{"ticker":"AYA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":142986547.0,"Share Issued":142986547.0,"Net Debt":null,"Total Debt":100244000.0,"Tangible Book Value":458339000.0,"Invested Capital":556532000.0,"Working Capital":141379000.0,"Net Tangible Assets":458339000.0,"Capital Lease Obligations":2051000.0,"Common Stock Equity":458339000.0,"Total Capitalization":527961000.0,"Total Equity Gross Minority Interest":468716000.0,"Minority Interest":10377000.0,"Stockholders Equity":458339000.0,"Gains Losses Not Affecting Retained Earnings":-21779000.0,"Other Equity Adjustments":-21779000.0,"Retained Earnings":3711000.0,"Additional Paid In Capital":41188000.0,"Capital Stock":435219000.0,"Common Stock":435219000.0,"Total Liabilities Net Minority Interest":189671000.0,"Total Non Current Liabilities Net Minority Interest":74103000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":71138000.0,"Long Term Capital Lease Obligation":1516000.0,"Long Term Debt":69622000.0,"Long Term Provisions":2965000.0,"Current Liabilities":115568000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":29106000.0,"Current Capital Lease Obligation":535000.0,"Current Debt":28571000.0,"Other Current Borrowings":28571000.0,"Payables And Accrued Expenses":86462000.0,"Payables":86462000.0,"Other Payable":1600000.0,"Total Tax Payable":20296000.0,"Income Tax Payable":20296000.0,"Accounts Payable":64566000.0,"Total Assets":658387000.0,"Total Non Current Assets":401440000.0,"Other Non Current Assets":16410000.0,"Non Current Prepaid Assets":4304000.0,"Non Current Deferred Assets":4155000.0,"Non Current Deferred Taxes Assets":4155000.0,"Investments And Advances":6608000.0,"Long Term Equity Investment":6608000.0,"Investmentsin Associatesat Cost":6608000.0,"Net PPE":369963000.0,"Accumulated Depreciation":-49234000.0,"Gross PPE":419197000.0,"Construction In Progress":5742000.0,"Other Properties":2811000.0,"Current Assets":256947000.0,"Hedging Assets Current":72000.0,"Restricted Cash":0.0,"Prepaid Assets":5635000.0,"Inventory":35369000.0,"Finished Goods":14318000.0,"Raw Materials":21051000.0,"Receivables":43912000.0,"Taxes Receivable":25572000.0,"Accounts Receivable":18340000.0,"Cash Cash Equivalents And Short Term Investments":171959000.0,"Other Short Term Investments":289000.0,"Cash And Cash Equivalents":171670000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":142014007.0,"Share Issued":142014007.0,"Net Debt":null,"Total Debt":113543000.0,"Tangible Book Value":413651000.0,"Invested Capital":525828000.0,"Working Capital":112400000.0,"Net Tangible Assets":413651000.0,"Capital Lease Obligations":1366000.0,"Common Stock Equity":413651000.0,"Total Capitalization":497257000.0,"Total Equity Gross Minority Interest":423824000.0,"Minority Interest":10173000.0,"Stockholders Equity":413651000.0,"Gains Losses Not Affecting Retained Earnings":-12487000.0,"Other Equity Adjustments":-12487000.0,"Retained Earnings":-44447000.0,"Additional Paid In Capital":39159000.0,"Capital Stock":431426000.0,"Common Stock":431426000.0,"Total Liabilities Net Minority Interest":207909000.0,"Total Non Current Liabilities Net Minority Interest":87859000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":84615000.0,"Long Term Capital Lease Obligation":1009000.0,"Long Term Debt":83606000.0,"Long Term Provisions":3244000.0,"Current Liabilities":120050000.0,"Other Current Liabilities":174000.0,"Current Debt And Capital Lease Obligation":28928000.0,"Current Capital Lease Obligation":357000.0,"Current Debt":28571000.0,"Other Current Borrowings":28571000.0,"Payables And Accrued Expenses":90948000.0,"Payables":90948000.0,"Other Payable":1643000.0,"Total Tax Payable":19898000.0,"Income Tax Payable":19898000.0,"Accounts Payable":69407000.0,"Total Assets":631733000.0,"Total Non Current Assets":399283000.0,"Other Non Current