{"ticker":"AYTU","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":10733208.0,"Share Issued":10733208.0,"Net Debt":null,"Total Debt":21817000.0,"Tangible Book Value":-7347000.0,"Invested Capital":56960000.0,"Working Capital":7354000.0,"Net Tangible Assets":-7347000.0,"Common Stock Equity":35143000.0,"Total Capitalization":44692000.0,"Total Equity Gross Minority Interest":35143000.0,"Stockholders Equity":35143000.0,"Retained Earnings":-347772000.0,"Additional Paid In Capital":382914000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":76546000.0,"Total Non Current Liabilities Net Minority Interest":16574000.0,"Other Non Current Liabilities":4843000.0,"Derivative Product Liabilities":2182000.0,"Long Term Debt And Capital Lease Obligation":9549000.0,"Long Term Debt":9549000.0,"Current Liabilities":59972000.0,"Other Current Liabilities":220000.0,"Current Debt And Capital Lease Obligation":12268000.0,"Current Debt":12268000.0,"Other Current Borrowings":1857000.0,"Line Of Credit":10411000.0,"Pensionand Other Post Retirement Benefit Plans Current":2741000.0,"Current Provisions":5064000.0,"Payables And Accrued Expenses":39679000.0,"Current Accrued Expenses":26465000.0,"Payables":13214000.0,"Accounts Payable":13214000.0,"Total Assets":111689000.0,"Total Non Current Assets":44363000.0,"Other Non Current Assets":556000.0,"Goodwill And Other Intangible Assets":42490000.0,"Other Intangible Assets":42490000.0,"Net PPE":1317000.0,"Accumulated Depreciation":-802000.0,"Gross PPE":2119000.0,"Leases":164000.0,"Other Properties":1693000.0,"Machinery Furniture Equipment":262000.0,"Properties":0.0,"Current Assets":67326000.0,"Other Current Assets":8662000.0,"Assets Held For Sale Current":null,"Inventory":7460000.0,"Finished Goods":4041000.0,"Work In Process":2047000.0,"Raw Materials":1372000.0,"Receivables":24489000.0,"Accounts Receivable":24489000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":26715000.0,"Cash And Cash Equivalents":26715000.0},"2025-12-31":{"Ordinary Shares Number":10733208.0,"Share Issued":10733208.0,"Net Debt":null,"Total Debt":20930000.0,"Tangible Book Value":-29377000.0,"Invested Capital":35131000.0,"Working Capital":10678000.0,"Net Tangible Assets":-29377000.0,"Common Stock Equity":14201000.0,"Total Capitalization":24199000.0,"Total Equity Gross Minority Interest":14201000.0,"Stockholders Equity":14201000.0,"Retained Earnings":-342154000.0,"Additional Paid In Capital":356354000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":107799000.0,"Total Non Current Liabilities Net Minority Interest":42236000.0,"Other Non Current Liabilities":4901000.0,"Derivative Product Liabilities":27337000.0,"Long Term Debt And Capital Lease Obligation":9998000.0,"Long Term Debt":9998000.0,"Current Liabilities":65563000.0,"Other Current Liabilities":216000.0,"Current Debt And Capital Lease Obligation":10932000.0,"Current Debt":10932000.0,"Other Current Borrowings":1857000.0,"Line Of Credit":9075000.0,"Pensionand Other Post Retirement Benefit Plans Current":2291000.0,"Current Provisions":6066000.0,"Payables And Accrued Expenses":46058000.0,"Current Accrued Expenses":31799000.0,"Payables":14259000.0,"Accounts Payable":14259000.0,"Total Assets":122000000.0,"Total Non Current Assets":45759000.0,"Other Non Current Assets":738000.0,"Goodwill And Other Intangible Assets":43578000.0,"Other Intangible Assets":43578000.0,"Net PPE":1443000.0,"Accumulated Depreciation":-768000.0,"Gross PPE":2211000.0,"Leases":164000.0,"Other Properties":1785000.0,"Machinery Furniture Equipment":262000.0,"Properties":0.0,"Current Assets":76241000.0,"Other Current Assets":6637000.0,"Assets Held For Sale Current":null,"Inventory":8656000.0,"Finished Goods":5630000.0,"Work In Process":1816000.0,"Raw Materials":1210000.0,"Receivables":30923000.0,"Accounts Receivable":30923000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":30025000.0,"Cash