{"ticker":"AWX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":3899431.0,"Share Issued":3899431.0,"Net Debt":29318000.0,"Total Debt":34701000.0,"Tangible Book Value":37120000.0,"Invested Capital":68816000.0,"Working Capital":-745000.0,"Net Tangible Assets":37120000.0,"Capital Lease Obligations":3005000.0,"Common Stock Equity":37120000.0,"Total Capitalization":68192000.0,"Total Equity Gross Minority Interest":35672000.0,"Minority Interest":-1448000.0,"Stockholders Equity":37120000.0,"Retained Earnings":-22125000.0,"Additional Paid In Capital":59206000.0,"Capital Stock":39000.0,"Common Stock":39000.0,"Total Liabilities Net Minority Interest":51877000.0,"Total Non Current Liabilities Net Minority Interest":33426000.0,"Long Term Debt And Capital Lease Obligation":33326000.0,"Long Term Capital Lease Obligation":2254000.0,"Long Term Debt":31072000.0,"Long Term Provisions":100000.0,"Current Liabilities":18451000.0,"Other Current Liabilities":2074000.0,"Current Deferred Liabilities":5126000.0,"Current Deferred Revenue":5126000.0,"Current Debt And Capital Lease Obligation":1375000.0,"Current Capital Lease Obligation":751000.0,"Current Debt":624000.0,"Other Current Borrowings":624000.0,"Payables And Accrued Expenses":9876000.0,"Current Accrued Expenses":1496000.0,"Payables":8380000.0,"Total Tax Payable":644000.0,"Accounts Payable":7736000.0,"Total Assets":87549000.0,"Total Non Current Assets":69843000.0,"Other Non Current Assets":8528000.0,"Non Current Deferred Assets":32000.0,"Non Current Deferred Taxes Assets":32000.0,"Net PPE":61283000.0,"Accumulated Depreciation":-51414000.0,"Gross PPE":112697000.0,"Construction In Progress":193000.0,"Other Properties":16064000.0,"Machinery Furniture Equipment":24066000.0,"Buildings And Improvements":55200000.0,"Land And Improvements":17174000.0,"Properties":0.0,"Current Assets":17706000.0,"Other Current Assets":15000.0,"Prepaid Assets":989000.0,"Inventory":1774000.0,"Receivables":12550000.0,"Other Receivables":707000.0,"Accounts Receivable":11843000.0,"Allowance For Doubtful Accounts Receivable":-282000.0,"Gross Accounts Receivable":12125000.0,"Cash Cash Equivalents And Short Term Investments":2378000.0,"Cash And Cash Equivalents":2378000.0},"2025-12-31":{"Ordinary Shares Number":3899431.0,"Share Issued":3899431.0,"Net Debt":27732000.0,"Total Debt":34857000.0,"Tangible Book Value":38355000.0,"Invested Capital":70201000.0,"Working Capital":132000.0,"Net Tangible Assets":38355000.0,"Capital Lease Obligations":3011000.0,"Common Stock Equity":38355000.0,"Total Capitalization":69587000.0,"Total Equity Gross Minority Interest":36953000.0,"Minority Interest":-1402000.0,"Stockholders Equity":38355000.0,"Retained Earnings":-20890000.0,"Additional Paid In Capital":59206000.0,"Capital Stock":39000.0,"Common Stock":39000.0,"Total Liabilities Net Minority Interest":50428000.0,"Total Non Current Liabilities Net Minority Interest":33597000.0,"Long Term Debt And Capital Lease Obligation":33497000.0,"Long Term Capital Lease Obligation":2265000.0,"Long Term Debt":31232000.0,"Long Term Provisions":100000.0,"Current Liabilities":16831000.0,"Other Current Liabilities":2054000.0,"Current Deferred Liabilities":3529000.0,"Current Deferred Revenue":3529000.0,"Current Debt And Capital Lease Obligation":1360000.0,"Current Capital Lease Obligation":746000.0,"Current Debt":614000.0,"Other Current Borrowings":614000.0,"Payables And Accrued Expenses":9888000.0,"Current Accrued Expenses":1244000.0,"Payables":8644000.0,"Total Tax Payable":660000.0,"Accounts Payable":7984000.0,"Total Assets":87381000.0,"Total Non Current Assets":70418000.0,"Other Non Current Assets":8758000.0,"Non