Assets":16412000.0,"Non Current Prepaid Assets":3390000.0,"Non Current Deferred Assets":5360000.0,"Non Current Deferred Taxes Assets":5187000.0,"Investments And Advances":6969000.0,"Long Term Equity Investment":6969000.0,"Investmentsin Associatesat Cost":6969000.0,"Net PPE":367152000.0,"Accumulated Depreciation":-44368000.0,"Gross PPE":411520000.0,"Construction In Progress":10008000.0,"Other Properties":2005000.0,"Current Assets":232450000.0,"Hedging Assets Current":0.0,"Restricted Cash":2064000.0,"Prepaid Assets":2794000.0,"Inventory":34595000.0,"Finished Goods":13253000.0,"Raw Materials":21342000.0,"Receivables":56675000.0,"Taxes Receivable":22864000.0,"Accounts Receivable":33811000.0,"Cash Cash Equivalents And Short Term Investments":136322000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":136322000.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":141939741.0,"Share Issued":141939741.0,"Net Debt":null,"Total Debt":113191000.0,"Tangible Book Value":396922000.0,"Invested Capital":480114000.0,"Working Capital":96147000.0,"Net Tangible Assets":396922000.0,"Capital Lease Obligations":1428000.0,"Common Stock Equity":396922000.0,"Total Capitalization":480114000.0,"Total Equity Gross Minority Interest":396762000.0,"Minority Interest":-160000.0,"Stockholders Equity":396922000.0,"Gains Losses Not Affecting Retained Earnings":-18755000.0,"Other Equity Adjustments":-18755000.0,"Retained Earnings":-51956000.0,"Additional Paid In Capital":36723000.0,"Capital Stock":430910000.0,"Common Stock":430910000.0,"Total Liabilities Net Minority Interest":188274000.0,"Total Non Current Liabilities Net Minority Interest":87926000.0,"Non Current Deferred Liabilities":337000.0,"Non Current Deferred Taxes Liabilities":337000.0,"Long Term Debt And Capital Lease Obligation":84273000.0,"Long Term Capital Lease Obligation":1081000.0,"Long Term Debt":83192000.0,"Long Term Provisions":3316000.0,"Current Liabilities":100348000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":28918000.0,"Current Capital Lease Obligation":347000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":71430000.0,"Payables":71430000.0,"Other Payable":1649000.0,"Total Tax Payable":8355000.0,"Income Tax Payable":8355000.0,"Accounts Payable":61426000.0,"Total Assets":585036000.0,"Total Non Current Assets":388541000.0,"Other Non Current Assets":18163000.0,"Non Current Prepaid Assets":2442000.0,"Non Current Deferred Assets":8323000.0,"Non Current Deferred Taxes Assets":8182000.0,"Investments And Advances":7211000.0,"Long Term Equity Investment":7211000.0,"Investmentsin Associatesat Cost":7211000.0,"Net PPE":352402000.0,"Accumulated Depreciation":-37646000.0,"Gross PPE":390048000.0,"Construction In Progress":14854000.0,"Other Properties":1958000.0,"Current Assets":196495000.0,"Hedging Assets Current":59000.0,"Restricted Cash":0.0,"Prepaid Assets":4422000.0,"Inventory":30943000.0,"Finished Goods":8864000.0,"Raw Materials":22079000.0,"Receivables":31887000.0,"Taxes Receivable":17023000.0,"Accounts Receivable":14864000.0,"Cash Cash Equivalents And Short Term Investments":129184000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":129184000.0,"Cash Financial":129184000.0},"2025-06-30":{"Ordinary Shares Number":141892234.0,"Share Issued":141892234.0,"Net Debt":null,"Total Debt":98104000.0,"Tangible Book Value":387418000.0,"Invested Capital":484080000.0,"Working Capital":88403000.0,"Net Tangible Assets":387418000.0,"Capital Lease Obligations":1442000.0,"Common Stock Equity":387418000.0,"Total Capitalization":469794000.0,"Total Equity Gross Minority Interest":387240000.0,"Minority Interest":-178000.0,"Stockholders Equity":387418000.0,"Gains Losses Not Affecting Retained Earnings":-12335000.0,"Other Equity Adjustments":-12335000.0,"Retained Earnings":-64061000.0,"Additional Paid In Capital":33267000.0,"Capital