And Cash Equivalents":30025000.0},"2025-09-30":{"Ordinary Shares Number":9911913.0,"Share Issued":9911913.0,"Net Debt":null,"Total Debt":27177000.0,"Tangible Book Value":-18259000.0,"Invested Capital":50348000.0,"Working Capital":15116000.0,"Net Tangible Assets":-18259000.0,"Common Stock Equity":23171000.0,"Total Capitalization":33618000.0,"Total Equity Gross Minority Interest":23171000.0,"Stockholders Equity":23171000.0,"Retained Earnings":-331570000.0,"Additional Paid In Capital":354740000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":101817000.0,"Total Non Current Liabilities Net Minority Interest":35824000.0,"Other Non Current Liabilities":4953000.0,"Derivative Product Liabilities":20424000.0,"Long Term Debt And Capital Lease Obligation":10447000.0,"Long Term Debt":10447000.0,"Current Liabilities":65993000.0,"Other Current Liabilities":221000.0,"Current Debt And Capital Lease Obligation":16730000.0,"Current Debt":16730000.0,"Other Current Borrowings":1857000.0,"Line Of Credit":14873000.0,"Pensionand Other Post Retirement Benefit Plans Current":3954000.0,"Current Provisions":5534000.0,"Payables And Accrued Expenses":39554000.0,"Current Accrued Expenses":27212000.0,"Payables":12342000.0,"Accounts Payable":12342000.0,"Total Assets":124988000.0,"Total Non Current Assets":43879000.0,"Other Non Current Assets":939000.0,"Goodwill And Other Intangible Assets":41430000.0,"Other Intangible Assets":41430000.0,"Net PPE":1510000.0,"Accumulated Depreciation":-735000.0,"Gross PPE":2245000.0,"Leases":164000.0,"Other Properties":1819000.0,"Machinery Furniture Equipment":262000.0,"Properties":0.0,"Current Assets":81109000.0,"Other Current Assets":5154000.0,"Assets Held For Sale Current":null,"Inventory":10100000.0,"Finished Goods":7866000.0,"Work In Process":862000.0,"Raw Materials":1372000.0,"Receivables":33225000.0,"Accounts Receivable":33225000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":32630000.0,"Cash And Cash Equivalents":32630000.0},"2025-06-30":{"Ordinary Shares Number":8976913.0,"Share Issued":8976913.0,"Net Debt":null,"Total Debt":21815000.0,"Tangible Book Value":-23235000.0,"Invested Capital":40781000.0,"Working Capital":16115000.0,"Net Tangible Assets":-23235000.0,"Common Stock Equity":18966000.0,"Total Capitalization":29861000.0,"Total Equity Gross Minority Interest":18966000.0,"Stockholders Equity":18966000.0,"Retained Earnings":-333535000.0,"Additional Paid In Capital":352500000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":105211000.0,"Total Non Current Liabilities Net Minority Interest":42147000.0,"Other Non Current Liabilities":4918000.0,"Derivative Product Liabilities":26334000.0,"Long Term Debt And Capital Lease Obligation":10895000.0,"Long Term Debt":10895000.0,"Current Liabilities":63064000.0,"Other Current Liabilities":3379000.0,"Current Debt And Capital Lease Obligation":10920000.0,"Current Debt":10920000.0,"Other Current Borrowings":1857000.0,"Line Of Credit":9063000.0,"Pensionand Other Post Retirement Benefit Plans Current":3132000.0,"Current Provisions":6811000.0,"Payables And Accrued Expenses":38822000.0,"Current Accrued Expenses":28221000.0,"Payables":10601000.0,"Accounts Payable":10601000.0,"Total Assets":124177000.0,"Total Non Current Assets":44998000.0,"Other Non Current Assets":1204000.0,"Goodwill And Other Intangible Assets":42201000.0,"Other Intangible Assets":42201000.0,"Net PPE":1593000.0,"Accumulated Depreciation":-714000.0,"Gross PPE":2307000.0,"Leases":164000.0,"Other Properties":1869000.0,"Machinery Furniture Equipment":274000.0,"Properties":0.0,"Current Assets":79179000.0,"Other Current Assets":5638000.0,"Assets Held For Sale Current":0.0,"Inventory":11434000.0,"Finished Goods":8938000.0,"Work In Process":1381000.0,"Raw Materials":1115000.0,"Receivables":31155000.0,"Accounts Receivable":31155000.0,"Allowance