{"ticker":"AZN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":147547.0,"Ordinary Shares Number":1550876987.0,"Share Issued":1551024534.0,"Net Debt":24598000000.0,"Total Debt":32239000000.0,"Tangible Book Value":-8609000000.0,"Invested Capital":79786000000.0,"Working Capital":-3588000000.0,"Net Tangible Assets":-8609000000.0,"Capital Lease Obligations":2748000000.0,"Common Stock Equity":50295000000.0,"Total Capitalization":73978000000.0,"Total Equity Gross Minority Interest":50370000000.0,"Minority Interest":75000000.0,"Stockholders Equity":50295000000.0,"Retained Earnings":12592000000.0,"Additional Paid In Capital":35282000000.0,"Capital Stock":388000000.0,"Common Stock":388000000.0,"Total Liabilities Net Minority Interest":65463000000.0,"Total Non Current Liabilities Net Minority Interest":33910000000.0,"Derivative Product Liabilities":3000000.0,"Non Current Pension And Other Postretirement Benefit Plans":852000000.0,"Tradeand Other Payables Non Current":2620000000.0,"Non Current Deferred Taxes Liabilities":3463000000.0,"Long Term Debt And Capital Lease Obligation":26005000000.0,"Long Term Capital Lease Obligation":2322000000.0,"Long Term Debt":23683000000.0,"Long Term Provisions":967000000.0,"Current Liabilities":31553000000.0,"Current Debt And Capital Lease Obligation":6234000000.0,"Current Capital Lease Obligation":426000000.0,"Current Debt":5808000000.0,"Current Provisions":850000000.0,"Payables":24361000000.0,"Total Tax Payable":1468000000.0,"Accounts Payable":22893000000.0,"Total Assets":115833000000.0,"Total Non Current Assets":87868000000.0,"Non Current Deferred Taxes Assets":6487000000.0,"Financial Assets":394000000.0,"Other Investments":2619000000.0,"Long Term Equity Investment":297000000.0,"Goodwill And Other Intangible Assets":58904000000.0,"Other Intangible Assets":37723000000.0,"Goodwill":21181000000.0,"Net PPE":16300000000.0,"Gross PPE":16300000000.0,"Other Properties":16300000000.0,"Current Assets":27965000000.0,"Other Current Assets":null,"Hedging Assets Current":76000000.0,"Inventory":6932000000.0,"Taxes Receivable":1659000000.0,"Accounts Receivable":14330000000.0,"Cash Cash Equivalents And Short Term Investments":4968000000.0,"Other Short Term Investments":75000000.0,"Cash And Cash Equivalents":4893000000.0},"2026-03-31":{"Treasury Shares Number":147547.0,"Ordinary Shares Number":1550833276.0,"Share Issued":1550980823.0,"Net Debt":24470000000.0,"Total Debt":33918000000.0,"Tangible Book Value":-10769000000.0,"Invested Capital":79363000000.0,"Working Capital":-2957000000.0,"Net Tangible Assets":-10769000000.0,"Capital Lease Obligations":1888000000.0,"Common Stock Equity":47333000000.0,"Total Capitalization":71787000000.0,"Total Equity Gross Minority Interest":47384000000.0,"Minority Interest":51000000.0,"Stockholders Equity":47333000000.0,"Retained Earnings":9672000000.0,"Additional Paid In Capital":35275000000.0,"Capital Stock":388000000.0,"Common Stock":388000000.0,"Total Liabilities Net Minority Interest":66631000000.0,"Total Non Current Liabilities Net Minority Interest":34061000000.0,"Derivative Product Liabilities":8000000.0,"Non Current Pension And Other Postretirement Benefit Plans":953000000.0,"Tradeand Other Payables Non Current":2766000000.0,"Non Current Deferred Taxes Liabilities":3471000000.0,"Long Term Debt And Capital Lease Obligation":25959000000.0,"Long Term Capital Lease Obligation":1505000000.0,"Long Term Debt":24454000000.0,"Long Term Provisions":904000000.0,"Current