Stock":430547000.0,"Common Stock":430547000.0,"Total Liabilities Net Minority Interest":178534000.0,"Total Non Current Liabilities Net Minority Interest":87339000.0,"Non Current Deferred Liabilities":493000.0,"Non Current Deferred Taxes Liabilities":493000.0,"Long Term Debt And Capital Lease Obligation":83483000.0,"Long Term Capital Lease Obligation":1107000.0,"Long Term Debt":82376000.0,"Long Term Provisions":3363000.0,"Current Liabilities":91195000.0,"Other Current Liabilities":94000.0,"Current Debt And Capital Lease Obligation":14621000.0,"Current Capital Lease Obligation":335000.0,"Current Debt":14286000.0,"Other Current Borrowings":14286000.0,"Payables And Accrued Expenses":76480000.0,"Payables":76480000.0,"Other Payable":1662000.0,"Total Tax Payable":5515000.0,"Income Tax Payable":5515000.0,"Accounts Payable":69303000.0,"Total Assets":565774000.0,"Total Non Current Assets":386176000.0,"Other Non Current Assets":18164000.0,"Non Current Prepaid Assets":2830000.0,"Non Current Deferred Assets":8513000.0,"Non Current Deferred Taxes Assets":8426000.0,"Investments And Advances":7605000.0,"Long Term Equity Investment":7605000.0,"Investmentsin Associatesat Cost":7605000.0,"Net PPE":349064000.0,"Accumulated Depreciation":-32956000.0,"Gross PPE":382020000.0,"Construction In Progress":9353000.0,"Other Properties":1910000.0,"Current Assets":179598000.0,"Hedging Assets Current":0.0,"Restricted Cash":0.0,"Prepaid Assets":4514000.0,"Inventory":34023000.0,"Finished Goods":12975000.0,"Raw Materials":21048000.0,"Receivables":27229000.0,"Taxes Receivable":15320000.0,"Accounts Receivable":11909000.0,"Cash Cash Equivalents And Short Term Investments":113832000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":113832000.0,"Cash Financial":113832000.0},"2025-03-31":{"Ordinary Shares Number":130790053.0,"Share Issued":130790053.0,"Net Debt":77681000.0,"Total Debt":97440000.0,"Tangible Book Value":259693000.0,"Invested Capital":355693000.0,"Working Capital":1752000.0,"Net Tangible Assets":259693000.0,"Capital Lease Obligations":1440000.0,"Common Stock Equity":259693000.0,"Total Capitalization":341407000.0,"Total Equity Gross Minority Interest":259698000.0,"Minority Interest":5000.0,"Stockholders Equity":259693000.0,"Gains Losses Not Affecting Retained Earnings":-25429000.0,"Other Equity Adjustments":-25429000.0,"Retained Earnings":-68802000.0,"Additional Paid In Capital":30740000.0,"Capital Stock":323184000.0,"Common Stock":323184000.0,"Total Liabilities Net Minority Interest":159255000.0,"Total Non Current Liabilities Net Minority Interest":87739000.0,"Non Current Deferred Liabilities":1760000.0,"Non Current Deferred Taxes Liabilities":1760000.0,"Long Term Debt And Capital Lease Obligation":82840000.0,"Long Term Capital Lease Obligation":1126000.0,"Long Term Debt":81714000.0,"Long Term Provisions":3139000.0,"Current Liabilities":71516000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":14600000.0,"Current Capital Lease Obligation":314000.0,"Current Debt":14286000.0,"Other Current Borrowings":14286000.0,"Payables And Accrued Expenses":56916000.0,"Payables":56916000.0,"Other Payable":1552000.0,"Total Tax Payable":341000.0,"Income Tax Payable":341000.0,"Accounts Payable":55023000.0,"Total Assets":418953000.0,"Total Non Current Assets":345685000.0,"Other Non Current Assets":18257000.0,"Non Current Prepaid Assets":2197000.0,"Non Current Deferred Assets":2042000.0,"Non Current Deferred Taxes Assets":2042000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Net PPE":323189000.0,"Accumulated Depreciation":-25667000.0,"Gross PPE":348856000.0,"Construction In Progress":12605000.0,"Other Properties":1797000.0,"Current Assets":73268000.0,"Hedging Assets Current":0.0,"Restricted Cash":698000.0,"Prepaid Assets":1950000.0,"Inventory":27806000.0,"Finished Goods":14605000.0,"Raw