For Doubtful Accounts Receivable":-1188000.0,"Gross Accounts Receivable":32343000.0,"Cash Cash Equivalents And Short Term Investments":30952000.0,"Cash And Cash Equivalents":30952000.0},"2025-03-31":{"Ordinary Shares Number":6170162.0,"Share Issued":6170162.0,"Net Debt":3247000.0,"Total Debt":21420000.0,"Tangible Book Value":-13813000.0,"Invested Capital":56318000.0,"Working Capital":1806000.0,"Net Tangible Assets":-13813000.0,"Common Stock Equity":34898000.0,"Total Capitalization":44433000.0,"Total Equity Gross Minority Interest":34898000.0,"Stockholders Equity":34898000.0,"Retained Earnings":-313717000.0,"Additional Paid In Capital":348614000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":89303000.0,"Total Non Current Liabilities Net Minority Interest":18597000.0,"Other Non Current Liabilities":4937000.0,"Derivative Product Liabilities":4125000.0,"Long Term Debt And Capital Lease Obligation":9535000.0,"Long Term Debt":9535000.0,"Current Liabilities":70706000.0,"Other Current Liabilities":5053000.0,"Current Debt And Capital Lease Obligation":11885000.0,"Current Debt":11885000.0,"Other Current Borrowings":1857000.0,"Line Of Credit":10028000.0,"Pensionand Other Post Retirement Benefit Plans Current":3993000.0,"Current Provisions":6545000.0,"Payables And Accrued Expenses":43230000.0,"Current Accrued Expenses":31189000.0,"Payables":12041000.0,"Accounts Payable":12041000.0,"Total Assets":124201000.0,"Total Non Current Assets":51689000.0,"Other Non Current Assets":1321000.0,"Goodwill And Other Intangible Assets":48711000.0,"Other Intangible Assets":48711000.0,"Net PPE":1657000.0,"Accumulated Depreciation":-690000.0,"Gross PPE":2347000.0,"Leases":164000.0,"Other Properties":1902000.0,"Machinery Furniture Equipment":281000.0,"Properties":0.0,"Current Assets":72512000.0,"Other Current Assets":7456000.0,"Assets Held For Sale Current":0.0,"Inventory":11058000.0,"Finished Goods":8461000.0,"Work In Process":2060000.0,"Raw Materials":537000.0,"Receivables":35825000.0,"Accounts Receivable":35825000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":18173000.0,"Cash And Cash Equivalents":18173000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-502800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-2794000.0,"Total Unusual Items":-1257000.0,"Total Unusual Items Excluding Goodwill":-1257000.0,"Net Income From Continuing Operation Net Minority Interest":-5618000.0,"Reconciled Depreciation":1121000.0,"Reconciled Cost Of Revenue":4452000.0,"EBITDA":-4051000.0,"EBIT":-5172000.0,"Net Interest Income":-436000.0,"Interest Expense":436000.0,"Normalized Income":-4863800.0,"Net Income From Continuing And Discontinued Operation":-5618000.0,"Total Expenses":16475000.0,"Total Operating Income As Reported":-4064000.0,"Diluted Average Shares":10511583.0,"Basic Average Shares":10511583.0,"Diluted EPS":-0.53,"Basic EPS":-0.53,"Diluted NI Availto Com Stockholders":-5618000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-5618000.0,"Net Income":-5618000.0,"Net Income Including Noncontrolling Interests":-5618000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-5618000.0,"Tax Provision":10000.0,"Pretax Income":-5608000.0,"Other Income Expense":-1108000.0,"Other Non Operating Income Expenses":149000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-1257000.0,"Net Non Operating Interest Income Expense":-436000.0,"Interest Expense Non Operating":436000.0,"Operating Income":-4064000.0,"Operating Expense":11663000.0,"Depreciation Amortization Depletion Income Statement":761000.0,"Depreciation And Amortization In Income Statement":761000.0,"Amortization":761000.0,"Amortization Of Intangibles Income Statement":761000.0,"Research And Development":0.0,"Selling General And Administration":10902000.0,"Selling And Marketing Expense":5929000.0,"General And Administrative Expense":4973000.0,"Other Gand