{"ticker":"AXSM","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":51420445.0,"Share Issued":51420445.0,"Total Debt":219900000.0,"Tangible Book Value":3598000.0,"Invested Capital":242437000.0,"Working Capital":171995000.0,"Net Tangible Assets":3598000.0,"Capital Lease Obligations":32050000.0,"Common Stock Equity":54587000.0,"Total Capitalization":172437000.0,"Total Equity Gross Minority Interest":54587000.0,"Stockholders Equity":54587000.0,"Retained Earnings":-1370503000.0,"Additional Paid In Capital":1425085000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":659020000.0,"Total Non Current Liabilities Net Minority Interest":219809000.0,"Other Non Current Liabilities":73730000.0,"Long Term Debt And Capital Lease Obligation":146079000.0,"Long Term Capital Lease Obligation":28229000.0,"Long Term Debt":117850000.0,"Current Liabilities":439211000.0,"Other Current Liabilities":11150000.0,"Current Debt And Capital Lease Obligation":73821000.0,"Current Capital Lease Obligation":3821000.0,"Current Debt":70000000.0,"Other Current Borrowings":70000000.0,"Pensionand Other Post Retirement Benefit Plans Current":27024000.0,"Payables And Accrued Expenses":327216000.0,"Current Accrued Expenses":220415000.0,"Interest Payable":43000.0,"Payables":106801000.0,"Total Tax Payable":99000.0,"Accounts Payable":106702000.0,"Total Assets":713607000.0,"Total Non Current Assets":102401000.0,"Other Non Current Assets":30831000.0,"Goodwill And Other Intangible Assets":50989000.0,"Other Intangible Assets":38947000.0,"Goodwill":12042000.0,"Net PPE":20581000.0,"Gross PPE":20581000.0,"Other Properties":20581000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":611206000.0,"Other Current Assets":23523000.0,"Inventory":31515000.0,"Receivables":251062000.0,"Accounts Receivable":251062000.0,"Allowance For Doubtful Accounts Receivable":-22124000.0,"Gross Accounts Receivable":273186000.0,"Cash Cash Equivalents And Short Term Investments":305106000.0,"Cash And Cash Equivalents":305106000.0},"2025-12-31":{"Ordinary Shares Number":50882766.0,"Share Issued":50882766.0,"Total Debt":218113000.0,"Tangible Book Value":35734000.0,"Invested Capital":276041000.0,"Working Capital":210150000.0,"Net Tangible Assets":35734000.0,"Capital Lease Obligations":30367000.0,"Common Stock Equity":88295000.0,"Total Capitalization":206041000.0,"Total Equity Gross Minority Interest":88295000.0,"Stockholders Equity":88295000.0,"Retained Earnings":-1305961000.0,"Additional Paid In Capital":1394251000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":601510000.0,"Total Non Current Liabilities Net Minority Interest":222674000.0,"Other Non Current Liabilities":77540000.0,"Long Term Debt And Capital Lease Obligation":145134000.0,"Long Term Capital Lease Obligation":27388000.0,"Long Term Debt":117746000.0,"Current Liabilities":378836000.0,"Other Current Liabilities":10012000.0,"Current Debt And Capital Lease Obligation":72979000.0,"Current Capital Lease Obligation":2979000.0,"Current Debt":70000000.0,"Other Current Borrowings":70000000.0,"Pensionand Other Post Retirement Benefit Plans Current":36938000.0,"Payables And Accrued Expenses":258907000.0,"Current Accrued Expenses":193269000.0,"Interest Payable":43000.0,"Payables":65638000.0,"Total Tax Payable":101000.0,"Accounts Payable":65537000.0,"Total Assets":689805000.0,"Total Non Current Assets":100819000.0,"Other Non Current Assets":26838000.0,"Goodwill And Other Intangible Assets":52561000.0,"Other Intangible Assets":40519000.0,"Goodwill":12042000.0,"Net PPE":21420000.0,"Gross PPE":21420000.0,"Other Properties":562000.0,"Buildings And Improvements":20858000.0,"Properties":0.0,"Current Assets":588986000.0,"Other Current Assets":13651000.0,"Inventory":27938000.0,"Receivables":224464000.0,"Accounts Receivable":224464000.0,"Allowance For