Liabilities":32570000000.0,"Current Debt And Capital Lease Obligation":7959000000.0,"Current Capital Lease Obligation":383000000.0,"Current Debt":7576000000.0,"Current Provisions":704000000.0,"Payables":23804000000.0,"Total Tax Payable":1299000000.0,"Accounts Payable":22505000000.0,"Total Assets":114015000000.0,"Total Non Current Assets":84402000000.0,"Non Current Deferred Taxes Assets":5593000000.0,"Financial Assets":382000000.0,"Other Investments":2359000000.0,"Long Term Equity Investment":306000000.0,"Goodwill And Other Intangible Assets":58102000000.0,"Other Intangible Assets":36908000000.0,"Goodwill":21194000000.0,"Net PPE":14941000000.0,"Gross PPE":14941000000.0,"Other Properties":14941000000.0,"Current Assets":29613000000.0,"Other Current Assets":175000000.0,"Hedging Assets Current":28000000.0,"Inventory":6570000000.0,"Taxes Receivable":1059000000.0,"Accounts Receivable":14106000000.0,"Cash Cash Equivalents And Short Term Investments":7675000000.0,"Other Short Term Investments":115000000.0,"Cash And Cash Equivalents":7560000000.0},"2025-12-31":{"Treasury Shares Number":147547.0,"Ordinary Shares Number":1550760380.0,"Share Issued":1550907927.0,"Net Debt":22108000000.0,"Total Debt":29622000000.0,"Tangible Book Value":-10421000000.0,"Invested Capital":76486000000.0,"Working Capital":-1894000000.0,"Net Tangible Assets":-10421000000.0,"Capital Lease Obligations":1803000000.0,"Common Stock Equity":48667000000.0,"Total Capitalization":73382000000.0,"Total Equity Gross Minority Interest":48719000000.0,"Minority Interest":52000000.0,"Stockholders Equity":48667000000.0,"Retained Earnings":10972000000.0,"Additional Paid In Capital":35266000000.0,"Capital Stock":388000000.0,"Common Stock":388000000.0,"Total Liabilities Net Minority Interest":65355000000.0,"Total Non Current Liabilities Net Minority Interest":34738000000.0,"Derivative Product Liabilities":0.0,"Non Current Pension And Other Postretirement Benefit Plans":1105000000.0,"Tradeand Other Payables Non Current":3079000000.0,"Non Current Deferred Taxes Liabilities":3500000000.0,"Long Term Debt And Capital Lease Obligation":26136000000.0,"Long Term Capital Lease Obligation":1421000000.0,"Long Term Debt":24715000000.0,"Long Term Provisions":918000000.0,"Current Liabilities":30617000000.0,"Current Debt And Capital Lease Obligation":3486000000.0,"Current Capital Lease Obligation":382000000.0,"Current Debt":3104000000.0,"Current Provisions":686000000.0,"Payables":26364000000.0,"Total Tax Payable":1084000000.0,"Accounts Payable":25280000000.0,"Total Assets":114074000000.0,"Total Non Current Assets":85351000000.0,"Non Current Deferred Taxes Assets":5819000000.0,"Financial Assets":498000000.0,"Other Investments":2223000000.0,"Long Term Equity Investment":302000000.0,"Goodwill And Other Intangible Assets":59088000000.0,"Other Intangible Assets":37846000000.0,"Goodwill":21242000000.0,"Net PPE":14703000000.0,"Gross PPE":14703000000.0,"Other Properties":14703000000.0,"Current Assets":28723000000.0,"Other Current Assets":null,"Hedging Assets Current":90000000.0,"Inventory":6557000000.0,"Taxes Receivable":1158000000.0,"Accounts Receivable":15177000000.0,"Cash Cash Equivalents And Short Term Investments":5741000000.0,"Other Short Term Investments":30000000.0,"Cash And Cash Equivalents":5711000000.0},"2025-09-30":{"Treasury Shares Number":442342.0,"Ordinary Shares Number":1550259603.0,"Share Issued":1550701945.0,"Net Debt":22731000000.0,"Total Debt":32632000000.0,"Tangible Book Value":-13522000000.0,"Invested