Current Deferred Assets":32000.0,"Non Current Deferred Taxes Assets":32000.0,"Net PPE":61628000.0,"Accumulated Depreciation":-50487000.0,"Gross PPE":112115000.0,"Construction In Progress":60000.0,"Other Properties":15812000.0,"Machinery Furniture Equipment":23976000.0,"Buildings And Improvements":55094000.0,"Land And Improvements":17173000.0,"Properties":0.0,"Current Assets":16963000.0,"Other Current Assets":15000.0,"Prepaid Assets":919000.0,"Inventory":1555000.0,"Receivables":10360000.0,"Other Receivables":541000.0,"Accounts Receivable":9819000.0,"Allowance For Doubtful Accounts Receivable":-240000.0,"Gross Accounts Receivable":10059000.0,"Cash Cash Equivalents And Short Term Investments":4114000.0,"Cash And Cash Equivalents":4114000.0},"2025-09-30":{"Ordinary Shares Number":3899431.0,"Share Issued":3899431.0,"Net Debt":27443000.0,"Total Debt":34654000.0,"Tangible Book Value":38711000.0,"Invested Capital":70705000.0,"Working Capital":275000.0,"Net Tangible Assets":38711000.0,"Capital Lease Obligations":2660000.0,"Common Stock Equity":38711000.0,"Total Capitalization":70101000.0,"Total Equity Gross Minority Interest":37366000.0,"Minority Interest":-1345000.0,"Stockholders Equity":38711000.0,"Retained Earnings":-20534000.0,"Additional Paid In Capital":59206000.0,"Capital Stock":39000.0,"Common Stock":39000.0,"Total Liabilities Net Minority Interest":53320000.0,"Total Non Current Liabilities Net Minority Interest":33425000.0,"Long Term Debt And Capital Lease Obligation":33325000.0,"Long Term Capital Lease Obligation":1935000.0,"Long Term Debt":31390000.0,"Long Term Provisions":100000.0,"Current Liabilities":19895000.0,"Other Current Liabilities":2005000.0,"Current Deferred Liabilities":4587000.0,"Current Deferred Revenue":4587000.0,"Current Debt And Capital Lease Obligation":1329000.0,"Current Capital Lease Obligation":725000.0,"Current Debt":604000.0,"Other Current Borrowings":604000.0,"Payables And Accrued Expenses":11974000.0,"Current Accrued Expenses":1731000.0,"Payables":10243000.0,"Total Tax Payable":638000.0,"Accounts Payable":9605000.0,"Total Assets":90686000.0,"Total Non Current Assets":70516000.0,"Other Non Current Assets":8727000.0,"Non Current Deferred Assets":27000.0,"Non Current Deferred Taxes Assets":27000.0,"Net PPE":61762000.0,"Accumulated Depreciation":-49552000.0,"Gross PPE":111314000.0,"Construction In Progress":202000.0,"Other Properties":15315000.0,"Machinery Furniture Equipment":23861000.0,"Buildings And Improvements":54865000.0,"Land And Improvements":17071000.0,"Properties":0.0,"Current Assets":20170000.0,"Other Current Assets":15000.0,"Prepaid Assets":606000.0,"Inventory":1686000.0,"Receivables":13312000.0,"Other Receivables":814000.0,"Accounts Receivable":12498000.0,"Allowance For Doubtful Accounts Receivable":-285000.0,"Gross Accounts Receivable":12783000.0,"Cash Cash Equivalents And Short Term Investments":4551000.0,"Cash And Cash Equivalents":4551000.0},"2025-06-30":{"Ordinary Shares Number":3899431.0,"Share Issued":3899431.0,"Net Debt":28424000.0,"Total Debt":34707000.0,"Tangible Book Value":36809000.0,"Invested Capital":68947000.0,"Working Capital":-1652000.0,"Net Tangible Assets":36809000.0,"Capital Lease Obligations":2569000.0,"Common Stock Equity":36809000.0,"Total Capitalization":68353000.0,"Total Equity Gross Minority Interest":35577000.0,"Minority Interest":-1232000.0,"Stockholders Equity":36809000.0,"Retained Earnings":-22436000.0,"Additional Paid In Capital":59206000.0,"Capital Stock":39000.0,"Common Stock":39000.0,"Total Liabilities Net Minority Interest":52478000.0,"Total Non Current Liabilities Net Minority Interest":33571000.0,"Long