{"ticker":"BAK","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":27.0,"Ordinary Shares Number":796968412.0,"Share Issued":796968439.0,"Net Debt":59206000000.0,"Total Debt":67648000000.0,"Tangible Book Value":-18738000000.0,"Invested Capital":48148000000.0,"Working Capital":-10718000000.0,"Net Tangible Assets":-18738000000.0,"Capital Lease Obligations":3764000000.0,"Common Stock Equity":-15736000000.0,"Total Capitalization":28387000000.0,"Total Equity Gross Minority Interest":-16233000000.0,"Minority Interest":-497000000.0,"Stockholders Equity":-15736000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-835000000.0,"Other Equity Adjustments":-835000000.0,"Minimum Pension Liabilities":null,"Treasury Stock":null,"Retained Earnings":-22456000000.0,"Additional Paid In Capital":-488000000.0,"Capital Stock":8043000000.0,"Common Stock":8043000000.0,"Total Liabilities Net Minority Interest":92103000000.0,"Total Non Current Liabilities Net Minority Interest":55194000000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":431000000.0,"Employee Benefits":493000000.0,"Non Current Pension And Other Postretirement Benefit Plans":493000000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":1472000000.0,"Non Current Deferred Liabilities":1422000000.0,"Non Current Deferred Taxes Liabilities":1422000000.0,"Long Term Debt And Capital Lease Obligation":47018000000.0,"Long Term Capital Lease Obligation":2895000000.0,"Long Term Debt":44123000000.0,"Long Term Provisions":4358000000.0,"Current Liabilities":36909000000.0,"Other Current Liabilities":267000000.0,"Current Debt And Capital Lease Obligation":20630000000.0,"Current Capital Lease Obligation":869000000.0,"Current Debt":19761000000.0,"Other Current Borrowings":19761000000.0,"Current Provisions":1764000000.0,"Payables And Accrued Expenses":14248000000.0,"Current Accrued Expenses":1009000000.0,"Payables":13239000000.0,"Other Payable":1438000000.0,"Total Tax Payable":550000000.0,"Income Tax Payable":3000000.0,"Accounts Payable":11251000000.0,"Total Assets":75870000000.0,"Total Non Current Assets":49679000000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":1701000000.0,"Non Current Deferred Taxes Assets":1701000000.0,"Non Current Accounts Receivable":4373000000.0,"Financial Assets":462000000.0,"Investments And Advances":544000000.0,"Long Term Equity Investment":544000000.0,"Goodwill And Other Intangible Assets":3002000000.0,"Other Intangible Assets":1060000000.0,"Goodwill":1942000000.0,"Net PPE":39597000000.0,"Accumulated Depreciation":-49795000000.0,"Gross PPE":89392000000.0,"Construction In Progress":5268000000.0,"Other Properties":4541000000.0,"Machinery Furniture Equipment":69534000000.0,"Buildings And Improvements":9443000000.0,"Land And Improvements":606000000.0,"Properties":0.0,"Current Assets":26191000000.0,"Other Current Assets":null,"Hedging Assets Current":329000000.0,"Restricted Cash":543000000.0,"Prepaid Assets":null,"Inventory":11273000000.0,"Other Inventories":1405000000.0,"Finished Goods":6271000000.0,"Work In Process":309000000.0,"Raw Materials":3288000000.0,"Receivables":8543000000.0,"Other Receivables":1682000000.0,"Taxes Receivable":2933000000.0,"Accounts Receivable":3928000000.0,"Allowance For Doubtful Accounts Receivable":-171000000.0,"Gross Accounts Receivable":4099000000.0,"Cash Cash Equivalents And Short Term Investments":5503000000.0,"Other Short Term Investments":825000000.0,"Cash And Cash Equivalents":4678000000.0,"Cash Equivalents":1138000000.0,"Cash Financial":3540000000.0},"2025-12-31":{"Treasury Shares Number":27.0,"Ordinary Shares Number":796968412.0,"Share Issued":796968439.0,"Net Debt":56664000000.0,"Total Debt":71316000000.0,"Tangible Book Value":-19210000000.0,"Invested Capital":51018000000.0,"Working Capital":-9770000000.0,"Net Tangible Assets":-19210000000.0,"Capital Lease Obligations":4151000000.0,"Common Stock Equity":-16147000000.0,"Total Capitalization":30246000000.0,"Total Equity Gross Minority Interest":-16502000000.0,"Minority Interest":-355000000.0,"Stockholders Equity":-16147000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":200000000.0,"Other Equity Adjustments":200000000.0,"Minimum Pension Liabilities":null,"Treasury Stock":null,"Retained Earnings":-23902000000.0,"Additional Paid In Capital":-488000000.0,"Capital Stock":8043000000.0,"Common Stock":8043000000.0,"Total Liabilities Net Minority Interest":98381000000.0,"Total Non Current Liabilities Net Minority Interest":58163000000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":497000000.0,"Employee Benefits":666000000.0,"Non Current Pension And Other Postretirement Benefit Plans":506000000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":1518000000.0,"Non Current Deferred Liabilities":1904000000.0,"Non Current Deferred Taxes Liabilities":1904000000.0,"Long Term Debt And Capital Lease Obligation":49642000000.0,"Long