Capital":76762000000.0,"Working Capital":-4114000000.0,"Net Tangible Assets":-13522000000.0,"Capital Lease Obligations":1758000000.0,"Common Stock Equity":45888000000.0,"Total Capitalization":70588000000.0,"Total Equity Gross Minority Interest":45971000000.0,"Minority Interest":83000000.0,"Stockholders Equity":45888000000.0,"Retained Earnings":8213000000.0,"Additional Paid In Capital":35243000000.0,"Capital Stock":388000000.0,"Common Stock":388000000.0,"Total Liabilities Net Minority Interest":68485000000.0,"Total Non Current Liabilities Net Minority Interest":34431000000.0,"Derivative Product Liabilities":0.0,"Non Current Pension And Other Postretirement Benefit Plans":1271000000.0,"Tradeand Other Payables Non Current":2548000000.0,"Non Current Deferred Taxes Liabilities":3604000000.0,"Long Term Debt And Capital Lease Obligation":26079000000.0,"Long Term Capital Lease Obligation":1379000000.0,"Long Term Debt":24700000000.0,"Long Term Provisions":929000000.0,"Current Liabilities":34054000000.0,"Current Debt And Capital Lease Obligation":6553000000.0,"Current Capital Lease Obligation":379000000.0,"Current Debt":6174000000.0,"Current Provisions":1176000000.0,"Payables":26296000000.0,"Total Tax Payable":1268000000.0,"Accounts Payable":25028000000.0,"Total Assets":114456000000.0,"Total Non Current Assets":84516000000.0,"Non Current Deferred Taxes Assets":6129000000.0,"Financial Assets":502000000.0,"Other Investments":1990000000.0,"Long Term Equity Investment":296000000.0,"Goodwill And Other Intangible Assets":59410000000.0,"Other Intangible Assets":38191000000.0,"Goodwill":21219000000.0,"Net PPE":13783000000.0,"Gross PPE":13783000000.0,"Other Properties":13783000000.0,"Current Assets":29940000000.0,"Other Current Assets":null,"Hedging Assets Current":12000000.0,"Inventory":6593000000.0,"Taxes Receivable":815000000.0,"Accounts Receivable":14338000000.0,"Cash Cash Equivalents And Short Term Investments":8182000000.0,"Other Short Term Investments":39000000.0,"Cash And Cash Equivalents":8143000000.0},"2025-06-30":{"Treasury Shares Number":442342.0,"Ordinary Shares Number":1550228326.0,"Share Issued":1550670668.0,"Net Debt":24148000000.0,"Total Debt":32839000000.0,"Tangible Book Value":-14428000000.0,"Invested Capital":75925000000.0,"Working Capital":-4597000000.0,"Net Tangible Assets":-14428000000.0,"Capital Lease Obligations":1633000000.0,"Common Stock Equity":44719000000.0,"Total Capitalization":69433000000.0,"Total Equity Gross Minority Interest":44810000000.0,"Minority Interest":91000000.0,"Stockholders Equity":44719000000.0,"Retained Earnings":7023000000.0,"Additional Paid In Capital":35238000000.0,"Capital Stock":388000000.0,"Common Stock":388000000.0,"Total Liabilities Net Minority Interest":67612000000.0,"Total Non Current Liabilities Net Minority Interest":34076000000.0,"Derivative Product Liabilities":0.0,"Non Current Pension And Other Postretirement Benefit Plans":1418000000.0,"Tradeand Other Payables Non Current":2085000000.0,"Non Current Deferred Taxes Liabilities":3615000000.0,"Long Term Debt And Capital Lease Obligation":25986000000.0,"Long Term Capital Lease Obligation":1272000000.0,"Long Term Debt":24714000000.0,"Long Term Provisions":972000000.0,"Current Liabilities":33536000000.0,"Current Debt And Capital Lease Obligation":6853000000.0,"Current Capital Lease Obligation":361000000.0,"Current Debt":6492000000.0,"Current Provisions":1168000000.0,"Payables":25415000000.0,"Total Tax Payable":1429000000.0,"Accounts