{"ticker":"AXGN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":53177824.0,"Share Issued":53177824.0,"Net Debt":null,"Total Debt":20066000.0,"Tangible Book Value":248686000.0,"Invested Capital":256257000.0,"Working Capital":170002000.0,"Net Tangible Assets":248686000.0,"Capital Lease Obligations":20066000.0,"Common Stock Equity":256257000.0,"Total Capitalization":256257000.0,"Total Equity Gross Minority Interest":256257000.0,"Stockholders Equity":256257000.0,"Retained Earnings":-328063000.0,"Additional Paid In Capital":583783000.0,"Capital Stock":537000.0,"Common Stock":537000.0,"Total Liabilities Net Minority Interest":48606000.0,"Total Non Current Liabilities Net Minority Interest":18232000.0,"Other Non Current Liabilities":141000.0,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":18091000.0,"Long Term Capital Lease Obligation":18091000.0,"Long Term Debt":null,"Current Liabilities":30374000.0,"Current Debt And Capital Lease Obligation":1975000.0,"Current Capital Lease Obligation":1975000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":28399000.0,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":304863000.0,"Total Non Current Assets":104487000.0,"Other Non Current Assets":729000.0,"Goodwill And Other Intangible Assets":7571000.0,"Other Intangible Assets":7571000.0,"Net PPE":96187000.0,"Accumulated Depreciation":-27996000.0,"Gross PPE":124183000.0,"Leases":18154000.0,"Construction In Progress":1551000.0,"Other Properties":31114000.0,"Machinery Furniture Equipment":10189000.0,"Buildings And Improvements":62085000.0,"Land And Improvements":1090000.0,"Properties":0.0,"Current Assets":200376000.0,"Other Current Assets":5525000.0,"Restricted Cash":2000000.0,"Inventory":47313000.0,"Inventories Adjustments Allowances":-2458000.0,"Finished Goods":42998000.0,"Work In Process":893000.0,"Raw Materials":5880000.0,"Receivables":34126000.0,"Accounts Receivable":34126000.0,"Allowance For Doubtful Accounts Receivable":-734000.0,"Gross Accounts Receivable":34860000.0,"Cash Cash Equivalents And Short Term Investments":111412000.0,"Other Short Term Investments":16840000.0,"Cash And Cash Equivalents":94572000.0},"2026-03-31":{"Ordinary Shares Number":53153471.0,"Share Issued":53153471.0,"Net Debt":null,"Total Debt":20642000.0,"Tangible Book Value":237538000.0,"Invested Capital":244808000.0,"Working Capital":158695000.0,"Net Tangible Assets":237538000.0,"Capital Lease Obligations":20642000.0,"Common Stock Equity":244808000.0,"Total Capitalization":244808000.0,"Total Equity Gross Minority Interest":244808000.0,"Stockholders Equity":244808000.0,"Retained Earnings":-326547000.0,"Additional Paid In Capital":570823000.0,"Capital Stock":532000.0,"Common Stock":532000.0,"Total Liabilities Net Minority Interest":44680000.0,"Total Non Current Liabilities Net Minority Interest":18667000.0,"Other Non Current Liabilities":140000.0,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":18527000.0,"Long Term Capital Lease Obligation":18527000.0,"Long Term Debt":null,"Current Liabilities":26013000.0,"Current Debt And Capital Lease Obligation":2115000.0,"Current Capital Lease Obligation":2115000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":23898000.0,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":289488000.0,"Total Non Current Assets":104780000.0,"Other Non Current Assets":192000.0,"Goodwill And Other Intangible Assets":7270000.0,"Other Intangible Assets":7270000.0,"Net PPE":97318000.0,"Accumulated Depreciation":-28034000.0,"Gross PPE":125352000.0,"Leases":18405000.0,"Construction In Progress":1425000.0,"Other Properties":31458000.0,"Machinery Furniture Equipment":10889000.0,"Buildings And Improvements":62085000.0,"Land And Improvements":1090000.0,"Properties":0.0,"Current Assets":184708000.0,"Other Current Assets":6720000.0,"Restricted Cash":2000000.0,"Inventory":46074000.0,"Inventories Adjustments Allowances":-2156000.0,"Finished Goods":41813000.0,"Work In Process":1003000.0,"Raw Materials":5414000.0,"Receivables":28313000.0,"Accounts