{"ticker":"AXIA","downloaded_at":"2026-08-11","balance_sheet":{"2026-06-30":{"Treasury Shares Number":60080781.0,"Preferred Shares Number":null,"Ordinary Shares Number":2276908514.0,"Share Issued":2336989295.0,"Net Debt":62168086000.0,"Total Debt":73891484000.0,"Tangible Book Value":46394792000.0,"Invested Capital":195452038000.0,"Working Capital":26539730000.0,"Net Tangible Assets":46394792000.0,"Capital Lease Obligations":683738000.0,"Common Stock Equity":122244292000.0,"Total Capitalization":183872781000.0,"Total Equity Gross Minority Interest":122288170000.0,"Minority Interest":43878000.0,"Stockholders Equity":122244292000.0,"Other Equity Interest":-114029000.0,"Gains Losses Not Affecting Retained Earnings":21406315000.0,"Other Equity Adjustments":21406315000.0,"Unrealized Gain Loss":null,"Treasury Stock":3003436000.0,"Retained Earnings":3820241000.0,"Capital Stock":100135201000.0,"Common Stock":100135201000.0,"Total Liabilities Net Minority Interest":154970267000.0,"Total Non Current Liabilities Net Minority Interest":129758317000.0,"Other Non Current Liabilities":40291116000.0,"Derivative Product Liabilities":878784000.0,"Employee Benefits":3272392000.0,"Non Current Pension And Other Postretirement Benefit Plans":3272392000.0,"Non Current Accrued Expenses":0.0,"Tradeand Other Payables Non Current":768928000.0,"Non Current Deferred Liabilities":2992038000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":2858972000.0,"Long Term Debt And Capital Lease Obligation":62200874000.0,"Long Term Capital Lease Obligation":572385000.0,"Long Term Debt":61628489000.0,"Long Term Provisions":18700982000.0,"Current Liabilities":25211950000.0,"Other Current Liabilities":7709351000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":11690610000.0,"Current Capital Lease Obligation":111353000.0,"Current Debt":11579257000.0,"Other Current Borrowings":11579257000.0,"Pensionand Other Post Retirement Benefit Plans Current":305501000.0,"Current Provisions":1428571000.0,"Payables And Accrued Expenses":4077917000.0,"Current Accrued Expenses":829982000.0,"Payables":3247935000.0,"Other Payable":338382000.0,"Dividends Payable":45346000.0,"Total Tax Payable":788789000.0,"Income Tax Payable":0.0,"Accounts Payable":2075418000.0,"Total Assets":277258437000.0,"Total Non Current Assets":225506757000.0,"Other Non Current Assets":10141625000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":192423000.0,"Non Current Accounts Receivable":75920300000.0,"Financial Assets":697068000.0,"Investments And Advances":23195234000.0,"Other Investments":18082000.0,"Investmentin Financial Assets":1646346000.0,"Held To Maturity Securities":null,"Available For Sale Securities":1646346000.0,"Long Term Equity Investment":21530806000.0,"Goodwill And Other Intangible Assets":75849500000.0,"Other Intangible Assets":null,"Net PPE":39510607000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":51751680000.0,"Other Current Assets":2272297000.0,"Hedging Assets Current":21170000.0,"Assets Held For Sale Current":2265391000.0,"Restricted Cash":932264000.0,"Inventory":null,"Receivables":20031233000.0,"Other Receivables":703980000.0,"Taxes Receivable":3473858000.0,"Loans Receivable":6292000.0,"Accounts Receivable":5769590000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":26229325000.0,"Other Short Term Investments":15189665000.0,"Cash And Cash Equivalents":11039660000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":59605477.0,"Preferred Shares Number":null,"Ordinary Shares Number":2249027122.0,"Share Issued":2308632599.0,"Net Debt":63056900000.0,"Total Debt":76233469000.0,"Tangible Book Value":45120977000.0,"Invested Capital":196739751000.0,"Working Capital":29033006000.0,"Net Tangible Assets":45120977000.0,"Capital Lease Obligations":641316000.0,"Common Stock Equity":121147598000.0,"Total Capitalization":183530119000.0,"Total Equity Gross Minority Interest":121196383000.0,"Minority Interest":48785000.0,"Stockholders Equity":121147598000.0,"Other Equity Interest":-111632000.0,"Gains Losses Not Affecting Retained Earnings":21508564000.0,"Other Equity Adjustments":21508564000.0,"Unrealized Gain Loss":null,"Treasury Stock":3014200000.0,"Retained Earnings":2629665000.0,"Capital Stock":100135201000.0,"Common Stock":100135201000.0,"Total Liabilities Net Minority Interest":158716162000.0,"Total Non Current Liabilities Net Minority Interest":132496579000.0,"Other Non Current Liabilities":42008747000.0,"Derivative Product Liabilities":419111000.0,"Employee Benefits":3275706000.0,"Non Current Pension And Other Postretirement Benefit Plans":3275706000.0,"Non Current Accrued Expenses":0.0,"Tradeand Other Payables Non Current":978847000.0,"Non Current Deferred Liabilities":2559732000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":2430941000.0,"Long