Payable":23986000000.0,"Total Assets":112422000000.0,"Total Non Current Assets":83483000000.0,"Non Current Deferred Taxes Assets":6256000000.0,"Financial Assets":509000000.0,"Other Investments":1863000000.0,"Long Term Equity Investment":276000000.0,"Goodwill And Other Intangible Assets":59147000000.0,"Other Intangible Assets":37925000000.0,"Goodwill":21222000000.0,"Net PPE":13229000000.0,"Gross PPE":13229000000.0,"Other Properties":13229000000.0,"Current Assets":28939000000.0,"Other Current Assets":100000000.0,"Hedging Assets Current":95000000.0,"Inventory":6467000000.0,"Taxes Receivable":1001000000.0,"Accounts Receivable":14168000000.0,"Cash Cash Equivalents And Short Term Investments":7108000000.0,"Other Short Term Investments":50000000.0,"Cash And Cash Equivalents":7058000000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.1,"Normalized EBITDA":5163000000.0,"Net Income From Continuing Operation Net Minority Interest":2507000000.0,"Reconciled Depreciation":1929000000.0,"Reconciled Cost Of Revenue":2523000000.0,"EBITDA":5163000000.0,"EBIT":3234000000.0,"Net Interest Income":-355000000.0,"Interest Expense":435000000.0,"Interest Income":80000000.0,"Normalized Income":2507000000.0,"Net Income From Continuing And Discontinued Operation":2507000000.0,"Total Expenses":12220000000.0,"Total Operating Income As Reported":3164000000.0,"Diluted Average Shares":1560000000.0,"Basic Average Shares":1551000000.0,"Diluted EPS":1.61,"Basic EPS":1.61,"Diluted NI Availto Com Stockholders":2507000000.0,"Net Income Common Stockholders":2507000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":2507000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":2508000000.0,"Net Income Continuous Operations":2508000000.0,"Tax Provision":291000000.0,"Pretax Income":2799000000.0,"Net Non Operating Interest Income Expense":-355000000.0,"Interest Expense Non Operating":435000000.0,"Interest Income Non Operating":80000000.0,"Operating Income":3164000000.0,"Operating Expense":9697000000.0,"Other Operating Expenses":-152000000.0,"Research And Development":4053000000.0,"Selling General And Administration":5796000000.0,"Selling And Marketing Expense":145000000.0,"General And Administrative Expense":5651000000.0,"Gross Profit":12861000000.0,"Cost Of Revenue":2523000000.0,"Total Revenue":15384000000.0,"Operating Revenue":15384000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":5673000000.0,"Net Income From Continuing Operation Net Minority Interest":3080000000.0,"Reconciled Depreciation":1366000000.0,"Reconciled Cost Of Revenue":2678000000.0,"EBITDA":5673000000.0,"EBIT":4307000000.0,"Net Interest Income":-320000000.0,"Interest Expense":393000000.0,"Interest Income":73000000.0,"Normalized Income":3080000000.0,"Net Income From Continuing And Discontinued Operation":3080000000.0,"Total Expenses":11042000000.0,"Total Operating Income As Reported":4246000000.0,"Diluted Average Shares":1561000000.0,"Basic Average Shares":1549000000.0,"Diluted EPS":1.97,"Basic EPS":1.99,"Diluted NI Availto Com Stockholders":3080000000.0,"Net Income Common Stockholders":3080000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":3080000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":3081000000.0,"Net Income Continuous Operations":3081000000.0,"Tax Provision":833000000.0,"Pretax Income":3914000000.0,"Net Non Operating Interest Income Expense":-320000000.0,"Interest Expense Non Operating":393000000.0,"Interest Income Non Operating":73000000.0,"Operating Income":4246000000.0,"Operating