Term Capital Lease Obligation":3249000000.0,"Long Term Debt":46393000000.0,"Long Term Provisions":3936000000.0,"Current Liabilities":40218000000.0,"Other Current Liabilities":331000000.0,"Current Debt And Capital Lease Obligation":21674000000.0,"Current Capital Lease Obligation":902000000.0,"Current Debt":20772000000.0,"Other Current Borrowings":20772000000.0,"Current Provisions":1818000000.0,"Payables And Accrued Expenses":16395000000.0,"Current Accrued Expenses":810000000.0,"Payables":15585000000.0,"Other Payable":1930000000.0,"Total Tax Payable":478000000.0,"Income Tax Payable":3000000.0,"Accounts Payable":13177000000.0,"Total Assets":81879000000.0,"Total Non Current Assets":51431000000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":1557000000.0,"Non Current Deferred Taxes Assets":1557000000.0,"Non Current Accounts Receivable":4353000000.0,"Financial Assets":501000000.0,"Investments And Advances":494000000.0,"Long Term Equity Investment":494000000.0,"Goodwill And Other Intangible Assets":3063000000.0,"Other Intangible Assets":1121000000.0,"Goodwill":1942000000.0,"Net PPE":41463000000.0,"Accumulated Depreciation":-49810000000.0,"Gross PPE":91273000000.0,"Construction In Progress":5491000000.0,"Other Properties":4148000000.0,"Machinery Furniture Equipment":70670000000.0,"Buildings And Improvements":10343000000.0,"Land And Improvements":621000000.0,"Properties":0.0,"Current Assets":30448000000.0,"Other Current Assets":null,"Hedging Assets Current":365000000.0,"Restricted Cash":null,"Prepaid Assets":0.0,"Inventory":10421000000.0,"Other Inventories":663000000.0,"Finished Goods":6093000000.0,"Work In Process":270000000.0,"Raw Materials":3395000000.0,"Receivables":7825000000.0,"Other Receivables":1171000000.0,"Taxes Receivable":3199000000.0,"Accounts Receivable":3455000000.0,"Allowance For Doubtful Accounts Receivable":-173000000.0,"Gross Accounts Receivable":3628000000.0,"Cash Cash Equivalents And Short Term Investments":11837000000.0,"Other Short Term Investments":1336000000.0,"Cash And Cash Equivalents":10501000000.0,"Cash Equivalents":3386000000.0,"Cash Financial":7115000000.0},"2025-09-30":{"Treasury Shares Number":27.0,"Ordinary Shares Number":796968412.0,"Share Issued":796968439.0,"Net Debt":52548000000.0,"Total Debt":63237000000.0,"Tangible Book Value":-6568000000.0,"Invested Capital":55678000000.0,"Working Capital":3921000000.0,"Net Tangible Assets":-6568000000.0,"Capital Lease Obligations":4026000000.0,"Common Stock Equity":-3533000000.0,"Total Capitalization":53616000000.0,"Total Equity Gross Minority Interest":-3173000000.0,"Minority Interest":360000000.0,"Stockholders Equity":-3533000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":2533000000.0,"Other Equity Adjustments":2515000000.0,"Minimum Pension Liabilities":18000000.0,"Treasury Stock":null,"Retained Earnings":-13621000000.0,"Additional Paid In Capital":-488000000.0,"Capital Stock":8043000000.0,"Common Stock":8043000000.0,"Total Liabilities Net Minority Interest":90556000000.0,"Total Non Current Liabilities Net Minority Interest":68204000000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":284000000.0,"Employee Benefits":551000000.0,"Non Current Pension And Other Postretirement Benefit Plans":551000000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":1666000000.0,"Non Current Deferred Liabilities":1018000000.0,"Non Current Deferred Taxes Liabilities":1018000000.0,"Long Term Debt And Capital Lease Obligation":60299000000.0,"Long Term Capital Lease Obligation":3150000000.0,"Long Term Debt":57149000000.0,"Long Term Provisions":4386000000.0,"Current Liabilities":22352000000.0,"Other Current Liabilities":217000000.0,"Current Debt And Capital Lease Obligation":2938000000.0,"Current Capital Lease Obligation":876000000.0,"Current Debt":2062000000.0,"Other Current Borrowings":2062000000.0,"Current Provisions":2091000000.0,"Payables And Accrued Expenses":17106000000.0,"Current Accrued Expenses":894000000.0,"Payables":16212000000.0,"Other Payable":1787000000.0,"Total Tax Payable":553000000.0,"Income Tax Payable":3000000.0,"Accounts Payable":13872000000.0,"Total Assets":87383000000.0,"Total Non Current Assets":61110000000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":13244000000.0,"Non Current Deferred Taxes Assets":13244000000.0,"Non Current Accounts Receivable":2435000000.0,"Financial Assets":281000000.0,"Investments And Advances":518000000.0,"Long Term Equity Investment":518000000.0,"Goodwill And Other Intangible Assets":3035000000.0,"Other Intangible Assets":1086000000.0,"Goodwill":1949000000.0,"Net PPE":41597000000.0,"Accumulated Depreciation":-48393000000.0,"Gross PPE":89990000000.0,"Construction In Progress":7105000000.0,"Other Properties":4474000000.0,"Machinery Furniture Equipment":68663000000.0,"Buildings And Improvements":9130000000.0,"Land And