Receivable":28313000.0,"Allowance For Doubtful Accounts Receivable":-822000.0,"Gross Accounts Receivable":29135000.0,"Cash Cash Equivalents And Short Term Investments":101601000.0,"Other Short Term Investments":18947000.0,"Cash And Cash Equivalents":82654000.0},"2025-12-31":{"Ordinary Shares Number":47199797.0,"Share Issued":47199797.0,"Net Debt":12839000.0,"Total Debt":67629000.0,"Tangible Book Value":122097000.0,"Invested Capital":177234000.0,"Working Capital":96866000.0,"Net Tangible Assets":122097000.0,"Capital Lease Obligations":19242000.0,"Common Stock Equity":128847000.0,"Total Capitalization":177234000.0,"Total Equity Gross Minority Interest":128847000.0,"Stockholders Equity":128847000.0,"Retained Earnings":-306963000.0,"Additional Paid In Capital":435338000.0,"Capital Stock":472000.0,"Common Stock":472000.0,"Total Liabilities Net Minority Interest":92840000.0,"Total Non Current Liabilities Net Minority Interest":69284000.0,"Other Non Current Liabilities":141000.0,"Derivative Product Liabilities":3886000.0,"Long Term Debt And Capital Lease Obligation":65257000.0,"Long Term Capital Lease Obligation":16870000.0,"Long Term Debt":48387000.0,"Current Liabilities":23556000.0,"Current Debt And Capital Lease Obligation":2372000.0,"Current Capital Lease Obligation":2372000.0,"Pensionand Other Post Retirement Benefit Plans Current":16625000.0,"Payables And Accrued Expenses":4559000.0,"Current Accrued Expenses":1671000.0,"Payables":2888000.0,"Accounts Payable":2888000.0,"Total Assets":221687000.0,"Total Non Current Assets":101265000.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":6750000.0,"Other Intangible Assets":6750000.0,"Net PPE":94515000.0,"Accumulated Depreciation":-26430000.0,"Gross PPE":120945000.0,"Leases":18060000.0,"Construction In Progress":1241000.0,"Other Properties":29384000.0,"Machinery Furniture Equipment":10850000.0,"Buildings And Improvements":60679000.0,"Land And Improvements":731000.0,"Properties":0.0,"Current Assets":120422000.0,"Other Current Assets":6352000.0,"Restricted Cash":4000000.0,"Inventory":42373000.0,"Inventories Adjustments Allowances":null,"Finished Goods":35975000.0,"Work In Process":1215000.0,"Raw Materials":5183000.0,"Receivables":26169000.0,"Accounts Receivable":26169000.0,"Allowance For Doubtful Accounts Receivable":-948000.0,"Gross Accounts Receivable":27117000.0,"Cash Cash Equivalents And Short Term Investments":41528000.0,"Other Short Term Investments":5980000.0,"Cash And Cash Equivalents":35548000.0},"2025-09-30":{"Ordinary Shares Number":46117283.0,"Share Issued":46117283.0,"Net Debt":24260000.0,"Total Debt":67914000.0,"Tangible Book Value":114372000.0,"Invested Capital":168967000.0,"Working Capital":86448000.0,"Net Tangible Assets":114372000.0,"Capital Lease Obligations":19752000.0,"Common Stock Equity":120805000.0,"Total Capitalization":168967000.0,"Total Equity Gross Minority Interest":120805000.0,"Stockholders Equity":120805000.0,"Retained Earnings":-293807000.0,"Additional Paid In Capital":414151000.0,"Capital Stock":461000.0,"Common Stock":461000.0,"Total Liabilities Net Minority Interest":95595000.0,"Total Non Current Liabilities Net Minority Interest":67587000.0,"Other Non Current Liabilities":141000.0,"Derivative Product Liabilities":1868000.0,"Long Term Debt And Capital Lease Obligation":65578000.0,"Long Term Capital Lease Obligation":17416000.0,"Long Term Debt":48162000.0,"Current Liabilities":28008000.0,"Current Debt And Capital Lease Obligation":2336000.0,"Current Capital Lease Obligation":2336000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":25672000.0,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":216400000.0,"Total Non Current Assets":101944000.