{"ticker":"BALL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":264605826.0,"Share Issued":264605826.0,"Net Debt":6729000000.0,"Total Debt":7220000000.0,"Tangible Book Value":441000000.0,"Invested Capital":12966000000.0,"Working Capital":430000000.0,"Net Tangible Assets":441000000.0,"Capital Lease Obligations":null,"Common Stock Equity":5746000000.0,"Total Capitalization":12274000000.0,"Total Equity Gross Minority Interest":5766000000.0,"Minority Interest":20000000.0,"Stockholders Equity":5746000000.0,"Gains Losses Not Affecting Retained Earnings":-802000000.0,"Other Equity Adjustments":-802000000.0,"Treasury Stock":7437000000.0,"Retained Earnings":12538000000.0,"Capital Stock":1447000000.0,"Common Stock":1447000000.0,"Total Liabilities Net Minority Interest":14344000000.0,"Total Non Current Liabilities Net Minority Interest":8123000000.0,"Other Non Current Liabilities":436000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":468000000.0,"Non Current Deferred Liabilities":691000000.0,"Non Current Deferred Taxes Liabilities":691000000.0,"Long Term Debt And Capital Lease Obligation":6528000000.0,"Long Term Debt":6528000000.0,"Current Liabilities":6221000000.0,"Other Current Liabilities":744000000.0,"Current Debt And Capital Lease Obligation":692000000.0,"Current Capital Lease Obligation":null,"Current Debt":692000000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":236000000.0,"Payables And Accrued Expenses":4549000000.0,"Payables":4549000000.0,"Accounts Payable":4549000000.0,"Total Assets":20110000000.0,"Total Non Current Assets":13459000000.0,"Other Non Current Assets":674000000.0,"Defined Pension Benefit":46000000.0,"Non Current Deferred Assets":38000000.0,"Non Current Deferred Taxes Assets":38000000.0,"Investments And Advances":259000000.0,"Long Term Equity Investment":259000000.0,"Goodwill And Other Intangible Assets":5305000000.0,"Other Intangible Assets":908000000.0,"Goodwill":4397000000.0,"Net PPE":7137000000.0,"Accumulated Depreciation":-4818000000.0,"Gross PPE":11955000000.0,"Construction In Progress":925000000.0,"Other Properties":354000000.0,"Machinery Furniture Equipment":8444000000.0,"Buildings And Improvements":2007000000.0,"Land And Improvements":225000000.0,"Properties":0.0,"Current Assets":6651000000.0,"Other Current Assets":365000000.0,"Assets Held For Sale Current":16000000.0,"Inventory":2517000000.0,"Inventories Adjustments Allowances":-98000000.0,"Finished Goods":685000000.0,"Raw Materials":1930000000.0,"Receivables":3262000000.0,"Receivables Adjustments Allowances":-16000000.0,"Other Receivables":1197000000.0,"Accounts Receivable":2081000000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":491000000.0,"Cash And Cash Equivalents":491000000.0},"2026-03-31":{"Treasury Shares Number":419673624.0,"Ordinary Shares Number":266168511.0,"Share Issued":685842135.0,"Net Debt":7077000000.0,"Total Debt":7807000000.0,"Tangible Book Value":243000000.0,"Invested Capital":13407000000.0,"Working Capital":660000000.0,"Net Tangible Assets":243000000.0,"Capital Lease Obligations":null,"Common Stock Equity":5600000000.0,"Total Capitalization":12621000000.0,"Total Equity Gross Minority Interest":5619000000.0,"Minority Interest":19000000.0,"Stockholders Equity":5600000000.0,"Gains Losses Not Affecting Retained Earnings":-866000000.0,"Other Equity Adjustments":-866000000.0,"Treasury Stock":7341000000.0,"Retained Earnings":12370000000.0,"Capital Stock":1437000000.0,"Common Stock":1437000000.0,"Total Liabilities Net Minority Interest":14151000000.0,"Total Non Current Liabilities Net Minority Interest":8592000000.0,"Other Non Current Liabilities":426000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":462000000.0,"Non Current Deferred Liabilities":683000000.0,"Non Current Deferred Taxes Liabilities":683000000.0,"Long Term Debt And Capital Lease Obligation":7021000000.0,"Long Term Debt":7021000000.0,"Current Liabilities":5559000000.0,"Other Current Liabilities":731000000.0,"Current Debt And Capital Lease Obligation":786000000.0,"Current