Materials":13201000.0,"Receivables":24495000.0,"Taxes Receivable":12850000.0,"Accounts Receivable":11645000.0,"Cash Cash Equivalents And Short Term Investments":18319000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":18319000.0,"Cash Financial":18319000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":64573000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":1000000.0,"Non Current Deferred Taxes Liabilities":1000000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":30944000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":29106.829204,"Tax Rate For Calcs":0.363835,"Normalized EBITDA":85367000.0,"Total Unusual Items":80000.0,"Total Unusual Items Excluding Goodwill":80000.0,"Net Income From Continuing Operation Net Minority Interest":48329000.0,"Reconciled Depreciation":7006000.0,"Reconciled Cost Of Revenue":26626000.0,"EBITDA":85447000.0,"EBIT":78441000.0,"Net Interest Income":-1014000.0,"Interest Expense":2151000.0,"Interest Income":1137000.0,"Normalized Income":48278106.829204,"Net Income From Continuing And Discontinued Operation":48329000.0,"Total Expenses":39689000.0,"Total Operating Income As Reported":77585000.0,"Diluted Average Shares":148594338.0,"Basic Average Shares":143249902.0,"Diluted EPS":0.33,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":48329000.0,"Net Income Common Stockholders":48329000.0,"Net Income":48329000.0,"Minority Interests":-204000.0,"Net Income Including Noncontrolling Interests":48533000.0,"Net Income Continuous Operations":48533000.0,"Tax Provision":27757000.0,"Pretax Income":76290000.0,"Other Income Expense":-281000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":-361000.0,"Gain On Sale Of Security":80000.0,"Net Non Operating Interest Income Expense":-1014000.0,"Interest Expense Non Operating":2151000.0,"Interest Income Non Operating":1137000.0,"Operating Income":77585000.0,"Operating Expense":6174000.0,"Depreciation Amortization Depletion Income Statement":117000.0,"Depreciation And Amortization In Income Statement":117000.0,"Depreciation Income Statement":117000.0,"Selling General And Administration":6057000.0,"General And Administrative Expense":6057000.0,"Other Gand A":1845000.0,"Salaries And Wages":4212000.0,"Gross Profit":83759000.0,"Cost Of Revenue":33515000.0,"Total Revenue":117274000.0,"Operating Revenue":117542000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-222900.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":51410000.0,"Total Unusual Items":-1486000.0,"Total Unusual Items Excluding Goodwill":-1486000.0,"Net Income From Continuing Operation Net Minority Interest":17398000.0,"Reconciled Depreciation":6813000.0,"Reconciled Cost Of Revenue":25926000.0,"EBITDA":49924000.0,"EBIT":43111000.0,"Net Interest Income":-1826000.0,"Interest Expense":10315000.0,"Interest Income":8309000.0,"Normalized Income":18661100.0,"Net Income From Continuing And Discontinued Operation":17398000.0,"Total Expenses":38969000.0,"Total Operating Income As Reported":36350000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":17398000.0,"Net Income Common Stockholders":17398000.0,"Net Income":17398000.0,"Minority Interests":-888000.0,"Net Income Including Noncontrolling Interests":18286000.0,"Net Income Continuous Operations":18286000.0,"Tax Provision":14510000.0,"Pretax Income":32796000.0,"Other Income Expense":-1728000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":-1828000.