Improvements":618000000.0,"Properties":0.0,"Current Assets":26273000000.0,"Other Current Assets":null,"Hedging Assets Current":259000000.0,"Restricted Cash":null,"Prepaid Assets":496000000.0,"Inventory":12153000000.0,"Other Inventories":1435000000.0,"Finished Goods":6862000000.0,"Work In Process":478000000.0,"Raw Materials":3378000000.0,"Receivables":5957000000.0,"Other Receivables":811000000.0,"Taxes Receivable":2032000000.0,"Accounts Receivable":3114000000.0,"Allowance For Doubtful Accounts Receivable":-198000000.0,"Gross Accounts Receivable":3312000000.0,"Cash Cash Equivalents And Short Term Investments":7408000000.0,"Other Short Term Investments":745000000.0,"Cash And Cash Equivalents":6663000000.0,"Cash Equivalents":3134000000.0,"Cash Financial":3529000000.0},"2025-06-30":{"Treasury Shares Number":27.0,"Ordinary Shares Number":796968412.0,"Share Issued":796968439.0,"Net Debt":52264000000.0,"Total Debt":65370000000.0,"Tangible Book Value":-7013000000.0,"Invested Capital":57642000000.0,"Working Capital":5272000000.0,"Net Tangible Assets":-7013000000.0,"Capital Lease Obligations":3923000000.0,"Common Stock Equity":-3805000000.0,"Total Capitalization":54844000000.0,"Total Equity Gross Minority Interest":-3258000000.0,"Minority Interest":547000000.0,"Stockholders Equity":-3805000000.0,"Other Equity Interest":-488000000.0,"Gains Losses Not Affecting Retained Earnings":2237000000.0,"Other Equity Adjustments":2224000000.0,"Minimum Pension Liabilities":13000000.0,"Treasury Stock":-3000000.0,"Retained Earnings":-13597000000.0,"Additional Paid In Capital":-488000000.0,"Capital Stock":8043000000.0,"Common Stock":8043000000.0,"Total Liabilities Net Minority Interest":94561000000.0,"Total Non Current Liabilities Net Minority Interest":69090000000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":251000000.0,"Employee Benefits":554000000.0,"Non Current Pension And Other Postretirement Benefit Plans":554000000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":595000000.0,"Non Current Deferred Liabilities":1055000000.0,"Non Current Deferred Taxes Liabilities":1055000000.0,"Long Term Debt And Capital Lease Obligation":61638000000.0,"Long Term Capital Lease Obligation":2989000000.0,"Long Term Debt":58649000000.0,"Long Term Provisions":4997000000.0,"Current Liabilities":25471000000.0,"Other Current Liabilities":205000000.0,"Current Debt And Capital Lease Obligation":3732000000.0,"Current Capital Lease Obligation":934000000.0,"Current Debt":2798000000.0,"Other Current Borrowings":2798000000.0,"Current Provisions":2396000000.0,"Payables And Accrued Expenses":19138000000.0,"Current Accrued Expenses":729000000.0,"Payables":18409000000.0,"Other Payable":1810000000.0,"Total Tax Payable":936000000.0,"Income Tax Payable":433000000.0,"Accounts Payable":15663000000.0,"Total Assets":91303000000.0,"Total Non Current Assets":60560000000.0,"Other Non Current Assets":568000000.0,"Non Current Deferred Assets":11591000000.0,"Non Current Deferred Taxes Assets":11591000000.0,"Non Current Accounts Receivable":2999000000.0,"Financial Assets":234000000.0,"Investments And Advances":522000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":3208000000.0,"Other Intangible Assets":1067000000.0,"Goodwill":2141000000.0,"Net PPE":42006000000.0,"Accumulated Depreciation":-47739000000.0,"Gross PPE":89745000000.0,"Construction In Progress":7232000000.0,"Other Properties":3893000000.0,"Machinery Furniture Equipment":68360000000.0,"Buildings And Improvements":9649000000.0,"Land And Improvements":611000000.0,"Properties":0.0,"Current Assets":30743000000.0,"Other Current Assets":801000000.0,"Hedging Assets Current":243000000.0,"Restricted Cash":null,"Prepaid Assets":194000000.0,"Inventory":13302000000.0,"Other Inventories":1059000000.0,"Finished Goods":7902000000.0,"Work In Process":428000000.0,"Raw Materials":3913000000.0,"Receivables":6700000000.0,"Other Receivables":801000000.0,"Taxes Receivable":2352000000.0,"Accounts Receivable":3547000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":10304000000.0,"Other Short Term Investments":1121000000.0,"Cash And Cash Equivalents":9183000000.0,"Cash Equivalents":5348000000.0,"Cash Financial":3835000000.0},"2025-03-31":{"Treasury Shares Number":27.0,"Ordinary Shares Number":796968412.0,"Share Issued":796968439.0,"Net Debt":53350000000.0,"Total Debt":68976000000.0,"Tangible Book Value":-7553000000.0,"Invested Capital":60431000000.0,"Working Capital":8200000000.0,"Net Tangible Assets":-7553000000.0,"Capital Lease Obligations":4309000000.0,"Common Stock Equity":-4236000000.0,"Total Capitalization":57912000000.0,"Total Equity Gross Minority Interest":-3795000000.0,"Minority Interest":441000000.0,"Stockholders Equity":-4236000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":1542000000.0,"Other Equity Adjustments":1516000000.0,"Minimum Pension Liabilities":26000000.0,"Treasury