Capital Lease Obligation":null,"Current Debt":786000000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":230000000.0,"Payables And Accrued Expenses":3812000000.0,"Payables":3812000000.0,"Accounts Payable":3812000000.0,"Total Assets":19770000000.0,"Total Non Current Assets":13551000000.0,"Other Non Current Assets":687000000.0,"Defined Pension Benefit":36000000.0,"Non Current Deferred Assets":50000000.0,"Non Current Deferred Taxes Assets":50000000.0,"Investments And Advances":263000000.0,"Long Term Equity Investment":263000000.0,"Goodwill And Other Intangible Assets":5357000000.0,"Other Intangible Assets":947000000.0,"Goodwill":4410000000.0,"Net PPE":7158000000.0,"Accumulated Depreciation":-4705000000.0,"Gross PPE":11863000000.0,"Construction In Progress":990000000.0,"Other Properties":362000000.0,"Machinery Furniture Equipment":8313000000.0,"Buildings And Improvements":1973000000.0,"Land And Improvements":225000000.0,"Properties":0.0,"Current Assets":6219000000.0,"Other Current Assets":345000000.0,"Assets Held For Sale Current":17000000.0,"Inventory":2223000000.0,"Inventories Adjustments Allowances":-92000000.0,"Finished Goods":678000000.0,"Raw Materials":1637000000.0,"Receivables":2904000000.0,"Receivables Adjustments Allowances":-15000000.0,"Other Receivables":1254000000.0,"Accounts Receivable":1665000000.0,"Gross Accounts Receivable":1665000000.0,"Cash Cash Equivalents And Short Term Investments":730000000.0,"Cash And Cash Equivalents":730000000.0},"2025-12-31":{"Treasury Shares Number":419733252.0,"Ordinary Shares Number":265374186.0,"Share Issued":685107438.0,"Net Debt":5800000000.0,"Total Debt":7012000000.0,"Tangible Book Value":60000000.0,"Invested Capital":12433000000.0,"Working Capital":626000000.0,"Net Tangible Assets":60000000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":5421000000.0,"Total Capitalization":12412000000.0,"Total Equity Gross Minority Interest":5421000000.0,"Minority Interest":0.0,"Stockholders Equity":5421000000.0,"Gains Losses Not Affecting Retained Earnings":-869000000.0,"Other Equity Adjustments":-869000000.0,"Treasury Stock":7351000000.0,"Retained Earnings":12219000000.0,"Capital Stock":1422000000.0,"Common Stock":1422000000.0,"Total Liabilities Net Minority Interest":14103000000.0,"Total Non Current Liabilities Net Minority Interest":8616000000.0,"Other Non Current Liabilities":471000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":499000000.0,"Non Current Deferred Liabilities":655000000.0,"Non Current Deferred Taxes Liabilities":655000000.0,"Long Term Debt And Capital Lease Obligation":6991000000.0,"Long Term Debt":6991000000.0,"Current Liabilities":5487000000.0,"Other Current Liabilities":711000000.0,"Current Debt And Capital Lease Obligation":21000000.0,"Current Capital Lease Obligation":0.0,"Current Debt":21000000.0,"Other Current Borrowings":2000000.0,"Line Of Credit":19000000.0,"Pensionand Other Post Retirement Benefit Plans Current":303000000.0,"Payables And Accrued Expenses":4452000000.0,"Payables":4452000000.0,"Accounts Payable":4452000000.0,"Total Assets":19524000000.0,"Total Non Current Assets":13411000000.0,"Other Non Current Assets":681000000.0,"Defined Pension Benefit":37000000.0,"Non Current Deferred Assets":64000000.0,"Non Current Deferred Taxes Assets":64000000.0,"Investments And Advances":257000000.0,"Long Term Equity Investment":257000000.0,"Goodwill And Other Intangible Assets":5361000000.0,"Other Intangible Assets":982000000.0,"Goodwill":4379000000.0,"Net PPE":7011000000.0,"Accumulated Depreciation":-4630000000.0,"Gross PPE":11641000000.0,"Construction In Progress":932000000.0,"Other Properties":355000000.0,"Machinery Furniture Equipment":8194000000.0,"Buildings And Improvements":1935000000.0,"Land And Improvements":225000000.0,"Properties":0.0,"Current Assets":6113000000.0,"Other Current Assets":265000000.0,"Assets Held For Sale Current":17000000.0,"Inventory":2013000000.0,"Inventories Adjustments Allowances":-89000000.0,"Finished Goods":619000000.0,"Raw