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":6433000.0,"Other Intangible Assets":6433000.0,"Net PPE":95511000.0,"Accumulated Depreciation":-24908000.0,"Gross PPE":120419000.0,"Leases":17985000.0,"Construction In Progress":2414000.0,"Other Properties":27776000.0,"Machinery Furniture Equipment":10834000.0,"Buildings And Improvements":60679000.0,"Land And Improvements":731000.0,"Properties":0.0,"Current Assets":114456000.0,"Other Current Assets":3309000.0,"Restricted Cash":4000000.0,"Inventory":40581000.0,"Inventories Adjustments Allowances":null,"Finished Goods":35159000.0,"Work In Process":1454000.0,"Raw Materials":3968000.0,"Receivables":30775000.0,"Accounts Receivable":30775000.0,"Allowance For Doubtful Accounts Receivable":-1075000.0,"Gross Accounts Receivable":31850000.0,"Cash Cash Equivalents And Short Term Investments":35791000.0,"Other Short Term Investments":11889000.0,"Cash And Cash Equivalents":23902000.0},"2025-06-30":{"Ordinary Shares Number":45765290.0,"Share Issued":45765290.0,"Net Debt":27902000.0,"Total Debt":68188000.0,"Tangible Book Value":106161000.0,"Invested Capital":160214000.0,"Working Capital":78439000.0,"Net Tangible Assets":106161000.0,"Capital Lease Obligations":20250000.0,"Common Stock Equity":112276000.0,"Total Capitalization":160214000.0,"Total Equity Gross Minority Interest":112276000.0,"Stockholders Equity":112276000.0,"Retained Earnings":-294515000.0,"Additional Paid In Capital":406334000.0,"Capital Stock":457000.0,"Common Stock":457000.0,"Total Liabilities Net Minority Interest":93177000.0,"Total Non Current Liabilities Net Minority Interest":68197000.0,"Other Non Current Liabilities":141000.0,"Derivative Product Liabilities":2078000.0,"Long Term Debt And Capital Lease Obligation":65978000.0,"Long Term Capital Lease Obligation":18040000.0,"Long Term Debt":47938000.0,"Current Liabilities":24980000.0,"Current Debt And Capital Lease Obligation":2210000.0,"Current Capital Lease Obligation":2210000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":22770000.0,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":205453000.0,"Total Non Current Assets":102034000.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":6115000.0,"Other Intangible Assets":6115000.0,"Net PPE":95919000.0,"Accumulated Depreciation":-23266000.0,"Gross PPE":119185000.0,"Leases":17977000.0,"Construction In Progress":857000.0,"Other Properties":28143000.0,"Machinery Furniture Equipment":10798000.0,"Buildings And Improvements":60679000.0,"Land And Improvements":731000.0,"Properties":0.0,"Current Assets":103419000.0,"Other Current Assets":2694000.0,"Restricted Cash":6000000.0,"Inventory":36774000.0,"Inventories Adjustments Allowances":null,"Finished Goods":31266000.0,"Work In Process":1485000.0,"Raw Materials":4023000.0,"Receivables":28029000.0,"Accounts Receivable":28029000.0,"Allowance For Doubtful Accounts Receivable":-1144000.0,"Gross Accounts Receivable":29173000.0,"Cash Cash Equivalents And Short Term Investments":29922000.0,"Other Short Term Investments":9886000.0,"Cash And Cash Equivalents":20036000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":29620000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":47716000.0,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":19942000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":47496000.0,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":18583000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":2050000.0,"Payables":8008000.0,"Accounts Payable":8008000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-149000.0,"Total Unusual Items":786000.0,"Total Unusual Items Excluding Goodwill":786000.0,"Net Income From Continuing Operation Net Minority Interest":-1516000.0,"Reconciled Depreciation":2152000.0,"Reconciled Cost Of Revenue":19057000.0,"EBITDA":637000.0,"EBIT":-1515000.0,"Net Interest Income":-1000.0,"Interest Expense":1000.0,"Normalized Income":-2302000.0,"Net Income From Continuing And Discontinued Operation":-1516000.0,"Total Expenses":71887000.0,"Total Operating Income As Reported":-2156000.0,"Diluted Average Shares":53339258.0,"Basic Average Shares":53339258.