Stock":-16000000.0,"Retained Earnings":-13333000000.0,"Additional Paid In Capital":-488000000.0,"Capital Stock":8043000000.0,"Common Stock":8043000000.0,"Total Liabilities Net Minority Interest":99217000000.0,"Total Non Current Liabilities Net Minority Interest":73316000000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":317000000.0,"Employee Benefits":544000000.0,"Non Current Pension And Other Postretirement Benefit Plans":544000000.0,"Dueto Related Parties Non Current":0.0,"Tradeand Other Payables Non Current":643000000.0,"Non Current Deferred Liabilities":1178000000.0,"Non Current Deferred Taxes Liabilities":1178000000.0,"Long Term Debt And Capital Lease Obligation":65498000000.0,"Long Term Capital Lease Obligation":3350000000.0,"Long Term Debt":62148000000.0,"Long Term Provisions":5136000000.0,"Current Liabilities":25901000000.0,"Other Current Liabilities":318000000.0,"Current Debt And Capital Lease Obligation":3478000000.0,"Current Capital Lease Obligation":959000000.0,"Current Debt":2519000000.0,"Other Current Borrowings":2519000000.0,"Current Provisions":2672000000.0,"Payables And Accrued Expenses":19433000000.0,"Current Accrued Expenses":704000000.0,"Payables":18729000000.0,"Other Payable":1971000000.0,"Total Tax Payable":897000000.0,"Income Tax Payable":298000000.0,"Accounts Payable":15861000000.0,"Total Assets":95422000000.0,"Total Non Current Assets":61321000000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":12478000000.0,"Non Current Deferred Taxes Assets":12478000000.0,"Non Current Accounts Receivable":2507000000.0,"Financial Assets":268000000.0,"Investments And Advances":458000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":3317000000.0,"Other Intangible Assets":1142000000.0,"Goodwill":2175000000.0,"Net PPE":42293000000.0,"Accumulated Depreciation":-47781000000.0,"Gross PPE":90074000000.0,"Construction In Progress":7040000000.0,"Other Properties":3954000000.0,"Machinery Furniture Equipment":68774000000.0,"Buildings And Improvements":9693000000.0,"Land And Improvements":613000000.0,"Properties":0.0,"Current Assets":34101000000.0,"Other Current Assets":null,"Hedging Assets Current":305000000.0,"Restricted Cash":null,"Prepaid Assets":180000000.0,"Inventory":14232000000.0,"Other Inventories":1263000000.0,"Finished Goods":8321000000.0,"Work In Process":564000000.0,"Raw Materials":4084000000.0,"Receivables":6355000000.0,"Other Receivables":714000000.0,"Taxes Receivable":2187000000.0,"Accounts Receivable":3454000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":13029000000.0,"Other Short Term Investments":1712000000.0,"Cash And Cash Equivalents":11317000000.0,"Cash Equivalents":6305000000.0,"Cash Financial":5012000000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":23000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":10000000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":386000000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":438000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":216000000.0,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-70000000.0,"Gross Accounts Receivable":3632000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":1148400000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":590000000.0,"Total Unusual Items":2871000000.0,"Total Unusual Items Excluding Goodwill":2871000000.0,"Net Income From Continuing Operation Net Minority Interest":1446000000.0,"Reconciled Depreciation":1173000000.0,"Reconciled Cost Of Revenue":14388000000.0,"EBITDA":3461000000.0,"EBIT":2288000000.0,"Net Interest Income":-1528000000.0,"Interest Expense":1335000000.0,"Interest Income":136000000.0,"Normalized Income":-276600000.0,"Net Income From Continuing And Discontinued Operation":1446000000.0,"Total Expenses":15705000000.0,"Total Operating Income As Reported":-389000000.0,"Diluted Average Shares":398544733.0,"Basic Average Shares":398544733.0,"Diluted EPS":3.6282,"Basic EPS":3.6282,"Diluted NI Availto Com Stockholders":1446000000.0,"Net Income Common Stockholders":1446000000.0,"Net Income":1446000000.0,"Minority Interests":200000000.0,"Net Income Including Noncontrolling Interests":1246000000.0,"Net Income Continuous Operations":1246000000.0,"Tax Provision":-293000000.0,"Pretax Income":953000000.0,"Other Income Expense":2698000000.0,"Other Non Operating Income Expenses":-59000000.0,"Special Income Charges":1000000.0,"Other Special Charges":null,"Write Off":-1000000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-114000000.0,"Gain On Sale Of Security":2870000000.0,"Net Non Operating Interest Income Expense":-1528000000.0,"Total Other Finance Cost":329000000.0,"Interest Expense Non Operating":1335000000.0,"Interest Income Non Operating":136000000.0,"Operating Income":-217000000.0,"Operating Expense":1317000000.0,"Other Operating Expenses":null,"Other Taxes":null,"Research And Development":102000000.0,"Selling