{"ticker":"AXIL","downloaded_at":"2026-08-20","balance_sheet":{"2026-02-28":{"Ordinary Shares Number":6817717.0,"Share Issued":6817717.0,"Total Debt":597029.0,"Tangible Book Value":8880292.0,"Invested Capital":11598506.0,"Working Capital":8547749.0,"Net Tangible Assets":8882779.0,"Capital Lease Obligations":458570.0,"Common Stock Equity":11460047.0,"Preferred Stock Equity":2487.0,"Total Capitalization":11596588.0,"Total Equity Gross Minority Interest":11462534.0,"Stockholders Equity":11462534.0,"Retained Earnings":1962941.0,"Additional Paid In Capital":9496424.0,"Capital Stock":3169.0,"Common Stock":682.0,"Preferred Stock":2487.0,"Total Liabilities Net Minority Interest":3718492.0,"Total Non Current Liabilities Net Minority Interest":510784.0,"Non Current Deferred Liabilities":126833.0,"Non Current Deferred Revenue":126833.0,"Long Term Debt And Capital Lease Obligation":383951.0,"Long Term Capital Lease Obligation":249897.0,"Long Term Debt":134054.0,"Current Liabilities":3207708.0,"Other Current Liabilities":6949.0,"Current Deferred Liabilities":527458.0,"Current Deferred Revenue":527458.0,"Current Debt And Capital Lease Obligation":213078.0,"Current Capital Lease Obligation":208673.0,"Current Debt":4405.0,"Other Current Borrowings":4405.0,"Current Notes Payable":null,"Current Provisions":113352.0,"Payables And Accrued Expenses":2346871.0,"Current Accrued Expenses":118639.0,"Payables":2228232.0,"Dueto Related Parties Current":169203.0,"Total Tax Payable":827829.0,"Income Tax Payable":610477.0,"Accounts Payable":1231200.0,"Total Assets":15181026.0,"Total Non Current Assets":3425569.0,"Other Non Current Assets":20720.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":2579755.0,"Other Intangible Assets":427540.0,"Goodwill":2152215.0,"Net PPE":825094.0,"Accumulated Depreciation":-544789.0,"Gross PPE":1369883.0,"Other Properties":792268.0,"Machinery Furniture Equipment":577615.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":11755457.0,"Other Current Assets":958502.0,"Inventory":3929499.0,"Finished Goods":3846636.0,"Raw Materials":82863.0,"Receivables":1348467.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":1348467.0,"Allowance For Doubtful Accounts Receivable":-136751.0,"Gross Accounts Receivable":1485218.0,"Cash Cash Equivalents And Short Term Investments":5518989.0,"Cash And Cash Equivalents":5518989.0,"Cash Financial":5518989.0},"2025-11-30":{"Ordinary Shares Number":6802717.0,"Share Issued":6802717.0,"Total Debt":642684.0,"Tangible Book Value":8501405.0,"Invested Capital":11214937.0,"Working Capital":8026499.0,"Net Tangible Assets":8503892.0,"Capital Lease Obligations":504379.0,"Common Stock Equity":11076632.0,"Preferred Stock Equity":2487.0,"Total Capitalization":11213936.0,"Total Equity Gross Minority Interest":11079119.0,"Stockholders Equity":11079119.0,"Retained Earnings":1759895.0,"Additional Paid In Capital":9316056.0,"Capital Stock":3168.0,"Common Stock":681.0,"Preferred Stock":2487.0,"Total Liabilities Net Minority Interest":5160535.0,"Total Non Current Liabilities Net Minority Interest":581063.0,"Non Current Deferred Liabilities":145234.0,"Non Current Deferred Revenue":145234.0,"Long Term Debt And Capital Lease Obligation":435829.0,"Long Term Capital Lease Obligation":301012.0,"Long Term Debt":134817.0,"Current Liabilities":4579472.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1299025.0,"Current Deferred Revenue":1299025.0,"Current Debt And Capital Lease Obligation":206855.0,"Current Capital Lease Obligation":203367.0,"Current Debt":3488.0,"Other Current Borrowings":3488.0,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":3073592.0,"Current Accrued Expenses":90022.0,"Payables":2983570.0,"Dueto Related Parties Current":147550.0,"Total Tax Payable":992916.0,"Income Tax Payable":718505.0,"Accounts Payable":1843104.0,"Total Assets":16239654.0,"Total Non Current Assets":3633683.0,"Other Non Current Assets":20720.0,"Non Current Deferred Assets":172334.0,"Non Current Deferred Taxes Assets":172334.0,"Goodwill And Other Intangible Assets":2575227.0,"Other Intangible Assets":423012.0,"Goodwill":2152215.0,"Net PPE":865402.0,"Accumulated Depreciation":-462586.0,"Gross PPE":1327988.0,"Other Properties":792268.0,"Machinery Furniture Equipment":535720.0,"Buildings And Improvements":729324.0,"Properties":0.0,"Current Assets":12605971.0,"Other Current Assets":471003.0,"Inventory":4719150.0,"Finished Goods":4565062.0,"Raw Materials":154088.0,"Receivables":2439850.