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-1516000.0,"Net Income Common Stockholders":-1516000.0,"Net Income":-1516000.0,"Net Income Including Noncontrolling Interests":-1516000.0,"Net Income Continuous Operations":-1516000.0,"Pretax Income":-1516000.0,"Other Income Expense":641000.0,"Other Non Operating Income Expenses":-145000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":786000.0,"Net Non Operating Interest Income Expense":-1000.0,"Interest Expense Non Operating":1000.0,"Operating Income":-2156000.0,"Operating Expense":52830000.0,"Research And Development":8589000.0,"Selling General And Administration":44241000.0,"Selling And Marketing Expense":30827000.0,"General And Administrative Expense":13414000.0,"Other Gand A":13414000.0,"Gross Profit":50674000.0,"Cost Of Revenue":19057000.0,"Total Revenue":69731000.0,"Operating Revenue":69731000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-684000.0,"Total Unusual Items":-16081000.0,"Total Unusual Items Excluding Goodwill":-16081000.0,"Net Income From Continuing Operation Net Minority Interest":-19584000.0,"Reconciled Depreciation":2125000.0,"Reconciled Cost Of Revenue":15268000.0,"EBITDA":-16765000.0,"EBIT":-18890000.0,"Net Interest Income":-694000.0,"Interest Expense":694000.0,"Normalized Income":-3503000.0,"Net Income From Continuing And Discontinued Operation":-19584000.0,"Total Expenses":64289000.0,"Total Operating Income As Reported":-2832000.0,"Diluted Average Shares":51591504.0,"Basic Average Shares":51591504.0,"Diluted EPS":-0.38,"Basic EPS":-0.38,"Diluted NI Availto Com Stockholders":-19584000.0,"Net Income Common Stockholders":-19584000.0,"Net Income":-19584000.0,"Net Income Including Noncontrolling Interests":-19584000.0,"Net Income Continuous Operations":-19584000.0,"Pretax Income":-19584000.0,"Other Income Expense":-16058000.0,"Other Non Operating Income Expenses":23000.0,"Special Income Charges":-16849000.0,"Other Special Charges":16849000.0,"Gain On Sale Of Security":768000.0,"Net Non Operating Interest Income Expense":-694000.0,"Interest Expense Non Operating":694000.0,"Operating Income":-2832000.0,"Operating Expense":49021000.0,"Research And Development":7517000.0,"Selling General And Administration":41504000.0,"Selling And Marketing Expense":28633000.0,"General And Administrative Expense":12871000.0,"Other Gand A":12871000.0,"Gross Profit":46189000.0,"Cost Of Revenue":15268000.0,"Total Revenue":61457000.0,"Operating Revenue":61457000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6806000.0,"Total Unusual Items":-1666000.0,"Total Unusual Items Excluding Goodwill":-1666000.0,"Net Income From Continuing Operation Net Minority Interest":-13156000.0,"Reconciled Depreciation":2966000.0,"Reconciled Cost Of Revenue":15495000.0,"EBITDA":-8472000.0,"EBIT":-11438000.0,"Net Interest Income":-1718000.0,"Interest Expense":1718000.0,"Normalized Income":-11490000.0,"Net Income From Continuing And Discontinued Operation":-13156000.0,"Total Expenses":69676000.0,"Total Operating Income As Reported":-9772000.0,"Diluted Average Shares":46929309.0,"Basic Average Shares":46929309.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-13156000.0,"Net Income Common Stockholders":-13156000.0,"Net Income":-13156000.0,"Net Income Including Noncontrolling Interests":-13156000.0,"Net Income Continuous Operations":-13156000.0,"Pretax Income":-13156000.0,"Other Income Expense":-1666000.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-1666000.0,"Net Non Operating Interest Income Expense":-1718000.0,"Interest Expense Non Operating":1718000.0,"Operating Income":-9772000.0,"Operating Expense":54181000.0,"Research And Development":12376000.0,"Selling General And Administration":41805000.0,"Selling And Marketing Expense":27211000.0,"General And Administrative Expense":14594000.0,"Other Gand A":14594000.0,"Gross Profit":44409000.0,"Cost Of Revenue":15495000.0,"Total Revenue":59904000.0,"Operating Revenue":59904000.0},"2025-09-30":{"Tax Effect Of Unusual Items":110880.