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-242000.0,"Gain On Sale Of Security":-1486000.0,"Net Non Operating Interest Income Expense":-1826000.0,"Interest Expense Non Operating":10315000.0,"Interest Income Non Operating":8309000.0,"Operating Income":36350000.0,"Operating Expense":6259000.0,"Depreciation Amortization Depletion Income Statement":29000.0,"Depreciation And Amortization In Income Statement":29000.0,"Depreciation Income Statement":29000.0,"Selling General And Administration":6230000.0,"General And Administrative Expense":6230000.0,"Other Gand A":2599000.0,"Salaries And Wages":3631000.0,"Gross Profit":42609000.0,"Cost Of Revenue":32710000.0,"Total Revenue":75319000.0,"Operating Revenue":75578000.0},"2025-09-30":{"Tax Effect Of Unusual Items":747106.220332,"Tax Rate For Calcs":0.234203,"Normalized EBITDA":17826000.0,"Total Unusual Items":3190000.0,"Total Unusual Items Excluding Goodwill":3190000.0,"Net Income From Continuing Operation Net Minority Interest":12404000.0,"Reconciled Depreciation":4734000.0,"Reconciled Cost Of Revenue":28294000.0,"EBITDA":21016000.0,"EBIT":16282000.0,"Net Interest Income":-1746000.0,"Interest Expense":61000.0,"Interest Income":-1685000.0,"Normalized Income":9961106.220332,"Net Income From Continuing And Discontinued Operation":12404000.0,"Total Expenses":39166000.0,"Total Operating Income As Reported":15171000.0,"Diluted Average Shares":143911128.0,"Basic Average Shares":138547641.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":12404000.0,"Net Income Common Stockholders":12404000.0,"Net Income":12404000.0,"Minority Interests":-18000.0,"Net Income Including Noncontrolling Interests":12422000.0,"Net Income Continuous Operations":12422000.0,"Tax Provision":3799000.0,"Pretax Income":16221000.0,"Other Income Expense":2796000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-394000.0,"Gain On Sale Of Security":3190000.0,"Net Non Operating Interest Income Expense":-1746000.0,"Interest Expense Non Operating":61000.0,"Interest Income Non Operating":-1685000.0,"Operating Income":15171000.0,"Operating Expense":6195000.0,"Depreciation Amortization Depletion Income Statement":57000.0,"Depreciation And Amortization In Income Statement":57000.0,"Depreciation Income Statement":57000.0,"Selling General And Administration":6138000.0,"General And Administrative Expense":6138000.0,"Other Gand A":1656000.0,"Salaries And Wages":4482000.0,"Gross Profit":21366000.0,"Cost Of Revenue":32971000.0,"Total Revenue":54337000.0,"Operating Revenue":54651000.0},"2025-06-30":{"Tax Effect Of Unusual Items":1930208.94379,"Tax Rate For Calcs":0.172556,"Normalized EBITDA":6825000.0,"Total Unusual Items":11186000.0,"Total Unusual Items Excluding Goodwill":11186000.0,"Net Income From Continuing Operation Net Minority Interest":8824000.0,"Reconciled Depreciation":5298000.0,"Reconciled Cost Of Revenue":24424000.0,"EBITDA":18011000.0,"EBIT":12713000.0,"Net Interest Income":-2270000.0,"Interest Expense":2270000.0,"Interest Income":null,"Normalized Income":-431791.05621,"Net Income From Continuing And Discontinued Operation":8824000.0,"Total Expenses":36761000.0,"Total Operating Income As Reported":7342000.0,"Diluted Average Shares":137929209.0,"Basic Average Shares":132411701.0,"Diluted EPS":0.06,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":8824000.0,"Net Income Common Stockholders":8824000.0,"Net Income":8824000.0,"Minority Interests":183000.0,"Net Income Including Noncontrolling Interests":8641000.0,"Net Income Continuous Operations":8641000.0,"Tax Provision":1802000.0,"Pretax Income":10443000.0,"Other Income Expense":10859000.0,"Special Income Charges":5815000.0,"Gain On Sale Of Ppe":1828000.0,"Impairment Of Capital Assets":-3987000.0,"Earnings From Equity Interest":-327000.0,"Gain On Sale Of Security":5371000.0,"Net Non Operating Interest Income Expense":-2270000.0,"Interest Expense Non Operating":2270000.0,"Interest Income Non Operating":null,"Operating Income":1854000.0,"Operating Expense":7088000.0,"Depreciation Amortization Depletion Income Statement":49000.0,"Depreciation And Amortization In Income Statement":49000.0,"Depreciation Income Statement":49000.0,"Selling General And Administration":7039000.0,"General And Administrative Expense":7039000.0,"Other