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":2439850.0,"Allowance For Doubtful Accounts Receivable":-151815.0,"Gross Accounts Receivable":2591665.0,"Cash Cash Equivalents And Short Term Investments":4975968.0,"Cash And Cash Equivalents":4975968.0,"Cash Financial":4975968.0},"2025-08-31":{"Ordinary Shares Number":6657717.0,"Share Issued":6657717.0,"Total Debt":699603.0,"Tangible Book Value":7585817.0,"Invested Capital":10329636.0,"Working Capital":7174665.0,"Net Tangible Assets":7588594.0,"Capital Lease Obligations":560404.0,"Common Stock Equity":10190437.0,"Preferred Stock Equity":2777.0,"Total Capitalization":10328954.0,"Total Equity Gross Minority Interest":10193214.0,"Stockholders Equity":10193214.0,"Retained Earnings":1055012.0,"Additional Paid In Capital":9134759.0,"Capital Stock":3443.0,"Common Stock":666.0,"Preferred Stock":2777.0,"Total Liabilities Net Minority Interest":5162674.0,"Total Non Current Liabilities Net Minority Interest":646823.0,"Non Current Deferred Liabilities":158608.0,"Non Current Deferred Revenue":158608.0,"Long Term Debt And Capital Lease Obligation":488215.0,"Long Term Capital Lease Obligation":352475.0,"Long Term Debt":135740.0,"Current Liabilities":4515851.0,"Other Current Liabilities":null,"Current Deferred Liabilities":965678.0,"Current Deferred Revenue":965678.0,"Current Debt And Capital Lease Obligation":211388.0,"Current Capital Lease Obligation":207929.0,"Current Debt":3459.0,"Other Current Borrowings":null,"Current Notes Payable":3459.0,"Current Provisions":null,"Payables And Accrued Expenses":3338785.0,"Current Accrued Expenses":86883.0,"Payables":3251902.0,"Dueto Related Parties Current":151269.0,"Total Tax Payable":708881.0,"Income Tax Payable":501370.0,"Accounts Payable":2391752.0,"Total Assets":15355888.0,"Total Non Current Assets":3665372.0,"Other Non Current Assets":20720.0,"Non Current Deferred Assets":122182.0,"Non Current Deferred Taxes Assets":122182.0,"Goodwill And Other Intangible Assets":2604620.0,"Other Intangible Assets":452405.0,"Goodwill":2152215.0,"Net PPE":917850.0,"Accumulated Depreciation":-381693.0,"Gross PPE":1299543.0,"Other Properties":792268.0,"Machinery Furniture Equipment":507275.0,"Buildings And Improvements":729323.0,"Properties":0.0,"Current Assets":11690516.0,"Other Current Assets":935679.0,"Inventory":3889462.0,"Finished Goods":3874121.0,"Raw Materials":15341.0,"Receivables":2778751.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":2778751.0,"Allowance For Doubtful Accounts Receivable":-107265.0,"Gross Accounts Receivable":2886016.0,"Cash Cash Equivalents And Short Term Investments":4086624.0,"Cash And Cash Equivalents":4086624.0,"Cash Financial":4086624.0},"2025-05-31":{"Ordinary Shares Number":6657717.0,"Share Issued":6657717.0,"Total Debt":757441.0,"Tangible Book Value":7101125.0,"Invested Capital":9797160.0,"Working Capital":6792824.0,"Net Tangible Assets":7103902.0,"Capital Lease Obligations":617212.0,"Common Stock Equity":9656931.0,"Preferred Stock Equity":2777.0,"Total Capitalization":9796363.0,"Total Equity Gross Minority Interest":9659708.0,"Stockholders Equity":9659708.0,"Retained Earnings":720718.0,"Additional Paid In Capital":8935547.0,"Capital Stock":3443.0,"Common Stock":666.0,"Preferred Stock":2777.0,"Total Liabilities Net Minority Interest":3210087.0,"Total Non Current Liabilities Net Minority Interest":747263.0,"Non Current Deferred Liabilities":205939.0,"Non Current Deferred Revenue":205939.0,"Long Term Debt And Capital Lease Obligation":541324.0,"Long Term Capital Lease Obligation":404669.0,"Long Term Debt":136655.0,"Current Liabilities":2462824.0,"Other Current Liabilities":1863.0,"Current Deferred Liabilities":824767.0,"Current Deferred Revenue":824767.0,"Current Debt And Capital Lease Obligation":216117.0,"Current Capital Lease Obligation":212543.0,"Current Debt":3574.0,"Other Current Borrowings":null,"Current Notes Payable":3574.0,"Current Provisions":null,"Payables And Accrued Expenses":1420077.0,"Current Accrued Expenses":24307.0,"Payables":1395770.