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3777000.0,"Total Unusual Items":528000.0,"Total Unusual Items Excluding Goodwill":528000.0,"Net Income From Continuing Operation Net Minority Interest":708000.0,"Reconciled Depreciation":1840000.0,"Reconciled Cost Of Revenue":14089000.0,"EBITDA":4305000.0,"EBIT":2465000.0,"Net Interest Income":-1757000.0,"Interest Expense":1757000.0,"Normalized Income":290880.0,"Net Income From Continuing And Discontinued Operation":708000.0,"Total Expenses":58170000.0,"Total Operating Income As Reported":1912000.0,"Diluted Average Shares":49088436.0,"Basic Average Shares":46494598.0,"Diluted EPS":0.01,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":708000.0,"Net Income Common Stockholders":708000.0,"Net Income":708000.0,"Net Income Including Noncontrolling Interests":708000.0,"Net Income Continuous Operations":708000.0,"Pretax Income":708000.0,"Other Income Expense":553000.0,"Other Non Operating Income Expenses":25000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":528000.0,"Net Non Operating Interest Income Expense":-1757000.0,"Interest Expense Non Operating":1757000.0,"Operating Income":1912000.0,"Operating Expense":44081000.0,"Research And Development":7565000.0,"Selling General And Administration":36516000.0,"Selling And Marketing Expense":25680000.0,"General And Administrative Expense":10836000.0,"Other Gand A":10836000.0,"Gross Profit":45993000.0,"Cost Of Revenue":14089000.0,"Total Revenue":60082000.0,"Operating Revenue":60082000.0},"2025-06-30":{"Tax Effect Of Unusual Items":148050.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3671000.0,"Total Unusual Items":705000.0,"Total Unusual Items Excluding Goodwill":705000.0,"Net Income From Continuing Operation Net Minority Interest":579000.0,"Reconciled Depreciation":1820000.0,"Reconciled Cost Of Revenue":14644000.0,"EBITDA":4376000.0,"EBIT":2556000.0,"Net Interest Income":-1977000.0,"Interest Expense":1977000.0,"Normalized Income":22050.0,"Net Income From Continuing And Discontinued Operation":579000.0,"Total Expenses":54990000.0,"Total Operating Income As Reported":1672000.0,"Diluted Average Shares":47980830.0,"Basic Average Shares":46063092.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":579000.0,"Net Income Common Stockholders":579000.0,"Net Income":579000.0,"Net Income Including Noncontrolling Interests":579000.0,"Net Income Continuous Operations":579000.0,"Pretax Income":579000.0,"Other Income Expense":884000.0,"Other Non Operating Income Expenses":179000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":705000.0,"Net Non Operating Interest Income Expense":-1977000.0,"Interest Expense Non Operating":1977000.0,"Operating Income":1672000.0,"Operating Expense":40346000.0,"Research And Development":6853000.0,"Selling General And Administration":33493000.0,"Selling And Marketing Expense":23804000.0,"General And Administrative Expense":9689000.0,"Other Gand A":9689000.0,"Gross Profit":42018000.0,"Cost Of Revenue":14644000.0,"Total Revenue":56662000.0,"Operating Revenue":56662000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":5471000.0,"Repayment Of Debt":-2000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1750000.0,"Interest Paid Supplemental Data":2000.0,"End Cash Position":96572000.0,"Beginning Cash Position":84654000.0,"Changes In Cash":11918000.0,"Financing Cash Flow":4197000.0,"Cash Flow From Continuing Financing Activities":4197000.0,"Net Other Financing Charges":-497000.0,"Proceeds From Stock Option Exercised":4696000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-2000.0,"Net Long Term Debt Issuance":-2000.0,"Long Term Debt Payments":-2000.0,"Investing Cash Flow":500000.0,"Cash Flow From Continuing Investing Activities":500000.0,"Net Investment Purchase And Sale":2250000.0,"Sale Of Investment":2000000.0,"Purchase Of Investment":250000.0,"Net Intangibles Purchase And Sale":-857000.0,"Purchase Of Intangibles":-857000.0,"Net PPE Purchase And Sale":-893000.0,"Purchase Of PPE":-893000.0,"Operating Cash Flow":7221000.0,"Cash Flow From Continuing Operating Activities":7221000.0,"Interest Paid Cfo":-1000.0,"Change In Working Capital":-2112000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-570000.0,"Change