Term Debt And Capital Lease Obligation":33471000.0,"Long Term Capital Lease Obligation":1927000.0,"Long Term Debt":31544000.0,"Long Term Provisions":100000.0,"Current Liabilities":18907000.0,"Other Current Liabilities":2306000.0,"Current Deferred Liabilities":5734000.0,"Current Deferred Revenue":5734000.0,"Current Debt And Capital Lease Obligation":1236000.0,"Current Capital Lease Obligation":642000.0,"Current Debt":594000.0,"Other Current Borrowings":594000.0,"Payables And Accrued Expenses":9631000.0,"Current Accrued Expenses":1528000.0,"Payables":8103000.0,"Total Tax Payable":451000.0,"Accounts Payable":7652000.0,"Total Assets":88055000.0,"Total Non Current Assets":70800000.0,"Other Non Current Assets":8997000.0,"Non Current Deferred Assets":27000.0,"Non Current Deferred Taxes Assets":27000.0,"Net PPE":61776000.0,"Accumulated Depreciation":-48639000.0,"Gross PPE":110415000.0,"Construction In Progress":1382000.0,"Other Properties":15053000.0,"Machinery Furniture Equipment":22157000.0,"Buildings And Improvements":54752000.0,"Land And Improvements":17071000.0,"Properties":0.0,"Current Assets":17255000.0,"Other Current Assets":15000.0,"Prepaid Assets":775000.0,"Inventory":1807000.0,"Receivables":10944000.0,"Other Receivables":1037000.0,"Accounts Receivable":9907000.0,"Allowance For Doubtful Accounts Receivable":-260000.0,"Gross Accounts Receivable":10167000.0,"Cash Cash Equivalents And Short Term Investments":3714000.0,"Cash And Cash Equivalents":3714000.0},"2025-03-31":{"Ordinary Shares Number":3899431.0,"Share Issued":3899431.0,"Net Debt":31011000.0,"Total Debt":34715000.0,"Tangible Book Value":36535000.0,"Invested Capital":68815000.0,"Working Capital":-2302000.0,"Net Tangible Assets":36535000.0,"Capital Lease Obligations":2435000.0,"Common Stock Equity":36535000.0,"Total Capitalization":68231000.0,"Total Equity Gross Minority Interest":35366000.0,"Minority Interest":-1169000.0,"Stockholders Equity":36535000.0,"Retained Earnings":-22710000.0,"Additional Paid In Capital":59206000.0,"Capital Stock":39000.0,"Common Stock":39000.0,"Total Liabilities Net Minority Interest":52265000.0,"Total Non Current Liabilities Net Minority Interest":33635000.0,"Long Term Debt And Capital Lease Obligation":33535000.0,"Long Term Capital Lease Obligation":1839000.0,"Long Term Debt":31696000.0,"Long Term Provisions":100000.0,"Current Liabilities":18630000.0,"Other Current Liabilities":2089000.0,"Current Deferred Liabilities":5134000.0,"Current Deferred Revenue":5134000.0,"Current Debt And Capital Lease Obligation":1180000.0,"Current Capital Lease Obligation":596000.0,"Current Debt":584000.0,"Other Current Borrowings":584000.0,"Payables And Accrued Expenses":10227000.0,"Current Accrued Expenses":1283000.0,"Payables":8944000.0,"Total Tax Payable":525000.0,"Accounts Payable":8419000.0,"Total Assets":87631000.0,"Total Non Current Assets":71303000.0,"Other Non Current Assets":8971000.0,"Non Current Deferred Assets":27000.0,"Non Current Deferred Taxes Assets":27000.0,"Net PPE":62305000.0,"Accumulated Depreciation":-47674000.0,"Gross PPE":109979000.0,"Construction In Progress":1376000.0,"Other Properties":15119000.0,"Machinery Furniture Equipment":21685000.0,"Buildings And Improvements":54728000.0,"Land And Improvements":17071000.0,"Properties":0.0,"Current Assets":16328000.0,"Other Current Assets":15000.0,"Prepaid Assets":1107000.0,"Inventory":1846000.0,"Receivables":12091000.0,"Other Receivables":733000.0,"Accounts Receivable":11358000.0,"Allowance For Doubtful Accounts Receivable":-250000.0,"Gross Accounts Receivable":11608000.0,"Cash Cash Equivalents And Short Term Investments":1269000.0,"Cash And