{"ticker":"BAM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1597237018.0,"Share Issued":1597237018.0,"Net Debt":3759000000.0,"Total Debt":5262000000.0,"Tangible Book Value":7055000000.0,"Invested Capital":12775000000.0,"Working Capital":4678000000.0,"Net Tangible Assets":7055000000.0,"Common Stock Equity":7513000000.0,"Total Capitalization":12186000000.0,"Total Equity Gross Minority Interest":11868000000.0,"Minority Interest":4355000000.0,"Stockholders Equity":7513000000.0,"Gains Losses Not Affecting Retained Earnings":165000000.0,"Other Equity Adjustments":165000000.0,"Treasury Stock":null,"Retained Earnings":-950000000.0,"Additional Paid In Capital":257000000.0,"Capital Stock":8041000000.0,"Common Stock":8041000000.0,"Total Liabilities Net Minority Interest":8212000000.0,"Total Non Current Liabilities Net Minority Interest":5368000000.0,"Other Non Current Liabilities":481000000.0,"Non Current Deferred Liabilities":214000000.0,"Non Current Deferred Taxes Liabilities":214000000.0,"Long Term Debt And Capital Lease Obligation":4673000000.0,"Long Term Debt":4673000000.0,"Current Liabilities":2844000000.0,"Current Debt And Capital Lease Obligation":589000000.0,"Current Debt":589000000.0,"Line Of Credit":589000000.0,"Payables And Accrued Expenses":2255000000.0,"Current Accrued Expenses":null,"Payables":2255000000.0,"Dueto Related Parties Current":73000000.0,"Accounts Payable":2182000000.0,"Total Assets":20080000000.0,"Total Non Current Assets":12558000000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":529000000.0,"Non Current Deferred Taxes Assets":529000000.0,"Financial Assets":4000000.0,"Investments And Advances":11470000000.0,"Investmentin Financial Assets":3763000000.0,"Held To Maturity Securities":577000000.0,"Available For Sale Securities":3186000000.0,"Long Term Equity Investment":7707000000.0,"Investments In Other Ventures Under Equity Method":1532000000.0,"Investmentsin Associatesat Cost":1423000000.0,"Investmentsin Subsidiariesat Cost":4752000000.0,"Goodwill And Other Intangible Assets":458000000.0,"Other Intangible Assets":222000000.0,"Goodwill":236000000.0,"Net PPE":97000000.0,"Gross PPE":null,"Leases":null,"Other Properties":null,"Properties":null,"Current Assets":7522000000.0,"Prepaid Assets":null,"Receivables":6019000000.0,"Duefrom Related Parties Current":3198000000.0,"Accrued Interest Receivable":2482000000.0,"Loans Receivable":null,"Accounts Receivable":339000000.0,"Cash Cash Equivalents And Short Term Investments":1503000000.0,"Cash And Cash Equivalents":1503000000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":37158923.0,"Ordinary Shares Number":1601069542.0,"Share Issued":1638228465.0,"Net Debt":2730000000.0,"Total Debt":3826000000.0,"Tangible Book Value":7127000000.0,"Invested Capital":11418000000.0,"Working Capital":4203000000.0,"Net Tangible Assets":7127000000.0,"Common Stock Equity":7592000000.0,"Total Capitalization":11418000000.0,"Total Equity Gross Minority Interest":11235000000.0,"Minority Interest":3643000000.0,"Stockholders Equity":7592000000.0,"Gains Losses Not Affecting Retained Earnings":180000000.0,"Other Equity Adjustments":180000000.0,"Treasury Stock":null,"Retained Earnings":-1047000000.0,"Additional Paid In Capital":218000000.0,"Capital Stock":8241000000.0,"Common Stock":8241000000.0,"Total Liabilities Net Minority Interest":6702000000.0,"Total Non Current Liabilities Net Minority Interest":4501000000.0,"Other Non Current Liabilities":467000000.0,"Non Current Deferred Liabilities":208000000.0,"Non Current Deferred Taxes Liabilities":208000000.0,"Long Term Debt And Capital Lease Obligation":3826000000.0,"Long Term Debt":3826000000.0,"Current