In Other Current Assets":-537000.0,"Change In Payables And Accrued Expense":4920000.0,"Change In Prepaid Assets":1195000.0,"Change In Inventory":-1239000.0,"Change In Receivables":-5881000.0,"Changes In Account Receivables":-5881000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":8766000.0,"Provisionand Write Offof Assets":68000.0,"Depreciation Amortization Depletion":2152000.0,"Depreciation And Amortization":2152000.0,"Amortization Cash Flow":111000.0,"Amortization Of Intangibles":111000.0,"Depreciation":2041000.0,"Operating Gains Losses":-136000.0,"Gain Loss On Investment Securities":-143000.0,"Net Income From Continuing Operations":-1516000.0},"2026-03-31":{"Free Cash Flow":-1399000.0,"Repayment Of Debt":-48592000.0,"Issuance Of Capital Stock":134044000.0,"Capital Expenditure":-2964000.0,"Interest Paid Supplemental Data":625000.0,"End Cash Position":84654000.0,"Beginning Cash Position":39548000.0,"Changes In Cash":45106000.0,"Financing Cash Flow":59505000.0,"Cash Flow From Continuing Financing Activities":59505000.0,"Net Other Financing Charges":-30173000.0,"Proceeds From Stock Option Exercised":4226000.0,"Net Common Stock Issuance":134044000.0,"Common Stock Issuance":134044000.0,"Net Issuance Payments Of Debt":-48592000.0,"Net Long Term Debt Issuance":-48592000.0,"Long Term Debt Payments":-48592000.0,"Investing Cash Flow":-15964000.0,"Cash Flow From Continuing Investing Activities":-15964000.0,"Net Investment Purchase And Sale":-13000000.0,"Sale Of Investment":6000000.0,"Purchase Of Investment":-19000000.0,"Net Intangibles Purchase And Sale":-175000.0,"Purchase Of Intangibles":-175000.0,"Net PPE Purchase And Sale":-2789000.0,"Purchase Of PPE":-2789000.0,"Operating Cash Flow":1565000.0,"Cash Flow From Continuing Operating Activities":1565000.0,"Interest Paid Cfo":-2000.0,"Change In Working Capital":-4647000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-560000.0,"Change In Other Current Assets":-192000.0,"Change In Payables And Accrued Expense":2198000.0,"Change In Prepaid Assets":-368000.0,"Change In Inventory":-3701000.0,"Change In Receivables":-2024000.0,"Changes In Account Receivables":-2024000.0,"Other Non Cash Items":68000.0,"Stock Based Compensation":6843000.0,"Provisionand Write Offof Assets":-120000.0,"Depreciation Amortization Depletion":2125000.0,"Depreciation And Amortization":2125000.0,"Amortization Cash Flow":101000.0,"Amortization Of Intangibles":101000.0,"Depreciation":2024000.0,"Operating Gains Losses":16882000.0,"Gain Loss On Investment Securities":33000.0,"Net Income From Continuing Operations":-19584000.0},"2025-12-31":{"Free Cash Flow":1080000.0,"Repayment Of Debt":-21000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1958000.0,"Interest Paid Supplemental Data":1722000.0,"End Cash Position":39548000.0,"Beginning Cash Position":27902000.0,"Changes In Cash":11646000.0,"Financing Cash Flow":4566000.0,"Cash Flow From Continuing Financing Activities":4566000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":4587000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-21000.0,"Net Long Term Debt Issuance":-21000.0,"Long Term Debt Payments":-21000.0,"Investing Cash Flow":4042000.0,"Cash Flow From Continuing Investing Activities":4042000.0,"Net Investment Purchase And Sale":6000000.0,"Sale Of Investment":6000000.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":-711000.0,"Purchase Of Intangibles":-711000.0,"Net PPE Purchase And Sale":-1247000.0,"Purchase Of PPE":-1247000.0,"Operating Cash Flow":3038000.0,"Cash Flow From Continuing Operating Activities":3038000.0,"Interest Paid Cfo":-8000.0,"Change In Working Capital":-5633000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-946000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-4173000.0,"Change In Prepaid Assets":-3286000.0,"Change In Inventory":-1792000.0,"Change In Receivables":4564000.0,"Changes In Account Receivables":4564000.0,"Other Non Cash Items":225000.0,"Stock Based