Cash Equivalents":1269000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":193000.0,"Net Income From Continuing Operation Net Minority Interest":-1235000.0,"Reconciled Depreciation":929000.0,"Reconciled Cost Of Revenue":14780000.0,"EBITDA":193000.0,"EBIT":-736000.0,"Net Interest Income":-504000.0,"Interest Expense":504000.0,"Normalized Income":-1235000.0,"Net Income From Continuing And Discontinued Operation":-1235000.0,"Total Expenses":18394000.0,"Total Operating Income As Reported":-736000.0,"Diluted Average Shares":3899000.0,"Basic Average Shares":3899000.0,"Diluted EPS":-0.32,"Basic EPS":-0.32,"Diluted NI Availto Com Stockholders":-1235000.0,"Net Income Common Stockholders":-1235000.0,"Net Income":-1235000.0,"Minority Interests":46000.0,"Net Income Including Noncontrolling Interests":-1281000.0,"Net Income Continuous Operations":-1281000.0,"Tax Provision":41000.0,"Pretax Income":-1240000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-504000.0,"Interest Expense Non Operating":504000.0,"Operating Income":-736000.0,"Operating Expense":3614000.0,"Depreciation Amortization Depletion Income Statement":929000.0,"Depreciation And Amortization In Income Statement":929000.0,"Selling General And Administration":2685000.0,"Gross Profit":2878000.0,"Cost Of Revenue":14780000.0,"Total Revenue":17658000.0,"Operating Revenue":17658000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.041763,"Normalized EBITDA":1015000.0,"Net Income From Continuing Operation Net Minority Interest":-356000.0,"Reconciled Depreciation":936000.0,"Reconciled Cost Of Revenue":17794000.0,"EBITDA":1015000.0,"EBIT":79000.0,"Net Interest Income":-510000.0,"Interest Expense":510000.0,"Normalized Income":-356000.0,"Net Income From Continuing And Discontinued Operation":-356000.0,"Total Expenses":21399000.0,"Total Operating Income As Reported":79000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-356000.0,"Net Income Common Stockholders":-356000.0,"Net Income":-356000.0,"Minority Interests":57000.0,"Net Income Including Noncontrolling Interests":-413000.0,"Net Income Continuous Operations":-413000.0,"Tax Provision":-18000.0,"Pretax Income":-431000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-510000.0,"Interest Expense Non Operating":510000.0,"Operating Income":79000.0,"Operating Expense":3605000.0,"Depreciation Amortization Depletion Income Statement":936000.0,"Depreciation And Amortization In Income Statement":936000.0,"Selling General And Administration":2669000.0,"Gross Profit":3684000.0,"Cost Of Revenue":17794000.0,"Total Revenue":21478000.0,"Operating Revenue":19056000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.024537,"Normalized EBITDA":3278000.0,"Net Income From Continuing Operation Net Minority Interest":1902000.0,"Reconciled Depreciation":932000.0,"Reconciled Cost Of Revenue":19642000.0,"EBITDA":3278000.0,"EBIT":2346000.0,"Net Interest Income":-512000.0,"Interest Expense":512000.0,"Normalized Income":1902000.0,"Net Income From Continuing And Discontinued Operation":1902000.0,"Total Expenses":23400000.0,"Total Operating Income As Reported":2346000.0,"Diluted Average Shares":3899000.0,"Basic Average Shares":3899000.0,"Diluted EPS":0.49,"Basic EPS":0.49,"Diluted NI Availto Com Stockholders":1902000.0,"Net Income Common Stockholders":1902000.0,"Net Income":1902000.0,"Minority Interests":113000.0,"Net Income Including Noncontrolling Interests":1789000.0,"Net Income Continuous Operations":1789000.0,"Tax Provision":45000.0,"Pretax Income":1834000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-512000.0,"Interest Expense Non Operating":512000.0,"Operating Income":2346000.0,"Operating