{"ticker":"AXON","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":81235921.0,"Share Issued":81235921.0,"Net Debt":1134113000.0,"Total Debt":1833475000.0,"Tangible Book Value":1494127000.0,"Invested Capital":5406354000.0,"Working Capital":1606468000.0,"Net Tangible Assets":1494127000.0,"Capital Lease Obligations":101658000.0,"Common Stock Equity":3674537000.0,"Total Capitalization":5406354000.0,"Total Equity Gross Minority Interest":3674537000.0,"Stockholders Equity":3674537000.0,"Gains Losses Not Affecting Retained Earnings":-16417000.0,"Other Equity Adjustments":-16417000.0,"Treasury Stock":180164000.0,"Retained Earnings":1135409000.0,"Additional Paid In Capital":2735708000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3806620000.0,"Total Non Current Liabilities Net Minority Interest":2408383000.0,"Other Non Current Liabilities":156155000.0,"Non Current Deferred Liabilities":418753000.0,"Non Current Deferred Revenue":385659000.0,"Long Term Debt And Capital Lease Obligation":1833475000.0,"Long Term Capital Lease Obligation":101658000.0,"Long Term Debt":1731817000.0,"Current Liabilities":1398237000.0,"Other Current Liabilities":17131000.0,"Current Deferred Liabilities":687217000.0,"Current Deferred Revenue":687217000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":32435000.0,"Payables And Accrued Expenses":661454000.0,"Current Accrued Expenses":358486000.0,"Interest Payable":null,"Payables":302968000.0,"Total Tax Payable":33011000.0,"Accounts Payable":269957000.0,"Total Assets":7481157000.0,"Total Non Current Assets":4476452000.0,"Other Non Current Assets":457138000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":345500000.0,"Non Current Deferred Taxes Assets":345500000.0,"Non Current Note Receivables":1597000.0,"Non Current Accounts Receivable":296458000.0,"Investments And Advances":853842000.0,"Other Investments":null,"Investmentin Financial Assets":853842000.0,"Held To Maturity Securities":5743000.0,"Available For Sale Securities":848099000.0,"Goodwill And Other Intangible Assets":2180410000.0,"Other Intangible Assets":281583000.0,"Goodwill":1898827000.0,"Net PPE":341507000.0,"Accumulated Depreciation":null,"Gross PPE":341507000.0,"Construction In Progress":null,"Other Properties":341507000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3004705000.0,"Other Current Assets":115347000.0,"Prepaid Assets":190682000.0,"Inventory":486556000.0,"Finished Goods":258162000.0,"Work In Process":13537000.0,"Raw Materials":214857000.0,"Receivables":1519587000.0,"Other Receivables":750950000.0,"Accounts Receivable":768637000.0,"Allowance For Doubtful Accounts Receivable":-4949000.0,"Gross Accounts Receivable":773586000.0,"Cash Cash Equivalents And Short Term Investments":692533000.0,"Other Short Term Investments":94829000.0,"Cash And Cash Equivalents":597704000.0,"Cash Equivalents":335429000.0,"Cash Financial":262275000.0},"2026-03-31":{"Treasury Shares Number":20274573.0,"Ordinary Shares Number":80572201.0,"Share Issued":100846774.0,"Net Debt":1272066000.0,"Total Debt":1828169000.0,"Tangible Book Value":1344668000.0,"Invested Capital":5265100000.0,"Working Capital":1535833000.0,"Net Tangible Assets":1344668000.0,"Capital Lease Obligations":97182000.0,"Common Stock Equity":3534113000.0,"Total Capitalization":5265100000.0,"Total Equity Gross Minority Interest":3534113000.0,"Stockholders Equity":3534113000.0,"Gains Losses Not Affecting Retained Earnings":-11270000.0,"Other Equity Adjustments":-11270000.0,"Treasury Stock":180164000.0,"Retained Earnings":1105982000.0,"Additional Paid In Capital":2619564000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3532736000.0,"Total Non Current Liabilities Net Minority Interest":2324439000.0,"Other Non Current Liabilities":104715000.0,"Non Current Deferred Liabilities":391555000.0,"Non Current Deferred Revenue":362242000.0,"Long Term Debt And Capital Lease Obligation":1828169000.0,"Long Term Capital Lease Obligation":97182000.0,"Long Term Debt":1730987000.0,"Current Liabilities":1208297000.0,"Other Current Liabilities":12190000.0,"Current Deferred Liabilities":708544000.0,"Current Deferred