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":529197.0,"Income Tax Payable":310369.0,"Accounts Payable":866573.0,"Total Assets":12869795.0,"Total Non Current Assets":3614147.0,"Other Non Current Assets":20720.0,"Non Current Deferred Assets":46239.0,"Non Current Deferred Taxes Assets":46239.0,"Goodwill And Other Intangible Assets":2555806.0,"Other Intangible Assets":403591.0,"Goodwill":2152215.0,"Net PPE":991382.0,"Accumulated Depreciation":-431764.0,"Gross PPE":1423146.0,"Other Properties":924238.0,"Machinery Furniture Equipment":498908.0,"Buildings And Improvements":861294.0,"Properties":0.0,"Current Assets":9255648.0,"Other Current Assets":947969.0,"Inventory":2533658.0,"Finished Goods":2509840.0,"Raw Materials":23818.0,"Receivables":1004167.0,"Duefrom Related Parties Current":222.0,"Accounts Receivable":1003945.0,"Allowance For Doubtful Accounts Receivable":-104390.0,"Gross Accounts Receivable":1108335.0,"Cash Cash Equivalents And Short Term Investments":4769854.0,"Cash And Cash Equivalents":4769854.0,"Cash Financial":4769854.0},"2025-02-28":{"Ordinary Shares Number":6649852.0,"Share Issued":6649852.0,"Total Debt":851218.0,"Tangible Book Value":7144081.0,"Invested Capital":9795047.0,"Working Capital":6801421.0,"Net Tangible Assets":7146858.0,"Capital Lease Obligations":710260.0,"Common Stock Equity":9654089.0,"Preferred Stock Equity":2777.0,"Total Capitalization":9656866.0,"Total Equity Gross Minority Interest":9656866.0,"Stockholders Equity":9656866.0,"Retained Earnings":966293.0,"Additional Paid In Capital":8687130.0,"Capital Stock":3443.0,"Common Stock":666.0,"Preferred Stock":2777.0,"Total Liabilities Net Minority Interest":3294081.0,"Total Non Current Liabilities Net Minority Interest":844330.0,"Non Current Deferred Liabilities":361488.0,"Non Current Deferred Revenue":361488.0,"Long Term Debt And Capital Lease Obligation":482842.0,"Long Term Capital Lease Obligation":482842.0,"Long Term Debt":null,"Current Liabilities":2449751.0,"Other Current Liabilities":245.0,"Current Deferred Liabilities":825420.0,"Current Deferred Revenue":825420.0,"Current Debt And Capital Lease Obligation":368376.0,"Current Capital Lease Obligation":227418.0,"Current Debt":140958.0,"Other Current Borrowings":null,"Current Notes Payable":140958.0,"Current Provisions":null,"Payables And Accrued Expenses":1255710.0,"Current Accrued Expenses":12898.0,"Payables":1242812.0,"Dueto Related Parties Current":28576.0,"Total Tax Payable":317871.0,"Income Tax Payable":120335.0,"Accounts Payable":896365.0,"Total Assets":12950947.0,"Total Non Current Assets":3699775.0,"Other Non Current Assets":20720.0,"Non Current Deferred Assets":121791.0,"Non Current Deferred Taxes Assets":121791.0,"Goodwill And Other Intangible Assets":2510008.0,"Other Intangible Assets":357793.0,"Goodwill":2152215.0,"Net PPE":1047256.0,"Accumulated Depreciation":-362022.0,"Gross PPE":1409278.0,"Other Properties":938804.0,"Machinery Furniture Equipment":470474.0,"Buildings And Improvements":899239.0,"Properties":0.0,"Current Assets":9251172.0,"Other Current Assets":961876.0,"Inventory":2744436.0,"Finished Goods":2728309.0,"Raw Materials":16127.0,"Receivables":801390.0,"Duefrom Related Parties Current":null,"Accounts Receivable":801390.0,"Allowance For Doubtful Accounts Receivable":-92079.0,"Gross Accounts Receivable":893469.0,"Cash Cash Equivalents And Short Term Investments":4743470.0,"Cash And Cash Equivalents":4743470.0,"Cash Financial":4743470.0},"2024-11-30":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":3631.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":143342.