Expense":8364000000.0,"Other Operating Expenses":null,"Research And Development":3492000000.0,"Selling General And Administration":5061000000.0,"Selling And Marketing Expense":141000000.0,"General And Administrative Expense":4920000000.0,"Gross Profit":12610000000.0,"Cost Of Revenue":2678000000.0,"Total Revenue":15288000000.0,"Operating Revenue":15288000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.114112,"Normalized EBITDA":4381000000.0,"Net Income From Continuing Operation Net Minority Interest":2326000000.0,"Reconciled Depreciation":1268000000.0,"Reconciled Cost Of Revenue":3118000000.0,"EBITDA":4381000000.0,"EBIT":3113000000.0,"Net Interest Income":-349000000.0,"Interest Expense":484000000.0,"Interest Income":135000000.0,"Normalized Income":2326000000.0,"Net Income From Continuing And Discontinued Operation":2326000000.0,"Total Expenses":12525000000.0,"Total Operating Income As Reported":2978000000.0,"Diluted Average Shares":1563000000.0,"Basic Average Shares":1551000000.0,"Diluted EPS":1.49,"Basic EPS":1.5,"Diluted NI Availto Com Stockholders":2326000000.0,"Net Income Common Stockholders":2326000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":2326000000.0,"Minority Interests":-3000000.0,"Net Income Including Noncontrolling Interests":2329000000.0,"Net Income Continuous Operations":2329000000.0,"Tax Provision":300000000.0,"Pretax Income":2629000000.0,"Net Non Operating Interest Income Expense":-349000000.0,"Interest Expense Non Operating":484000000.0,"Interest Income Non Operating":135000000.0,"Operating Income":2978000000.0,"Operating Expense":9407000000.0,"Other Operating Expenses":null,"Research And Development":3862000000.0,"Selling General And Administration":5645000000.0,"Selling And Marketing Expense":153000000.0,"General And Administrative Expense":5492000000.0,"Gross Profit":12385000000.0,"Cost Of Revenue":3118000000.0,"Total Revenue":15503000000.0,"Operating Revenue":15503000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":5227000000.0,"Net Income From Continuing Operation Net Minority Interest":2533000000.0,"Reconciled Depreciation":1549000000.0,"Reconciled Cost Of Revenue":2801000000.0,"EBITDA":5227000000.0,"EBIT":3678000000.0,"Net Interest Income":-349000000.0,"Interest Expense":434000000.0,"Interest Income":85000000.0,"Normalized Income":2533000000.0,"Net Income From Continuing And Discontinued Operation":2533000000.0,"Total Expenses":11608000000.0,"Total Operating Income As Reported":3583000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":2533000000.0,"Net Income Common Stockholders":2533000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":2533000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":2535000000.0,"Net Income Continuous Operations":2535000000.0,"Tax Provision":709000000.0,"Pretax Income":3244000000.0,"Net Non Operating Interest Income Expense":-349000000.0,"Interest Expense Non Operating":434000000.0,"Interest Income Non Operating":85000000.0,"Operating Income":3583000000.0,"Operating Expense":8807000000.0,"Other Operating Expenses":-89000000.0,"Research And Development":3663000000.0,"Selling General And Administration":5233000000.0,"Selling And Marketing Expense":148000000.0,"General And Administrative Expense":5085000000.0,"Gross Profit":12390000000.0,"Cost Of Revenue":2801000000.0,"Total Revenue":15191000000.0,"Operating Revenue":15191000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.217141,"Normalized EBITDA":4955000000.0,"Net Income From