Gand A":1722000.0,"Salaries And Wages":5317000.0,"Gross Profit":8942000.0,"Cost Of Revenue":29673000.0,"Total Revenue":38615000.0,"Operating Revenue":38843000.0},"2025-03-31":{"Tax Effect Of Unusual Items":3355837.95949,"Tax Rate For Calcs":0.35015,"Normalized EBITDA":7517000.0,"Total Unusual Items":9584000.0,"Total Unusual Items Excluding Goodwill":9584000.0,"Net Income From Continuing Operation Net Minority Interest":6930000.0,"Reconciled Depreciation":3681000.0,"Reconciled Cost Of Revenue":19946000.0,"EBITDA":17101000.0,"EBIT":13420000.0,"Net Interest Income":-2248000.0,"Interest Expense":2756000.0,"Interest Income":508000.0,"Normalized Income":701837.95949,"Net Income From Continuing And Discontinued Operation":6930000.0,"Total Expenses":30503000.0,"Total Operating Income As Reported":3328000.0,"Diluted Average Shares":136646870.0,"Basic Average Shares":131275425.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":6930000.0,"Net Income Common Stockholders":6930000.0,"Net Income":6930000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":6930000.0,"Net Income Continuous Operations":6930000.0,"Tax Provision":3734000.0,"Pretax Income":10664000.0,"Other Income Expense":9584000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":9584000.0,"Net Non Operating Interest Income Expense":-2248000.0,"Interest Expense Non Operating":2756000.0,"Interest Income Non Operating":508000.0,"Operating Income":3328000.0,"Operating Expense":6919000.0,"Depreciation Amortization Depletion Income Statement":43000.0,"Depreciation And Amortization In Income Statement":43000.0,"Depreciation Income Statement":43000.0,"Selling General And Administration":6876000.0,"General And Administrative Expense":6876000.0,"Other Gand A":1709000.0,"Salaries And Wages":5167000.0,"Gross Profit":10247000.0,"Cost Of Revenue":23584000.0,"Total Revenue":33831000.0,"Operating Revenue":34284000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":573000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":130360870.0,"Basic Average Shares":130360870.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":573000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":53422000.0,"Repayment Of Debt":-14458000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-16753000.0,"End Cash Position":171670000.0,"Beginning Cash Position":136322000.0,"Effect Of Exchange Rate Changes":-1264000.0,"Changes In Cash":36612000.0,"Financing Cash Flow":-17233000.0,"Cash Flow From Continuing Financing Activities":-17233000.0,"Net Other Financing Charges":-5077000.0,"Proceeds From Stock Option Exercised":2302000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-14458000.0,"Net Long Term Debt Issuance":-14458000.0,"Long Term Debt Payments":-14458000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-16330000.0,"Cash Flow From Continuing Investing Activities":-16330000.0,"Net Other Investing Changes":398000.0,"Net Investment Purchase And Sale":25000.0,"Sale Of Investment":314000.0,"Purchase Of Investment":-289000.0,"Net PPE Purchase And Sale":-16753000.0,"Sale Of PPE":null,"Purchase Of PPE":-16753000.0,"Operating Cash Flow":70175000.0,"Cash Flow From Continuing Operating Activities":70175000.0,"Change In Working Capital":6253000.0,"Change In Payables And Accrued Expense":-557000.0,"Change In Payable":-557000.0,"Change In Account Payable":-1494000.0,"Change In Tax Payable":937000.0,"Change In Income Tax Payable":937000.0,"Change In Prepaid Assets":-2958000.0,"Change In Inventory":-1709000.0,"Change In Receivables":11477000.0,"Changes In Account Receivables":14838000.0,"Other Non Cash Items":2151000.0,"Stock Based Compensation":3334000.0,"Asset Impairment Charge":null,"Deferred Tax":811000.0,"Deferred Income Tax":811000.0,"Depreciation Amortization Depletion":7006000.0,"Depreciation And Amortization":7006000.0,"Depreciation":7006000.0,"Operating