Materials":1483000000.0,"Receivables":2606000000.0,"Receivables Adjustments Allowances":-14000000.0,"Other Receivables":1210000000.0,"Accounts Receivable":1410000000.0,"Gross Accounts Receivable":1410000000.0,"Cash Cash Equivalents And Short Term Investments":1212000000.0,"Cash And Cash Equivalents":1212000000.0},"2025-09-30":{"Treasury Shares Number":415247531.0,"Ordinary Shares Number":269687958.0,"Share Issued":684935489.0,"Net Debt":6640000000.0,"Total Debt":7208000000.0,"Tangible Book Value":55000000.0,"Invested Capital":12654000000.0,"Working Capital":508000000.0,"Net Tangible Assets":55000000.0,"Capital Lease Obligations":null,"Common Stock Equity":5446000000.0,"Total Capitalization":12310000000.0,"Total Equity Gross Minority Interest":5452000000.0,"Minority Interest":6000000.0,"Stockholders Equity":5446000000.0,"Gains Losses Not Affecting Retained Earnings":-912000000.0,"Other Equity Adjustments":-912000000.0,"Treasury Stock":7137000000.0,"Retained Earnings":12073000000.0,"Capital Stock":1422000000.0,"Common Stock":1422000000.0,"Total Liabilities Net Minority Interest":13269000000.0,"Total Non Current Liabilities Net Minority Interest":8430000000.0,"Other Non Current Liabilities":455000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":521000000.0,"Non Current Deferred Liabilities":590000000.0,"Non Current Deferred Taxes Liabilities":590000000.0,"Long Term Debt And Capital Lease Obligation":6864000000.0,"Long Term Debt":6864000000.0,"Current Liabilities":4839000000.0,"Other Current Liabilities":728000000.0,"Current Debt And Capital Lease Obligation":344000000.0,"Current Capital Lease Obligation":null,"Current Debt":344000000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":273000000.0,"Payables And Accrued Expenses":3494000000.0,"Payables":3494000000.0,"Accounts Payable":3494000000.0,"Total Assets":18721000000.0,"Total Non Current Assets":13374000000.0,"Other Non Current Assets":732000000.0,"Defined Pension Benefit":40000000.0,"Non Current Deferred Assets":49000000.0,"Non Current Deferred Taxes Assets":49000000.0,"Investments And Advances":258000000.0,"Long Term Equity Investment":258000000.0,"Goodwill And Other Intangible Assets":5391000000.0,"Other Intangible Assets":1014000000.0,"Goodwill":4377000000.0,"Net PPE":6904000000.0,"Accumulated Depreciation":-4558000000.0,"Gross PPE":11462000000.0,"Construction In Progress":901000000.0,"Other Properties":331000000.0,"Machinery Furniture Equipment":8071000000.0,"Buildings And Improvements":1935000000.0,"Land And Improvements":224000000.0,"Properties":0.0,"Current Assets":5347000000.0,"Other Current Assets":207000000.0,"Assets Held For Sale Current":20000000.0,"Inventory":1856000000.0,"Inventories Adjustments Allowances":-95000000.0,"Finished Goods":591000000.0,"Raw Materials":1360000000.0,"Receivables":2696000000.0,"Receivables Adjustments Allowances":-15000000.0,"Other Receivables":1080000000.0,"Accounts Receivable":1631000000.0,"Gross Accounts Receivable":1631000000.0,"Cash Cash Equivalents And Short Term Investments":568000000.0,"Cash And Cash Equivalents":568000000.0},"2025-06-30":{"Treasury Shares Number":412800323.0,"Ordinary Shares Number":272047703.0,"Share Issued":684848026.0,"Net Debt":6731000000.0,"Total Debt":7027000000.0,"Tangible Book Value":-231000000.0,"Invested Capital":12233000000.0,"Working Capital":-7000000.0,"Net Tangible Assets":-231000000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":5206000000.0,"Total Capitalization":11685000000.0,"Total Equity Gross Minority Interest":5277000000.0,"Minority Interest":71000000.0,"Stockholders Equity":5206000000.0,"Gains Losses Not Affecting Retained Earnings":-955000000.0,"Other Equity Adjustments":-955000000.0,"Treasury Stock":7059000000.0,"Retained Earnings":11806000000.0,"Capital Stock":1414000000.0,"Common Stock":1414000000.0,"Total Liabilities Net Minority Interest":13331000000.0,"Total Non Current Liabilities Net Minority Interest":8072000000.0,"Other Non Current Liabilities":476000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":557000000.0,"Non