Term Debt And Capital Lease Obligation":62939239000.0,"Long Term Capital Lease Obligation":556718000.0,"Long Term Debt":62382521000.0,"Long Term Provisions":19647939000.0,"Current Liabilities":26219583000.0,"Other Current Liabilities":7765920000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":13294230000.0,"Current Capital Lease Obligation":84598000.0,"Current Debt":13209632000.0,"Other Current Borrowings":13209632000.0,"Pensionand Other Post Retirement Benefit Plans Current":299728000.0,"Current Provisions":779120000.0,"Payables And Accrued Expenses":4080585000.0,"Current Accrued Expenses":834118000.0,"Payables":3246467000.0,"Other Payable":307381000.0,"Dividends Payable":135693000.0,"Total Tax Payable":790783000.0,"Income Tax Payable":0.0,"Accounts Payable":2012610000.0,"Total Assets":279912545000.0,"Total Non Current Assets":224659956000.0,"Other Non Current Assets":10026024000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":186412000.0,"Non Current Accounts Receivable":74704736000.0,"Financial Assets":878982000.0,"Investments And Advances":23307322000.0,"Other Investments":18830000.0,"Investmentin Financial Assets":1790110000.0,"Held To Maturity Securities":null,"Available For Sale Securities":1790110000.0,"Long Term Equity Investment":21498382000.0,"Goodwill And Other Intangible Assets":76026621000.0,"Other Intangible Assets":null,"Net PPE":39529859000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":55252589000.0,"Other Current Assets":2502943000.0,"Hedging Assets Current":70863000.0,"Assets Held For Sale Current":1921565000.0,"Restricted Cash":684271000.0,"Inventory":null,"Receivables":22395744000.0,"Other Receivables":1108951000.0,"Taxes Receivable":2870251000.0,"Loans Receivable":9317000.0,"Accounts Receivable":7747122000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":27677203000.0,"Other Short Term Investments":15141950000.0,"Cash And Cash Equivalents":12535253000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":60166039.0,"Preferred Shares Number":590982207.0,"Ordinary Shares Number":2248466560.0,"Share Issued":2308632599.0,"Net Debt":60357816000.0,"Total Debt":77264282000.0,"Tangible Book Value":41804432000.0,"Invested Capital":195205813000.0,"Working Capital":21112186000.0,"Net Tangible Assets":41804432000.0,"Capital Lease Obligations":488606000.0,"Common Stock Equity":118430137000.0,"Total Capitalization":179521734000.0,"Total Equity Gross Minority Interest":118501657000.0,"Minority Interest":71520000.0,"Stockholders Equity":118430137000.0,"Other Equity Interest":-108186000.0,"Gains Losses Not Affecting Retained Earnings":21437928000.0,"Other Equity Adjustments":21437928000.0,"Unrealized Gain Loss":null,"Treasury Stock":3034806000.0,"Retained Earnings":null,"Capital Stock":100135201000.0,"Common Stock":100135201000.0,"Total Liabilities Net Minority Interest":161183936000.0,"Total Non Current Liabilities Net Minority Interest":130205536000.0,"Other Non Current Liabilities":41723164000.0,"Derivative Product Liabilities":151487000.0,"Employee Benefits":3276459000.0,"Non Current Pension And Other Postretirement Benefit Plans":3276459000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":788194000.0,"Non Current Deferred Liabilities":2546024000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":2421481000.0,"Long Term Debt And Capital Lease Obligation":61507222000.0,"Long Term Capital Lease Obligation":415625000.0,"Long Term Debt":61091597000.0,"Long Term Provisions":19524412000.0,"Current Liabilities":30978400000.0,"Other Current Liabilities":8002860000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":15757060000.0,"Current Capital Lease Obligation":72981000.0,"Current Debt":15684079000.0,"Other Current Borrowings":15684079000.0,"Pensionand Other Post Retirement Benefit Plans Current":326812000.0,"Current Provisions":780036000.0,"Payables And Accrued Expenses":6111632000.0,"Current Accrued Expenses":1060856000.0,"Payables":5050776000.0,"Other Payable":300694000.0,"Dividends Payable":136124000.0,"Total Tax Payable":998373000.0,"Income Tax Payable":47646000.0,"Accounts Payable":3916279000.0,"Total Assets":279685593000.0,"Total Non Current Assets":227595007000.0,"Other Non Current Assets":10046014000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":180568000.0,"Non Current Accounts Receivable":74771299000.0,"Financial Assets":1072386000.0,"Investments And Advances":25239858000.0,"Other Investments":18830000.0,"Investmentin Financial Assets":1898212000.0,"Held To Maturity Securities":null,"Available For Sale Securities":1898212000.0,"Long Term Equity Investment":23322816000.0,"Goodwill And Other Intangible Assets":76625705000.0,"Other Intangible Assets":76625705000.0,"Net PPE":39659177000.0,"Accumulated Depreciation":-47696644000.0,"Gross