Doubtful Accounts Receivable":-22210000.0,"Gross Accounts Receivable":246674000.0,"Cash Cash Equivalents And Short Term Investments":322933000.0,"Cash And Cash Equivalents":322933000.0},"2025-09-30":{"Ordinary Shares Number":50307834.0,"Share Issued":50307834.0,"Total Debt":218596000.0,"Tangible Book Value":19559000.0,"Invested Capital":261369000.0,"Working Capital":205052000.0,"Net Tangible Assets":19559000.0,"Capital Lease Obligations":30954000.0,"Common Stock Equity":73727000.0,"Total Capitalization":191369000.0,"Total Equity Gross Minority Interest":73727000.0,"Stockholders Equity":73727000.0,"Retained Earnings":-1277402000.0,"Additional Paid In Capital":1351124000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":595523000.0,"Total Non Current Liabilities Net Minority Interest":235233000.0,"Other Non Current Liabilities":89870000.0,"Long Term Debt And Capital Lease Obligation":145363000.0,"Long Term Capital Lease Obligation":27721000.0,"Long Term Debt":117642000.0,"Current Liabilities":360290000.0,"Other Current Liabilities":9695000.0,"Current Debt And Capital Lease Obligation":73233000.0,"Current Capital Lease Obligation":3233000.0,"Current Debt":70000000.0,"Other Current Borrowings":70000000.0,"Pensionand Other Post Retirement Benefit Plans Current":27798000.0,"Payables And Accrued Expenses":249564000.0,"Current Accrued Expenses":195337000.0,"Interest Payable":45000.0,"Payables":54227000.0,"Total Tax Payable":0.0,"Accounts Payable":54227000.0,"Total Assets":669250000.0,"Total Non Current Assets":103908000.0,"Other Non Current Assets":27481000.0,"Goodwill And Other Intangible Assets":54168000.0,"Other Intangible Assets":42126000.0,"Goodwill":12042000.0,"Net PPE":22259000.0,"Gross PPE":22259000.0,"Other Properties":22259000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":565342000.0,"Other Current Assets":19789000.0,"Inventory":23774000.0,"Receivables":196507000.0,"Accounts Receivable":196507000.0,"Allowance For Doubtful Accounts Receivable":-19341000.0,"Gross Accounts Receivable":215848000.0,"Cash Cash Equivalents And Short Term Investments":325272000.0,"Cash And Cash Equivalents":325272000.0},"2025-06-30":{"Ordinary Shares Number":49815301.0,"Share Issued":49815301.0,"Total Debt":217307000.0,"Tangible Book Value":17300000.0,"Invested Capital":260615000.0,"Working Capital":194521000.0,"Net Tangible Assets":17300000.0,"Capital Lease Obligations":29767000.0,"Common Stock Equity":73075000.0,"Total Capitalization":190615000.0,"Total Equity Gross Minority Interest":73075000.0,"Stockholders Equity":73075000.0,"Retained Earnings":-1230173000.0,"Additional Paid In Capital":1303243000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":566710000.0,"Total Non Current Liabilities Net Minority Interest":224611000.0,"Other Non Current Liabilities":79655000.0,"Long Term Debt And Capital Lease Obligation":144956000.0,"Long Term Capital Lease Obligation":27416000.0,"Long Term Debt":117540000.0,"Current Liabilities":342099000.0,"Other Current Liabilities":9232000.0,"Current Debt And Capital Lease Obligation":72351000.0,"Current Capital Lease Obligation":2351000.0,"Current Debt":70000000.0,"Other Current Borrowings":70000000.0,"Pensionand Other Post Retirement Benefit Plans Current":21127000.0,"Payables And Accrued Expenses":239389000.0,"Current Accrued Expenses":147761000.0,"Interest Payable":46000.0,"Payables":91628000.0,"Total Tax Payable":0.0,"Accounts Payable":91628000.0,"Total Assets":639785000.0,"Total Non Current Assets":103165000.0,"Other Non Current Assets":24251000.0,"Goodwill And Other Intangible Assets":55775000.0,"Other Intangible Assets":43733000.0,"Goodwill":12042000.0,"Net PPE":23139000.0,"Gross PPE":23139000.0,"Other Properties":23139000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":536620000.0,"Other Current