Continuing Operation Net Minority Interest":2450000000.0,"Reconciled Depreciation":1389000000.0,"Reconciled Cost Of Revenue":2473000000.0,"EBITDA":4955000000.0,"EBIT":3566000000.0,"Net Interest Income":-371000000.0,"Interest Expense":439000000.0,"Interest Income":68000000.0,"Normalized Income":2450000000.0,"Net Income From Continuing And Discontinued Operation":2450000000.0,"Total Expenses":10949000000.0,"Total Operating Income As Reported":3508000000.0,"Diluted Average Shares":1559000000.0,"Basic Average Shares":1550000000.0,"Diluted EPS":1.57,"Basic EPS":1.58,"Diluted NI Availto Com Stockholders":2450000000.0,"Net Income Common Stockholders":2450000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":2450000000.0,"Minority Interests":2000000.0,"Net Income Including Noncontrolling Interests":2448000000.0,"Net Income Continuous Operations":2448000000.0,"Tax Provision":679000000.0,"Pretax Income":3127000000.0,"Net Non Operating Interest Income Expense":-371000000.0,"Interest Expense Non Operating":439000000.0,"Interest Income Non Operating":68000000.0,"Operating Income":3508000000.0,"Operating Expense":8476000000.0,"Other Operating Expenses":-79000000.0,"Research And Development":3548000000.0,"Selling General And Administration":5007000000.0,"Selling And Marketing Expense":143000000.0,"General And Administrative Expense":4864000000.0,"Gross Profit":11984000000.0,"Cost Of Revenue":2473000000.0,"Total Revenue":14457000000.0,"Operating Revenue":14457000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":1561000000.0,"Basic Average Shares":1550000000.0,"Diluted EPS":1.87,"Basic EPS":1.88,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-100000000.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-240000000.0,"Repayment Of Debt":-2357000000.0,"Issuance Of Debt":-2327000000.0,"Issuance Of Capital Stock":-40000000.0,"Capital Expenditure":-3105000000.0,"End Cash Position":4884000000.0,"Beginning Cash Position":7514000000.0,"Effect Of Exchange Rate Changes":9000000.0,"Changes In Cash":-2639000000.0,"Financing Cash Flow":-2592000000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-1000000.0,"Common Stock Dividend Paid":-1000000.0,"Net Common Stock Issuance":-40000000.0,"Common Stock Issuance":-40000000.0,"Net Issuance Payments Of Debt":-2369000000.0,"Net Short Term Debt Issuance":-19000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-2350000000.0,"Long Term Debt Payments":-2357000000.0,"Long Term Debt Issuance":7000000.0,"Investing Cash Flow":-2912000000.0,"Interest Received Cfi":59000000.0,"Net Investment Purchase And Sale":43000000.0,"Sale Of Investment":null,"Purchase Of Investment":40000000.0,"Net Business Purchase And Sale":-33000000.0,"Sale Of Business":null,"Purchase Of Business":-33000000.0,"Net Intangibles Purchase And Sale":-2222000000.0,"Sale Of Intangibles":120000000.0,"Purchase Of Intangibles":-2342000000.0,"Net PPE Purchase And Sale":-759000000.0,"Sale Of PPE":4000000.0,"Purchase Of PPE":-763000000.0,"Operating Cash Flow":2865000000.0,"Taxes Refund Paid":-1525000000.0,"Interest Paid Cfo":-189000000.0,"Change In Working Capital":-438000000.0,"Other Non Cash Items":373000000.0,"Depreciation And Amortization":1929000000.0,"Depreciation":1929000000.0,"Gain Loss On Sale Of PPE":-94000000.0,"Net Income From Continuing Operations":2799000000.0},"2026-03-31":{"Free Cash Flow":1821000000.0,"Repayment Of Debt":-96000000.0,"Issuance Of Debt":4324000000.0,"Issuance Of Capital Stock":-602000000.0,"Capital