PPE":87355821000.0,"Construction In Progress":3507613000.0,"Other Properties":83848208000.0,"Current Assets":52090586000.0,"Other Current Assets":2473062000.0,"Hedging Assets Current":64334000.0,"Assets Held For Sale Current":1072431000.0,"Restricted Cash":660259000.0,"Inventory":422546000.0,"Receivables":20268798000.0,"Other Receivables":1222638000.0,"Taxes Receivable":2766765000.0,"Loans Receivable":10625000.0,"Accounts Receivable":5575589000.0,"Allowance For Doubtful Accounts Receivable":-3990606000.0,"Gross Accounts Receivable":9566195000.0,"Cash Cash Equivalents And Short Term Investments":27551702000.0,"Other Short Term Investments":11133842000.0,"Cash And Cash Equivalents":16417860000.0,"Cash Equivalents":16339620000.0,"Cash Financial":78240000.0},"2025-09-30":{"Treasury Shares Number":60166039.0,"Preferred Shares Number":null,"Ordinary Shares Number":2248482936.0,"Share Issued":2308648975.0,"Net Debt":54477434000.0,"Total Debt":73472439000.0,"Tangible Book Value":32340073000.0,"Invested Capital":182268682000.0,"Working Capital":25066140000.0,"Net Tangible Assets":32340073000.0,"Capital Lease Obligations":493644000.0,"Common Stock Equity":109289887000.0,"Total Capitalization":168914932000.0,"Total Equity Gross Minority Interest":109340402000.0,"Minority Interest":50515000.0,"Stockholders Equity":109289887000.0,"Other Equity Interest":-108186000.0,"Gains Losses Not Affecting Retained Earnings":48633355000.0,"Other Equity Adjustments":48633355000.0,"Unrealized Gain Loss":null,"Treasury Stock":2252578000.0,"Retained Earnings":-7117905000.0,"Capital Stock":70135201000.0,"Common Stock":70135201000.0,"Total Liabilities Net Minority Interest":157162045000.0,"Total Non Current Liabilities Net Minority Interest":129854004000.0,"Other Non Current Liabilities":40207334000.0,"Derivative Product Liabilities":230088000.0,"Employee Benefits":3390699000.0,"Non Current Pension And Other Postretirement Benefit Plans":3390699000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":836189000.0,"Non Current Deferred Liabilities":3093611000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":2973385000.0,"Long Term Debt And Capital Lease Obligation":60044868000.0,"Long Term Capital Lease Obligation":419823000.0,"Long Term Debt":59625045000.0,"Long Term Provisions":21188142000.0,"Current Liabilities":27308041000.0,"Other Current Liabilities":7924716000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":13427571000.0,"Current Capital Lease Obligation":73821000.0,"Current Debt":13353750000.0,"Other Current Borrowings":13353750000.0,"Pensionand Other Post Retirement Benefit Plans Current":1227886000.0,"Current Provisions":924519000.0,"Payables And Accrued Expenses":3803349000.0,"Current Accrued Expenses":null,"Payables":3803349000.0,"Other Payable":61141000.0,"Dividends Payable":43889000.0,"Total Tax Payable":912729000.0,"Income Tax Payable":0.0,"Accounts Payable":2785590000.0,"Total Assets":266502447000.0,"Total Non Current Assets":214128266000.0,"Other Non Current Assets":9701211000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":5819907000.0,"Non Current Deferred Taxes Assets":5819907000.0,"Non Current Note Receivables":174489000.0,"Non Current Accounts Receivable":56704034000.0,"Financial Assets":675939000.0,"Investments And Advances":25011021000.0,"Other Investments":97988000.0,"Investmentin Financial Assets":1596259000.0,"Held To Maturity Securities":null,"Available For Sale Securities":1596259000.0,"Long Term Equity Investment":23316774000.0,"Goodwill And Other Intangible Assets":76949814000.0,"Other Intangible Assets":null,"Net PPE":39091851000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":52374181000.0,"Other Current Assets":1871101000.0,"Hedging Assets Current":14521000.0,"Assets Held For Sale Current":1714953000.0,"Restricted Cash":633628000.0,"Inventory":389921000.0,"Receivables":19494334000.0,"Other Receivables":1367570000.0,"Taxes Receivable":2252359000.0,"Loans Receivable":12035000.0,"Accounts Receivable":5424445000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":28255723000.0,"Other Short Term Investments":9754362000.0,"Cash And Cash Equivalents":18501361000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":59457556.0,"Preferred Shares Number":null,"Ordinary Shares Number":2249175043.0,"Share Issued":2308632599.0,"Net Debt":50494664000.0,"Total Debt":73470056000.0,"Tangible Book Value":41450958000.0,"Invested Capital":191731232000.0,"Working Capital":23172781000.0,"Net Tangible Assets":41450958000.0,"Capital Lease Obligations":445741000.0,"Common Stock Equity":118706917000.0,"Total Capitalization":178052574000.0,"Total Equity Gross Minority Interest":118754822000.0,"Minority Interest":47905000.0,"Stockholders Equity":118706917000.0,"Other Equity