Assets":16338000.0,"Inventory":18441000.0,"Receivables":198825000.0,"Accounts Receivable":198825000.0,"Allowance For Doubtful Accounts Receivable":-19812000.0,"Gross Accounts Receivable":218637000.0,"Cash Cash Equivalents And Short Term Investments":303016000.0,"Cash And Cash Equivalents":303016000.0},"2025-03-31":{"Ordinary Shares Number":49216759.0,"Share Issued":49216759.0,"Total Debt":211232000.0,"Tangible Book Value":-4159000.0,"Invested Capital":234582000.0,"Working Capital":250720000.0,"Net Tangible Assets":-4159000.0,"Capital Lease Obligations":29855000.0,"Common Stock Equity":53205000.0,"Total Capitalization":234582000.0,"Total Equity Gross Minority Interest":53205000.0,"Stockholders Equity":53205000.0,"Retained Earnings":-1182200000.0,"Additional Paid In Capital":1235400000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":543466000.0,"Total Non Current Liabilities Net Minority Interest":299552000.0,"Other Non Current Liabilities":90590000.0,"Long Term Debt And Capital Lease Obligation":208962000.0,"Long Term Capital Lease Obligation":27585000.0,"Long Term Debt":181377000.0,"Current Liabilities":243914000.0,"Other Current Liabilities":8602000.0,"Current Debt And Capital Lease Obligation":2270000.0,"Current Capital Lease Obligation":2270000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":19598000.0,"Payables And Accrued Expenses":213444000.0,"Current Accrued Expenses":126825000.0,"Interest Payable":1542000.0,"Payables":86619000.0,"Total Tax Payable":960000.0,"Accounts Payable":85659000.0,"Total Assets":596671000.0,"Total Non Current Assets":102037000.0,"Other Non Current Assets":20606000.0,"Goodwill And Other Intangible Assets":57364000.0,"Other Intangible Assets":45322000.0,"Goodwill":12042000.0,"Net PPE":24067000.0,"Gross PPE":24067000.0,"Other Properties":24067000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":494634000.0,"Other Current Assets":16007000.0,"Inventory":16319000.0,"Receivables":161398000.0,"Accounts Receivable":161398000.0,"Allowance For Doubtful Accounts Receivable":-14780000.0,"Gross Accounts Receivable":176178000.0,"Cash Cash Equivalents And Short Term Investments":300910000.0,"Cash And Cash Equivalents":300910000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Buildings And Improvements":5383000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-60400000.0,"Total Unusual Items":-590000.0,"Total Unusual Items Excluding Goodwill":-590000.0,"Net Income From Continuing Operation Net Minority Interest":-64542000.0,"Reconciled Depreciation":2367000.0,"Reconciled Cost Of Revenue":13930000.0,"EBITDA":-60990000.0,"EBIT":-63357000.0,"Net Interest Income":-1185000.0,"Interest Expense":1185000.0,"Normalized Income":-63952000.0,"Net Income From Continuing And Discontinued Operation":-64542000.0,"Total Expenses":253970000.0,"Total Operating Income As Reported":-63357000.0,"Diluted Average Shares":51198349.0,"Basic Average Shares":51198349.0,"Diluted EPS":-1.26,"Basic EPS":-1.26,"Diluted NI Availto Com Stockholders":-64542000.0,"Net Income Common Stockholders":-64542000.0,"Net Income":-64542000.0,"Net Income Including Noncontrolling Interests":-64542000.0,"Net Income Continuous Operations":-64542000.0,"Tax Provision":0.0,"Pretax Income":-64542000.0,"Other Income Expense":-590000.0,"Special Income Charges":-590000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":590000.0,"Net Non Operating Interest Income Expense":-1185000.0,"Interest Expense Non Operating":1185000.0,"Operating Income":-62767000.0,"Operating Expense":239245000.0,"Depreciation Amortization Depletion Income Statement":1572000.0,"Depreciation And Amortization In Income Statement":1572000.0,"Amortization":1572000.0,"Amortization Of Intangibles Income Statement":1572000.0,"Research And Development":52677000.0,"Selling General And Administration":184996000.0,"Gross Profit":176478000.0,"Cost Of Revenue":14725000.0,"Total Revenue":191203000.0,"Operating Revenue":191203000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1904280.