General And Administration":1215000000.0,"Selling And Marketing Expense":504000000.0,"General And Administrative Expense":711000000.0,"Other Gand A":711000000.0,"Gross Profit":1100000000.0,"Cost Of Revenue":14388000000.0,"Total Revenue":15488000000.0,"Excise Taxes":2541000000.0,"Operating Revenue":18093000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-115600000.0,"Tax Rate For Calcs":0.34,"Normalized EBITDA":2465000000.0,"Total Unusual Items":-340000000.0,"Total Unusual Items Excluding Goodwill":-340000000.0,"Net Income From Continuing Operation Net Minority Interest":-10285000000.0,"Reconciled Depreciation":1160000000.0,"Reconciled Cost Of Revenue":16653000000.0,"EBITDA":2125000000.0,"EBIT":965000000.0,"Net Interest Income":-587000000.0,"Interest Expense":1505000000.0,"Interest Income":143000000.0,"Normalized Income":-10060600000.0,"Net Income From Continuing And Discontinued Operation":-10285000000.0,"Total Expenses":15988000000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":398484206.0,"Basic Average Shares":398484206.0,"Diluted EPS":-25.807798,"Basic EPS":-25.807798,"Diluted NI Availto Com Stockholders":-10285000000.0,"Net Income Common Stockholders":-10285000000.0,"Net Income":-10285000000.0,"Minority Interests":744000000.0,"Net Income Including Noncontrolling Interests":-11029000000.0,"Net Income Continuous Operations":-11029000000.0,"Tax Provision":10489000000.0,"Pretax Income":-540000000.0,"Other Income Expense":-127000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-104000000.0,"Other Special Charges":null,"Write Off":-6000000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":19000000.0,"Gain On Sale Of Security":-236000000.0,"Net Non Operating Interest Income Expense":-587000000.0,"Total Other Finance Cost":-775000000.0,"Interest Expense Non Operating":1505000000.0,"Interest Income Non Operating":143000000.0,"Operating Income":113000000.0,"Operating Expense":-665000000.0,"Other Operating Expenses":null,"Other Taxes":null,"Research And Development":105000000.0,"Selling General And Administration":1174000000.0,"Selling And Marketing Expense":506000000.0,"General And Administrative Expense":668000000.0,"Other Gand A":668000000.0,"Gross Profit":-552000000.0,"Cost Of Revenue":16653000000.0,"Total Revenue":16101000000.0,"Excise Taxes":null,"Operating Revenue":16101000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":61200000.0,"Tax Rate For Calcs":0.34,"Normalized EBITDA":-87000000.0,"Total Unusual Items":180000000.0,"Total Unusual Items Excluding Goodwill":180000000.0,"Net Income From Continuing Operation Net Minority Interest":-26000000.0,"Reconciled Depreciation":1085000000.0,"Reconciled Cost Of Revenue":16863000000.0,"EBITDA":93000000.0,"EBIT":-992000000.0,"Net Interest Income":-1215000000.0,"Interest Expense":1599000000.0,"Interest Income":384000000.0,"Normalized Income":-144800000.0,"Net Income From Continuing And Discontinued Operation":-26000000.0,"Total Expenses":18097000000.0,"Total Operating Income As Reported":-1687000000.0,"Diluted Average Shares":398484206.0,"Basic Average Shares":398484206.0,"Diluted EPS":-0.065247,"Basic EPS":-0.065247,"Diluted NI Availto Com Stockholders":-26000000.0,"Net Income Common Stockholders":-26000000.0,"Net Income":-26000000.0,"Minority Interests":148000000.0,"Net Income Including Noncontrolling Interests":-174000000.0,"Net Income Continuous Operations":-174000000.0,"Tax Provision":-2417000000.0,"Pretax Income":-2591000000.0,"Other Income Expense":-578000000.0,"Other Non Operating Income Expenses":-741000000.0,"Special Income Charges":-131000000.0,"Other Special Charges":null,"Write Off":131000000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-17000000.0,"Gain On Sale Of Security":311000000.0,"Net Non Operating Interest Income Expense":-1215000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":1599000000.0,"Interest Income Non Operating":384000000.0,"Operating Income":-798000000.0,"Operating Expense":1234000000.0,"Other Operating Expenses":null,"Other Taxes":null,"Research And Development":121000000.0,"Selling General And Administration":1113000000.0,"Selling And Marketing Expense":527000000.0,"General And Administrative Expense":586000000.0,"Other Gand A":586000000.0,"Gross Profit":436000000.0,"Cost Of Revenue":16863000000.0,"Total Revenue":17299000000.0,"Excise Taxes":null,"Operating Revenue":17299000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":356339622.641509,"Tax Rate For Calcs":0.264151,"Normalized EBITDA":1012000000.0,"Total Unusual Items":1349000000.0,"Total Unusual Items Excluding Goodwill":1349000000.0,"Net Income From Continuing Operation Net Minority Interest":-267000000.0,"Reconciled Depreciation":1237000000.0,"Reconciled Cost Of Revenue":17495000000.0,"EBITDA":2361000000.0,"EBIT":1124000000.0,"Net Interest Income":-1375000000.0,"Interest Expense":1654000000.0,"Interest