Interest":-108186000.0,"Gains Losses Not Affecting Retained Earnings":52580024000.0,"Other Equity Adjustments":52580024000.0,"Unrealized Gain Loss":0.0,"Treasury Stock":2222635000.0,"Retained Earnings":-1677488000.0,"Capital Stock":70135202000.0,"Common Stock":70135202000.0,"Total Liabilities Net Minority Interest":156205302000.0,"Total Non Current Liabilities Net Minority Interest":129392910000.0,"Other Non Current Liabilities":40815659000.0,"Derivative Product Liabilities":114645000.0,"Employee Benefits":3397715000.0,"Non Current Pension And Other Postretirement Benefit Plans":3397715000.0,"Non Current Accrued Expenses":585000.0,"Tradeand Other Payables Non Current":979228000.0,"Non Current Deferred Liabilities":3228350000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":3112418000.0,"Long Term Debt And Capital Lease Obligation":59741622000.0,"Long Term Capital Lease Obligation":395965000.0,"Long Term Debt":59345657000.0,"Long Term Provisions":21115106000.0,"Current Liabilities":26812392000.0,"Other Current Liabilities":7952733000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":13728434000.0,"Current Capital Lease Obligation":49776000.0,"Current Debt":13678658000.0,"Other Current Borrowings":13678658000.0,"Pensionand Other Post Retirement Benefit Plans Current":1079530000.0,"Current Provisions":932178000.0,"Payables And Accrued Expenses":3119517000.0,"Current Accrued Expenses":35707000.0,"Payables":3083810000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":899111000.0,"Income Tax Payable":0.0,"Accounts Payable":2184699000.0,"Total Assets":274960124000.0,"Total Non Current Assets":224974951000.0,"Other Non Current Assets":4295956000.0,"Defined Pension Benefit":367239000.0,"Non Current Deferred Assets":5722119000.0,"Non Current Deferred Taxes Assets":5722119000.0,"Non Current Note Receivables":168444000.0,"Non Current Accounts Receivable":59120964000.0,"Financial Assets":757277000.0,"Investments And Advances":38180749000.0,"Other Investments":97987000.0,"Investmentin Financial Assets":7156124000.0,"Held To Maturity Securities":5739815000.0,"Available For Sale Securities":1416309000.0,"Long Term Equity Investment":30926638000.0,"Goodwill And Other Intangible Assets":77255959000.0,"Other Intangible Assets":null,"Net PPE":39106244000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":49985173000.0,"Other Current Assets":1576159000.0,"Hedging Assets Current":37418000.0,"Assets Held For Sale Current":713777000.0,"Restricted Cash":450603000.0,"Inventory":393237000.0,"Receivables":17427439000.0,"Other Receivables":1196141000.0,"Taxes Receivable":2291209000.0,"Loans Receivable":463157000.0,"Accounts Receivable":5234155000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":29386540000.0,"Other Short Term Investments":6856889000.0,"Cash And Cash Equivalents":22529651000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":null,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Unrealized Gain Loss":null,"Treasury Stock":null,"Retained Earnings":-353039000.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":479000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":315961000.0,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":5618635000.0,"Non Current Deferred Taxes Assets":5618635000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":5789174000.0,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":446282000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Unrealized Gain Loss":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":55517000.0,"Dividends Payable":2490668000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":78173273000.0,"Net PPE":null,"Accumulated Depreciation":-47092310000.0,"Gross PPE":83946366000.0,"Construction In Progress":5141851000.0,"Other Properties":78804515000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":441471000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-3565446000.0,"Gross Accounts Receivable":9476923000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":26392615000.0,"Cash Financial":179907000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-43317200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":4657923000.0,"Total Unusual Items":-108293000.0,"Total Unusual Items Excluding Goodwill":-108293000.0,"Net Income From Continuing Operation Net Minority Interest":1190083000.0,"Reconciled Depreciation":1232728000.0,"Reconciled Cost Of Revenue":5667646000.0,"EBITDA":4549630000.0,"EBIT":3316902000.0,"Net Interest Income":-3351520000.0,"Interest Expense":2148371000.0,"Interest Income":null,"Normalized Income":1255058800.0,"Net Income From Continuing And Discontinued Operation":1190083000.0,"Total Expenses":7132573000.0,"Total Operating Income As Reported":4319503000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":1190083000.0,"Net