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-33751000.0,"Total Unusual Items":9068000.0,"Total Unusual Items Excluding Goodwill":9068000.0,"Net Income From Continuing Operation Net Minority Interest":-28559000.0,"Reconciled Depreciation":2274000.0,"Reconciled Cost Of Revenue":11662000.0,"EBITDA":-24683000.0,"EBIT":-26957000.0,"Net Interest Income":-1172000.0,"Interest Expense":1172000.0,"Normalized Income":-35722720.0,"Net Income From Continuing And Discontinued Operation":-28559000.0,"Total Expenses":232024000.0,"Total Operating Income As Reported":-26957000.0,"Diluted Average Shares":50631337.0,"Basic Average Shares":50631337.0,"Diluted EPS":-0.56,"Basic EPS":-0.56,"Diluted NI Availto Com Stockholders":-28559000.0,"Net Income Common Stockholders":-28559000.0,"Net Income":-28559000.0,"Net Income Including Noncontrolling Interests":-28559000.0,"Net Income Continuous Operations":-28559000.0,"Tax Provision":430000.0,"Pretax Income":-28129000.0,"Other Income Expense":9068000.0,"Special Income Charges":9068000.0,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":-9068000.0,"Net Non Operating Interest Income Expense":-1172000.0,"Interest Expense Non Operating":1172000.0,"Operating Income":-36025000.0,"Operating Expense":219695000.0,"Depreciation Amortization Depletion Income Statement":1607000.0,"Depreciation And Amortization In Income Statement":1607000.0,"Amortization":1607000.0,"Amortization Of Intangibles Income Statement":1607000.0,"Research And Development":48791000.0,"Selling General And Administration":169297000.0,"Gross Profit":183670000.0,"Cost Of Revenue":12329000.0,"Total Revenue":195999000.0,"Operating Revenue":195999000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-30513000.0,"Total Unusual Items":-13185000.0,"Total Unusual Items Excluding Goodwill":-13185000.0,"Net Income From Continuing Operation Net Minority Interest":-47229000.0,"Reconciled Depreciation":2411000.0,"Reconciled Cost Of Revenue":11108000.0,"EBITDA":-43698000.0,"EBIT":-46109000.0,"Net Interest Income":-1120000.0,"Interest Expense":1120000.0,"Normalized Income":-34044000.0,"Net Income From Continuing And Discontinued Operation":-47229000.0,"Total Expenses":203916000.0,"Total Operating Income As Reported":-46109000.0,"Diluted Average Shares":50021851.0,"Basic Average Shares":50021851.0,"Diluted EPS":-0.94,"Basic EPS":-0.94,"Diluted NI Availto Com Stockholders":-47229000.0,"Net Income Common Stockholders":-47229000.0,"Net Income":-47229000.0,"Net Income Including Noncontrolling Interests":-47229000.0,"Net Income Continuous Operations":-47229000.0,"Tax Provision":0.0,"Pretax Income":-47229000.0,"Other Income Expense":-13185000.0,"Special Income Charges":-13185000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":13185000.0,"Net Non Operating Interest Income Expense":-1120000.0,"Interest Expense Non Operating":1120000.0,"Operating Income":-32924000.0,"Operating Expense":192004000.0,"Depreciation Amortization Depletion Income Statement":1607000.0,"Depreciation And Amortization In Income Statement":1607000.0,"Amortization":1607000.0,"Amortization Of Intangibles Income Statement":1607000.0,"Research And Development":40162000.0,"Selling General And Administration":150235000.0,"Gross Profit":159080000.0,"Cost Of Revenue":11912000.0,"Total Revenue":170992000.0,"Operating Revenue":170992000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-45660.0,"Tax Rate For Calcs":0.02,"Normalized EBITDA":-42570000.0,"Total Unusual Items":-2283000.0,"Total Unusual Items Excluding Goodwill":-2283000.0,"Net Income From Continuing Operation Net Minority