A":4973000.0,"Gross Profit":7599000.0,"Cost Of Revenue":4812000.0,"Total Revenue":12411000.0,"Operating Revenue":12411000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-895000.0,"Total Unusual Items":-8244000.0,"Total Unusual Items Excluding Goodwill":-8244000.0,"Net Income From Continuing Operation Net Minority Interest":-10584000.0,"Reconciled Depreciation":885000.0,"Reconciled Cost Of Revenue":5182000.0,"EBITDA":-9139000.0,"EBIT":-10024000.0,"Net Interest Income":-560000.0,"Interest Expense":560000.0,"Normalized Income":-2340000.0,"Net Income From Continuing And Discontinued Operation":-10584000.0,"Total Expenses":17135000.0,"Total Operating Income As Reported":-1970000.0,"Diluted Average Shares":10036359.0,"Basic Average Shares":10036359.0,"Diluted EPS":-1.05,"Basic EPS":-1.05,"Diluted NI Availto Com Stockholders":-10584000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-10584000.0,"Net Income":-10584000.0,"Net Income Including Noncontrolling Interests":-10584000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-10584000.0,"Tax Provision":0.0,"Pretax Income":-10584000.0,"Other Income Expense":-8054000.0,"Other Non Operating Income Expenses":190000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-8244000.0,"Net Non Operating Interest Income Expense":-560000.0,"Interest Expense Non Operating":560000.0,"Operating Income":-1970000.0,"Operating Expense":11594000.0,"Depreciation Amortization Depletion Income Statement":526000.0,"Depreciation And Amortization In Income Statement":526000.0,"Amortization":526000.0,"Amortization Of Intangibles Income Statement":526000.0,"Research And Development":0.0,"Selling General And Administration":11068000.0,"Selling And Marketing Expense":5998000.0,"General And Administrative Expense":5070000.0,"Other Gand A":5070000.0,"Gross Profit":9624000.0,"Cost Of Revenue":5541000.0,"Total Revenue":15165000.0,"Operating Revenue":15165000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-500000.0,"Total Unusual Items":3784000.0,"Total Unusual Items Excluding Goodwill":3784000.0,"Net Income From Continuing Operation Net Minority Interest":1965000.0,"Reconciled Depreciation":803000.0,"Reconciled Cost Of Revenue":4343000.0,"EBITDA":3284000.0,"EBIT":2481000.0,"Net Interest Income":-516000.0,"Interest Expense":516000.0,"Normalized Income":-1819000.0,"Net Income From Continuing And Discontinued Operation":1965000.0,"Total Expenses":15392000.0,"Total Operating Income As Reported":-1504000.0,"Diluted Average Shares":19476635.0,"Basic Average Shares":9441073.0,"Diluted EPS":-0.08,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":-1505000.0,"Average Dilution Earnings":-3500000.0,"Net Income Common Stockholders":1965000.0,"Net Income":1965000.0,"Net Income Including Noncontrolling Interests":1965000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":1965000.0,"Tax Provision":0.0,"Pretax Income":1965000.0,"Other Income Expense":3985000.0,"Other Non Operating Income Expenses":201000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":3784000.0,"Net Non Operating Interest Income Expense":-516000.0,"Interest Expense Non Operating":516000.0,"Operating Income":-1504000.0,"Operating Expense":10690000.0,"Depreciation Amortization Depletion Income Statement":444000.0,"Depreciation And Amortization In Income Statement":444000.0,"Amortization":444000.0,"Amortization Of Intangibles Income Statement":444000.0,"Research And Development":0.0,"Selling General And Administration":10246000.0,"Selling And Marketing Expense":5322000.0,"General And Administrative Expense":4924000.0,"Other Gand A":4924000.0,"Gross Profit":9186000.0,"Cost Of Revenue":4702000.0,"Total Revenue":13888000.0,"Operating Revenue":13888000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-3805830.