Liabilities":2201000000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":2201000000.0,"Current Accrued Expenses":null,"Payables":2201000000.0,"Dueto Related Parties Current":98000000.0,"Accounts Payable":2103000000.0,"Total Assets":17937000000.0,"Total Non Current Assets":11533000000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":574000000.0,"Non Current Deferred Taxes Assets":574000000.0,"Financial Assets":5000000.0,"Investments And Advances":10396000000.0,"Investmentin Financial Assets":2907000000.0,"Held To Maturity Securities":170000000.0,"Available For Sale Securities":2737000000.0,"Long Term Equity Investment":7489000000.0,"Investments In Other Ventures Under Equity Method":1677000000.0,"Investmentsin Associatesat Cost":1014000000.0,"Investmentsin Subsidiariesat Cost":4798000000.0,"Goodwill And Other Intangible Assets":465000000.0,"Other Intangible Assets":229000000.0,"Goodwill":236000000.0,"Net PPE":93000000.0,"Gross PPE":null,"Leases":null,"Other Properties":null,"Properties":null,"Current Assets":6404000000.0,"Prepaid Assets":null,"Receivables":5308000000.0,"Duefrom Related Parties Current":2939000000.0,"Accrued Interest Receivable":1929000000.0,"Loans Receivable":null,"Accounts Receivable":440000000.0,"Cash Cash Equivalents And Short Term Investments":1096000000.0,"Cash And Cash Equivalents":1096000000.0,"Cash Equivalents":null,"Cash Financial":1096000000.0},"2025-12-31":{"Treasury Shares Number":29450014.0,"Ordinary Shares Number":1608513922.0,"Share Issued":1637963936.0,"Net Debt":2039000000.0,"Total Debt":3622000000.0,"Tangible Book Value":7648000000.0,"Invested Capital":11740000000.0,"Working Capital":4920000000.0,"Net Tangible Assets":7648000000.0,"Common Stock Equity":8118000000.0,"Total Capitalization":11278000000.0,"Total Equity Gross Minority Interest":10310000000.0,"Minority Interest":2192000000.0,"Stockholders Equity":8118000000.0,"Gains Losses Not Affecting Retained Earnings":188000000.0,"Other Equity Adjustments":188000000.0,"Treasury Stock":null,"Retained Earnings":-851000000.0,"Additional Paid In Capital":154000000.0,"Capital Stock":8627000000.0,"Common Stock":8627000000.0,"Total Liabilities Net Minority Interest":6737000000.0,"Total Non Current Liabilities Net Minority Interest":4727000000.0,"Other Non Current Liabilities":1398000000.0,"Non Current Deferred Liabilities":169000000.0,"Non Current Deferred Taxes Liabilities":169000000.0,"Long Term Debt And Capital Lease Obligation":3160000000.0,"Long Term Debt":3160000000.0,"Current Liabilities":2010000000.0,"Current Debt And Capital Lease Obligation":462000000.0,"Current Debt":462000000.0,"Line Of Credit":462000000.0,"Payables And Accrued Expenses":1548000000.0,"Current Accrued Expenses":911000000.0,"Payables":637000000.0,"Dueto Related Parties Current":38000000.0,"Accounts Payable":599000000.0,"Total Assets":17047000000.0,"Total Non Current Assets":10117000000.0,"Other Non Current Assets":99000000.0,"Non Current Deferred Assets":572000000.0,"Non Current Deferred Taxes Assets":572000000.0,"Financial Assets":null,"Investments And Advances":8884000000.0,"Investmentin Financial Assets":1259000000.0,"Held To Maturity Securities":252000000.0,"Available For Sale Securities":1007000000.0,"Long Term Equity Investment":7625000000.0,"Investments In Other Ventures Under Equity Method":1840000000.0,"Investmentsin Associatesat Cost":981000000.0,"Investmentsin Subsidiariesat Cost":4804000000.0,"Goodwill And Other Intangible Assets":470000000.0,"Other Intangible Assets":234000000.0,"Goodwill":236000000.0,"Net PPE":92000000.0,"Gross PPE":92000000.0,"Leases":49000000.0,"Other Properties":43000000.0,"Properties":0.0,"Current Assets":6930000000.0,"Prepaid Assets":128000000.0,"Receivables":5219000000.0,"Duefrom