Expense":3758000.0,"Depreciation Amortization Depletion Income Statement":932000.0,"Depreciation And Amortization In Income Statement":932000.0,"Selling General And Administration":2826000.0,"Gross Profit":6104000.0,"Cost Of Revenue":19642000.0,"Total Revenue":25746000.0,"Operating Revenue":25746000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.120833,"Normalized EBITDA":1715000.0,"Net Income From Continuing Operation Net Minority Interest":274000.0,"Reconciled Depreciation":965000.0,"Reconciled Cost Of Revenue":16084000.0,"EBITDA":1715000.0,"EBIT":750000.0,"Net Interest Income":-510000.0,"Interest Expense":510000.0,"Normalized Income":274000.0,"Net Income From Continuing And Discontinued Operation":274000.0,"Total Expenses":19502000.0,"Total Operating Income As Reported":750000.0,"Diluted Average Shares":3899000.0,"Basic Average Shares":3899000.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":274000.0,"Net Income Common Stockholders":274000.0,"Net Income":274000.0,"Minority Interests":63000.0,"Net Income Including Noncontrolling Interests":211000.0,"Net Income Continuous Operations":211000.0,"Tax Provision":29000.0,"Pretax Income":240000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-510000.0,"Interest Expense Non Operating":510000.0,"Operating Income":750000.0,"Operating Expense":3418000.0,"Depreciation Amortization Depletion Income Statement":965000.0,"Depreciation And Amortization In Income Statement":965000.0,"Selling General And Administration":2453000.0,"Gross Profit":4168000.0,"Cost Of Revenue":16084000.0,"Total Revenue":20252000.0,"Operating Revenue":20252000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-181000.0,"Net Income From Continuing Operation Net Minority Interest":-1499000.0,"Reconciled Depreciation":970000.0,"Reconciled Cost Of Revenue":13691000.0,"EBITDA":-181000.0,"EBIT":-1151000.0,"Net Interest Income":-510000.0,"Interest Expense":510000.0,"Normalized Income":-1499000.0,"Net Income From Continuing And Discontinued Operation":-1499000.0,"Total Expenses":17219000.0,"Total Operating Income As Reported":-1151000.0,"Diluted Average Shares":3899000.0,"Basic Average Shares":3899000.0,"Diluted EPS":-0.38,"Basic EPS":-0.38,"Diluted NI Availto Com Stockholders":-1499000.0,"Net Income Common Stockholders":-1499000.0,"Net Income":-1499000.0,"Minority Interests":187000.0,"Net Income Including Noncontrolling Interests":-1686000.0,"Net Income Continuous Operations":-1686000.0,"Tax Provision":25000.0,"Pretax Income":-1661000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-510000.0,"Interest Expense Non Operating":510000.0,"Operating Income":-1151000.0,"Operating Expense":3528000.0,"Depreciation Amortization Depletion Income Statement":970000.0,"Depreciation And Amortization In Income Statement":970000.0,"Selling General And Administration":2558000.0,"Gross Profit":2377000.0,"Cost Of Revenue":13691000.0,"Total Revenue":16068000.0,"Operating Revenue":16068000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":0.0,"Other Non Operating Income Expenses":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1783000.0,"Repayment Of Debt":-182000.0,"Issuance Of Debt":null,"Capital Expenditure":-525000.0,"Interest Paid Supplemental Data":490000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":10879000.0,"Beginning Cash Position":12844000.0,"Changes In Cash":-1965000.0,"Financing Cash Flow":-182000.0,"Cash Flow From Continuing Financing Activities":-182000.0,"Net Issuance Payments Of Debt":-182000.0,"Net Long Term Debt Issuance":-182000.0,"Long Term Debt Payments":-182000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-525000.0,"Cash