Income Common Stockholders":1190083000.0,"Net Income":1190083000.0,"Minority Interests":-680000.0,"Net Income Including Noncontrolling Interests":1190763000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":1190763000.0,"Tax Provision":-22232000.0,"Pretax Income":1168531000.0,"Other Income Expense":464323000.0,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":372969000.0,"Gain On Sale Of Security":-108293000.0,"Net Non Operating Interest Income Expense":-3351520000.0,"Total Other Finance Cost":1203000000.0,"Interest Expense Non Operating":2148371000.0,"Interest Income Non Operating":null,"Operating Income":4055728000.0,"Operating Expense":1464927000.0,"Other Operating Expenses":1400799000.0,"Other Taxes":64128000.0,"Gross Profit":5520655000.0,"Cost Of Revenue":5667646000.0,"Total Revenue":11188301000.0,"Operating Revenue":11188301000.0},"2026-03-31":{"Tax Effect Of Unusual Items":14197411.232446,"Tax Rate For Calcs":0.142777,"Normalized EBITDA":6325976000.0,"Total Unusual Items":99438000.0,"Total Unusual Items Excluding Goodwill":99438000.0,"Net Income From Continuing Operation Net Minority Interest":2629666000.0,"Reconciled Depreciation":1252602000.0,"Reconciled Cost Of Revenue":5133227000.0,"EBITDA":6425414000.0,"EBIT":5172812000.0,"Net Interest Income":-3153884000.0,"Interest Expense":2103988000.0,"Interest Income":149000.0,"Normalized Income":2544425411.232446,"Net Income From Continuing And Discontinued Operation":2629666000.0,"Total Expenses":7252614000.0,"Total Operating Income As Reported":5531531000.0,"Diluted Average Shares":2858332609.0,"Basic Average Shares":2858332609.0,"Diluted EPS":0.92,"Basic EPS":0.92,"Diluted NI Availto Com Stockholders":2629666000.0,"Net Income Common Stockholders":2629666000.0,"Net Income":2629666000.0,"Minority Interests":-1002000.0,"Net Income Including Noncontrolling Interests":2630668000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":2630668000.0,"Tax Provision":438156000.0,"Pretax Income":3068824000.0,"Other Income Expense":763736000.0,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":664298000.0,"Gain On Sale Of Security":99438000.0,"Net Non Operating Interest Income Expense":-3153884000.0,"Total Other Finance Cost":1050045000.0,"Interest Expense Non Operating":2103988000.0,"Interest Income Non Operating":149000.0,"Operating Income":5458972000.0,"Operating Expense":2119387000.0,"Other Operating Expenses":2046828000.0,"Other Taxes":72559000.0,"Gross Profit":7578359000.0,"Cost Of Revenue":5133227000.0,"Total Revenue":12711586000.0,"Operating Revenue":12711586000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2509764400.0,"Tax Rate For Calcs":0.34,"Normalized EBITDA":8932517000.0,"Total Unusual Items":-7381660000.0,"Total Unusual Items Excluding Goodwill":-7381660000.0,"Net Income From Continuing Operation Net Minority Interest":13685591000.0,"Reconciled Depreciation":1177694000.0,"Reconciled Cost Of Revenue":-11808106000.0,"EBITDA":1550857000.0,"EBIT":373163000.0,"Net Interest Income":-2739819000.0,"Interest Expense":-584970000.0,"Interest Income":-333000.0,"Normalized Income":18557486600.0,"Net Income From Continuing And Discontinued Operation":13685591000.0,"Total Expenses":-3922453000.0,"Total Operating Income As Reported":3150739000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":13685591000.0,"Net Income Common Stockholders":13685591000.0,"Net Income":13685591000.0,"Minority Interests":-905000.0,"Net Income Including Noncontrolling Interests":13686496000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":13686496000.0,"Tax Provision":-12728363000.0,"Pretax Income":958133000.0,"Other Income Expense":-10890460000.0,"Other Non Operating Income Expenses":-3856245000.0,"Earnings From Equity Interest":347445000.0,"Gain On Sale Of Security":505724000.0,"Net Non Operating Interest Income Expense":-2739819000.0,"Total Other Finance Cost":3324456000.0,"Interest Expense Non Operating":-584970000.0,"Interest Income Non Operating":-333000.0,"Operating Income":14588410000.0,"Operating Expense":7885653000.0,"Other Operating Expenses":-372033000.0,"Other Taxes":72341000.0,"Gross Profit":22474063000.0,"Cost Of Revenue":-11808106000.0,"Total Revenue":10665957000.0,"Operating Revenue":17247874000.0},"2025-09-30":{"Tax Effect Of Unusual Items":54859000.0,"Tax Rate For Calcs":0.34,"Normalized EBITDA":-2117972000.0,"Total Unusual Items":161350000.0,"Total Unusual Items Excluding Goodwill":161350000.0,"Net Income From Continuing Operation Net Minority Interest":-5449628000.0,"Reconciled Depreciation":1155625000.0,"Reconciled Cost Of Revenue":5920366000.0,"EBITDA":-1956622000.0,"EBIT":-3112247000.0,"Net Interest Income":-2654157000.0,"Interest Expense":2109683000.0,"Interest Income":37892000.0,"Normalized