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":899239.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.240529,"Normalized EBITDA":323157.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":203046.0,"Reconciled Depreciation":54370.0,"Reconciled Cost Of Revenue":2252209.0,"EBITDA":323157.0,"EBIT":268787.0,"Net Interest Income":31297.0,"Interest Expense":1435.0,"Interest Income":32732.0,"Normalized Income":203046.0,"Net Income From Continuing And Discontinued Operation":203046.0,"Total Expenses":7079791.0,"Total Operating Income As Reported":214239.0,"Diluted Average Shares":8258341.0,"Basic Average Shares":6795384.0,"Diluted EPS":0.02,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":203046.0,"Net Income Common Stockholders":203046.0,"Net Income":203046.0,"Net Income Including Noncontrolling Interests":203046.0,"Net Income Continuous Operations":203046.0,"Tax Provision":64306.0,"Pretax Income":267352.0,"Other Income Expense":21816.0,"Other Non Operating Income Expenses":21816.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":31297.0,"Interest Expense Non Operating":1435.0,"Interest Income Non Operating":32732.0,"Operating Income":214239.0,"Operating Expense":4827582.0,"Other Taxes":null,"Selling General And Administration":4827582.0,"Selling And Marketing Expense":3371228.0,"General And Administrative Expense":1456354.0,"Other Gand A":1034588.0,"Salaries And Wages":421766.0,"Gross Profit":5041821.0,"Cost Of Revenue":2252209.0,"Total Revenue":7294030.0,"Operating Revenue":7294030.0},"2025-11-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.248524,"Normalized EBITDA":1006816.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":704883.0,"Reconciled Depreciation":67514.0,"Reconciled Cost Of Revenue":2598622.0,"EBITDA":1006816.0,"EBIT":939302.0,"Net Interest Income":31181.0,"Interest Expense":1304.0,"Interest Income":32485.0,"Normalized Income":704883.0,"Net Income From Continuing And Discontinued Operation":704883.0,"Total Expenses":7231788.0,"Total Operating Income As Reported":903071.0,"Diluted Average Shares":8234071.0,"Basic Average Shares":6744444.0,"Diluted EPS":0.09,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":704883.0,"Net Income Common Stockholders":704883.0,"Net Income":704883.0,"Net Income Including Noncontrolling Interests":704883.0,"Net Income Continuous Operations":704883.0,"Tax Provision":233115.0,"Pretax Income":937998.0,"Other Income Expense":3746.0,"Other Non Operating Income Expenses":3746.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":31181.0,"Interest Expense Non Operating":1304.0,"Interest Income Non Operating":32485.0,"Operating Income":903071.0,"Operating Expense":4633166.0,"Other Taxes":336990.0,"Selling General And Administration":4633166.0,"Selling And Marketing Expense":3125270.0,"General And Administrative Expense":1507896.0,"Other Gand A":1170906.0,"Salaries And Wages":336990.0,"Gross Profit":5536237.0,"Cost Of Revenue":2598622.0,"Total Revenue":8134859.0,"Operating Revenue":8134859.0},"2025-08-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.256053,"Normalized EBITDA":512722.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":334294.0,"Reconciled Depreciation":62087.0,"Reconciled Cost Of Revenue":2221284.0,"EBITDA":512722.0,"EBIT":450635.0,"Net Interest Income":36296.0,"Interest Expense":1283.0,"Interest Income":37579.0,"Normalized Income":334294.0,"Net Income From Continuing And Discontinued Operation":334294.0,"Total Expenses":6444480.0,"Total Operating Income As Reported":411738.0,"Diluted Average Shares":8243025.0,"Basic Average Shares":6638785.0,"Diluted EPS":0.04,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":334294.0,"Net Income Common Stockholders":334294.0,"Net Income":334294.0,"Net Income Including Noncontrolling Interests":334294.0,"Net Income Continuous Operations":334294.0,"Tax Provision":115058.0,"Pretax Income":449352.0,"Other Income Expense":1318.0,"Other Non Operating Income Expenses":1318.