{"ticker":"AZIO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":12930719.0,"Share Issued":12930719.0,"Net Debt":1479119.0,"Total Debt":5113876.0,"Tangible Book Value":-8176387.0,"Invested Capital":-4683451.0,"Working Capital":-11538147.0,"Net Tangible Assets":-8176387.0,"Capital Lease Obligations":1620940.0,"Common Stock Equity":-8176387.0,"Total Capitalization":-8176387.0,"Total Equity Gross Minority Interest":-8176387.0,"Stockholders Equity":-8176387.0,"Retained Earnings":-116575383.0,"Additional Paid In Capital":108398866.0,"Capital Stock":130.0,"Common Stock":130.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":19366928.0,"Total Non Current Liabilities Net Minority Interest":1057465.0,"Long Term Debt And Capital Lease Obligation":1057465.0,"Long Term Capital Lease Obligation":1057465.0,"Long Term Debt":null,"Current Liabilities":18309463.0,"Other Current Liabilities":5146066.0,"Current Deferred Liabilities":1544000.0,"Current Deferred Revenue":1544000.0,"Current Debt And Capital Lease Obligation":4056411.0,"Current Capital Lease Obligation":563475.0,"Current Debt":3492936.0,"Other Current Borrowings":3492936.0,"Payables And Accrued Expenses":7562986.0,"Current Accrued Expenses":2326942.0,"Payables":5236044.0,"Accounts Payable":5236044.0,"Total Assets":11190541.0,"Total Non Current Assets":4419225.0,"Other Non Current Assets":221995.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":4197230.0,"Accumulated Depreciation":-889883.0,"Gross PPE":5087113.0,"Leases":380286.0,"Construction In Progress":1838982.0,"Other Properties":1946326.0,"Machinery Furniture Equipment":921519.0,"Properties":0.0,"Current Assets":6771316.0,"Other Current Assets":2806614.0,"Prepaid Assets":350264.0,"Inventory":null,"Finished Goods":null,"Receivables":1600621.0,"Other Receivables":null,"Duefrom Related Parties Current":1600621.0,"Accounts Receivable":0.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":2013817.0,"Cash And Cash Equivalents":2013817.0},"2025-12-31":{"Ordinary Shares Number":7736129.0,"Share Issued":7736129.0,"Net Debt":146793.0,"Total Debt":1042562.0,"Tangible Book Value":-8928105.0,"Invested Capital":-8422346.0,"Working Capital":-9804637.0,"Net Tangible Assets":-8928105.0,"Capital Lease Obligations":536803.0,"Common Stock Equity":-8928105.0,"Total Capitalization":-8928105.0,"Total Equity Gross Minority Interest":-8928105.0,"Stockholders Equity":-8928105.0,"Retained Earnings":-112588460.0,"Additional Paid In Capital":103660277.0,"Capital Stock":78.0,"Common Stock":78.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13595921.0,"Total Non Current Liabilities Net Minority Interest":306904.0,"Long Term Debt And Capital Lease Obligation":306904.0,"Long Term Capital Lease Obligation":306904.0,"Long Term Debt":null,"Current Liabilities":13289017.0,"Other Current Liabilities":5169691.0,"Current Deferred Liabilities":1544000.0,"Current Deferred Revenue":1544000.0,"Current Debt And Capital Lease Obligation":735658.0,"Current Capital Lease Obligation":229899.0,"Current Debt":505759.0,"Other Current Borrowings":505759.0,"Payables And Accrued Expenses":5839668.0,"Current Accrued Expenses":2257953.0,"Payables":3581715.0,"Accounts Payable":3581715.0,"Total Assets":4667816.0,"Total Non Current Assets":1183436.0,"Other Non Current Assets":221995.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":961441.0,"Accumulated Depreciation":-825846.0,"Gross PPE":1787287.0,"Leases":380286.0,"Construction In Progress":null,"Other Properties":485482.0,"Machinery Furniture Equipment":921519.0,"Properties":0.0,"Current Assets":3484380.0,"Other Current Assets":1691551.0,"Prepaid Assets":237610.0,"Inventory":0.0,"Finished Goods":0.0,"Receivables":1196253.0,"Other Receivables":null,"Duefrom Related Parties Current":1196253.0,"Accounts Receivable":0.