Current Deferred Liabilities":560000000.0,"Non Current Deferred Taxes Liabilities":560000000.0,"Long Term Debt And Capital Lease Obligation":6479000000.0,"Long Term Debt":6479000000.0,"Current Liabilities":5259000000.0,"Other Current Liabilities":941000000.0,"Current Debt And Capital Lease Obligation":548000000.0,"Current Capital Lease Obligation":0.0,"Current Debt":548000000.0,"Other Current Borrowings":447000000.0,"Line Of Credit":101000000.0,"Pensionand Other Post Retirement Benefit Plans Current":247000000.0,"Payables And Accrued Expenses":3523000000.0,"Payables":3523000000.0,"Accounts Payable":3523000000.0,"Total Assets":18608000000.0,"Total Non Current Assets":13356000000.0,"Other Non Current Assets":681000000.0,"Defined Pension Benefit":40000000.0,"Non Current Deferred Assets":69000000.0,"Non Current Deferred Taxes Assets":69000000.0,"Investments And Advances":238000000.0,"Long Term Equity Investment":238000000.0,"Goodwill And Other Intangible Assets":5437000000.0,"Other Intangible Assets":1056000000.0,"Goodwill":4381000000.0,"Net PPE":6891000000.0,"Accumulated Depreciation":-4469000000.0,"Gross PPE":11360000000.0,"Construction In Progress":872000000.0,"Other Properties":336000000.0,"Machinery Furniture Equipment":8015000000.0,"Buildings And Improvements":1925000000.0,"Land And Improvements":212000000.0,"Properties":0.0,"Current Assets":5252000000.0,"Other Current Assets":216000000.0,"Assets Held For Sale Current":111000000.0,"Inventory":1732000000.0,"Inventories Adjustments Allowances":-87000000.0,"Finished Goods":538000000.0,"Raw Materials":1281000000.0,"Receivables":2897000000.0,"Receivables Adjustments Allowances":-14000000.0,"Other Receivables":1136000000.0,"Accounts Receivable":1775000000.0,"Gross Accounts Receivable":1775000000.0,"Cash Cash Equivalents And Short Term Investments":296000000.0,"Cash And Cash Equivalents":296000000.0},"2025-03-31":{"Treasury Shares Number":405213205.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":0.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Current Debt":null,"Other Current Borrowings":533000000.0,"Line Of Credit":50000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Gross Accounts Receivable":1569000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":24000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":24000000.0,"Current Debt":null,"Other Current Borrowings":300000000.0,"Line Of Credit":37000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-5148000.0,"Tax Rate For Calcs":0.234,"Normalized EBITDA":544000000.0,"Total Unusual Items":-22000000.0,"Total Unusual Items Excluding Goodwill":-22000000.0,"Net Income From Continuing Operation Net Minority Interest":221000000.0,"Reconciled Depreciation":165000000.0,"Reconciled Cost Of Revenue":3300000000.0,"EBITDA":522000000.0,"EBIT":357000000.0,"Net Interest Income":-69000000.0,"Interest Expense":79000000.0,"Interest Income":10000000.0,"Normalized Income":237852000.0,"Net Income From Continuing And Discontinued Operation":221000000.0,"Total Expenses":3628000000.0,"Diluted Average Shares":267139000.0,"Basic Average Shares":265777000.0,"Diluted EPS":0.83,"Basic EPS":0.83,"Diluted NI Availto Com Stockholders":221000000.0,"Net Income Common Stockholders":221000000.0,"Net Income":221000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":223000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":223000000.0,"Earnings From Equity Interest Net Of Tax":10000000.0,"Tax Provision":65000000.0,"Pretax Income":278000000.0,"Other Income Expense":-22000000.0,"Special Income Charges":-22000000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":22000000.0,"Net Non Operating Interest Income Expense":-69000000.0,"Interest Expense Non Operating":79000000.0,"Interest Income Non Operating":10000000.0,"Operating Income":369000000.0,"Operating Expense":328000000.0,"Depreciation Amortization Depletion Income Statement":165000000.0,"Depreciation And Amortization In Income Statement":165000000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":163000000.0,"Gross Profit":697000000.0,"Cost Of Revenue":3300000000.0,"Total Revenue":3997000000.0,"Operating Revenue":3997000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-2640000.