Revenue":708544000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":17573000.0,"Payables And Accrued Expenses":469990000.0,"Current Accrued Expenses":275427000.0,"Interest Payable":null,"Payables":194563000.0,"Total Tax Payable":19428000.0,"Accounts Payable":175135000.0,"Total Assets":7066849000.0,"Total Non Current Assets":4322719000.0,"Other Non Current Assets":421372000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":339546000.0,"Non Current Deferred Taxes Assets":339546000.0,"Non Current Note Receivables":1933000.0,"Non Current Accounts Receivable":195737000.0,"Investments And Advances":838243000.0,"Other Investments":null,"Investmentin Financial Assets":838243000.0,"Held To Maturity Securities":646000.0,"Available For Sale Securities":837597000.0,"Goodwill And Other Intangible Assets":2189445000.0,"Other Intangible Assets":295069000.0,"Goodwill":1894376000.0,"Net PPE":336443000.0,"Accumulated Depreciation":null,"Gross PPE":336443000.0,"Construction In Progress":null,"Other Properties":336443000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2744130000.0,"Other Current Assets":104320000.0,"Prepaid Assets":178632000.0,"Inventory":408010000.0,"Finished Goods":225346000.0,"Work In Process":11352000.0,"Raw Materials":171312000.0,"Receivables":1316195000.0,"Other Receivables":641597000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-3771000.0,"Gross Accounts Receivable":678369000.0,"Cash Cash Equivalents And Short Term Investments":736973000.0,"Other Short Term Investments":278052000.0,"Cash And Cash Equivalents":458921000.0,"Cash Equivalents":276690000.0,"Cash Financial":182231000.0},"2025-12-31":{"Treasury Shares Number":20233434.0,"Ordinary Shares Number":80211537.0,"Share Issued":100444971.0,"Net Debt":609575000.0,"Total Debt":1909664000.0,"Tangible Book Value":1675497000.0,"Invested Capital":5053380000.0,"Working Capital":2242905000.0,"Net Tangible Assets":1675497000.0,"Capital Lease Obligations":98942000.0,"Common Stock Equity":3242658000.0,"Total Capitalization":4972828000.0,"Total Equity Gross Minority Interest":3242658000.0,"Stockholders Equity":3242658000.0,"Gains Losses Not Affecting Retained Earnings":-11806000.0,"Other Equity Adjustments":-11806000.0,"Treasury Stock":157242000.0,"Retained Earnings":936670000.0,"Additional Paid In Capital":2475035000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3757655000.0,"Total Non Current Liabilities Net Minority Interest":2287508000.0,"Other Non Current Liabilities":74819000.0,"Non Current Deferred Liabilities":383577000.0,"Non Current Deferred Revenue":359902000.0,"Long Term Debt And Capital Lease Obligation":1829112000.0,"Long Term Capital Lease Obligation":98942000.0,"Long Term Debt":1730170000.0,"Current Liabilities":1470147000.0,"Other Current Liabilities":9107000.0,"Current Deferred Liabilities":730864000.0,"Current Deferred Revenue":730864000.0,"Current Debt And Capital Lease Obligation":80552000.0,"Current Debt":80552000.0,"Other Current Borrowings":80552000.0,"Pensionand Other Post Retirement Benefit Plans Current":78403000.0,"Payables And Accrued Expenses":571221000.0,"Current Accrued Expenses":404796000.0,"Interest Payable":null,"Payables":166425000.0,"Total Tax Payable":27339000.0,"Accounts Payable":139086000.0,"Total Assets":7000313000.0,"Total Non Current Assets":3287261000.0,"Other Non Current Assets":25606000.0,"Non Current Prepaid Assets":28066000.0,"Non Current Deferred Assets":634788000.0,"Non Current Deferred Taxes Assets":359803000.0,"Non Current Note Receivables":6066000.0,"Non Current Accounts Receivable":178249000.0,"Investments And Advances":416833000.0,"Other Investments":416833000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":1567161000.0,"Other Intangible Assets":196972000.0,"Goodwill":1370189000.0,"Net PPE":430492000.0,"Accumulated Depreciation":-181241000.0,"Gross PPE":611733000.0,"Construction In Progress":97574000.0,"Other Properties":328390000.0,"Machinery Furniture Equipment":71784000.0,"Buildings And Improvements":62373000.0,"Land And Improvements":51612000.0,"Properties":0.0,"Current Assets":3713052000.0,"Other Current Assets":277348000.0,"Prepaid Assets":null,"Inventory":341811000.0,"Finished Goods":180265000.0,"Work