Gains Losses":2087000.0,"Earnings Losses From Equity Investments":361000.0,"Gain Loss On Investment Securities":-72000.0,"Net Foreign Currency Exchange Gain Loss":1798000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":48533000.0},"2025-12-31":{"Free Cash Flow":8983000.0,"Repayment Of Debt":-110000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-24866000.0,"End Cash Position":136322000.0,"Beginning Cash Position":129184000.0,"Effect Of Exchange Rate Changes":-636000.0,"Changes In Cash":7774000.0,"Financing Cash Flow":-137000.0,"Cash Flow From Continuing Financing Activities":-137000.0,"Net Other Financing Charges":-27000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-110000.0,"Net Long Term Debt Issuance":-110000.0,"Long Term Debt Payments":-110000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-25938000.0,"Cash Flow From Continuing Investing Activities":-25938000.0,"Net Other Investing Changes":6897000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-32114000.0,"Sale Of PPE":null,"Purchase Of PPE":-24866000.0,"Operating Cash Flow":33849000.0,"Cash Flow From Continuing Operating Activities":33849000.0,"Change In Working Capital":-1224000.0,"Change In Payables And Accrued Expense":25239000.0,"Change In Payable":25239000.0,"Change In Account Payable":13879000.0,"Change In Tax Payable":11360000.0,"Change In Income Tax Payable":11360000.0,"Change In Prepaid Assets":1588000.0,"Change In Inventory":-3626000.0,"Change In Receivables":-24425000.0,"Changes In Account Receivables":-18639000.0,"Other Non Cash Items":1866000.0,"Stock Based Compensation":2805000.0,"Asset Impairment Charge":62000.0,"Deferred Tax":2492000.0,"Deferred Income Tax":2492000.0,"Depreciation Amortization Depletion":6813000.0,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":2749000.0,"Earnings Losses From Equity Investments":242000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":2326000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":18286000.0},"2025-09-30":{"Free Cash Flow":-2202000.0,"Repayment Of Debt":-110000.0,"Issuance Of Debt":15000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-24592000.0,"End Cash Position":129184000.0,"Beginning Cash Position":113832000.0,"Effect Of Exchange Rate Changes":213000.0,"Changes In Cash":15139000.0,"Financing Cash Flow":10233000.0,"Cash Flow From Continuing Financing Activities":10233000.0,"Net Other Financing Charges":-4657000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":14890000.0,"Net Long Term Debt Issuance":14890000.0,"Long Term Debt Payments":-110000.0,"Long Term Debt Issuance":15000000.0,"Investing Cash Flow":-17484000.0,"Cash Flow From Continuing Investing Activities":-17484000.0,"Net Other Investing Changes":-140000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-17344000.0,"Sale Of PPE":7248000.0,"Purchase Of PPE":-24592000.0,"Operating Cash Flow":22390000.0,"Cash Flow From Continuing Operating Activities":22390000.0,"Change In Working Capital":-2846000.0,"Change In Payables And Accrued Expense":-356000.0,"Change In Payable":-356000.0,"Change In Account Payable":-3264000.0,"Change In Tax Payable":2908000.0,"Change In Income Tax Payable":2908000.0,"Change In Prepaid Assets":-209000.0,"Change In Inventory":2667000.0,"Change In Receivables":-4948000.0,"Changes In Account Receivables":-3174000.0,"Other Non Cash Items":2881000.0,"Stock Based Compensation":3607000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-199000.0,"Deferred Income Tax":-199000.0,"Depreciation Amortization Depletion":4734000.0,"Depreciation And Amortization":4734000.0,"Depreciation":4734000.0,"Operating Gains Losses":1791000.0,"Earnings Losses From Equity Investments":394000.0,"Gain Loss On Investment Securities":-89000.0,"Net Foreign Currency Exchange Gain