Compensation":16611000.0,"Provisionand Write Offof Assets":42000.0,"Depreciation Amortization Depletion":2966000.0,"Depreciation And Amortization":2966000.0,"Amortization Cash Flow":94000.0,"Amortization Of Intangibles":94000.0,"Depreciation":2872000.0,"Operating Gains Losses":1927000.0,"Gain Loss On Investment Securities":1927000.0,"Net Income From Continuing Operations":-13156000.0},"2025-09-30":{"Free Cash Flow":1358000.0,"Repayment Of Debt":-3000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1865000.0,"Interest Paid Supplemental Data":1530000.0,"End Cash Position":27902000.0,"Beginning Cash Position":26036000.0,"Changes In Cash":1866000.0,"Financing Cash Flow":2394000.0,"Cash Flow From Continuing Financing Activities":2394000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2397000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3000.0,"Net Long Term Debt Issuance":-3000.0,"Long Term Debt Payments":-3000.0,"Investing Cash Flow":-3751000.0,"Cash Flow From Continuing Investing Activities":-3751000.0,"Net Investment Purchase And Sale":-1886000.0,"Sale Of Investment":4000000.0,"Purchase Of Investment":-5886000.0,"Net Intangibles Purchase And Sale":-345000.0,"Purchase Of Intangibles":-345000.0,"Net PPE Purchase And Sale":-1520000.0,"Purchase Of PPE":-1520000.0,"Operating Cash Flow":3223000.0,"Cash Flow From Continuing Operating Activities":3223000.0,"Interest Paid Cfo":-1000.0,"Change In Working Capital":-4618000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-325000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":2770000.0,"Change In Prepaid Assets":-538000.0,"Change In Inventory":-3807000.0,"Change In Receivables":-2718000.0,"Changes In Account Receivables":-2718000.0,"Other Non Cash Items":224000.0,"Stock Based Compensation":5424000.0,"Provisionand Write Offof Assets":-28000.0,"Depreciation Amortization Depletion":1840000.0,"Depreciation And Amortization":1840000.0,"Amortization Cash Flow":88000.0,"Amortization Of Intangibles":88000.0,"Depreciation":1752000.0,"Operating Gains Losses":-326000.0,"Gain Loss On Investment Securities":-326000.0,"Net Income From Continuing Operations":708000.0},"2025-06-30":{"Free Cash Flow":6620000.0,"Repayment Of Debt":-7000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1110000.0,"Interest Paid Supplemental Data":2046000.0,"End Cash Position":26036000.0,"Beginning Cash Position":24096000.0,"Changes In Cash":1940000.0,"Financing Cash Flow":1157000.0,"Cash Flow From Continuing Financing Activities":1157000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1164000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-7000.0,"Net Long Term Debt Issuance":-7000.0,"Long Term Debt Payments":-7000.0,"Investing Cash Flow":-6947000.0,"Cash Flow From Continuing Investing Activities":-6947000.0,"Net Investment Purchase And Sale":-5837000.0,"Sale Of Investment":2000000.0,"Purchase Of Investment":-7837000.0,"Net Intangibles Purchase And Sale":-388000.0,"Purchase Of Intangibles":-388000.0,"Net PPE Purchase And Sale":-722000.0,"Purchase Of PPE":-722000.0,"Operating Cash Flow":7730000.0,"Cash Flow From Continuing Operating Activities":7730000.0,"Interest Paid Cfo":-1000.0,"Change In Working Capital":299000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-230000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":3324000.0,"Change In Prepaid Assets":408000.0,"Change In Inventory":-1270000.0,"Change In Receivables":-1933000.0,"Changes In Account Receivables":-1933000.0,"Other Non Cash Items":222000.0,"Stock Based Compensation":5168000.0,"Provisionand Write Offof Assets":199000.0,"Depreciation Amortization Depletion":1820000.0,"Depreciation And Amortization":1820000.0,"Amortization Cash Flow":66000.0,"Amortization Of Intangibles":66000.0,"Depreciation":1754000.0,"Operating Gains Losses":-556000.0,"Gain Loss On Investment Securities":-556000.0,"Net Income From Continuing Operations":579000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":-71000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}