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":704000.0,"Total Unusual Items":-18123000.0,"Total Unusual Items Excluding Goodwill":-18123000.0,"Net Income From Continuing Operation Net Minority Interest":-19880000.0,"Reconciled Depreciation":1294000.0,"Reconciled Cost Of Revenue":4508000.0,"EBITDA":-17419000.0,"EBIT":-18713000.0,"Net Interest Income":-730000.0,"Interest Expense":730000.0,"Normalized Income":-5562830.0,"Net Income From Continuing And Discontinued Operation":-19818000.0,"Total Expenses":14495000.0,"Total Operating Income As Reported":-7623000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-19818000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-19818000.0,"Net Income":-19818000.0,"Net Income Including Noncontrolling Interests":-19818000.0,"Net Income Discontinuous Operations":62000.0,"Net Income Continuous Operations":-19880000.0,"Tax Provision":437000.0,"Pretax Income":-19443000.0,"Other Income Expense":-19353000.0,"Other Non Operating Income Expenses":-1230000.0,"Special Income Charges":-8263000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-9860000.0,"Net Non Operating Interest Income Expense":-730000.0,"Interest Expense Non Operating":730000.0,"Operating Income":640000.0,"Operating Expense":9614000.0,"Depreciation Amortization Depletion Income Statement":921000.0,"Depreciation And Amortization In Income Statement":921000.0,"Amortization":921000.0,"Amortization Of Intangibles Income Statement":921000.0,"Research And Development":216000.0,"Selling General And Administration":8477000.0,"Selling And Marketing Expense":4781000.0,"General And Administrative Expense":3696000.0,"Other Gand A":3696000.0,"Gross Profit":10254000.0,"Cost Of Revenue":4881000.0,"Total Revenue":15135000.0,"Operating Revenue":15135000.0},"2025-03-31":{"Tax Effect Of Unusual Items":474810.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3744000.0,"Total Unusual Items":2261000.0,"Total Unusual Items Excluding Goodwill":2261000.0,"Net Income From Continuing Operation Net Minority Interest":3940000.0,"Reconciled Depreciation":1287000.0,"Reconciled Cost Of Revenue":5279000.0,"EBITDA":6005000.0,"EBIT":4718000.0,"Net Interest Income":-900000.0,"Interest Expense":900000.0,"Normalized Income":2153810.0,"Net Income From Continuing And Discontinued Operation":3994000.0,"Total Expenses":16031000.0,"Total Operating Income As Reported":2421000.0,"Diluted Average Shares":8204453.0,"Basic Average Shares":6134634.0,"Diluted EPS":0.21,"Basic EPS":0.65,"Diluted NI Availto Com Stockholders":3994000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":3994000.0,"Net Income":3994000.0,"Net Income Including Noncontrolling Interests":3994000.0,"Net Income Discontinuous Operations":54000.0,"Net Income Continuous Operations":3940000.0,"Tax Provision":-122000.0,"Pretax Income":3818000.0,"Other Income Expense":2297000.0,"Other Non Operating Income Expenses":36000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":2261000.0,"Net Non Operating Interest Income Expense":-900000.0,"Interest Expense Non Operating":900000.0,"Operating Income":2421000.0,"Operating Expense":10385000.0,"Depreciation Amortization Depletion Income Statement":920000.0,"Depreciation And Amortization In Income Statement":920000.0,"Amortization":920000.0,"Amortization Of Intangibles Income Statement":920000.0,"Research And Development":162000.0,"Selling General And Administration":9303000.0,"Selling And Marketing Expense":5194000.0,"General And Administrative Expense":4109000.0,"Other Gand A":4109000.0,"Gross Profit":12806000.0,"Cost Of Revenue":5646000.0,"Total Revenue":18452000.0,"Operating Revenue":18448000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":8485112.0,"Basic Average Shares":6132060.0,"Diluted EPS":-0.26,"Basic EPS":0.13,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":-3016000.0,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4182000.0,"Repayment Of