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":506000000.0,"Total Unusual Items":-11000000.0,"Total Unusual Items Excluding Goodwill":-11000000.0,"Net Income From Continuing Operation Net Minority Interest":205000000.0,"Reconciled Depreciation":159000000.0,"Reconciled Cost Of Revenue":2957000000.0,"EBITDA":495000000.0,"EBIT":336000000.0,"Net Interest Income":-68000000.0,"Interest Expense":78000000.0,"Interest Income":10000000.0,"Normalized Income":213360000.0,"Net Income From Continuing And Discontinued Operation":205000000.0,"Total Expenses":3266000000.0,"Diluted Average Shares":267411000.0,"Basic Average Shares":265778000.0,"Diluted EPS":0.77,"Basic EPS":0.77,"Diluted NI Availto Com Stockholders":205000000.0,"Net Income Common Stockholders":205000000.0,"Net Income":205000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":205000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":205000000.0,"Earnings From Equity Interest Net Of Tax":9000000.0,"Tax Provision":62000000.0,"Pretax Income":258000000.0,"Other Income Expense":-11000000.0,"Special Income Charges":-11000000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":11000000.0,"Net Non Operating Interest Income Expense":-68000000.0,"Interest Expense Non Operating":78000000.0,"Interest Income Non Operating":10000000.0,"Operating Income":337000000.0,"Operating Expense":309000000.0,"Depreciation Amortization Depletion Income Statement":159000000.0,"Depreciation And Amortization In Income Statement":159000000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":150000000.0,"Gross Profit":646000000.0,"Cost Of Revenue":2957000000.0,"Total Revenue":3603000000.0,"Operating Revenue":3603000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-6458333.333333,"Tax Rate For Calcs":0.208333,"Normalized EBITDA":508000000.0,"Total Unusual Items":-31000000.0,"Total Unusual Items Excluding Goodwill":-31000000.0,"Net Income From Continuing Operation Net Minority Interest":197000000.0,"Reconciled Depreciation":159000000.0,"Reconciled Cost Of Revenue":2699000000.0,"EBITDA":477000000.0,"EBIT":318000000.0,"Net Interest Income":-68000000.0,"Interest Expense":78000000.0,"Interest Income":10000000.0,"Normalized Income":221541666.666667,"Net Income From Continuing And Discontinued Operation":200000000.0,"Total Expenses":3008000000.0,"Diluted Average Shares":268314000.0,"Basic Average Shares":266789000.0,"Diluted EPS":0.75,"Basic EPS":0.75,"Diluted NI Availto Com Stockholders":200000000.0,"Net Income Common Stockholders":200000000.0,"Net Income":200000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":200000000.0,"Net Income Discontinuous Operations":3000000.0,"Net Income Continuous Operations":197000000.0,"Earnings From Equity Interest Net Of Tax":7000000.0,"Tax Provision":50000000.0,"Pretax Income":240000000.0,"Other Income Expense":-31000000.0,"Special Income Charges":-31000000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":12000000.0,"Net Non Operating Interest Income Expense":-68000000.0,"Interest Expense Non Operating":78000000.0,"Interest Income Non Operating":10000000.0,"Operating Income":339000000.0,"Operating Expense":309000000.0,"Depreciation Amortization Depletion Income Statement":159000000.0,"Depreciation And Amortization In Income Statement":159000000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":150000000.0,"Gross Profit":648000000.0,"Cost Of Revenue":2699000000.0,"Total Revenue":3347000000.0,"Operating Revenue":3347000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":15132000.0,"Tax Rate For Calcs":0.194,"Normalized EBITDA":556000000.0,"Total Unusual Items":78000000.0,"Total Unusual Items Excluding Goodwill":78000000.0,"Net Income From Continuing Operation Net Minority Interest":322000000.0,"Reconciled Depreciation":158000000.0,"Reconciled Cost Of