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":36296.0,"Interest Expense Non Operating":1283.0,"Interest Income Non Operating":37579.0,"Operating Income":411738.0,"Operating Expense":4223196.0,"Other Taxes":204528.0,"Selling General And Administration":4223196.0,"Selling And Marketing Expense":2785869.0,"General And Administrative Expense":1437327.0,"Other Gand A":1232799.0,"Salaries And Wages":204528.0,"Gross Profit":4634934.0,"Cost Of Revenue":2221284.0,"Total Revenue":6856218.0,"Operating Revenue":6856218.0},"2025-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":144746.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-245575.0,"Reconciled Depreciation":55497.0,"Reconciled Cost Of Revenue":1727864.0,"EBITDA":144746.0,"EBIT":89249.0,"Net Interest Income":38320.0,"Interest Expense":1331.0,"Interest Income":39651.0,"Normalized Income":-245575.0,"Net Income From Continuing And Discontinued Operation":-245575.0,"Total Expenses":5705222.0,"Total Operating Income As Reported":46087.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-245575.0,"Net Income Common Stockholders":-245575.0,"Net Income":-245575.0,"Net Income Including Noncontrolling Interests":-245575.0,"Net Income Continuous Operations":-245575.0,"Tax Provision":333493.0,"Pretax Income":87918.0,"Other Income Expense":3511.0,"Other Non Operating Income Expenses":3511.0,"Special Income Charges":0.0,"Net Non Operating Interest Income Expense":38320.0,"Interest Expense Non Operating":1331.0,"Interest Income Non Operating":39651.0,"Operating Income":46087.0,"Operating Expense":3977358.0,"Other Taxes":179672.0,"Selling General And Administration":3977358.0,"Selling And Marketing Expense":2612659.0,"General And Administrative Expense":1364699.0,"Other Gand A":1185027.0,"Salaries And Wages":179672.0,"Gross Profit":4023445.0,"Cost Of Revenue":1727864.0,"Total Revenue":5751309.0,"Operating Revenue":5751309.0},"2025-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.084296,"Normalized EBITDA":676684.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":576662.0,"Reconciled Depreciation":45666.0,"Reconciled Cost Of Revenue":1955939.0,"EBITDA":676684.0,"EBIT":631018.0,"Net Interest Income":42920.0,"Interest Expense":1271.0,"Interest Income":44191.0,"Normalized Income":576662.0,"Net Income From Continuing And Discontinued Operation":576662.0,"Total Expenses":6339258.0,"Total Operating Income As Reported":583109.0,"Diluted Average Shares":8202402.0,"Basic Average Shares":6516852.0,"Diluted EPS":0.07,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":576662.0,"Net Income Common Stockholders":576662.0,"Net Income":576662.0,"Net Income Including Noncontrolling Interests":576662.0,"Net Income Continuous Operations":576662.0,"Tax Provision":53085.0,"Pretax Income":629747.0,"Other Income Expense":3718.0,"Other Non Operating Income Expenses":3718.0,"Special Income Charges":0.0,"Net Non Operating Interest Income Expense":42920.0,"Interest Expense Non Operating":1271.0,"Interest Income Non Operating":44191.0,"Operating Income":583109.0,"Operating Expense":4383319.0,"Other Taxes":200156.0,"Selling General And Administration":4383319.0,"Selling And Marketing Expense":2994052.0,"General And Administrative Expense":1389267.0,"Other Gand A":1189111.0,"Salaries And Wages":200156.0,"Gross Profit":4966428.0,"Cost Of Revenue":1955939.0,"Total Revenue":6922367.0,"Operating Revenue":6922367.0},"2024-11-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":8168657.0,"Basic Average Shares":6450226.0,"Diluted EPS":0.08,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":276674.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-02-28":{"Free Cash Flow":521214.0,"Repayment Of Debt":3071454.0,"Issuance Of Debt":null,"Capital Expenditure":-73509.0,"Interest Paid Supplemental Data":1295.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5518989.0,"Beginning Cash Position":4975968.0,"Changes In Cash":543021.0,"Financing Cash Flow":21807.0,"Cash Flow From Continuing Financing Activities":21807.0,"Net Other Financing Charges":-3049647.0,"Net Issuance Payments Of Debt":3071454.