Income":-5556119000.0,"Net Income From Continuing And Discontinued Operation":-5449628000.0,"Total Expenses":18425009000.0,"Total Operating Income As Reported":-3958971000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-5449628000.0,"Net Income Common Stockholders":-5449628000.0,"Net Income":-5449628000.0,"Minority Interests":-1511000.0,"Net Income Including Noncontrolling Interests":-5448117000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-5448117000.0,"Tax Provision":226187000.0,"Pretax Income":-5221930000.0,"Other Income Expense":5854733000.0,"Other Non Operating Income Expenses":4428469000.0,"Earnings From Equity Interest":1264914000.0,"Gain On Sale Of Security":161350000.0,"Net Non Operating Interest Income Expense":-2654157000.0,"Total Other Finance Cost":582366000.0,"Interest Expense Non Operating":2109683000.0,"Interest Income Non Operating":37892000.0,"Operating Income":-8422506000.0,"Operating Expense":12504643000.0,"Other Operating Expenses":12426141000.0,"Other Taxes":78502000.0,"Gross Profit":4082137000.0,"Cost Of Revenue":5920366000.0,"Total Revenue":10002503000.0,"Operating Revenue":10002503000.0},"2025-06-30":{"Tax Effect Of Unusual Items":166175000.0,"Tax Rate For Calcs":0.34,"Normalized EBITDA":404866000.0,"Total Unusual Items":488750000.0,"Total Unusual Items Excluding Goodwill":488750000.0,"Net Income From Continuing Operation Net Minority Interest":-1324449000.0,"Reconciled Depreciation":1131369000.0,"Reconciled Cost Of Revenue":5315534000.0,"EBITDA":893616000.0,"EBIT":-237753000.0,"Net Interest Income":-2964269000.0,"Interest Expense":2189720000.0,"Interest Income":-13366000.0,"Normalized Income":-1647024000.0,"Net Income From Continuing And Discontinued Operation":-1324449000.0,"Total Expenses":5696522000.0,"Total Operating Income As Reported":196687000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1324449000.0,"Net Income Common Stockholders":-1324449000.0,"Net Income":-1324449000.0,"Minority Interests":656000.0,"Net Income Including Noncontrolling Interests":-1325105000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1325105000.0,"Tax Provision":-1102368000.0,"Pretax Income":-2427473000.0,"Other Income Expense":-3965636000.0,"Other Non Operating Income Expenses":-4328179000.0,"Earnings From Equity Interest":-126207000.0,"Gain On Sale Of Security":488750000.0,"Net Non Operating Interest Income Expense":-2964269000.0,"Total Other Finance Cost":761183000.0,"Interest Expense Non Operating":2189720000.0,"Interest Income Non Operating":-13366000.0,"Operating Income":4502432000.0,"Operating Expense":380988000.0,"Other Operating Expenses":301700000.0,"Other Taxes":79288000.0,"Gross Profit":4883420000.0,"Cost Of Revenue":5315534000.0,"Total Revenue":10198954000.0,"Operating Revenue":10198954000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":36798000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":2206493750.0,"Basic Average Shares":2206493750.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":133325000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":36798000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":89448000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":5827184000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-174347000.0,"Issuance Of Debt":500000000.0,"Capital Expenditure":-696672000.0,"End Cash Position":11039660000.0,"Beginning Cash Position":12535253000.0,"Changes In Cash":-1495593000.0,"Financing Cash Flow":-5502884000.0,"Cash Flow From Continuing Financing Activities":-5502884000.0,"Net Other Financing Charges":-5828537000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":325653000.0,"Net Long Term Debt Issuance":325653000.0,"Long Term Debt Payments":-174347000.0,"Long Term Debt Issuance":500000000.0,"Investing Cash Flow":-2516565000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-2516565000.0,"Net Other Investing Changes":-1218351000.0,"Interest Received Cfi":null,"Net Investment Purchase And Sale":80166000.0,"Net Business Purchase And Sale":-681708000.0,"Sale Of Business":232521000.0,"Purchase Of Business":-914229000.0,"Net Intangibles Purchase And Sale":-85532000.0,"Purchase Of Intangibles":-85532000.0,"Net PPE Purchase And Sale":-611140000.0,"Purchase Of PPE":-611140000.0,"Operating Cash Flow":6523856000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":6461155000.0,"Taxes Refund Paid":-104769000.0,"Interest Received Cfo":null,"Interest Paid Cfo":-2278988000.0,"Change In Working Capital":2057407000.0,"Change In Other Working Capital":-14704000.0,"Change In Other Current Liabilities":-341339000.0,"Change In Other Current Assets":143747000.0,"Change In Payables And Accrued Expense":267389000.0,"Change In Payable":267389000.0,"Change In Account Payable":267389000.0,"Change In