Interest":-47973000.0,"Reconciled Depreciation":2246000.0,"Reconciled Cost Of Revenue":12791000.0,"EBITDA":-44853000.0,"EBIT":-47099000.0,"Net Interest Income":-1834000.0,"Interest Expense":1834000.0,"Normalized Income":-45735660.0,"Net Income From Continuing And Discontinued Operation":-47973000.0,"Total Expenses":194858000.0,"Total Operating Income As Reported":-36714000.0,"Diluted Average Shares":49442001.0,"Basic Average Shares":49442001.0,"Diluted EPS":-0.97,"Basic EPS":-0.97,"Diluted NI Availto Com Stockholders":-47973000.0,"Net Income Common Stockholders":-47973000.0,"Net Income":-47973000.0,"Net Income Including Noncontrolling Interests":-47973000.0,"Net Income Continuous Operations":-47973000.0,"Tax Provision":-960000.0,"Pretax Income":-48933000.0,"Other Income Expense":-2283000.0,"Special Income Charges":-2283000.0,"Other Special Charges":10385000.0,"Restructuring And Mergern Acquisition":-8102000.0,"Net Non Operating Interest Income Expense":-1834000.0,"Interest Expense Non Operating":1834000.0,"Operating Income":-44816000.0,"Operating Expense":181410000.0,"Depreciation Amortization Depletion Income Statement":1589000.0,"Depreciation And Amortization In Income Statement":1589000.0,"Amortization":1589000.0,"Amortization Of Intangibles Income Statement":1589000.0,"Research And Development":49541000.0,"Selling General And Administration":130280000.0,"Gross Profit":136594000.0,"Cost Of Revenue":13448000.0,"Total Revenue":150042000.0,"Operating Revenue":150042000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-53337000.0,"Total Unusual Items":-1512000.0,"Total Unusual Items Excluding Goodwill":-1512000.0,"Net Income From Continuing Operation Net Minority Interest":-59413000.0,"Reconciled Depreciation":2133000.0,"Reconciled Cost Of Revenue":9228000.0,"EBITDA":-54849000.0,"EBIT":-56982000.0,"Net Interest Income":-2431000.0,"Interest Expense":2431000.0,"Normalized Income":-57901000.0,"Net Income From Continuing And Discontinued Operation":-59413000.0,"Total Expenses":176933000.0,"Total Operating Income As Reported":-56982000.0,"Diluted Average Shares":48871163.0,"Basic Average Shares":48871163.0,"Diluted EPS":-1.22,"Basic EPS":-1.22,"Diluted NI Availto Com Stockholders":-59413000.0,"Net Income Common Stockholders":-59413000.0,"Net Income":-59413000.0,"Net Income Including Noncontrolling Interests":-59413000.0,"Net Income Continuous Operations":-59413000.0,"Tax Provision":0.0,"Pretax Income":-59413000.0,"Other Income Expense":-1512000.0,"Special Income Charges":-1512000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":1512000.0,"Net Non Operating Interest Income Expense":-2431000.0,"Interest Expense Non Operating":2431000.0,"Operating Income":-55470000.0,"Operating Expense":167144000.0,"Depreciation Amortization Depletion Income Statement":1572000.0,"Depreciation And Amortization In Income Statement":1572000.0,"Amortization":1572000.0,"Amortization Of Intangibles Income Statement":1572000.0,"Research And Development":44785000.0,"Selling General And Administration":120787000.0,"Gross Profit":111674000.0,"Cost Of Revenue":9789000.0,"Total Revenue":121463000.0,"Operating Revenue":121463000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-20821000.0,"Repayment Of Debt":-70672000.0,"Issuance Of Debt":70000000.0,"Issuance Of Capital Stock":6343000.0,"Capital Expenditure":-121000.0,"Interest Paid Supplemental Data":2932000.0,"End Cash Position":305106000.0,"Beginning Cash Position":322933000.0,"Changes In Cash":-17827000.0,"Financing Cash Flow":2994000.0,"Cash Flow From Continuing Financing Activities":2994000.0,"Net Other Financing Charges":-12658000.0,"Proceeds From Stock Option Exercised":9981000.0,"Net Common Stock Issuance":6343000.0,"Common Stock Issuance":6343000.0,"Net Issuance Payments Of Debt":-672000.0,"Net Long Term Debt