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":358966.0,"Cash And Cash Equivalents":358966.0},"2025-09-30":{"Ordinary Shares Number":4223165.0,"Share Issued":4223165.0,"Net Debt":3227413.0,"Total Debt":3972693.0,"Tangible Book Value":1862098.0,"Invested Capital":5167106.0,"Working Capital":-499432.0,"Net Tangible Assets":1862098.0,"Capital Lease Obligations":667685.0,"Common Stock Equity":1862098.0,"Total Capitalization":1862098.0,"Total Equity Gross Minority Interest":1862098.0,"Stockholders Equity":1862098.0,"Retained Earnings":-99002149.0,"Additional Paid In Capital":100864205.0,"Capital Stock":42.0,"Common Stock":42.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16333472.0,"Total Non Current Liabilities Net Minority Interest":356456.0,"Long Term Debt And Capital Lease Obligation":356456.0,"Long Term Capital Lease Obligation":356456.0,"Long Term Debt":null,"Current Liabilities":15977016.0,"Other Current Liabilities":134918.0,"Current Deferred Liabilities":6525081.0,"Current Deferred Revenue":6525081.0,"Current Debt And Capital Lease Obligation":3616237.0,"Current Capital Lease Obligation":311229.0,"Current Debt":3305008.0,"Other Current Borrowings":3305008.0,"Payables And Accrued Expenses":5700780.0,"Current Accrued Expenses":2768824.0,"Payables":2931956.0,"Accounts Payable":2931956.0,"Total Assets":18195570.0,"Total Non Current Assets":2717986.0,"Other Non Current Assets":324597.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":2393389.0,"Accumulated Depreciation":-752212.0,"Gross PPE":3145601.0,"Leases":380286.0,"Construction In Progress":null,"Other Properties":528825.0,"Machinery Furniture Equipment":2236490.0,"Properties":0.0,"Current Assets":15477584.0,"Other Current Assets":195106.0,"Prepaid Assets":7801415.0,"Inventory":4855679.0,"Finished Goods":4855679.0,"Receivables":2547789.0,"Other Receivables":null,"Duefrom Related Parties Current":2122307.0,"Accounts Receivable":425482.0,"Allowance For Doubtful Accounts Receivable":-413169.0,"Gross Accounts Receivable":838651.0,"Cash Cash Equivalents And Short Term Investments":77595.0,"Cash And Cash Equivalents":77595.0},"2025-06-30":{"Ordinary Shares Number":3220058.0,"Share Issued":3220058.0,"Net Debt":4424077.0,"Total Debt":6110324.0,"Tangible Book Value":2384110.0,"Invested Capital":11273729.0,"Working Capital":-120030.0,"Net Tangible Assets":2384110.0,"Capital Lease Obligations":744006.0,"Common Stock Equity":5907411.0,"Total Capitalization":5908453.0,"Total Equity Gross Minority Interest":5907411.0,"Stockholders Equity":5907411.0,"Retained Earnings":-92644592.0,"Additional Paid In Capital":98551971.0,"Capital Stock":32.0,"Common Stock":32.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16836671.0,"Total Non Current Liabilities Net Minority Interest":405355.0,"Long Term Debt And Capital Lease Obligation":405355.0,"Long Term Capital Lease Obligation":404313.0,"Long Term Debt":1042.0,"Current Liabilities":16431316.0,"Other Current Liabilities":null,"Current Deferred Liabilities":6525081.0,"Current Deferred Revenue":6525081.0,"Current Debt And Capital Lease Obligation":5704969.0,"Current Capital Lease Obligation":339693.0,"Current Debt":5365276.0,"Other Current Borrowings":5365276.0,"Payables And Accrued Expenses":4201266.0,"Current Accrued Expenses":2036395.0,"Payables":2164871.0,"Accounts Payable":2164871.0,"Total Assets":22744082.0,"Total Non Current Assets":6432796.0,"Other Non Current Assets":331576.0,"Goodwill And Other Intangible Assets":3523301.0,"Other Intangible