Loss":1486000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":12422000.0},"2025-06-30":{"Free Cash Flow":-4401000.0,"Repayment Of Debt":-104000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":105218000.0,"Capital Expenditure":-12188000.0,"End Cash Position":113832000.0,"Beginning Cash Position":18319000.0,"Effect Of Exchange Rate Changes":1199000.0,"Changes In Cash":94314000.0,"Financing Cash Flow":99539000.0,"Cash Flow From Continuing Financing Activities":99539000.0,"Net Other Financing Charges":-5575000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":105218000.0,"Common Stock Issuance":105218000.0,"Net Issuance Payments Of Debt":-104000.0,"Net Long Term Debt Issuance":-104000.0,"Long Term Debt Payments":-104000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-13012000.0,"Cash Flow From Continuing Investing Activities":-13012000.0,"Net Other Investing Changes":-824000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-12188000.0,"Sale Of PPE":null,"Purchase Of PPE":-12188000.0,"Operating Cash Flow":7787000.0,"Cash Flow From Continuing Operating Activities":7787000.0,"Change In Working Capital":9177000.0,"Change In Payables And Accrued Expense":17630000.0,"Change In Payable":17630000.0,"Change In Account Payable":12741000.0,"Change In Tax Payable":4889000.0,"Change In Income Tax Payable":4889000.0,"Change In Prepaid Assets":-2145000.0,"Change In Inventory":-3850000.0,"Change In Receivables":-2458000.0,"Changes In Account Receivables":212000.0,"Other Non Cash Items":2568000.0,"Stock Based Compensation":4420000.0,"Asset Impairment Charge":-3852000.0,"Deferred Tax":-5013000.0,"Deferred Income Tax":-5013000.0,"Depreciation Amortization Depletion":5298000.0,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-13452000.0,"Earnings Losses From Equity Investments":327000.0,"Gain Loss On Investment Securities":-68000.0,"Net Foreign Currency Exchange Gain Loss":-11883000.0,"Gain Loss On Sale Of PPE":-1828000.0,"Net Income From Continuing Operations":8641000.0},"2025-03-31":{"Free Cash Flow":-6622000.0,"Repayment Of Debt":-100000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-14548000.0,"End Cash Position":18319000.0,"Beginning Cash Position":30944000.0,"Effect Of Exchange Rate Changes":110000.0,"Changes In Cash":-12735000.0,"Financing Cash Flow":-4706000.0,"Cash Flow From Continuing Financing Activities":-4706000.0,"Net Other Financing Charges":-4626000.0,"Proceeds From Stock Option Exercised":20000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-100000.0,"Net Long Term Debt Issuance":-100000.0,"Long Term Debt Payments":-100000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-15955000.0,"Cash Flow From Continuing Investing Activities":-15955000.0,"Net Other Investing Changes":-1407000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-14548000.0,"Sale Of PPE":null,"Purchase Of PPE":-14548000.0,"Operating Cash Flow":7926000.0,"Cash Flow From Continuing Operating Activities":7926000.0,"Change In Working Capital":114000.0,"Change In Payables And Accrued Expense":7224000.0,"Change In Payable":7224000.0,"Change In Account Payable":6891000.0,"Change In Tax Payable":333000.0,"Change In Income Tax Payable":333000.0,"Change In Prepaid Assets":440000.0,"Change In Inventory":841000.0,"Change In Receivables":-8391000.0,"Changes In Account Receivables":-9512000.0,"Other Non Cash Items":42000.0,"Stock Based Compensation":4349000.0,"Asset Impairment Charge":null,"Deferred Tax":2139000.0,"Deferred Income Tax":2139000.0,"Depreciation Amortization Depletion":3681000.0,"Depreciation And Amortization":3681000.0,"Depreciation":3681000.0,"Operating Gains Losses":-9329000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-24000.0,"Net Foreign Currency Exchange Gain Loss":-9305000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":6930000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}