Income":279000000.0,"Normalized Income":-1259660377.358491,"Net Income From Continuing And Discontinued Operation":-267000000.0,"Total Expenses":18815000000.0,"Total Operating Income As Reported":-504000000.0,"Diluted Average Shares":398484206.0,"Basic Average Shares":398484206.0,"Diluted EPS":-0.670039,"Basic EPS":-0.670039,"Diluted NI Availto Com Stockholders":-267000000.0,"Net Income Common Stockholders":-267000000.0,"Net Income":-267000000.0,"Minority Interests":123000000.0,"Net Income Including Noncontrolling Interests":-390000000.0,"Net Income Continuous Operations":-390000000.0,"Tax Provision":-140000000.0,"Pretax Income":-530000000.0,"Other Income Expense":1803000000.0,"Other Non Operating Income Expenses":440000000.0,"Special Income Charges":2000000.0,"Other Special Charges":-20000000.0,"Write Off":-2000000.0,"Restructuring And Mergern Acquisition":4000000.0,"Earnings From Equity Interest":14000000.0,"Gain On Sale Of Security":1347000000.0,"Net Non Operating Interest Income Expense":-1375000000.0,"Total Other Finance Cost":392000000.0,"Interest Expense Non Operating":1654000000.0,"Interest Income Non Operating":279000000.0,"Operating Income":-958000000.0,"Operating Expense":1320000000.0,"Other Operating Expenses":-222000000.0,"Other Taxes":-297000000.0,"Research And Development":108000000.0,"Selling General And Administration":1212000000.0,"Selling And Marketing Expense":514000000.0,"General And Administrative Expense":698000000.0,"Other Gand A":698000000.0,"Gross Profit":362000000.0,"Cost Of Revenue":17495000000.0,"Total Revenue":17857000000.0,"Excise Taxes":null,"Operating Revenue":17857000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":462254901.960784,"Tax Rate For Calcs":0.22549,"Normalized EBITDA":1252000000.0,"Total Unusual Items":2050000000.0,"Total Unusual Items Excluding Goodwill":2050000000.0,"Net Income From Continuing Operation Net Minority Interest":698000000.0,"Reconciled Depreciation":1191000000.0,"Reconciled Cost Of Revenue":18150000000.0,"EBITDA":3302000000.0,"EBIT":2111000000.0,"Net Interest Income":-1335000000.0,"Interest Expense":1295000000.0,"Interest Income":210000000.0,"Normalized Income":-889745098.039216,"Net Income From Continuing And Discontinued Operation":698000000.0,"Total Expenses":19459000000.0,"Total Operating Income As Reported":99000000.0,"Diluted Average Shares":398447311.0,"Basic Average Shares":398447311.0,"Diluted EPS":1.7518,"Basic EPS":1.7518,"Diluted NI Availto Com Stockholders":698000000.0,"Net Income Common Stockholders":698000000.0,"Net Income":698000000.0,"Minority Interests":66000000.0,"Net Income Including Noncontrolling Interests":632000000.0,"Net Income Continuous Operations":632000000.0,"Tax Provision":184000000.0,"Pretax Income":816000000.0,"Other Income Expense":2150000000.0,"Other Non Operating Income Expenses":107000000.0,"Special Income Charges":-2000000.0,"Other Special Charges":null,"Write Off":2000000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-7000000.0,"Gain On Sale Of Security":2052000000.0,"Net Non Operating Interest Income Expense":-1335000000.0,"Total Other Finance Cost":250000000.0,"Interest Expense Non Operating":1295000000.0,"Interest Income Non Operating":210000000.0,"Operating Income":1000000.0,"Operating Expense":1309000000.0,"Other Operating Expenses":null,"Other Taxes":null,"Research And Development":126000000.0,"Selling General And Administration":1183000000.0,"Selling And Marketing Expense":520000000.0,"General And Administrative Expense":663000000.0,"Other Gand A":663000000.0,"Gross Profit":1310000000.0,"Cost Of Revenue":18150000000.0,"Total Revenue":19460000000.0,"Excise Taxes":3072000000.0,"Operating Revenue":22603000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-2497000000.0,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-204000000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":1974000000.0,"Other Taxes":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Excise Taxes":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4923000000.0,"Repayment Of Debt":-163000000.0,"Issuance Of Debt":null,"Capital Expenditure":-674000000.0,"End Cash Position":4678000000.0,"Beginning Cash Position":10501000000.0,"Effect Of Exchange Rate Changes":-291000000.0,"Changes In Cash":-5532000000.0,"Financing Cash Flow":-363000000.0,"Cash Flow From Continuing Financing Activities":-363000000.0,"Net Other Financing Charges":4000000.0,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-367000000.0,"Net Long Term Debt Issuance":-367000000.0,"Long Term Debt Payments":-163000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-920000000.0,"Cash Flow From Continuing Investing Activities":-920000000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-246000000.0,"Sale Of Investment":null,"Purchase Of Investment":-246000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-674000000.0,"Sale