Assets":3523301.0,"Goodwill":0.0,"Net PPE":2577919.0,"Accumulated Depreciation":-647062.0,"Gross PPE":3224981.0,"Leases":380286.0,"Construction In Progress":null,"Other Properties":608206.0,"Machinery Furniture Equipment":2236489.0,"Properties":0.0,"Current Assets":16311286.0,"Other Current Assets":91481.0,"Prepaid Assets":7826346.0,"Inventory":4855679.0,"Finished Goods":4855679.0,"Receivables":2595539.0,"Other Receivables":null,"Duefrom Related Parties Current":2155247.0,"Accounts Receivable":440292.0,"Allowance For Doubtful Accounts Receivable":-406690.0,"Gross Accounts Receivable":846982.0,"Cash Cash Equivalents And Short Term Investments":942241.0,"Cash And Cash Equivalents":942241.0},"2025-03-31":{"Ordinary Shares Number":2310639.0,"Share Issued":2310639.0,"Net Debt":4732100.0,"Total Debt":5148540.0,"Tangible Book Value":5425062.0,"Invested Capital":14114247.0,"Working Capital":4394102.0,"Net Tangible Assets":5425062.0,"Capital Lease Obligations":205156.0,"Common Stock Equity":9170863.0,"Total Capitalization":9173468.0,"Total Equity Gross Minority Interest":9170863.0,"Stockholders Equity":9170863.0,"Retained Earnings":-87497855.0,"Additional Paid In Capital":96668485.0,"Capital Stock":233.0,"Common Stock":233.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":15673820.0,"Total Non Current Liabilities Net Minority Interest":2605.0,"Long Term Debt And Capital Lease Obligation":2605.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2605.0,"Current Liabilities":15671215.0,"Other Current Liabilities":null,"Current Deferred Liabilities":6525081.0,"Current Deferred Revenue":6525081.0,"Current Debt And Capital Lease Obligation":5145935.0,"Current Capital Lease Obligation":205156.0,"Current Debt":4940779.0,"Other Current Borrowings":4940779.0,"Payables And Accrued Expenses":4000199.0,"Current Accrued Expenses":2192065.0,"Payables":1808134.0,"Accounts Payable":1808134.0,"Total Assets":24844683.0,"Total Non Current Assets":4779366.0,"Other Non Current Assets":249161.0,"Goodwill And Other Intangible Assets":3745801.0,"Other Intangible Assets":3745801.0,"Goodwill":0.0,"Net PPE":784404.0,"Accumulated Depreciation":-590992.0,"Gross PPE":1375396.0,"Leases":380286.0,"Construction In Progress":null,"Other Properties":73590.0,"Machinery Furniture Equipment":921520.0,"Properties":0.0,"Current Assets":20065317.0,"Other Current Assets":94919.0,"Prepaid Assets":9212243.0,"Inventory":6249268.0,"Finished Goods":6249268.0,"Receivables":4297603.0,"Other Receivables":2249515.0,"Duefrom Related Parties Current":1195963.0,"Accounts Receivable":852125.0,"Allowance For Doubtful Accounts Receivable":-13596.0,"Gross Accounts Receivable":865721.0,"Cash Cash Equivalents And Short Term Investments":211284.0,"Cash And Cash Equivalents":211284.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":4168.0,"Current Liabilities":null,"Other Current Liabilities":132412.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":14071349.0,"Other Intangible Assets":3968301.0,"Goodwill":10103048.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":6416377.0,"Finished Goods":6416377.0,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3707012.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3986923.0,"Reconciled Depreciation":64037.0,"Reconciled Cost Of Revenue":2437233.0,"EBITDA":-3707012.0,"EBIT":-3771049.0,"Net Interest Income":50.0,"Interest Income":50.0,"Normalized Income":-3986923.0,"Net Income From Continuing And Discontinued Operation":-3986923.0,"Total Expenses":6019670.0,"Total Operating Income As Reported":-3771049.0,"Diluted Average Shares":12885523.0,"Basic Average Shares":12885523.0,"Diluted EPS":-0.31,"Basic EPS":-0.31,"Diluted NI Availto Com Stockholders":-3986923.0,"Net Income Common Stockholders":-3986923.0,"Net Income":-3986923.0,"Net Income Including Noncontrolling Interests":-3986923.0,"Net Income Continuous Operations":-3986923.0,"Tax Provision":0.0,"Pretax Income":-3986923.0,"Other Income Expense":-215924.0,"Other Non Operating Income Expenses":-215924.