Issuance":-672000.0,"Long Term Debt Payments":-70672000.0,"Long Term Debt Issuance":70000000.0,"Investing Cash Flow":-121000.0,"Cash Flow From Continuing Investing Activities":-121000.0,"Net PPE Purchase And Sale":-121000.0,"Purchase Of PPE":-121000.0,"Operating Cash Flow":-20700000.0,"Cash Flow From Continuing Operating Activities":-20700000.0,"Change In Working Capital":17052000.0,"Change In Payables And Accrued Expense":58394000.0,"Change In Accrued Expense":17229000.0,"Change In Payable":41165000.0,"Change In Account Payable":41165000.0,"Change In Prepaid Assets":-9872000.0,"Change In Inventory":-4872000.0,"Change In Receivables":-26598000.0,"Changes In Account Receivables":-26598000.0,"Other Non Cash Items":985000.0,"Stock Based Compensation":23438000.0,"Depreciation Amortization Depletion":2367000.0,"Depreciation And Amortization":2367000.0,"Amortization Cash Flow":1572000.0,"Amortization Of Intangibles":1572000.0,"Depreciation":795000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-64542000.0},"2025-12-31":{"Free Cash Flow":-18724000.0,"Repayment Of Debt":-70541000.0,"Issuance Of Debt":70000000.0,"Issuance Of Capital Stock":5675000.0,"Capital Expenditure":-71000.0,"Interest Paid Supplemental Data":3050000.0,"End Cash Position":322933000.0,"Beginning Cash Position":325272000.0,"Changes In Cash":-2339000.0,"Financing Cash Flow":16385000.0,"Cash Flow From Continuing Financing Activities":16385000.0,"Net Other Financing Charges":-4087000.0,"Proceeds From Stock Option Exercised":15338000.0,"Net Common Stock Issuance":5675000.0,"Common Stock Issuance":5675000.0,"Net Issuance Payments Of Debt":-541000.0,"Net Long Term Debt Issuance":-541000.0,"Long Term Debt Payments":-70541000.0,"Long Term Debt Issuance":70000000.0,"Investing Cash Flow":-71000.0,"Cash Flow From Continuing Investing Activities":-71000.0,"Net PPE Purchase And Sale":-71000.0,"Purchase Of PPE":-71000.0,"Operating Cash Flow":-18653000.0,"Cash Flow From Continuing Operating Activities":-18653000.0,"Change In Working Capital":-6826000.0,"Change In Payables And Accrued Expense":18484000.0,"Change In Accrued Expense":7174000.0,"Change In Payable":11310000.0,"Change In Account Payable":11310000.0,"Change In Prepaid Assets":6138000.0,"Change In Inventory":-3491000.0,"Change In Receivables":-27957000.0,"Changes In Account Receivables":-27957000.0,"Other Non Cash Items":-8272000.0,"Stock Based Compensation":22730000.0,"Depreciation Amortization Depletion":2274000.0,"Depreciation And Amortization":2274000.0,"Amortization Cash Flow":1607000.0,"Amortization Of Intangibles":1607000.0,"Depreciation":667000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-28559000.0},"2025-09-30":{"Free Cash Flow":988000.0,"Repayment Of Debt":-70664000.0,"Issuance Of Debt":70000000.0,"Issuance Of Capital Stock":9946000.0,"Capital Expenditure":-58000.0,"Interest Paid Supplemental Data":3217000.0,"End Cash Position":325272000.0,"Beginning Cash Position":303016000.0,"Changes In Cash":22256000.0,"Financing Cash Flow":21268000.0,"Cash Flow From Continuing Financing Activities":21268000.0,"Net Other Financing Charges":-3538000.0,"Proceeds From Stock Option Exercised":15524000.0,"Net Common Stock Issuance":9946000.0,"Common Stock Issuance":9946000.0,"Net Issuance Payments Of Debt":-664000.0,"Net Long Term Debt Issuance":-664000.0,"Long Term Debt Payments":-70664000.0,"Long Term Debt Issuance":70000000.0,"Investing Cash Flow":-58000.0,"Cash Flow From Continuing Investing Activities":-58000.0,"Net PPE Purchase And Sale":-58000.0,"Purchase Of PPE":-58000.0,"Operating Cash Flow":1046000.0,"Cash Flow From Continuing Operating Activities":1046000.0,"Change In Working Capital":8783000.0,"Change In Payables And Accrued Expense":16846000.0,"Change In Accrued Expense":54247000.0,"Change In Payable":-37401000.0,"Change