Receivables":2002314000.0,"Changes In Account Receivables":2002314000.0,"Other Non Cash Items":2252068000.0,"Provisionand Write Offof Assets":281412000.0,"Asset Impairment Charge":100879000.0,"Depreciation Amortization Depletion":1232728000.0,"Depreciation And Amortization":1232728000.0,"Operating Gains Losses":1814588000.0,"Earnings Losses From Equity Investments":-372969000.0,"Gain Loss On Investment Securities":1105402000.0,"Net Foreign Currency Exchange Gain Loss":1082155000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":1168531000.0},"2026-03-31":{"Free Cash Flow":2245199000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2999167000.0,"Issuance Of Debt":2700000000.0,"Capital Expenditure":-515705000.0,"End Cash Position":12535253000.0,"Beginning Cash Position":16417860000.0,"Changes In Cash":-3882607000.0,"Financing Cash Flow":-1850762000.0,"Cash Flow From Continuing Financing Activities":-1850762000.0,"Net Other Financing Charges":-1551595000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-299167000.0,"Net Long Term Debt Issuance":-299167000.0,"Long Term Debt Payments":-2999167000.0,"Long Term Debt Issuance":2700000000.0,"Investing Cash Flow":-4792749000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-4792749000.0,"Net Other Investing Changes":-995761000.0,"Interest Received Cfi":null,"Net Investment Purchase And Sale":-3848988000.0,"Net Business Purchase And Sale":567705000.0,"Sale Of Business":567705000.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-100485000.0,"Purchase Of Intangibles":-100485000.0,"Net PPE Purchase And Sale":-415220000.0,"Purchase Of PPE":-415220000.0,"Operating Cash Flow":2760904000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":2823605000.0,"Taxes Refund Paid":-434025000.0,"Interest Received Cfo":0.0,"Interest Paid Cfo":-1944710000.0,"Change In Working Capital":-3505526000.0,"Change In Other Working Capital":189974000.0,"Change In Other Current Liabilities":-295636000.0,"Change In Other Current Assets":188250000.0,"Change In Payables And Accrued Expense":-1418297000.0,"Change In Payable":-1418297000.0,"Change In Account Payable":-1418297000.0,"Change In Receivables":-2169817000.0,"Changes In Account Receivables":-2169817000.0,"Other Non Cash Items":2390554000.0,"Provisionand Write Offof Assets":520415000.0,"Asset Impairment Charge":55939000.0,"Depreciation Amortization Depletion":1252602000.0,"Depreciation And Amortization":1252602000.0,"Operating Gains Losses":1356831000.0,"Earnings Losses From Equity Investments":-664298000.0,"Gain Loss On Investment Securities":973407000.0,"Net Foreign Currency Exchange Gain Loss":1047722000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":3068824000.0},"2025-12-31":{"Free Cash Flow":2262832000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-4644477000.0,"Issuance Of Debt":4702447000.0,"Capital Expenditure":-952732000.0,"End Cash Position":16417860000.0,"Beginning Cash Position":18501361000.0,"Changes In Cash":-2083501000.0,"Financing Cash Flow":-1783025000.0,"Cash Flow From Continuing Financing Activities":-1783025000.0,"Net Other Financing Charges":10345154000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":57970000.0,"Net Long Term Debt Issuance":57970000.0,"Long Term Debt Payments":-4644477000.0,"Long Term Debt Issuance":4702447000.0,"Investing Cash Flow":-3516041000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-3516041000.0,"Net Other Investing Changes":1791476000.0,"Interest Received Cfi":531395000.0,"Net Investment Purchase And Sale":-1433777000.0,"Net Business Purchase And Sale":-3452403000.0,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-168320000.0,"Purchase Of Intangibles":-168320000.0,"Net PPE Purchase And Sale":-784412000.0,"Purchase Of PPE":-784412000.0,"Operating Cash Flow":3215564000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":3215564000.0,"Taxes Refund Paid":-380510000.0,"Interest Received Cfo":null,"Interest Paid Cfo":-1296741000.0,"Change In Working Capital":621383000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-882624000.0,"Change In Other Current Assets":1944187000.0,"Change In Payables And Accrued Expense":567436000.0,"Change In Payable":926045000.0,"Change In Account Payable":926045000.0,"Change In Receivables":-224178000.0,"Changes In Account Receivables":-224178000.0,"Other Non Cash Items":7141604000.0,"Provisionand Write Offof Assets":140255000.0,"Asset Impairment Charge":-164882000.0,"Depreciation Amortization Depletion":1177694000.0,"Depreciation And Amortization":1177694000.0,"Operating Gains Losses":-6530393000.0,"Earnings Losses From Equity Investments":-406500000.0,"Gain Loss On Investment Securities":684857000.0,"Net Foreign Currency Exchange Gain Loss":367427000.0,"Gain Loss On Sale Of Business":53292000.0,"Net