Flow From Continuing Investing Activities":-525000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-525000.0,"Operating Cash Flow":-1258000.0,"Cash Flow From Continuing Operating Activities":-1258000.0,"Change In Working Capital":-974000.0,"Change In Other Working Capital":1597000.0,"Change In Other Current Liabilities":20000.0,"Change In Other Current Assets":1000.0,"Change In Payables And Accrued Expense":-60000.0,"Change In Accrued Expense":252000.0,"Change In Payable":-312000.0,"Change In Account Payable":-296000.0,"Change In Tax Payable":-16000.0,"Change In Income Tax Payable":-16000.0,"Change In Prepaid Assets":-70000.0,"Change In Inventory":-219000.0,"Change In Receivables":-2243000.0,"Changes In Account Receivables":-2077000.0,"Other Non Cash Items":15000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":53000.0,"Depreciation Amortization Depletion":929000.0,"Depreciation And Amortization":929000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1281000.0},"2025-12-31":{"Free Cash Flow":-166000.0,"Repayment Of Debt":-240000.0,"Issuance Of Debt":null,"Capital Expenditure":-444000.0,"Interest Paid Supplemental Data":410000.0,"Income Tax Paid Supplemental Data":86000.0,"End Cash Position":12844000.0,"Beginning Cash Position":13250000.0,"Changes In Cash":-406000.0,"Financing Cash Flow":-240000.0,"Cash Flow From Continuing Financing Activities":-240000.0,"Net Issuance Payments Of Debt":-240000.0,"Net Long Term Debt Issuance":-240000.0,"Long Term Debt Payments":-240000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-444000.0,"Cash Flow From Continuing Investing Activities":-444000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-444000.0,"Operating Cash Flow":278000.0,"Cash Flow From Continuing Operating Activities":278000.0,"Change In Working Capital":-347000.0,"Change In Other Working Capital":-1058000.0,"Change In Other Current Liabilities":49000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-2016000.0,"Change In Accrued Expense":-487000.0,"Change In Payable":-1529000.0,"Change In Account Payable":-1551000.0,"Change In Tax Payable":22000.0,"Change In Income Tax Payable":22000.0,"Change In Prepaid Assets":-313000.0,"Change In Inventory":131000.0,"Change In Receivables":2860000.0,"Changes In Account Receivables":2587000.0,"Other Non Cash Items":15000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":92000.0,"Depreciation Amortization Depletion":936000.0,"Depreciation And Amortization":936000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-413000.0},"2025-09-30":{"Free Cash Flow":852000.0,"Repayment Of Debt":-287000.0,"Issuance Of Debt":null,"Capital Expenditure":-601000.0,"Interest Paid Supplemental Data":524000.0,"Income Tax Paid Supplemental Data":1000.0,"End Cash Position":13250000.0,"Beginning Cash Position":12685000.0,"Changes In Cash":565000.0,"Financing Cash Flow":-287000.0,"Cash Flow From Continuing Financing Activities":-287000.0,"Net Issuance Payments Of Debt":-287000.0,"Net Long Term Debt Issuance":-287000.0,"Long Term Debt Payments":-287000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-601000.0,"Cash Flow From Continuing Investing Activities":-601000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-601000.0,"Operating Cash Flow":1453000.0,"Cash Flow From Continuing Operating Activities":1453000.0,"Change In Working Capital":-1321000.0,"Change In Other Working Capital":-1147000.0,"Change In Other Current Liabilities":-301000.0,"Change In Other Current Assets":-2000.0,"Change In Payables And Accrued Expense":2245000.0,"Change In Accrued Expense":203000.0,"Change In Payable":2042000.0,"Change In Account Payable":1855000.0,"Change