In Process":8866000.0,"Raw Materials":152680000.0,"Receivables":1360116000.0,"Other Receivables":582630000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-4198000.0,"Gross Accounts Receivable":781684000.0,"Cash Cash Equivalents And Short Term Investments":1733777000.0,"Other Short Term Investments":532630000.0,"Cash And Cash Equivalents":1201147000.0,"Cash Equivalents":1032853000.0,"Cash Financial":168294000.0},"2025-09-30":{"Treasury Shares Number":20220282.0,"Ordinary Shares Number":78891165.0,"Share Issued":99111447.0,"Net Debt":585055000.0,"Total Debt":2099135000.0,"Tangible Book Value":2095316000.0,"Invested Capital":5036676000.0,"Working Capital":2867006000.0,"Net Tangible Assets":2095316000.0,"Capital Lease Obligations":90209000.0,"Common Stock Equity":3027750000.0,"Total Capitalization":4757116000.0,"Total Equity Gross Minority Interest":3027750000.0,"Stockholders Equity":3027750000.0,"Gains Losses Not Affecting Retained Earnings":-12530000.0,"Other Equity Adjustments":-12530000.0,"Treasury Stock":155952000.0,"Retained Earnings":933925000.0,"Additional Paid In Capital":2262306000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3629615000.0,"Total Non Current Liabilities Net Minority Interest":2279885000.0,"Other Non Current Liabilities":73116000.0,"Non Current Deferred Liabilities":387194000.0,"Non Current Deferred Revenue":364519000.0,"Long Term Debt And Capital Lease Obligation":1819575000.0,"Long Term Capital Lease Obligation":90209000.0,"Long Term Debt":1729366000.0,"Current Liabilities":1349730000.0,"Other Current Liabilities":7699000.0,"Current Deferred Liabilities":654132000.0,"Current Deferred Revenue":654132000.0,"Current Debt And Capital Lease Obligation":279560000.0,"Current Debt":279560000.0,"Other Current Borrowings":279560000.0,"Pensionand Other Post Retirement Benefit Plans Current":56183000.0,"Payables And Accrued Expenses":352156000.0,"Current Accrued Expenses":215350000.0,"Interest Payable":5222000.0,"Payables":136806000.0,"Total Tax Payable":21811000.0,"Accounts Payable":114995000.0,"Total Assets":6657365000.0,"Total Non Current Assets":2440629000.0,"Other Non Current Assets":326388000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":344803000.0,"Non Current Deferred Taxes Assets":344803000.0,"Non Current Note Receivables":2893000.0,"Non Current Accounts Receivable":163956000.0,"Investments And Advances":386947000.0,"Other Investments":null,"Investmentin Financial Assets":386947000.0,"Held To Maturity Securities":546000.0,"Available For Sale Securities":386401000.0,"Goodwill And Other Intangible Assets":932434000.0,"Other Intangible Assets":159048000.0,"Goodwill":773386000.0,"Net PPE":283208000.0,"Accumulated Depreciation":null,"Gross PPE":283208000.0,"Construction In Progress":null,"Other Properties":283208000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4216736000.0,"Other Current Assets":216447000.0,"Prepaid Assets":null,"Inventory":317513000.0,"Finished Goods":179949000.0,"Work In Process":7861000.0,"Raw Materials":129703000.0,"Receivables":1237940000.0,"Other Receivables":537198000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-3237000.0,"Gross Accounts Receivable":703979000.0,"Cash Cash Equivalents And Short Term Investments":2444836000.0,"Other Short Term Investments":1020965000.0,"Cash And Cash Equivalents":1423871000.0,"Cash Equivalents":544950000.0,"Cash Financial":878921000.0},"2025-06-30":{"Treasury Shares Number":20220227.0,"Ordinary Shares Number":78503041.0,"Share Issued":98723268.0,"Net Debt":1392326000.0,"Total Debt":2051460000.0,"Tangible Book Value":1807567000.0,"Invested Capital":4740222000.0,"Working Capital":2531291000.0,"Net Tangible Assets":1807567000.0,"Capital Lease Obligations":43638000.0,"Common Stock Equity":2732400000.0,"Total Capitalization":4460975000.0,"Total Equity Gross Minority Interest":2732400000.0,"Stockholders Equity":2732400000.0,"Gains Losses Not Affecting Retained Earnings":-12718000.0,"Other Equity Adjustments":-12718000.0,"Treasury Stock":155947000.0,"Retained Earnings":936111000.0,"Additional Paid In Capital":1964953000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3482856000.0,"Total