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":50.0,"Total Other Finance Cost":null,"Interest Income Non Operating":50.0,"Operating Income":-3771049.0,"Operating Expense":3582437.0,"Research And Development":10000.0,"Selling General And Administration":3572437.0,"General And Administrative Expense":3572437.0,"Other Gand A":3572437.0,"Gross Profit":-188612.0,"Cost Of Revenue":2437233.0,"Total Revenue":2248621.0,"Operating Revenue":2248621.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-14013050.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-13586311.0,"Reconciled Depreciation":73635.0,"Reconciled Cost Of Revenue":14429792.0,"EBITDA":-14013050.0,"EBIT":-14086685.0,"Net Interest Income":285.0,"Interest Income":null,"Normalized Income":-13586311.0,"Net Income From Continuing And Discontinued Operation":-13586311.0,"Total Expenses":16575637.0,"Total Operating Income As Reported":-14086685.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-13586311.0,"Net Income Common Stockholders":-13586311.0,"Net Income":-13586311.0,"Net Income Including Noncontrolling Interests":-13586311.0,"Net Income Continuous Operations":-13586311.0,"Tax Provision":0.0,"Pretax Income":-13586311.0,"Other Income Expense":500089.0,"Other Non Operating Income Expenses":500089.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":285.0,"Total Other Finance Cost":null,"Interest Income Non Operating":null,"Operating Income":-14086685.0,"Operating Expense":2145845.0,"Research And Development":0.0,"Selling General And Administration":2145845.0,"General And Administrative Expense":2145845.0,"Other Gand A":2145845.0,"Gross Profit":-11940840.0,"Cost Of Revenue":14429792.0,"Total Revenue":2488952.0,"Operating Revenue":2488952.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":866057.0,"Total Unusual Items":-3300801.0,"Total Unusual Items Excluding Goodwill":-3300801.0,"Net Income From Continuing Operation Net Minority Interest":-6357557.0,"Reconciled Depreciation":327649.0,"Reconciled Cost Of Revenue":1731667.0,"EBITDA":-2434744.0,"EBIT":-2762393.0,"Net Interest Income":21979.0,"Interest Income":null,"Normalized Income":-3056756.0,"Net Income From Continuing And Discontinued Operation":-6357557.0,"Total Expenses":4574854.0,"Total Operating Income As Reported":-6063194.0,"Diluted Average Shares":3557789.0,"Basic Average Shares":3557789.0,"Diluted EPS":-1.79,"Basic EPS":-1.79,"Diluted NI Availto Com Stockholders":-6357557.0,"Net Income Common Stockholders":-6357557.0,"Net Income":-6357557.0,"Net Income Including Noncontrolling Interests":-6357557.0,"Net Income Continuous Operations":-6357557.0,"Tax Provision":0.0,"Pretax Income":-6357557.0,"Other Income Expense":-3617143.0,"Other Non Operating Income Expenses":-316342.0,"Special Income Charges":-3300801.0,"Impairment Of Capital Assets":3300801.0,"Gain On Sale Of Security":-105785.0,"Net Non Operating Interest Income Expense":21979.0,"Total Other Finance Cost":-21979.0,"Interest Income Non Operating":null,"Operating Income":-2762393.0,"Operating Expense":2843187.0,"Research And Development":43289.0,"Selling General And Administration":2799898.0,"General And Administrative Expense":2799898.0,"Other Gand A":2799898.0,"Gross Profit":80794.0,"Cost Of Revenue":1731667.0,"Total Revenue":1812461.0,"Operating Revenue":1812461.