Revenue":2701000000.0,"EBITDA":634000000.0,"EBIT":476000000.0,"Net Interest Income":-77000000.0,"Interest Expense":85000000.0,"Interest Income":8000000.0,"Normalized Income":259132000.0,"Net Income From Continuing And Discontinued Operation":321000000.0,"Total Expenses":2989000000.0,"Diluted Average Shares":272891000.0,"Basic Average Shares":271086000.0,"Diluted EPS":1.18,"Basic EPS":1.18,"Diluted NI Availto Com Stockholders":321000000.0,"Net Income Common Stockholders":321000000.0,"Net Income":321000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":321000000.0,"Net Income Discontinuous Operations":-1000000.0,"Net Income Continuous Operations":322000000.0,"Earnings From Equity Interest Net Of Tax":7000000.0,"Tax Provision":76000000.0,"Pretax Income":391000000.0,"Other Income Expense":78000000.0,"Special Income Charges":78000000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-78000000.0,"Net Non Operating Interest Income Expense":-77000000.0,"Interest Expense Non Operating":85000000.0,"Interest Income Non Operating":8000000.0,"Operating Income":390000000.0,"Operating Expense":288000000.0,"Depreciation Amortization Depletion Income Statement":158000000.0,"Depreciation And Amortization In Income Statement":158000000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":130000000.0,"Gross Profit":678000000.0,"Cost Of Revenue":2701000000.0,"Total Revenue":3379000000.0,"Operating Revenue":3379000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-2731343.283582,"Tax Rate For Calcs":0.227612,"Normalized EBITDA":516000000.0,"Total Unusual Items":-12000000.0,"Total Unusual Items Excluding Goodwill":-12000000.0,"Net Income From Continuing Operation Net Minority Interest":212000000.0,"Reconciled Depreciation":155000000.0,"Reconciled Cost Of Revenue":2690000000.0,"EBITDA":504000000.0,"EBIT":349000000.0,"Net Interest Income":-76000000.0,"Interest Expense":81000000.0,"Interest Income":5000000.0,"Normalized Income":221268656.716418,"Net Income From Continuing And Discontinued Operation":212000000.0,"Total Expenses":2982000000.0,"Diluted Average Shares":277771000.0,"Basic Average Shares":276102000.0,"Diluted EPS":0.76,"Basic EPS":0.77,"Diluted NI Availto Com Stockholders":212000000.0,"Net Income Common Stockholders":212000000.0,"Net Income":212000000.0,"Minority Interests":-3000000.0,"Net Income Including Noncontrolling Interests":215000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":215000000.0,"Earnings From Equity Interest Net Of Tax":8000000.0,"Tax Provision":61000000.0,"Pretax Income":268000000.0,"Other Income Expense":-12000000.0,"Special Income Charges":-12000000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":12000000.0,"Net Non Operating Interest Income Expense":-76000000.0,"Interest Expense Non Operating":81000000.0,"Interest Income Non Operating":5000000.0,"Operating Income":356000000.0,"Operating Expense":292000000.0,"Depreciation Amortization Depletion Income Statement":155000000.0,"Depreciation And Amortization In Income Statement":155000000.0,"Amortization":38000000.0,"Amortization Of Intangibles Income Statement":38000000.0,"Depreciation Income Statement":117000000.0,"Selling General And Administration":137000000.0,"Gross Profit":648000000.0,"Cost Of Revenue":2690000000.0,"Total Revenue":3338000000.0,"Operating Revenue":3338000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":467000000.0,"Repurchase Of Capital Stock":-114000000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-141000000.0,"End Cash Position":501000000.0,"Beginning Cash Position":749000000.0,"Effect Of Exchange Rate Changes":6000000.0,"Changes In Cash":-254000000.0,"Financing Cash Flow":-731000000.0,"Cash Flow From Continuing Financing Activities":-731000000.0,"Net Other Financing Charges":7000000.0,"Cash Dividends Paid":-53000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-114000000.0,"Common Stock Payments":-114000000.0,"Net Issuance Payments Of Debt":-571000000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-621000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-131000000.0,"Cash