In Tax Payable":187000.0,"Change In Income Tax Payable":187000.0,"Change In Prepaid Assets":169000.0,"Change In Inventory":121000.0,"Change In Receivables":-2406000.0,"Changes In Account Receivables":-2629000.0,"Other Non Cash Items":15000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":38000.0,"Depreciation Amortization Depletion":932000.0,"Depreciation And Amortization":932000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1789000.0},"2025-06-30":{"Free Cash Flow":2742000.0,"Repayment Of Debt":-263000.0,"Issuance Of Debt":null,"Capital Expenditure":-292000.0,"Interest Paid Supplemental Data":529000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":12685000.0,"Beginning Cash Position":10206000.0,"Changes In Cash":2479000.0,"Financing Cash Flow":-263000.0,"Cash Flow From Continuing Financing Activities":-263000.0,"Net Issuance Payments Of Debt":-263000.0,"Net Long Term Debt Issuance":-263000.0,"Long Term Debt Payments":-263000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-292000.0,"Cash Flow From Continuing Investing Activities":-292000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-292000.0,"Operating Cash Flow":3034000.0,"Cash Flow From Continuing Operating Activities":3034000.0,"Change In Working Capital":1806000.0,"Change In Other Working Capital":600000.0,"Change In Other Current Liabilities":218000.0,"Change In Other Current Assets":8000.0,"Change In Payables And Accrued Expense":-501000.0,"Change In Accrued Expense":245000.0,"Change In Payable":-746000.0,"Change In Account Payable":-672000.0,"Change In Tax Payable":-74000.0,"Change In Income Tax Payable":-74000.0,"Change In Prepaid Assets":332000.0,"Change In Inventory":39000.0,"Change In Receivables":1110000.0,"Changes In Account Receivables":1414000.0,"Other Non Cash Items":15000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":37000.0,"Depreciation Amortization Depletion":965000.0,"Depreciation And Amortization":965000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":211000.0},"2025-03-31":{"Free Cash Flow":-1372000.0,"Repayment Of Debt":-183000.0,"Issuance Of Debt":null,"Capital Expenditure":-390000.0,"Interest Paid Supplemental Data":523000.0,"Income Tax Paid Supplemental Data":4000.0,"End Cash Position":10206000.0,"Beginning Cash Position":11761000.0,"Changes In Cash":-1555000.0,"Financing Cash Flow":-183000.0,"Cash Flow From Continuing Financing Activities":-183000.0,"Net Issuance Payments Of Debt":-183000.0,"Net Long Term Debt Issuance":-183000.0,"Long Term Debt Payments":-183000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-390000.0,"Cash Flow From Continuing Investing Activities":-390000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-390000.0,"Operating Cash Flow":-982000.0,"Cash Flow From Continuing Operating Activities":-982000.0,"Change In Working Capital":-289000.0,"Change In Other Working Capital":1610000.0,"Change In Other Current Liabilities":64000.0,"Change In Other Current Assets":-1000.0,"Change In Payables And Accrued Expense":1352000.0,"Change In Accrued Expense":219000.0,"Change In Payable":1133000.0,"Change In Account Payable":1202000.0,"Change In Tax Payable":-69000.0,"Change In Income Tax Payable":-69000.0,"Change In Prepaid Assets":-104000.0,"Change In Inventory":-288000.0,"Change In Receivables":-2922000.0,"Changes In Account Receivables":-2771000.0,"Other Non Cash Items":15000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":8000.0,"Depreciation Amortization Depletion":970000.0,"Depreciation And Amortization":970000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1686000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}