Of PPE":null,"Purchase Of PPE":-674000000.0,"Operating Cash Flow":-4249000000.0,"Cash Flow From Continuing Operating Activities":-4249000000.0,"Taxes Refund Paid":38000000.0,"Interest Paid Cfo":-1157000000.0,"Change In Working Capital":-3348000000.0,"Change In Other Working Capital":-123000000.0,"Change In Other Current Liabilities":-278000000.0,"Change In Other Current Assets":86000000.0,"Change In Payables And Accrued Expense":-755000000.0,"Change In Payable":-755000000.0,"Change In Account Payable":-1171000000.0,"Change In Tax Payable":500000000.0,"Change In Income Tax Payable":500000000.0,"Change In Inventory":-1002000000.0,"Change In Receivables":-1276000000.0,"Changes In Account Receivables":-560000000.0,"Other Non Cash Items":-2034000000.0,"Provisionand Write Offof Assets":22000000.0,"Asset Impairment Charge":-1000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":1173000000.0,"Depreciation And Amortization":1173000000.0,"Operating Gains Losses":105000000.0,"Earnings Losses From Equity Investments":114000000.0,"Gain Loss On Sale Of PPE":-9000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":953000000.0},"2025-12-31":{"Free Cash Flow":-1463000000.0,"Repayment Of Debt":-1107000000.0,"Issuance Of Debt":5568000000.0,"Capital Expenditure":-563000000.0,"End Cash Position":10501000000.0,"Beginning Cash Position":6663000000.0,"Effect Of Exchange Rate Changes":219000000.0,"Changes In Cash":3619000000.0,"Financing Cash Flow":5138000000.0,"Cash Flow From Continuing Financing Activities":5138000000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":5138000000.0,"Net Long Term Debt Issuance":5205000000.0,"Long Term Debt Payments":-1107000000.0,"Long Term Debt Issuance":5635000000.0,"Investing Cash Flow":-619000000.0,"Cash Flow From Continuing Investing Activities":-618000000.0,"Net Other Investing Changes":0.0,"Dividends Received Cfi":23000000.0,"Net Investment Purchase And Sale":-298000000.0,"Sale Of Investment":-172000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":219000000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-563000000.0,"Sale Of PPE":null,"Purchase Of PPE":-563000000.0,"Operating Cash Flow":-900000000.0,"Cash Flow From Continuing Operating Activities":-41000000.0,"Taxes Refund Paid":-83000000.0,"Interest Paid Cfo":-650000000.0,"Change In Working Capital":75000000.0,"Change In Other Working Capital":-407000000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-472000000.0,"Change In Payables And Accrued Expense":-2001000000.0,"Change In Payable":-2001000000.0,"Change In Account Payable":-1649000000.0,"Change In Tax Payable":-4000000.0,"Change In Income Tax Payable":-4000000.0,"Change In Inventory":2396000000.0,"Change In Receivables":559000000.0,"Changes In Account Receivables":-296000000.0,"Other Non Cash Items":-2722000000.0,"Provisionand Write Offof Assets":238000000.0,"Asset Impairment Charge":1434000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":1160000000.0,"Depreciation And Amortization":1160000000.0,"Operating Gains Losses":-105000000.0,"Earnings Losses From Equity Investments":-19000000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-99000000.0,"Net Income From Continuing Operations":-540000000.0},"2025-09-30":{"Free Cash Flow":-1951000000.0,"Repayment Of Debt":-486000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1268000000.0,"End Cash Position":6663000000.0,"Beginning Cash Position":9183000000.0,"Effect Of Exchange Rate Changes":-48000000.0,"Changes In Cash":-2472000000.0,"Financing Cash Flow":-732000000.0,"Cash Flow From Continuing Financing Activities":-732000000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-732000000.0,"Net Long Term Debt Issuance":-799000000.0,"Long Term Debt Payments":-486000000.0,"Long Term Debt Issuance":-67000000.0,"Investing Cash Flow":-1057000000.0,"Cash Flow From Continuing Investing Activities":-1057000000.0,"Net Other Investing Changes":0.0,"Dividends Received Cfi":8000000.0,"Net Investment Purchase And Sale":203000000.0,"Sale Of Investment":203000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1268000000.0,"Sale Of PPE":null,"Purchase Of PPE":-1268000000.0,"Operating Cash Flow":-683000000.0,"Cash Flow From Continuing Operating Activities":-1542000000.0,"Taxes Refund Paid":-54000000.0,"Interest Paid Cfo":-1475000000.0,"Change In Working Capital":-700000000.0,"Change In Other Working Capital":-1541000000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":390000000.0,"Change In Payables And Accrued Expense":-1119000000.0,"Change In Payable":-1119000000.0,"Change In Account Payable":-1207000000.0,"Change In Tax Payable":-829000000.0,"Change In Income Tax Payable":-829000000.0,"Change In Inventory":763000000.0,"Change In Receivables":807000000.0,"Changes In Account Receivables":242000000.0,"Other Non Cash Items":2398000000.0,"Provisionand Write Offof