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4521055.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-5146737.0,"Reconciled Depreciation":278571.0,"Reconciled Cost Of Revenue":2504746.0,"EBITDA":-4521055.0,"EBIT":-4799626.0,"Net Interest Income":303.0,"Interest Income":303.0,"Normalized Income":-5146737.0,"Net Income From Continuing And Discontinued Operation":-5146737.0,"Total Expenses":5846655.0,"Total Operating Income As Reported":-4799626.0,"Diluted Average Shares":2556204.0,"Basic Average Shares":2556204.0,"Diluted EPS":-2.01,"Basic EPS":-2.01,"Diluted NI Availto Com Stockholders":-5146737.0,"Net Income Common Stockholders":-5146737.0,"Net Income":-5146737.0,"Net Income Including Noncontrolling Interests":-5146737.0,"Net Income Continuous Operations":-5146737.0,"Tax Provision":0.0,"Pretax Income":-5146737.0,"Other Income Expense":-347414.0,"Other Non Operating Income Expenses":-347414.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-290144.0,"Net Non Operating Interest Income Expense":303.0,"Total Other Finance Cost":null,"Interest Income Non Operating":303.0,"Operating Income":-4799626.0,"Operating Expense":3341909.0,"Research And Development":590121.0,"Selling General And Administration":2751788.0,"General And Administrative Expense":2751788.0,"Other Gand A":2751788.0,"Gross Profit":-1457717.0,"Cost Of Revenue":2504746.0,"Total Revenue":1047029.0,"Operating Revenue":1047029.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":6755107.0,"Total Unusual Items":-10103048.0,"Total Unusual Items Excluding Goodwill":-10103048.0,"Net Income From Continuing Operation Net Minority Interest":-14036381.0,"Reconciled Depreciation":280684.0,"Reconciled Cost Of Revenue":471175.0,"EBITDA":-3347941.0,"EBIT":-3628625.0,"Net Interest Income":10754.0,"Interest Income":10754.0,"Normalized Income":-3933333.0,"Net Income From Continuing And Discontinued Operation":-14036381.0,"Total Expenses":4219192.0,"Total Operating Income As Reported":-13731673.0,"Diluted Average Shares":21805280.0,"Basic Average Shares":21805280.0,"Diluted EPS":-0.644,"Basic EPS":-0.644,"Diluted NI Availto Com Stockholders":-14036381.0,"Net Income Common Stockholders":-14036381.0,"Net Income":-14036381.0,"Net Income Including Noncontrolling Interests":-14036381.0,"Net Income Continuous Operations":-14036381.0,"Tax Provision":0.0,"Pretax Income":-14036381.0,"Other Income Expense":-10418510.0,"Other Non Operating Income Expenses":-315462.0,"Special Income Charges":-10103048.0,"Impairment Of Capital Assets":10103048.0,"Gain On Sale Of Security":-283793.0,"Net Non Operating Interest Income Expense":10754.0,"Total Other Finance Cost":-10754.0,"Interest Income Non Operating":10754.0,"Operating Income":-3628625.0,"Operating Expense":3748017.0,"Research And Development":98398.0,"Selling General And Administration":3649619.0,"General And Administrative Expense":3649619.0,"Other Gand A":3649619.0,"Gross Profit":119392.0,"Cost Of Revenue":471175.0,"Total Revenue":590567.0,"Operating Revenue":590567.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-38198.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4867998.0,"Repayment Of Debt":-78302.0,"Issuance Of Debt":3924061.0,"Issuance Of Capital Stock":2677090.0,"Capital Expenditure":-1525900.0,"Interest Paid Supplemental Data":960.0,"End Cash Position":2013817.0,"Beginning Cash Position":358966.0,"Changes In Cash":1654851.0,"Financing Cash Flow":6522849.0,"Cash Flow From Continuing Financing Activities":6522849.0,"Net Common Stock Issuance":2677090.0,"Common Stock Issuance":2677090.0,"Net Issuance Payments Of Debt":3845759.0,"Net Long Term Debt Issuance":3845759.0,"Long Term Debt Payments":-78302.0,"Long Term Debt Issuance":3924061.0,"Investing Cash Flow":-1525900.0,"Cash Flow From Continuing Investing Activities":-1525900.