Non Current Liabilities Net Minority Interest":2185785000.0,"Other Non Current Liabilities":64015000.0,"Non Current Deferred Liabilities":349557000.0,"Non Current Deferred Revenue":329045000.0,"Long Term Debt And Capital Lease Obligation":1772213000.0,"Long Term Capital Lease Obligation":43638000.0,"Long Term Debt":1728575000.0,"Current Liabilities":1297071000.0,"Other Current Liabilities":11053000.0,"Current Deferred Liabilities":622829000.0,"Current Deferred Revenue":622829000.0,"Current Debt And Capital Lease Obligation":279247000.0,"Current Debt":279247000.0,"Other Current Borrowings":279247000.0,"Pensionand Other Post Retirement Benefit Plans Current":80875000.0,"Payables And Accrued Expenses":303067000.0,"Current Accrued Expenses":172255000.0,"Interest Payable":33101000.0,"Payables":130812000.0,"Total Tax Payable":12702000.0,"Accounts Payable":118110000.0,"Total Assets":6215256000.0,"Total Non Current Assets":2386894000.0,"Other Non Current Assets":266368000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":357417000.0,"Non Current Deferred Taxes Assets":357417000.0,"Non Current Note Receivables":1631000.0,"Non Current Accounts Receivable":161905000.0,"Investments And Advances":403500000.0,"Other Investments":403500000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":924833000.0,"Other Intangible Assets":162588000.0,"Goodwill":762245000.0,"Net PPE":271240000.0,"Accumulated Depreciation":null,"Gross PPE":271240000.0,"Construction In Progress":null,"Other Properties":271240000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3828362000.0,"Other Current Assets":197738000.0,"Prepaid Assets":null,"Inventory":308492000.0,"Finished Goods":184626000.0,"Work In Process":8933000.0,"Raw Materials":114933000.0,"Receivables":1091332000.0,"Other Receivables":463371000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-3479000.0,"Gross Accounts Receivable":631440000.0,"Cash Cash Equivalents And Short Term Investments":2230800000.0,"Other Short Term Investments":1615304000.0,"Cash And Cash Equivalents":615496000.0,"Cash Equivalents":503086000.0,"Cash Financial":112410000.0},"2025-03-31":{"Treasury Shares Number":20220227.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":278915000.0,"Current Debt":278915000.0,"Other Current Borrowings":278915000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":413693000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":680289000.0,"Current Debt":680289000.0,"Other Current Borrowings":680289000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":6944000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":332550000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-135985000.0,"Gross PPE":null,"Construction In Progress":62178000.0,"Other Properties":null,"Machinery Furniture Equipment":68532000.0,"Buildings And Improvements":52065000.0,"Land And Improvements":51612000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":733532.523559,"Tax Rate For Calcs":0.099651,"Normalized EBITDA":85887000.0,"Total Unusual Items":7361000.0,"Total Unusual Items Excluding Goodwill":7361000.0,"Net Income From Continuing Operation Net Minority Interest":29427000.0,"Reconciled Depreciation":32463000.0,"Reconciled Cost Of Revenue":357942000.0,"EBITDA":93248000.0,"EBIT":60785000.0,"Net Interest Income":-21286000.0,"Interest Expense":28101000.0,"Interest Income":6815000.0,"Normalized Income":22799532.523559,"Net Income From Continuing And Discontinued Operation":29427000.0,"Total Expenses":857611000.0,"Total Operating Income As Reported":46778000.0,"Diluted Average Shares":82541000.0,"Basic Average Shares":80573000.0,"Diluted EPS":0.36,"Basic EPS":0.37,"Diluted NI Availto Com Stockholders":29427000.0,"Net Income Common Stockholders":29427000.0,"Net Income":29427000.0,"Net Income Including Noncontrolling Interests":29427000.0,"Net Income Continuous Operations":29427000.0,"Tax Provision":3257000.0,"Pretax Income":32684000.0,"Other Income Expense":7192000.0,"Other Non Operating Income Expenses":-169000.0,"Gain On Sale Of Security":7361000.0,"Net Non Operating Interest Income Expense":-21286000.0,"Interest Expense Non Operating":28101000.0,"Interest Income Non