Expenditure":-1538000000.0,"End Cash Position":7514000000.0,"Beginning Cash Position":5698000000.0,"Effect Of Exchange Rate Changes":-18000000.0,"Changes In Cash":1834000000.0,"Financing Cash Flow":267000000.0,"Net Other Financing Charges":-72000000.0,"Cash Dividends Paid":-3287000000.0,"Common Stock Dividend Paid":-3287000000.0,"Net Common Stock Issuance":-602000000.0,"Common Stock Issuance":-602000000.0,"Net Issuance Payments Of Debt":4228000000.0,"Net Short Term Debt Issuance":2334000000.0,"Short Term Debt Issuance":2334000000.0,"Net Long Term Debt Issuance":1894000000.0,"Long Term Debt Payments":-96000000.0,"Long Term Debt Issuance":1990000000.0,"Investing Cash Flow":-1792000000.0,"Interest Received Cfi":67000000.0,"Net Investment Purchase And Sale":-93000000.0,"Sale Of Investment":null,"Purchase Of Investment":-93000000.0,"Net Business Purchase And Sale":-281000000.0,"Sale Of Business":null,"Purchase Of Business":-281000000.0,"Net Intangibles Purchase And Sale":-946000000.0,"Sale Of Intangibles":45000000.0,"Purchase Of Intangibles":-991000000.0,"Net PPE Purchase And Sale":-539000000.0,"Sale Of PPE":8000000.0,"Purchase Of PPE":-547000000.0,"Operating Cash Flow":3359000000.0,"Taxes Refund Paid":-526000000.0,"Interest Paid Cfo":-441000000.0,"Change In Working Capital":-1000000000.0,"Other Non Cash Items":68000000.0,"Depreciation And Amortization":1366000000.0,"Depreciation":1366000000.0,"Gain Loss On Sale Of PPE":-34000000.0,"Net Income From Continuing Operations":3914000000.0},"2025-12-31":{"Free Cash Flow":1055000000.0,"Repayment Of Debt":-2009000000.0,"Issuance Of Debt":6000000.0,"Issuance Of Capital Stock":10000000.0,"Capital Expenditure":-1287000000.0,"End Cash Position":5698000000.0,"Beginning Cash Position":8080000000.0,"Effect Of Exchange Rate Changes":4000000.0,"Changes In Cash":-2386000000.0,"Financing Cash Flow":-3282000000.0,"Net Other Financing Charges":-169000000.0,"Cash Dividends Paid":-3000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":10000000.0,"Common Stock Issuance":10000000.0,"Net Issuance Payments Of Debt":-3021000000.0,"Net Short Term Debt Issuance":-1018000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-2003000000.0,"Long Term Debt Payments":-2009000000.0,"Long Term Debt Issuance":6000000.0,"Investing Cash Flow":-1446000000.0,"Interest Received Cfi":73000000.0,"Net Investment Purchase And Sale":-2000000.0,"Sale Of Investment":9000000.0,"Purchase Of Investment":-11000000.0,"Net Business Purchase And Sale":-273000000.0,"Sale Of Business":0.0,"Purchase Of Business":-273000000.0,"Net Intangibles Purchase And Sale":-211000000.0,"Sale Of Intangibles":40000000.0,"Purchase Of Intangibles":-251000000.0,"Net PPE Purchase And Sale":-1033000000.0,"Sale Of PPE":3000000.0,"Purchase Of PPE":-1036000000.0,"Operating Cash Flow":2342000000.0,"Taxes Refund Paid":-652000000.0,"Interest Paid Cfo":-247000000.0,"Change In Working Capital":-1201000000.0,"Other Non Cash Items":272000000.0,"Depreciation And Amortization":1268000000.0,"Depreciation":-2939000000.0,"Gain Loss On Sale Of PPE":-50000000.0,"Net Income From Continuing Operations":2629000000.0},"2025-09-30":{"Free Cash Flow":3408000000.0,"Repayment Of Debt":-4000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":-14000000.0,"Capital Expenditure":-1726000000.0,"End Cash Position":8080000000.0,"Beginning Cash Position":7032000000.0,"Effect Of Exchange Rate Changes":-12000000.0,"Changes In Cash":1060000000.0,"Financing Cash Flow":-2073000000.0,"Net Other Financing