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-1525900.0,"Purchase Of PPE":-1525900.0,"Operating Cash Flow":-3342098.0,"Cash Flow From Continuing Operating Activities":-3342098.0,"Change In Working Capital":287772.0,"Change In Other Working Capital":-23625.0,"Change In Other Current Liabilities":-42330.0,"Change In Other Current Assets":-539486.0,"Change In Payables And Accrued Expense":1410234.0,"Change In Accrued Expense":68986.0,"Change In Payable":1341248.0,"Change In Account Payable":1341248.0,"Change In Prepaid Assets":-112654.0,"Change In Inventory":0.0,"Change In Receivables":-404367.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":160511.0,"Stock Based Compensation":25508.0,"Unrealized Gain Loss On Investment Securities":106997.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":64037.0,"Depreciation And Amortization":64037.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-3986923.0},"2025-12-31":{"Free Cash Flow":708275.0,"Repayment Of Debt":-337782.0,"Issuance Of Debt":254540.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":2028.0,"End Cash Position":358966.0,"Beginning Cash Position":77595.0,"Changes In Cash":281371.0,"Financing Cash Flow":-426904.0,"Cash Flow From Continuing Financing Activities":-426904.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-83242.0,"Net Long Term Debt Issuance":-83242.0,"Long Term Debt Payments":-337782.0,"Long Term Debt Issuance":254540.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":708275.0,"Cash Flow From Continuing Operating Activities":708275.0,"Change In Working Capital":830402.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-130882.0,"Change In Other Current Assets":152978.0,"Change In Payables And Accrued Expense":3377464.0,"Change In Accrued Expense":2727704.0,"Change In Payable":649760.0,"Change In Account Payable":649760.0,"Change In Prepaid Assets":389247.0,"Change In Inventory":-1172302.0,"Change In Receivables":498312.0,"Changes In Account Receivables":-428360.0,"Other Non Cash Items":6702538.0,"Stock Based Compensation":25508.0,"Unrealized Gain Loss On Investment Securities":-218703.0,"Asset Impairment Charge":6027981.0,"Depreciation Amortization Depletion":73635.0,"Depreciation And Amortization":73635.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":73634.0,"Net Income From Continuing Operations":-13586311.0},"2025-09-30":{"Free Cash Flow":-910435.0,"Repayment Of Debt":45789.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":3233.0,"End Cash Position":77595.0,"Beginning Cash Position":942241.0,"Changes In Cash":-864646.0,"Financing Cash Flow":45789.0,"Cash Flow From Continuing Financing Activities":45789.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":45789.0,"Net Long Term Debt Issuance":45789.0,"Long Term Debt Payments":45789.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-910435.0,"Cash Flow From Continuing Operating Activities":-910435.0,"Change In Working Capital":1478608.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":-76321.0,"Change In Other Current Assets":-17266.0,"Change In Payables And Accrued Expense":1499790.0,"Change In Accrued Expense":732705.0,"Change In Payable":767085.0,"Change In Account Payable":767085.0,"Change In Prepaid Assets":24655.0,"Change In Inventory":0.0,"Change In Receivables":47750.0,"Changes In Account Receivables":14810.0,"Other Non Cash Items":207027.0,"Stock Based Compensation":27252.0,"Unrealized Gain Loss On Investment Securities":105785.0,"Asset Impairment Charge":3300801.0,"Depreciation