Related Parties Current":1611000000.0,"Accrued Interest Receivable":1833000000.0,"Loans Receivable":1669000000.0,"Accounts Receivable":106000000.0,"Cash Cash Equivalents And Short Term Investments":1583000000.0,"Cash And Cash Equivalents":1583000000.0,"Cash Equivalents":1181000000.0,"Cash Financial":402000000.0},"2025-09-30":{"Treasury Shares Number":25512535.0,"Ordinary Shares Number":1612358138.0,"Share Issued":1637870673.0,"Net Debt":1741000000.0,"Total Debt":2803000000.0,"Tangible Book Value":8461000000.0,"Invested Capital":11264000000.0,"Working Capital":3535000000.0,"Net Tangible Assets":8461000000.0,"Common Stock Equity":8461000000.0,"Total Capitalization":10811000000.0,"Total Equity Gross Minority Interest":10674000000.0,"Minority Interest":2213000000.0,"Stockholders Equity":8461000000.0,"Gains Losses Not Affecting Retained Earnings":189000000.0,"Other Equity Adjustments":189000000.0,"Treasury Stock":289000000.0,"Retained Earnings":-704000000.0,"Additional Paid In Capital":114000000.0,"Capital Stock":9151000000.0,"Common Stock":9151000000.0,"Total Liabilities Net Minority Interest":5847000000.0,"Total Non Current Liabilities Net Minority Interest":2864000000.0,"Other Non Current Liabilities":393000000.0,"Non Current Deferred Liabilities":121000000.0,"Non Current Deferred Taxes Liabilities":121000000.0,"Long Term Debt And Capital Lease Obligation":2350000000.0,"Long Term Debt":2350000000.0,"Current Liabilities":2983000000.0,"Current Debt And Capital Lease Obligation":453000000.0,"Current Debt":453000000.0,"Line Of Credit":453000000.0,"Payables And Accrued Expenses":2530000000.0,"Current Accrued Expenses":null,"Payables":2530000000.0,"Dueto Related Parties Current":35000000.0,"Accounts Payable":2495000000.0,"Total Assets":16521000000.0,"Total Non Current Assets":10003000000.0,"Other Non Current Assets":583000000.0,"Non Current Deferred Assets":702000000.0,"Non Current Deferred Taxes Assets":702000000.0,"Financial Assets":null,"Investments And Advances":8718000000.0,"Investmentin Financial Assets":1087000000.0,"Held To Maturity Securities":242000000.0,"Available For Sale Securities":845000000.0,"Long Term Equity Investment":7631000000.0,"Investments In Other Ventures Under Equity Method":2180000000.0,"Investmentsin Associatesat Cost":770000000.0,"Investmentsin Subsidiariesat Cost":4681000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Properties":null,"Current Assets":6518000000.0,"Prepaid Assets":null,"Receivables":5456000000.0,"Duefrom Related Parties Current":3408000000.0,"Accrued Interest Receivable":1675000000.0,"Loans Receivable":null,"Accounts Receivable":373000000.0,"Cash Cash Equivalents And Short Term Investments":1062000000.0,"Cash And Cash Equivalents":1062000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":24578991.0,"Ordinary Shares Number":1613126664.0,"Share Issued":1637705655.0,"Net Debt":770000000.0,"Total Debt":1250000000.0,"Tangible Book Value":8470000000.0,"Invested Capital":9720000000.0,"Working Capital":2107000000.0,"Net Tangible Assets":8470000000.0,"Common Stock Equity":8470000000.0,"Total Capitalization":9213000000.0,"Total Equity Gross Minority Interest":11030000000.0,"Minority Interest":2560000000.0,"Stockholders Equity":8470000000.0,"Gains Losses Not Affecting Retained Earnings":196000000.0,"Other Equity Adjustments":196000000.0,"Treasury Stock":null,"Retained Earnings":-715000000.0,"Additional Paid In Capital":60000000.0,"Capital Stock":8929000000.0,"Common Stock":8929000000.0,"Total Liabilities Net Minority Interest":5113000000.0,"Total Non Current Liabilities Net Minority Interest":1259000000.0,"Other Non Current Liabilities":402000000.0,"Non Current Deferred