Debt":-464000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":26715000.0,"Beginning Cash Position":30025000.0,"Changes In Cash":-3310000.0,"Financing Cash Flow":872000.0,"Cash Flow From Continuing Financing Activities":872000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":872000.0,"Net Short Term Debt Issuance":1336000.0,"Net Long Term Debt Issuance":-464000.0,"Long Term Debt Payments":-464000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-4182000.0,"Cash Flow From Continuing Operating Activities":-4182000.0,"Change In Working Capital":-1814000.0,"Change In Other Working Capital":165000.0,"Change In Payables And Accrued Expense":-6931000.0,"Change In Accrued Expense":-5886000.0,"Change In Payable":-1045000.0,"Change In Account Payable":-1045000.0,"Change In Prepaid Assets":-2025000.0,"Change In Inventory":543000.0,"Change In Receivables":6434000.0,"Changes In Account Receivables":6434000.0,"Other Non Cash Items":71000.0,"Stock Based Compensation":148000.0,"Asset Impairment Charge":653000.0,"Depreciation Amortization Depletion":1121000.0,"Depreciation And Amortization":1121000.0,"Depreciation":null,"Operating Gains Losses":1257000.0,"Gain Loss On Investment Securities":1257000.0,"Net Income From Continuing Operations":-5618000.0},"2025-12-31":{"Free Cash Flow":3658000.0,"Repayment Of Debt":-465000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":496000.0,"Income Tax Paid Supplemental Data":61000.0,"End Cash Position":30025000.0,"Beginning Cash Position":32630000.0,"Changes In Cash":-2605000.0,"Financing Cash Flow":-6263000.0,"Cash Flow From Continuing Financing Activities":-6263000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-6263000.0,"Net Short Term Debt Issuance":-5798000.0,"Net Long Term Debt Issuance":-465000.0,"Long Term Debt Payments":-465000.0,"Investing Cash Flow":-17000.0,"Cash Flow From Continuing Investing Activities":-17000.0,"Net PPE Purchase And Sale":-17000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-17000.0,"Operating Cash Flow":3675000.0,"Cash Flow From Continuing Operating Activities":3675000.0,"Change In Working Capital":3983000.0,"Change In Other Working Capital":182000.0,"Change In Payables And Accrued Expense":2373000.0,"Change In Accrued Expense":3456000.0,"Change In Payable":-1083000.0,"Change In Account Payable":-1083000.0,"Change In Prepaid Assets":-1483000.0,"Change In Inventory":609000.0,"Change In Receivables":2302000.0,"Changes In Account Receivables":2302000.0,"Other Non Cash Items":29000.0,"Stock Based Compensation":283000.0,"Asset Impairment Charge":835000.0,"Depreciation Amortization Depletion":885000.0,"Depreciation And Amortization":885000.0,"Depreciation":null,"Operating Gains Losses":8244000.0,"Gain Loss On Investment Securities":8244000.0,"Net Income From Continuing Operations":-10584000.0},"2025-09-30":{"Free Cash Flow":-618000.0,"Repayment Of Debt":-464000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":466000.0,"Income Tax Paid Supplemental Data":140000.0,"End Cash Position":32630000.0,"Beginning Cash Position":30952000.0,"Changes In Cash":1678000.0,"Financing Cash Flow":2296000.0,"Cash Flow From Continuing Financing Activities":2296000.0,"Net Other Financing Charges":-3050000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":5346000.0,"Net Short Term Debt Issuance":5810000.0,"Net Long Term Debt Issuance":-464000.0,"Long Term Debt Payments":-464000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-618000.0,"Cash Flow From Continuing Operating Activities":-618000.0,"Change In Working Capital":-23000.0,"Change In Other Working Capital":403000.0,"Change In Payables And Accrued Expense":104000.0,"Change In Accrued Expense":-1637000.0,"Change In Payable":1741000.0,"Change In Account Payable":1741000.0,"Change In Prepaid Assets":484000.0,"Change In Inventory":1056000.0,"Change In Receivables":-2070000.0,"Changes In Account Receivables":-2070000.0,"Other