Income From Continuing Operations":958133000.0},"2025-09-30":{"Free Cash Flow":3490825000.0,"Repurchase Of Capital Stock":-36728000.0,"Repayment Of Debt":-244010000.0,"Issuance Of Debt":2830000000.0,"Capital Expenditure":-722671000.0,"End Cash Position":18501361000.0,"Beginning Cash Position":22529651000.0,"Changes In Cash":-4028290000.0,"Financing Cash Flow":-4624885000.0,"Cash Flow From Continuing Financing Activities":-4624885000.0,"Net Other Financing Charges":-7174147000.0,"Net Common Stock Issuance":-36728000.0,"Common Stock Payments":-36728000.0,"Net Issuance Payments Of Debt":2585990000.0,"Net Long Term Debt Issuance":2585990000.0,"Long Term Debt Payments":-244010000.0,"Long Term Debt Issuance":2830000000.0,"Investing Cash Flow":-3616900000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-3616900000.0,"Net Other Investing Changes":-1764099000.0,"Interest Received Cfi":209327000.0,"Net Investment Purchase And Sale":-2231016000.0,"Net Business Purchase And Sale":891559000.0,"Sale Of Business":300000000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-169133000.0,"Purchase Of Intangibles":-169133000.0,"Net PPE Purchase And Sale":-553538000.0,"Purchase Of PPE":-553538000.0,"Operating Cash Flow":4213496000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":4213496000.0,"Taxes Refund Paid":-154131000.0,"Interest Received Cfo":null,"Interest Paid Cfo":-1397202000.0,"Change In Working Capital":-1704788000.0,"Change In Other Working Capital":513685000.0,"Change In Other Current Liabilities":161234000.0,"Change In Other Current Assets":-2619217000.0,"Change In Payables And Accrued Expense":453621000.0,"Change In Payable":453621000.0,"Change In Account Payable":453621000.0,"Change In Receivables":-214111000.0,"Changes In Account Receivables":-214111000.0,"Other Non Cash Items":3760947000.0,"Provisionand Write Offof Assets":235857000.0,"Asset Impairment Charge":53350000.0,"Depreciation Amortization Depletion":1155625000.0,"Depreciation And Amortization":1155625000.0,"Operating Gains Losses":7485768000.0,"Earnings Losses From Equity Investments":-1264914000.0,"Gain Loss On Investment Securities":1072607000.0,"Net Foreign Currency Exchange Gain Loss":501898000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-5221930000.0},"2025-06-30":{"Free Cash Flow":3371670000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-4087103000.0,"Issuance Of Debt":-298000.0,"Capital Expenditure":-569747000.0,"End Cash Position":22529651000.0,"Beginning Cash Position":9137685000.0,"Changes In Cash":-134185000.0,"Financing Cash Flow":-5140680000.0,"Cash Flow From Continuing Financing Activities":-5140680000.0,"Net Other Financing Charges":-1053279000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-4087401000.0,"Net Long Term Debt Issuance":-4087401000.0,"Long Term Debt Payments":-4087103000.0,"Long Term Debt Issuance":-298000.0,"Investing Cash Flow":1065078000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":1065078000.0,"Net Other Investing Changes":-586337000.0,"Interest Received Cfi":null,"Net Investment Purchase And Sale":200215000.0,"Net Business Purchase And Sale":2020684000.0,"Sale Of Business":2575021000.0,"Purchase Of Business":-554337000.0,"Net Intangibles Purchase And Sale":-68569000.0,"Purchase Of Intangibles":-68569000.0,"Net PPE Purchase And Sale":-501178000.0,"Purchase Of PPE":-501178000.0,"Operating Cash Flow":3941417000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":3941417000.0,"Taxes Refund Paid":64860000.0,"Interest Received Cfo":null,"Interest Paid Cfo":-1223931000.0,"Change In Working Capital":969261000.0,"Change In Other Working Capital":-76545000.0,"Change In Other Current Liabilities":-273176000.0,"Change In Other Current Assets":1364429000.0,"Change In Payables And Accrued Expense":-109185000.0,"Change In Payable":-109185000.0,"Change In Account Payable":-109185000.0,"Change In Receivables":63738000.0,"Changes In Account Receivables":63738000.0,"Other Non Cash Items":4108653000.0,"Provisionand Write Offof Assets":133208000.0,"Asset Impairment Charge":-184720000.0,"Depreciation Amortization Depletion":1131369000.0,"Depreciation And Amortization":1131369000.0,"Operating Gains Losses":1370190000.0,"Earnings Losses From Equity Investments":126207000.0,"Gain Loss On Investment Securities":600853000.0,"Net Foreign Currency Exchange Gain Loss":643130000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-2427473000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Sale Of Business":9051000.0,"Purchase Of Business":-37222000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":0.0,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":346298000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":473443000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}