Operating":6815000.0,"Operating Income":46778000.0,"Operating Expense":499669000.0,"Research And Development":208687000.0,"Selling General And Administration":290982000.0,"Gross Profit":546447000.0,"Cost Of Revenue":357942000.0,"Total Revenue":904389000.0,"Operating Revenue":904389000.0},"2026-03-31":{"Tax Effect Of Unusual Items":29094142.0,"Tax Rate For Calcs":0.154,"Normalized EBITDA":70302000.0,"Total Unusual Items":188923000.0,"Total Unusual Items Excluding Goodwill":188923000.0,"Net Income From Continuing Operation Net Minority Interest":169312000.0,"Reconciled Depreciation":30361000.0,"Reconciled Cost Of Revenue":330059000.0,"EBITDA":259225000.0,"EBIT":228864000.0,"Net Interest Income":-18032000.0,"Interest Expense":28643000.0,"Interest Income":10611000.0,"Normalized Income":9483142.0,"Net Income From Continuing And Discontinued Operation":169312000.0,"Total Expenses":778102000.0,"Total Operating Income As Reported":29243000.0,"Diluted Average Shares":82478000.0,"Basic Average Shares":80150000.0,"Diluted EPS":2.05,"Basic EPS":2.11,"Diluted NI Availto Com Stockholders":169312000.0,"Net Income Common Stockholders":169312000.0,"Net Income":169312000.0,"Net Income Including Noncontrolling Interests":169312000.0,"Net Income Continuous Operations":169312000.0,"Tax Provision":30909000.0,"Pretax Income":200221000.0,"Other Income Expense":189010000.0,"Other Non Operating Income Expenses":87000.0,"Gain On Sale Of Security":188923000.0,"Net Non Operating Interest Income Expense":-18032000.0,"Interest Expense Non Operating":28643000.0,"Interest Income Non Operating":10611000.0,"Operating Income":29243000.0,"Operating Expense":448043000.0,"Research And Development":188950000.0,"Selling General And Administration":259093000.0,"Gross Profit":477286000.0,"Cost Of Revenue":330059000.0,"Total Revenue":807345000.0,"Operating Revenue":807345000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1101240.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-15717000.0,"Total Unusual Items":5244000.0,"Total Unusual Items Excluding Goodwill":5244000.0,"Net Income From Continuing Operation Net Minority Interest":2745000.0,"Reconciled Depreciation":26945000.0,"Reconciled Cost Of Revenue":335429000.0,"EBITDA":-10473000.0,"EBIT":-37418000.0,"Net Interest Income":-11186000.0,"Interest Expense":28819000.0,"Interest Income":17633000.0,"Normalized Income":-1397760.0,"Net Income From Continuing And Discontinued Operation":2745000.0,"Total Expenses":846842000.0,"Total Operating Income As Reported":-50118000.0,"Diluted Average Shares":82818000.0,"Basic Average Shares":78994000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":2745000.0,"Net Income Common Stockholders":2745000.0,"Net Income":2745000.0,"Net Income Including Noncontrolling Interests":2745000.0,"Net Income Continuous Operations":2745000.0,"Tax Provision":-68982000.0,"Pretax Income":-66237000.0,"Other Income Expense":-4933000.0,"Other Non Operating Income Expenses":-10177000.0,"Gain On Sale Of Security":5244000.0,"Net Non Operating Interest Income Expense":-11186000.0,"Interest Expense Non Operating":28819000.0,"Interest Income Non Operating":17633000.0,"Operating Income":-50118000.0,"Operating Expense":511413000.0,"Research And Development":194044000.0,"Selling General And Administration":317369000.0,"Gross Profit":461295000.0,"Cost Of Revenue":335429000.0,"Total Revenue":796724000.0,"Operating Revenue":796724000.0},"2025-09-30":{"Tax Effect Of Unusual Items":4773930.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":41488000.0,"Total Unusual Items":22733000.0,"Total Unusual Items Excluding Goodwill":22733000.0,"Net Income From Continuing Operation Net Minority Interest":-2186000.0,"Reconciled Depreciation":19606000.0,"Reconciled Cost Of Revenue":283293000.0,"EBITDA":64221000.0,"EBIT":44615000.0,"Net Interest Income":-4971000.0,"Interest Expense":28912000.0,"Interest Income":23941000.0,"Normalized Income":-20145070.0,"Net Income From Continuing And Discontinued Operation":-2186000.0,"Total Expenses":712770000.0,"Total Operating Income As Reported":-2129000.0,"Diluted Average Shares":78416000.0,"Basic Average