Charges":-3000000.0,"Cash Dividends Paid":-1611000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-14000000.0,"Common Stock Issuance":-14000000.0,"Net Issuance Payments Of Debt":-356000000.0,"Net Short Term Debt Issuance":-352000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-4000000.0,"Long Term Debt Payments":-4000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2001000000.0,"Interest Received Cfi":85000000.0,"Net Investment Purchase And Sale":-23000000.0,"Sale Of Investment":7000000.0,"Purchase Of Investment":-30000000.0,"Net Business Purchase And Sale":-338000000.0,"Sale Of Business":0.0,"Purchase Of Business":-338000000.0,"Net Intangibles Purchase And Sale":-1039000000.0,"Sale Of Intangibles":1000000.0,"Purchase Of Intangibles":-1040000000.0,"Net PPE Purchase And Sale":-686000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-686000000.0,"Operating Cash Flow":5134000000.0,"Taxes Refund Paid":-644000000.0,"Interest Paid Cfo":-446000000.0,"Change In Working Capital":835000000.0,"Other Non Cash Items":637000000.0,"Depreciation And Amortization":1549000000.0,"Depreciation":1549000000.0,"Gain Loss On Sale Of PPE":-31000000.0,"Net Income From Continuing Operations":3244000000.0},"2025-06-30":{"Free Cash Flow":1463000000.0,"Repayment Of Debt":69000000.0,"Issuance Of Debt":-1090000000.0,"Issuance Of Capital Stock":1000000.0,"Capital Expenditure":-1923000000.0,"End Cash Position":7032000000.0,"Beginning Cash Position":5207000000.0,"Effect Of Exchange Rate Changes":29000000.0,"Changes In Cash":1796000000.0,"Financing Cash Flow":518000000.0,"Net Other Financing Charges":-2000000.0,"Cash Dividends Paid":-10000000.0,"Common Stock Dividend Paid":-10000000.0,"Net Common Stock Issuance":1000000.0,"Common Stock Issuance":1000000.0,"Net Issuance Payments Of Debt":713000000.0,"Net Short Term Debt Issuance":635000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":78000000.0,"Long Term Debt Payments":69000000.0,"Long Term Debt Issuance":9000000.0,"Investing Cash Flow":-2108000000.0,"Interest Received Cfi":61000000.0,"Net Investment Purchase And Sale":-74000000.0,"Sale Of Investment":114000000.0,"Purchase Of Investment":-188000000.0,"Net Business Purchase And Sale":-267000000.0,"Sale Of Business":0.0,"Purchase Of Business":-267000000.0,"Net Intangibles Purchase And Sale":-1178000000.0,"Sale Of Intangibles":86000000.0,"Purchase Of Intangibles":-1264000000.0,"Net PPE Purchase And Sale":-650000000.0,"Sale Of PPE":9000000.0,"Purchase Of PPE":-659000000.0,"Operating Cash Flow":3386000000.0,"Taxes Refund Paid":-1186000000.0,"Interest Paid Cfo":-201000000.0,"Change In Working Capital":-345000000.0,"Other Non Cash Items":613000000.0,"Depreciation And Amortization":1389000000.0,"Depreciation":1389000000.0,"Gain Loss On Sale Of PPE":-21000000.0,"Net Income From Continuing Operations":3127000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-3347000000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":1099000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":1000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Taxes Refund Paid":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Depreciation And Amortization":null,"Depreciation":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":-32000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Taxes Refund Paid":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Depreciation And Amortization":null,"Depreciation":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}