Assets":519000000.0,"Asset Impairment Charge":131000000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":1085000000.0,"Depreciation And Amortization":1085000000.0,"Operating Gains Losses":4000000.0,"Earnings Losses From Equity Investments":17000000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-2591000000.0},"2025-06-30":{"Free Cash Flow":-933000000.0,"Repayment Of Debt":-1399000000.0,"Issuance Of Debt":594000000.0,"Capital Expenditure":-648000000.0,"End Cash Position":9183000000.0,"Beginning Cash Position":11317000000.0,"Effect Of Exchange Rate Changes":-114000000.0,"Changes In Cash":-2020000000.0,"Financing Cash Flow":-1039000000.0,"Cash Flow From Continuing Financing Activities":-1039000000.0,"Net Other Financing Charges":-27000000.0,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-1012000000.0,"Net Long Term Debt Issuance":-1012000000.0,"Long Term Debt Payments":-1399000000.0,"Long Term Debt Issuance":594000000.0,"Investing Cash Flow":-696000000.0,"Cash Flow From Continuing Investing Activities":-696000000.0,"Net Other Investing Changes":-1000000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-47000000.0,"Purchase Of Business":-47000000.0,"Net PPE Purchase And Sale":-648000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-648000000.0,"Operating Cash Flow":-285000000.0,"Cash Flow From Continuing Operating Activities":-285000000.0,"Taxes Refund Paid":-57000000.0,"Interest Paid Cfo":-767000000.0,"Change In Working Capital":547000000.0,"Change In Other Working Capital":-853000000.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":618000000.0,"Change In Payables And Accrued Expense":159000000.0,"Change In Payable":159000000.0,"Change In Account Payable":429000000.0,"Change In Tax Payable":78000000.0,"Change In Income Tax Payable":78000000.0,"Change In Inventory":765000000.0,"Change In Receivables":-610000000.0,"Changes In Account Receivables":-179000000.0,"Other Non Cash Items":-392000000.0,"Provisionand Write Offof Assets":12000000.0,"Asset Impairment Charge":-2000000.0,"Deferred Tax":-293000000.0,"Deferred Income Tax":-293000000.0,"Depreciation Amortization Depletion":1237000000.0,"Depreciation And Amortization":1237000000.0,"Operating Gains Losses":-40000000.0,"Earnings Losses From Equity Investments":-14000000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":99000000.0,"Net Income From Continuing Operations":-530000000.0},"2025-03-31":{"Free Cash Flow":-2985000000.0,"Repayment Of Debt":-235000000.0,"Issuance Of Debt":263000000.0,"Capital Expenditure":-653000000.0,"End Cash Position":11317000000.0,"Beginning Cash Position":14986000000.0,"Effect Of Exchange Rate Changes":-570000000.0,"Changes In Cash":-3099000000.0,"Financing Cash Flow":-191000000.0,"Cash Flow From Continuing Financing Activities":-191000000.0,"Net Other Financing Charges":5000000.0,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-196000000.0,"Net Long Term Debt Issuance":-196000000.0,"Long Term Debt Payments":-235000000.0,"Long Term Debt Issuance":263000000.0,"Investing Cash Flow":-576000000.0,"Cash Flow From Continuing Investing Activities":-576000000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":77000000.0,"Sale Of Investment":77000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-653000000.0,"Sale Of PPE":null,"Purchase Of PPE":-653000000.0,"Operating Cash Flow":-2332000000.0,"Cash Flow From Continuing Operating Activities":-2332000000.0,"Taxes Refund Paid":-21000000.0,"Interest Paid Cfo":-1535000000.0,"Change In Working Capital":-1662000000.0,"Change In Other Working Capital":-39000000.0,"Change In Other Current Liabilities":-468000000.0,"Change In Other Current Assets":78000000.0,"Change In Payables And Accrued Expense":180000000.0,"Change In Payable":180000000.0,"Change In Account Payable":84000000.0,"Change In Tax Payable":578000000.0,"Change In Income Tax Payable":578000000.0,"Change In Inventory":-985000000.0,"Change In Receivables":-428000000.0,"Changes In Account Receivables":-7000000.0,"Other Non Cash Items":-1213000000.0,"Provisionand Write Offof Assets":-18000000.0,"Asset Impairment Charge":2000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":1191000000.0,"Depreciation And Amortization":1191000000.0,"Operating Gains Losses":108000000.0,"Earnings Losses From Equity Investments":7000000.0,"Gain Loss On Sale Of PPE":125000000.0,"Gain Loss On Sale Of Business":-24000000.0,"Net Income From Continuing Operations":816000000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":5309000000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":6100000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":15000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":203000000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":1000000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":23000000.0,"Net Income From Continuing Operations":null}}}