Shares":78416000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-2186000.0,"Net Income Common Stockholders":-2186000.0,"Net Income":-2186000.0,"Net Income Including Noncontrolling Interests":-2186000.0,"Net Income Continuous Operations":-2186000.0,"Tax Provision":17889000.0,"Pretax Income":15703000.0,"Other Income Expense":22803000.0,"Other Non Operating Income Expenses":70000.0,"Gain On Sale Of Security":22733000.0,"Net Non Operating Interest Income Expense":-4971000.0,"Interest Expense Non Operating":28912000.0,"Interest Income Non Operating":23941000.0,"Operating Income":-2129000.0,"Operating Expense":429477000.0,"Research And Development":176674000.0,"Selling General And Administration":252803000.0,"Gross Profit":427348000.0,"Cost Of Revenue":283293000.0,"Total Revenue":710641000.0,"Operating Revenue":710641000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-6841800.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":39540000.0,"Total Unusual Items":-32580000.0,"Total Unusual Items Excluding Goodwill":-32580000.0,"Net Income From Continuing Operation Net Minority Interest":36117000.0,"Reconciled Depreciation":17157000.0,"Reconciled Cost Of Revenue":264795000.0,"EBITDA":6960000.0,"EBIT":-10197000.0,"Net Interest Income":-5433000.0,"Interest Expense":28686000.0,"Interest Income":23253000.0,"Normalized Income":61855200.0,"Net Income From Continuing And Discontinued Operation":36117000.0,"Total Expenses":669574000.0,"Total Operating Income As Reported":-1036000.0,"Diluted Average Shares":82062000.0,"Basic Average Shares":77999000.0,"Diluted EPS":0.44,"Basic EPS":0.46,"Diluted NI Availto Com Stockholders":36117000.0,"Net Income Common Stockholders":36117000.0,"Net Income":36117000.0,"Net Income Including Noncontrolling Interests":36117000.0,"Net Income Continuous Operations":36117000.0,"Tax Provision":-75000000.0,"Pretax Income":-38883000.0,"Other Income Expense":-32414000.0,"Other Non Operating Income Expenses":166000.0,"Gain On Sale Of Security":-32580000.0,"Net Non Operating Interest Income Expense":-5433000.0,"Interest Expense Non Operating":28686000.0,"Interest Income Non Operating":23253000.0,"Operating Income":-1036000.0,"Operating Expense":404779000.0,"Research And Development":162567000.0,"Selling General And Administration":242212000.0,"Gross Profit":403743000.0,"Cost Of Revenue":264795000.0,"Total Revenue":668538000.0,"Operating Revenue":668538000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-972000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":100477000.0,"Capital Expenditure":-21049000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":609624000.0,"Beginning Cash Position":471156000.0,"Effect Of Exchange Rate Changes":-2454000.0,"Changes In Cash":140922000.0,"Financing Cash Flow":-30330000.0,"Cash Flow From Continuing Financing Activities":-30330000.0,"Net Other Financing Charges":-130807000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":100477000.0,"Common Stock Issuance":100477000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":151175000.0,"Cash Flow From Continuing Investing Activities":151175000.0,"Net Other Investing Changes":28000.0,"Net Investment Purchase And Sale":174108000.0,"Sale Of Investment":185000000.0,"Purchase Of Investment":-10892000.0,"Net Business Purchase And Sale":-1912000.0,"Purchase Of Business":-1912000.0,"Net PPE Purchase And Sale":-21049000.0,"Purchase Of PPE":-21049000.0,"Operating Cash Flow":20077000.0,"Cash Flow From Continuing Operating Activities":20077000.0,"Change In Working Capital":-179895000.0,"Change In Other Working Capital":4961000.0,"Change In Payables And Accrued Expense":256578000.0,"Change In Payable":256578000.0,"Change In Account Payable":256578000.0,"Change In Prepaid Assets":-55214000.0,"Change In Inventory":-80386000.0,"Change In Receivables":-305834000.0,"Other Non Cash Items":6771000.0,"Stock Based Compensation":143996000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":662000.0,"Deferred Tax":-6564000.0,"Deferred Income Tax":-6564000.0,"Depreciation Amortization Depletion":32463000.0,"Depreciation And Amortization":32463000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":29427000.0},"2026-03-31":{"Free Cash