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-73509.0,"Cash Flow From Continuing Investing Activities":-73509.0,"Net Intangibles Purchase And Sale":-31614.0,"Purchase Of Intangibles":-31614.0,"Net PPE Purchase And Sale":-41895.0,"Purchase Of PPE":-41895.0,"Operating Cash Flow":594723.0,"Cash Flow From Continuing Operating Activities":594723.0,"Change In Working Capital":-25375.0,"Change In Other Working Capital":-121867.0,"Change In Other Current Liabilities":-675162.0,"Change In Payables And Accrued Expense":-611902.0,"Change In Payable":-611902.0,"Change In Account Payable":-611902.0,"Change In Prepaid Assets":-487499.0,"Change In Inventory":789651.0,"Change In Receivables":1081404.0,"Changes In Account Receivables":1081404.0,"Other Non Cash Items":null,"Stock Based Compensation":180369.0,"Provisionand Write Offof Assets":9979.0,"Asset Impairment Charge":null,"Deferred Tax":172334.0,"Deferred Income Tax":172334.0,"Depreciation Amortization Depletion":54370.0,"Depreciation And Amortization":54370.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":203046.0},"2025-11-30":{"Free Cash Flow":893957.0,"Repayment Of Debt":-2015992.0,"Issuance Of Debt":null,"Capital Expenditure":-40844.0,"Interest Paid Supplemental Data":1328.0,"Income Tax Paid Supplemental Data":70862.0,"End Cash Position":4975968.0,"Beginning Cash Position":4086624.0,"Changes In Cash":889344.0,"Financing Cash Flow":-4613.0,"Cash Flow From Continuing Financing Activities":-4613.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":-3223685.0,"Net Short Term Debt Issuance":-3223685.0,"Short Term Debt Payments":-2015992.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-40844.0,"Cash Flow From Continuing Investing Activities":-40844.0,"Net Intangibles Purchase And Sale":-12400.0,"Purchase Of Intangibles":-12400.0,"Net PPE Purchase And Sale":-28444.0,"Purchase Of PPE":-28444.0,"Operating Cash Flow":934801.0,"Cash Flow From Continuing Operating Activities":934801.0,"Change In Working Capital":-6603.0,"Change In Other Working Capital":-138186.0,"Change In Other Current Liabilities":744482.0,"Change In Payables And Accrued Expense":-548651.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":464676.0,"Change In Inventory":-829688.0,"Change In Receivables":300764.0,"Changes In Account Receivables":300764.0,"Other Non Cash Items":null,"Stock Based Compensation":181022.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-50152.0,"Deferred Income Tax":-50152.0,"Depreciation Amortization Depletion":67514.0,"Depreciation And Amortization":67514.0,"Amortization Cash Flow":41794.0,"Amortization Of Intangibles":41794.0,"Depreciation":25720.0,"Net Income From Continuing Operations":704883.0},"2025-08-31":{"Free Cash Flow":-833691.0,"Repayment Of Debt":-1057232.0,"Issuance Of Debt":1207693.0,"Capital Expenditure":-94497.0,"Interest Paid Supplemental Data":1134.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4086624.0,"Beginning Cash Position":4769854.0,"Changes In Cash":-683230.0,"Financing Cash Flow":150461.0,"Cash Flow From Continuing Financing Activities":150461.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":150461.0,"Net Short Term Debt Issuance":150461.0,"Short Term Debt Payments":-1057232.0,"Short Term Debt Issuance":1207693.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-94497.0,"Cash Flow From Continuing Investing Activities":-94497.0,"Net Intangibles Purchase And Sale":-86130.0,"Purchase Of Intangibles":-86130.0,"Net PPE Purchase And Sale":-8367.0,"Purchase Of PPE":-8367.0,"Operating Cash Flow":-739194.0,"Cash Flow From Continuing Operating Activities":-739194.0,"Change In Working Capital":-1258686.0,"Change In Other Working Capital":-48950.0,"Change In Other Current Liabilities":383246.0,"Change In Payables And Accrued Expense":1525180.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":12290.0,"Change In Inventory":-1355804.0,"Change In Receivables":-1774648.0,"Changes In Account Receivables":-1774648.0,"Other Non Cash Items":null,"Stock Based Compensation":199212.