Flow From Continuing Investing Activities":-131000000.0,"Net Other Investing Changes":4000000.0,"Net Investment Purchase And Sale":7000000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-1000000.0,"Sale Of Business":0.0,"Purchase Of Business":-1000000.0,"Capital Expenditure Reported":-141000000.0,"Operating Cash Flow":608000000.0,"Cash Flow From Continuing Operating Activities":608000000.0,"Change In Working Capital":139000000.0,"Other Non Cash Items":56000000.0,"Deferred Tax":25000000.0,"Deferred Income Tax":25000000.0,"Depreciation Amortization Depletion":165000000.0,"Depreciation And Amortization":165000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":223000000.0},"2026-03-31":{"Free Cash Flow":-938000000.0,"Repurchase Of Capital Stock":-1000000.0,"Repayment Of Debt":-380000000.0,"Issuance Of Debt":1080000000.0,"Capital Expenditure":-161000000.0,"End Cash Position":749000000.0,"Beginning Cash Position":1221000000.0,"Effect Of Exchange Rate Changes":6000000.0,"Changes In Cash":-478000000.0,"Financing Cash Flow":605000000.0,"Cash Flow From Continuing Financing Activities":605000000.0,"Net Other Financing Charges":10000000.0,"Cash Dividends Paid":-54000000.0,"Common Stock Dividend Paid":-54000000.0,"Net Common Stock Issuance":-1000000.0,"Common Stock Payments":-1000000.0,"Net Issuance Payments Of Debt":650000000.0,"Net Short Term Debt Issuance":-50000000.0,"Net Long Term Debt Issuance":700000000.0,"Long Term Debt Payments":-380000000.0,"Long Term Debt Issuance":1080000000.0,"Investing Cash Flow":-306000000.0,"Cash Flow From Continuing Investing Activities":-306000000.0,"Net Other Investing Changes":-52000000.0,"Net Investment Purchase And Sale":-18000000.0,"Sale Of Investment":null,"Purchase Of Investment":-18000000.0,"Net Business Purchase And Sale":-75000000.0,"Sale Of Business":0.0,"Purchase Of Business":-75000000.0,"Capital Expenditure Reported":-161000000.0,"Operating Cash Flow":-777000000.0,"Cash Flow From Continuing Operating Activities":-777000000.0,"Change In Working Capital":-1151000000.0,"Other Non Cash Items":11000000.0,"Deferred Tax":-1000000.0,"Deferred Income Tax":-1000000.0,"Depreciation Amortization Depletion":159000000.0,"Depreciation And Amortization":159000000.0,"Amortization Cash Flow":37000000.0,"Amortization Of Intangibles":37000000.0,"Depreciation":122000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":205000000.0},"2025-12-31":{"Free Cash Flow":1041000000.0,"Repurchase Of Capital Stock":-215000000.0,"Repayment Of Debt":-2431000000.0,"Issuance Of Debt":2301000000.0,"Capital Expenditure":-170000000.0,"End Cash Position":1221000000.0,"Beginning Cash Position":579000000.0,"Effect Of Exchange Rate Changes":-3000000.0,"Changes In Cash":645000000.0,"Financing Cash Flow":-484000000.0,"Cash Flow From Continuing Financing Activities":-484000000.0,"Net Other Financing Charges":-17000000.0,"Cash Dividends Paid":-54000000.0,"Common Stock Dividend Paid":-54000000.0,"Net Common Stock Issuance":-215000000.0,"Common Stock Payments":-215000000.0,"Net Issuance Payments Of Debt":-198000000.0,"Net Short Term Debt Issuance":-68000000.0,"Net Long Term Debt Issuance":-130000000.0,"Long Term Debt Payments":-2431000000.0,"Long Term Debt Issuance":2301000000.0,"Investing Cash Flow":-82000000.0,"Cash Flow From Continuing Investing Activities":-82000000.0,"Net Other Investing Changes":92000000.0,"Net Investment Purchase And Sale":-10000000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":6000000.0,"Sale Of Business":6000000.