Non Cash Items":29000.0,"Stock Based Compensation":114000.0,"Asset Impairment Charge":278000.0,"Depreciation Amortization Depletion":803000.0,"Depreciation And Amortization":803000.0,"Depreciation":null,"Operating Gains Losses":-3784000.0,"Gain Loss On Investment Securities":-3784000.0,"Net Income From Continuing Operations":1965000.0},"2025-06-30":{"Free Cash Flow":-214000.0,"Repayment Of Debt":-464000.0,"Issuance Of Capital Stock":14840000.0,"Capital Expenditure":-3017000.0,"Interest Paid Supplemental Data":899000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":30952000.0,"Beginning Cash Position":18173000.0,"Changes In Cash":12779000.0,"Financing Cash Flow":12993000.0,"Cash Flow From Continuing Financing Activities":12993000.0,"Net Other Financing Charges":-2275000.0,"Net Common Stock Issuance":14840000.0,"Common Stock Issuance":14840000.0,"Net Issuance Payments Of Debt":428000.0,"Net Short Term Debt Issuance":-965000.0,"Net Long Term Debt Issuance":1393000.0,"Long Term Debt Payments":-464000.0,"Investing Cash Flow":-3017000.0,"Cash Flow From Continuing Investing Activities":-3017000.0,"Net PPE Purchase And Sale":-17000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-17000.0,"Operating Cash Flow":2803000.0,"Cash Flow From Continuing Operating Activities":2803000.0,"Change In Working Capital":1641000.0,"Change In Other Working Capital":111000.0,"Change In Payables And Accrued Expense":-4502000.0,"Change In Accrued Expense":-3062000.0,"Change In Payable":-1440000.0,"Change In Account Payable":-1440000.0,"Change In Prepaid Assets":1880000.0,"Change In Inventory":-518000.0,"Change In Receivables":4670000.0,"Changes In Account Receivables":4670000.0,"Other Non Cash Items":1308000.0,"Stock Based Compensation":113000.0,"Asset Impairment Charge":8405000.0,"Depreciation Amortization Depletion":1294000.0,"Depreciation And Amortization":1294000.0,"Depreciation":1294000.0,"Operating Gains Losses":9860000.0,"Gain Loss On Investment Securities":9860000.0,"Net Income From Continuing Operations":-19818000.0},"2025-03-31":{"Free Cash Flow":-6524000.0,"Repayment Of Debt":-464000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-69000.0,"Interest Paid Supplemental Data":1171000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":18173000.0,"Beginning Cash Position":20398000.0,"Changes In Cash":-2225000.0,"Financing Cash Flow":4299000.0,"Cash Flow From Continuing Financing Activities":4299000.0,"Net Other Financing Charges":-1253000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":5552000.0,"Net Short Term Debt Issuance":6016000.0,"Net Long Term Debt Issuance":-464000.0,"Long Term Debt Payments":-464000.0,"Investing Cash Flow":-69000.0,"Cash Flow From Continuing Investing Activities":-69000.0,"Net PPE Purchase And Sale":-69000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-69000.0,"Operating Cash Flow":-6455000.0,"Cash Flow From Continuing Operating Activities":-6455000.0,"Change In Working Capital":-9758000.0,"Change In Other Working Capital":455000.0,"Change In Payables And Accrued Expense":2005000.0,"Change In Accrued Expense":1607000.0,"Change In Payable":398000.0,"Change In Account Payable":398000.0,"Change In Prepaid Assets":-1652000.0,"Change In Inventory":-61000.0,"Change In Receivables":-10505000.0,"Changes In Account Receivables":-10505000.0,"Other Non Cash Items":56000.0,"Stock Based Compensation":139000.0,"Asset Impairment Charge":88000.0,"Depreciation Amortization Depletion":1287000.0,"Depreciation And Amortization":1287000.0,"Depreciation":3983000.0,"Operating Gains Losses":-2261000.0,"Gain Loss On Investment Securities":-2261000.0,"Net Income From Continuing Operations":3994000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-6000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":-1327000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}