Liabilities":114000000.0,"Non Current Deferred Taxes Liabilities":114000000.0,"Long Term Debt And Capital Lease Obligation":743000000.0,"Long Term Debt":743000000.0,"Current Liabilities":3854000000.0,"Current Debt And Capital Lease Obligation":507000000.0,"Current Debt":507000000.0,"Line Of Credit":507000000.0,"Payables And Accrued Expenses":3347000000.0,"Current Accrued Expenses":null,"Payables":3347000000.0,"Dueto Related Parties Current":990000000.0,"Accounts Payable":2357000000.0,"Total Assets":16143000000.0,"Total Non Current Assets":10182000000.0,"Other Non Current Assets":577000000.0,"Non Current Deferred Assets":647000000.0,"Non Current Deferred Taxes Assets":647000000.0,"Financial Assets":null,"Investments And Advances":8958000000.0,"Investmentin Financial Assets":1429000000.0,"Held To Maturity Securities":null,"Available For Sale Securities":1429000000.0,"Long Term Equity Investment":7529000000.0,"Investments In Other Ventures Under Equity Method":2060000000.0,"Investmentsin Associatesat Cost":758000000.0,"Investmentsin Subsidiariesat Cost":4711000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Properties":null,"Current Assets":5961000000.0,"Prepaid Assets":null,"Receivables":5481000000.0,"Duefrom Related Parties Current":3529000000.0,"Accrued Interest Receivable":1563000000.0,"Loans Receivable":null,"Accounts Receivable":389000000.0,"Cash Cash Equivalents And Short Term Investments":480000000.0,"Cash And Cash Equivalents":480000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":24777305.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":404000000.0,"Current Debt":404000000.0,"Line Of Credit":404000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":562000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":651000000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":602000000.0,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":83000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":0.0,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":289000000.0,"Other Intangible Assets":38000000.0,"Goodwill":251000000.0,"Net PPE":58000000.0,"Gross PPE":58000000.0,"Leases":28000000.0,"Other Properties":30000000.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":175000000.0,"Receivables":null,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":null,"Loans Receivable":1768000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":172000000.0,"Cash Financial":232000000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.121439,"Normalized EBITDA":1458000000.0,"Net Income From Continuing Operation Net Minority Interest":904000000.0,"Reconciled Depreciation":13000000.0,"Reconciled Cost Of Revenue":405000000.0,"EBITDA":1458000000.0,"EBIT":1445000000.0,"Net Interest Income":-111000000.0,"Interest Expense":111000000.0,"Interest Income":null,"Normalized Income":904000000.0,"Net Income From Continuing And Discontinued Operation":904000000.0,"Total Expenses":-5000000.0,"Diluted Average Shares":1612500000.0,"Basic Average Shares":1597600000.0,"Diluted EPS":0.56,"Basic EPS":0.56,"Diluted NI Availto Com Stockholders":904000000.0,"Net Income Common Stockholders":904000000.0,"Net Income":904000000.0,"Minority Interests":-268000000.0,"Net Income Including Noncontrolling Interests":1172000000.0,"Net Income Continuous Operations":1172000000.0,"Tax Provision":162000000.0,"Pretax Income":1334000000.0,"Other Income Expense":240000000.0,"Other Non Operating Income Expenses":41000000.0,"Earnings From Equity Interest":199000000.0,"Net Non Operating Interest Income Expense":-111000000.0,"Interest Expense Non Operating":111000000.0,"Interest Income Non Operating":null,"Operating Income":1205000000.0,"Operating