Flow":-54642000.0,"Repayment Of Debt":-82074000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-23125000.0,"Interest Paid Supplemental Data":54124000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":471156000.0,"Beginning Cash Position":1213393000.0,"Effect Of Exchange Rate Changes":-1495000.0,"Changes In Cash":-740742000.0,"Financing Cash Flow":-92288000.0,"Cash Flow From Continuing Financing Activities":-92288000.0,"Net Other Financing Charges":-10214000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-82074000.0,"Net Long Term Debt Issuance":-82074000.0,"Long Term Debt Payments":-82074000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-616937000.0,"Cash Flow From Continuing Investing Activities":-616937000.0,"Net Other Investing Changes":-1524000.0,"Net Investment Purchase And Sale":-42607000.0,"Sale Of Investment":249345000.0,"Purchase Of Investment":-291952000.0,"Net Business Purchase And Sale":-549681000.0,"Purchase Of Business":-549681000.0,"Net PPE Purchase And Sale":-23125000.0,"Purchase Of PPE":-23125000.0,"Operating Cash Flow":-31517000.0,"Cash Flow From Continuing Operating Activities":-31517000.0,"Change In Working Capital":-206484000.0,"Change In Other Working Capital":-40295000.0,"Change In Payables And Accrued Expense":-151047000.0,"Change In Payable":-151047000.0,"Change In Account Payable":-151047000.0,"Change In Prepaid Assets":656000.0,"Change In Inventory":-64713000.0,"Change In Receivables":48915000.0,"Other Non Cash Items":11695000.0,"Stock Based Compensation":134701000.0,"Unrealized Gain Loss On Investment Securities":-191090000.0,"Provisionand Write Offof Assets":1968000.0,"Deferred Tax":18020000.0,"Deferred Income Tax":18020000.0,"Depreciation Amortization Depletion":30361000.0,"Depreciation And Amortization":30361000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":169312000.0},"2025-12-31":{"Free Cash Flow":155427000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":127313000.0,"Capital Expenditure":-61808000.0,"Interest Paid Supplemental Data":705000.0,"Income Tax Paid Supplemental Data":-487000.0,"End Cash Position":1213393000.0,"Beginning Cash Position":1436142000.0,"Effect Of Exchange Rate Changes":2015000.0,"Changes In Cash":-224764000.0,"Financing Cash Flow":-215559000.0,"Cash Flow From Continuing Financing Activities":-215559000.0,"Net Other Financing Charges":239130000.0,"Proceeds From Stock Option Exercised":-608890000.0,"Net Common Stock Issuance":127313000.0,"Common Stock Issuance":127313000.0,"Net Issuance Payments Of Debt":26888000.0,"Net Long Term Debt Issuance":26888000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-226440000.0,"Cash Flow From Continuing Investing Activities":-226440000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":459434000.0,"Sale Of Investment":490000000.0,"Purchase Of Investment":-30566000.0,"Net Business Purchase And Sale":-624066000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-61808000.0,"Purchase Of PPE":-61808000.0,"Operating Cash Flow":217235000.0,"Cash Flow From Continuing Operating Activities":217235000.0,"Change In Working Capital":-7087000.0,"Change In Other Working Capital":61920000.0,"Change In Payables And Accrued Expense":242155000.0,"Change In Payable":242155000.0,"Change In Account Payable":242155000.0,"Change In Prepaid Assets":-147881000.0,"Change In Inventory":-23774000.0,"Change In Receivables":-139507000.0,"Other Non Cash Items":17821000.0,"Stock Based Compensation":208596000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":2520000.0,"Deferred Tax":-28983000.0,"Deferred Income Tax":-28983000.0,"Depreciation Amortization Depletion":26945000.0,"Depreciation And Amortization":26945000.0,"Operating Gains Losses":-5322000.0,"Gain Loss On Investment Securities":-5322000.0,"Net Income From Continuing Operations":2745000.0},"2025-09-30":{"Free Cash Flow":33379000.0,"Repayment Of Debt":405300000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":178281000.0,"Capital Expenditure":-26635000.0,"Interest Paid Supplemental Data":55264000.0,"Income Tax Paid Supplemental Data":1992000.0,"End Cash Position":1436142000.0,"Beginning Cash Position":627462000.0,"Effect Of