Amortization Depletion":327649.0,"Depreciation And Amortization":327649.0,"Amortization Cash Flow":222500.0,"Amortization Of Intangibles":222500.0,"Depreciation":105150.0,"Net Income From Continuing Operations":-6357557.0},"2025-06-30":{"Free Cash Flow":-1167877.0,"Repayment Of Debt":-1166.0,"Issuance Of Debt":1900000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":2570.0,"End Cash Position":942241.0,"Beginning Cash Position":211284.0,"Changes In Cash":730957.0,"Financing Cash Flow":1898834.0,"Cash Flow From Continuing Financing Activities":1898834.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":1898834.0,"Net Long Term Debt Issuance":1898834.0,"Long Term Debt Payments":-1166.0,"Long Term Debt Issuance":1900000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1167877.0,"Cash Flow From Continuing Operating Activities":-1167877.0,"Change In Working Capital":3292902.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":538848.0,"Change In Other Current Assets":-613592.0,"Change In Payables And Accrued Expense":201066.0,"Change In Accrued Expense":-155672.0,"Change In Payable":356738.0,"Change In Account Payable":356738.0,"Change In Prepaid Assets":70926.0,"Change In Inventory":1393590.0,"Change In Receivables":1702064.0,"Changes In Account Receivables":411833.0,"Other Non Cash Items":null,"Stock Based Compensation":40479.0,"Unrealized Gain Loss On Investment Securities":290144.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":278571.0,"Depreciation And Amortization":278571.0,"Amortization Cash Flow":222500.0,"Amortization Of Intangibles":222500.0,"Depreciation":56070.0,"Net Income From Continuing Operations":-5146737.0},"2025-03-31":{"Free Cash Flow":-4394308.0,"Repayment Of Debt":-186089.0,"Issuance Of Debt":2850500.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-176828.0,"Interest Paid Supplemental Data":6234.0,"End Cash Position":211284.0,"Beginning Cash Position":1941181.0,"Changes In Cash":-1729897.0,"Financing Cash Flow":2664411.0,"Cash Flow From Continuing Financing Activities":2664411.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":2664411.0,"Net Long Term Debt Issuance":2664411.0,"Long Term Debt Payments":-186089.0,"Long Term Debt Issuance":2850500.0,"Investing Cash Flow":-176828.0,"Cash Flow From Continuing Investing Activities":-176828.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-176828.0,"Purchase Of PPE":-176828.0,"Operating Cash Flow":-4217480.0,"Cash Flow From Continuing Operating Activities":-4217480.0,"Change In Working Capital":-1395200.0,"Change In Other Working Capital":2284415.0,"Change In Other Current Liabilities":-30467.0,"Change In Other Current Assets":55751.0,"Change In Payables And Accrued Expense":461037.0,"Change In Accrued Expense":123006.0,"Change In Payable":338031.0,"Change In Account Payable":338031.0,"Change In Prepaid Assets":-2045407.0,"Change In Inventory":167108.0,"Change In Receivables":-2287637.0,"Changes In Account Receivables":164541.0,"Other Non Cash Items":null,"Stock Based Compensation":546576.0,"Unrealized Gain Loss On Investment Securities":283793.0,"Asset Impairment Charge":10103048.0,"Depreciation Amortization Depletion":280684.0,"Depreciation And Amortization":280684.0,"Amortization Cash Flow":222500.0,"Amortization Of Intangibles":222500.0,"Depreciation":58184.0,"Net Income From Continuing Operations":-14036381.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":4278000.0,"Capital Expenditure":-201304.0,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":4278000.0,"Common Stock Issuance":4278000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":46676.0,"Net Income From Continuing Operations":null}}}