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-170000000.0,"Operating Cash Flow":1211000000.0,"Cash Flow From Continuing Operating Activities":1211000000.0,"Change In Working Capital":778000000.0,"Other Non Cash Items":82000000.0,"Deferred Tax":36000000.0,"Deferred Income Tax":36000000.0,"Depreciation Amortization Depletion":159000000.0,"Depreciation And Amortization":159000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-44000000.0,"Gain Loss On Sale Of Business":-1000000.0,"Net Income From Continuing Operations":200000000.0},"2025-09-30":{"Free Cash Flow":257000000.0,"Repurchase Of Capital Stock":-84000000.0,"Repayment Of Debt":-1242000000.0,"Issuance Of Debt":1452000000.0,"Capital Expenditure":-127000000.0,"End Cash Position":579000000.0,"Beginning Cash Position":318000000.0,"Effect Of Exchange Rate Changes":8000000.0,"Changes In Cash":253000000.0,"Financing Cash Flow":52000000.0,"Cash Flow From Continuing Financing Activities":52000000.0,"Net Other Financing Charges":-6000000.0,"Cash Dividends Paid":-54000000.0,"Common Stock Dividend Paid":-54000000.0,"Net Common Stock Issuance":-84000000.0,"Common Stock Payments":-84000000.0,"Net Issuance Payments Of Debt":196000000.0,"Net Short Term Debt Issuance":-14000000.0,"Net Long Term Debt Issuance":286000000.0,"Long Term Debt Payments":-1242000000.0,"Long Term Debt Issuance":1452000000.0,"Investing Cash Flow":-183000000.0,"Cash Flow From Continuing Investing Activities":-183000000.0,"Net Other Investing Changes":-54000000.0,"Net Investment Purchase And Sale":-23000000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":21000000.0,"Sale Of Business":22000000.0,"Purchase Of Business":-1000000.0,"Capital Expenditure Reported":-127000000.0,"Operating Cash Flow":384000000.0,"Cash Flow From Continuing Operating Activities":384000000.0,"Change In Working Capital":-71000000.0,"Other Non Cash Items":-92000000.0,"Deferred Tax":67000000.0,"Deferred Income Tax":67000000.0,"Depreciation Amortization Depletion":158000000.0,"Depreciation And Amortization":158000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":1000000.0,"Gain Loss On Sale Of Business":1000000.0,"Net Income From Continuing Operations":321000000.0},"2025-06-30":{"Free Cash Flow":236000000.0,"Repurchase Of Capital Stock":-467000000.0,"Repayment Of Debt":-1323000000.0,"Issuance Of Debt":1580000000.0,"Capital Expenditure":-96000000.0,"End Cash Position":318000000.0,"Beginning Cash Position":467000000.0,"Effect Of Exchange Rate Changes":11000000.0,"Changes In Cash":-160000000.0,"Financing Cash Flow":-308000000.0,"Cash Flow From Continuing Financing Activities":-308000000.0,"Net Other Financing Charges":-9000000.0,"Cash Dividends Paid":-55000000.0,"Common Stock Dividend Paid":-55000000.0,"Net Common Stock Issuance":-467000000.0,"Common Stock Payments":-467000000.0,"Net Issuance Payments Of Debt":223000000.0,"Net Short Term Debt Issuance":-34000000.0,"Net Long Term Debt Issuance":181000000.0,"Long Term Debt Payments":-1323000000.0,"Long Term Debt Issuance":1580000000.0,"Investing Cash Flow":-184000000.0,"Cash Flow From Continuing Investing Activities":-184000000.0,"Net Other Investing Changes":-14000000.0,"Net Investment Purchase And Sale":-78000000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":4000000.0,"Sale Of Business":3000000.0,"Purchase Of Business":1000000.0,"Capital Expenditure Reported":-96000000.0,"Operating Cash Flow":332000000.0,"Cash Flow From Continuing Operating Activities":332000000.0,"Change In Working Capital":49000000.0,"Other Non Cash Items":-74000000.0,"Deferred Tax":-14000000.0,"Deferred Income Tax":-14000000.0,"Depreciation Amortization Depletion":155000000.0,"Depreciation And Amortization":155000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":1000000.0,"Gain Loss On Sale Of Business":1000000.0,"Net Income From Continuing Operations":215000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-301000000.0,"Issuance Of Debt":1350000000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-57000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-42000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-301000000.0,"Long Term Debt Issuance":1350000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":12000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":36000000.0,"Amortization Of Intangibles":36000000.0,"Depreciation":114000000.0,"Operating Gains Losses":2000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":28000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}