Exchange Rate Changes":-756000.0,"Changes In Cash":809436000.0,"Financing Cash Flow":159163000.0,"Cash Flow From Continuing Financing Activities":159163000.0,"Net Other Financing Charges":-424418000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":178281000.0,"Common Stock Issuance":178281000.0,"Net Issuance Payments Of Debt":405300000.0,"Net Long Term Debt Issuance":405300000.0,"Long Term Debt Payments":405300000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":590259000.0,"Cash Flow From Continuing Investing Activities":590259000.0,"Net Other Investing Changes":-132000.0,"Net Investment Purchase And Sale":636026000.0,"Sale Of Investment":887902000.0,"Purchase Of Investment":-251876000.0,"Net Business Purchase And Sale":-19000000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-26635000.0,"Purchase Of PPE":-26635000.0,"Operating Cash Flow":60014000.0,"Cash Flow From Continuing Operating Activities":60014000.0,"Change In Working Capital":-96178000.0,"Change In Other Working Capital":72699000.0,"Change In Payables And Accrued Expense":23555000.0,"Change In Payable":23555000.0,"Change In Account Payable":23555000.0,"Change In Prepaid Assets":-29133000.0,"Change In Inventory":-10079000.0,"Change In Receivables":-153220000.0,"Other Non Cash Items":-3430000.0,"Stock Based Compensation":146152000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":2574000.0,"Deferred Tax":16369000.0,"Deferred Income Tax":16369000.0,"Depreciation Amortization Depletion":19606000.0,"Depreciation And Amortization":19606000.0,"Operating Gains Losses":-22893000.0,"Gain Loss On Investment Securities":-22893000.0,"Net Income From Continuing Operations":-2186000.0},"2025-06-30":{"Free Cash Flow":-114657000.0,"Repayment Of Debt":-525000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":183960000.0,"Capital Expenditure":-22953000.0,"Interest Paid Supplemental Data":706000.0,"Income Tax Paid Supplemental Data":49562000.0,"End Cash Position":627462000.0,"Beginning Cash Position":1104758000.0,"Effect Of Exchange Rate Changes":5305000.0,"Changes In Cash":-482601000.0,"Financing Cash Flow":-4365000.0,"Cash Flow From Continuing Financing Activities":-4365000.0,"Net Other Financing Charges":-187800000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":183960000.0,"Common Stock Issuance":183960000.0,"Net Issuance Payments Of Debt":-525000.0,"Net Long Term Debt Issuance":-525000.0,"Long Term Debt Payments":-525000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-386532000.0,"Cash Flow From Continuing Investing Activities":-386532000.0,"Net Other Investing Changes":80000.0,"Net Investment Purchase And Sale":-359850000.0,"Sale Of Investment":354843000.0,"Purchase Of Investment":-714693000.0,"Net Business Purchase And Sale":-3809000.0,"Purchase Of Business":-3809000.0,"Net PPE Purchase And Sale":-22953000.0,"Purchase Of PPE":-22953000.0,"Operating Cash Flow":-91704000.0,"Cash Flow From Continuing Operating Activities":-91704000.0,"Change In Working Capital":-307309000.0,"Change In Other Working Capital":-84648000.0,"Change In Payables And Accrued Expense":12564000.0,"Change In Payable":12564000.0,"Change In Account Payable":12564000.0,"Change In Prepaid Assets":-64845000.0,"Change In Inventory":-31112000.0,"Change In Receivables":-139268000.0,"Other Non Cash Items":9763000.0,"Stock Based Compensation":139244000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":2454000.0,"Deferred Tax":-21297000.0,"Deferred Income Tax":-21297000.0,"Depreciation Amortization Depletion":17157000.0,"Depreciation And Amortization":17157000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":36117000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":-431663000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":54000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-431663000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":-143921000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":7175000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":4859000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-91059000.0,"Gain Loss On Investment Securities":-91059000.0,"Net Income From Continuing Operations":null}}}