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":-158.0,"Deferred Tax":-75943.0,"Deferred Income Tax":-75943.0,"Depreciation Amortization Depletion":62087.0,"Depreciation And Amortization":62087.0,"Amortization Cash Flow":37316.0,"Amortization Of Intangibles":37316.0,"Depreciation":24771.0,"Net Income From Continuing Operations":334294.0},"2025-05-31":{"Free Cash Flow":55911.0,"Repayment Of Debt":-729.0,"Issuance Of Debt":null,"Capital Expenditure":-138520.0,"Interest Paid Supplemental Data":1169.0,"Income Tax Paid Supplemental Data":4773.0,"End Cash Position":4769854.0,"Beginning Cash Position":4743470.0,"Changes In Cash":26384.0,"Financing Cash Flow":-29527.0,"Cash Flow From Continuing Financing Activities":-29527.0,"Net Other Financing Charges":-28798.0,"Net Issuance Payments Of Debt":-729.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-729.0,"Long Term Debt Payments":-729.0,"Investing Cash Flow":-138520.0,"Cash Flow From Continuing Investing Activities":-138520.0,"Net Intangibles Purchase And Sale":-79125.0,"Purchase Of Intangibles":-79125.0,"Net PPE Purchase And Sale":-59395.0,"Purchase Of PPE":-59395.0,"Operating Cash Flow":194431.0,"Cash Flow From Continuing Operating Activities":194431.0,"Change In Working Capital":117766.0,"Change In Other Working Capital":-185028.0,"Change In Other Current Liabilities":250659.0,"Change In Payables And Accrued Expense":-29795.0,"Change In Payable":-29795.0,"Change In Account Payable":-29795.0,"Change In Prepaid Assets":13906.0,"Change In Inventory":234226.0,"Change In Receivables":-166202.0,"Changes In Account Receivables":-166202.0,"Other Non Cash Items":0.0,"Stock Based Compensation":248417.0,"Provisionand Write Offof Assets":-59800.0,"Asset Impairment Charge":null,"Deferred Tax":78126.0,"Deferred Income Tax":78126.0,"Depreciation Amortization Depletion":55497.0,"Depreciation And Amortization":55497.0,"Amortization Cash Flow":33327.0,"Amortization Of Intangibles":33327.0,"Depreciation":22170.0,"Net Income From Continuing Operations":-245575.0},"2025-02-28":{"Free Cash Flow":-318099.0,"Repayment Of Debt":3863046.0,"Issuance Of Debt":null,"Capital Expenditure":-148155.0,"Interest Paid Supplemental Data":-341.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4743470.0,"Beginning Cash Position":5213897.0,"Changes In Cash":-470427.0,"Financing Cash Flow":-152328.0,"Cash Flow From Continuing Financing Activities":-152328.0,"Net Other Financing Charges":-4015374.0,"Net Issuance Payments Of Debt":3863046.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-5636.0,"Long Term Debt Payments":-5636.0,"Investing Cash Flow":-148155.0,"Cash Flow From Continuing Investing Activities":-148155.0,"Net Intangibles Purchase And Sale":-59850.0,"Purchase Of Intangibles":-59850.0,"Net PPE Purchase And Sale":-88305.0,"Purchase Of PPE":-88305.0,"Operating Cash Flow":-169944.0,"Cash Flow From Continuing Operating Activities":-169944.0,"Change In Working Capital":-1030757.0,"Change In Other Working Capital":-164905.0,"Change In Other Current Liabilities":-488317.0,"Change In Payables And Accrued Expense":-722885.0,"Change In Payable":-722885.0,"Change In Account Payable":-722885.0,"Change In Prepaid Assets":-237098.0,"Change In Inventory":-56500.0,"Change In Receivables":638948.0,"Changes In Account Receivables":638948.0,"Other Non Cash Items":0.0,"Stock Based Compensation":258053.0,"Provisionand Write Offof Assets":-19568.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":45666.0,"Depreciation And Amortization":45666.0,"Amortization Cash Flow":26963.0,"Amortization Of Intangibles":26963.0,"Depreciation":18703.0,"Net Income From Continuing Operations":576662.0},"2024-11-30":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":125015.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-3908052.0,"Short Term Debt Payments":-2222307.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":9169.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":23035.0,"Amortization Of Intangibles":23035.0,"Depreciation":11405.0,"Net Income From Continuing Operations":null}}}