In Account Payable":-37401000.0,"Change In Prepaid Assets":-3451000.0,"Change In Inventory":-6930000.0,"Change In Receivables":2318000.0,"Changes In Account Receivables":2318000.0,"Other Non Cash Items":13978000.0,"Stock Based Compensation":23103000.0,"Depreciation Amortization Depletion":2411000.0,"Depreciation And Amortization":2411000.0,"Amortization Cash Flow":1607000.0,"Amortization Of Intangibles":1607000.0,"Depreciation":804000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-47229000.0},"2025-06-30":{"Free Cash Flow":-32436000.0,"Repayment Of Debt":-192506000.0,"Issuance Of Debt":190000000.0,"Issuance Of Capital Stock":32633000.0,"Capital Expenditure":-13000.0,"Interest Paid Supplemental Data":3769000.0,"End Cash Position":303016000.0,"Beginning Cash Position":300910000.0,"Changes In Cash":2106000.0,"Financing Cash Flow":34542000.0,"Cash Flow From Continuing Financing Activities":34542000.0,"Net Other Financing Charges":-7246000.0,"Proceeds From Stock Option Exercised":11661000.0,"Net Common Stock Issuance":32633000.0,"Common Stock Issuance":32633000.0,"Net Issuance Payments Of Debt":-2506000.0,"Net Long Term Debt Issuance":-2506000.0,"Long Term Debt Payments":-192506000.0,"Long Term Debt Issuance":190000000.0,"Investing Cash Flow":-13000.0,"Cash Flow From Continuing Investing Activities":-13000.0,"Net PPE Purchase And Sale":-13000.0,"Purchase Of PPE":-13000.0,"Operating Cash Flow":-32423000.0,"Cash Flow From Continuing Operating Activities":-32423000.0,"Change In Working Capital":-14331000.0,"Change In Payables And Accrued Expense":27473000.0,"Change In Accrued Expense":21504000.0,"Change In Payable":5969000.0,"Change In Account Payable":5969000.0,"Change In Prepaid Assets":-331000.0,"Change In Inventory":-4045000.0,"Change In Receivables":-37428000.0,"Changes In Account Receivables":-37428000.0,"Other Non Cash Items":-7361000.0,"Stock Based Compensation":24611000.0,"Depreciation Amortization Depletion":2246000.0,"Depreciation And Amortization":2246000.0,"Amortization Cash Flow":1589000.0,"Amortization Of Intangibles":1589000.0,"Depreciation":657000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-47973000.0},"2025-03-31":{"Free Cash Flow":-43713000.0,"Repayment Of Debt":-401000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":19650000.0,"Capital Expenditure":-338000.0,"Interest Paid Supplemental Data":4590000.0,"End Cash Position":300910000.0,"Beginning Cash Position":315353000.0,"Changes In Cash":-14443000.0,"Financing Cash Flow":29270000.0,"Cash Flow From Continuing Financing Activities":29270000.0,"Net Other Financing Charges":-7014000.0,"Proceeds From Stock Option Exercised":17035000.0,"Net Common Stock Issuance":19650000.0,"Common Stock Issuance":19650000.0,"Net Issuance Payments Of Debt":-401000.0,"Net Long Term Debt Issuance":-401000.0,"Long Term Debt Payments":-401000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-338000.0,"Cash Flow From Continuing Investing Activities":-338000.0,"Net PPE Purchase And Sale":-338000.0,"Purchase Of PPE":-338000.0,"Operating Cash Flow":-43375000.0,"Cash Flow From Continuing Operating Activities":-43375000.0,"Change In Working Capital":-10149000.0,"Change In Payables And Accrued Expense":14480000.0,"Change In Accrued Expense":818000.0,"Change In Payable":13662000.0,"Change In Account Payable":13662000.0,"Change In Prepaid Assets":-4029000.0,"Change In Inventory":-1204000.0,"Change In Receivables":-19396000.0,"Changes In Account Receivables":-19396000.0,"Other Non Cash Items":746000.0,"Stock Based Compensation":23308000.0,"Depreciation Amortization Depletion":2133000.0,"Depreciation And Amortization":2133000.0,"Amortization Cash Flow":1572000.0,"Amortization Of Intangibles":1572000.0,"Depreciation":561000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-59413000.0}}}