Expense":-410000000.0,"Other Operating Expenses":-435000000.0,"Selling General And Administration":25000000.0,"General And Administrative Expense":25000000.0,"Other Gand A":25000000.0,"Gross Profit":795000000.0,"Cost Of Revenue":405000000.0,"Total Revenue":1200000000.0,"Operating Revenue":1083000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.158046,"Normalized EBITDA":967000000.0,"Net Income From Continuing Operation Net Minority Interest":617000000.0,"Reconciled Depreciation":13000000.0,"Reconciled Cost Of Revenue":355000000.0,"EBITDA":967000000.0,"EBIT":954000000.0,"Net Interest Income":-258000000.0,"Interest Expense":258000000.0,"Interest Income":null,"Normalized Income":617000000.0,"Net Income From Continuing And Discontinued Operation":617000000.0,"Total Expenses":379000000.0,"Diluted Average Shares":1619300000.0,"Basic Average Shares":1606500000.0,"Diluted EPS":0.38,"Basic EPS":0.38,"Diluted NI Availto Com Stockholders":617000000.0,"Net Income Common Stockholders":617000000.0,"Net Income":617000000.0,"Minority Interests":31000000.0,"Net Income Including Noncontrolling Interests":586000000.0,"Net Income Continuous Operations":586000000.0,"Tax Provision":110000000.0,"Pretax Income":696000000.0,"Other Income Expense":91000000.0,"Other Non Operating Income Expenses":21000000.0,"Earnings From Equity Interest":70000000.0,"Net Non Operating Interest Income Expense":-258000000.0,"Interest Expense Non Operating":258000000.0,"Interest Income Non Operating":null,"Operating Income":863000000.0,"Operating Expense":24000000.0,"Other Operating Expenses":2000000.0,"Selling General And Administration":22000000.0,"General And Administrative Expense":22000000.0,"Other Gand A":22000000.0,"Gross Profit":887000000.0,"Cost Of Revenue":355000000.0,"Total Revenue":1242000000.0,"Operating Revenue":1035000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.327133,"Normalized EBITDA":976000000.0,"Net Income From Continuing Operation Net Minority Interest":560000000.0,"Reconciled Depreciation":10000000.0,"Reconciled Cost Of Revenue":331000000.0,"EBITDA":976000000.0,"EBIT":966000000.0,"Net Interest Income":-43000000.0,"Interest Expense":52000000.0,"Interest Income":null,"Normalized Income":560000000.0,"Net Income From Continuing And Discontinued Operation":560000000.0,"Total Expenses":289000000.0,"Diluted Average Shares":1647058824.0,"Basic Average Shares":1600000000.0,"Diluted EPS":0.34,"Basic EPS":0.35,"Diluted NI Availto Com Stockholders":560000000.0,"Net Income Common Stockholders":560000000.0,"Net Income":560000000.0,"Minority Interests":-55000000.0,"Net Income Including Noncontrolling Interests":615000000.0,"Net Income Continuous Operations":615000000.0,"Tax Provision":299000000.0,"Pretax Income":914000000.0,"Other Income Expense":10000000.0,"Other Non Operating Income Expenses":-43000000.0,"Earnings From Equity Interest":53000000.0,"Net Non Operating Interest Income Expense":-43000000.0,"Interest Expense Non Operating":52000000.0,"Interest Income Non Operating":null,"Operating Income":947000000.0,"Operating Expense":-42000000.0,"Other Operating Expenses":-51000000.0,"Selling General And Administration":9000000.0,"General And Administrative Expense":9000000.0,"Other Gand A":9000000.0,"Gross Profit":905000000.0,"Cost Of Revenue":331000000.0,"Total Revenue":1236000000.0,"Operating Revenue":1121000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.101299,"Normalized EBITDA":838000000.0,"Net Income From Continuing Operation Net Minority Interest":724000000.0,"Reconciled Depreciation":16000000.0,"Reconciled Cost Of Revenue":379000000.0,"EBITDA":838000000.0,"EBIT":822000000.0,"Net Interest Income":-6000000.0,"Interest Expense":52000000.0,"Interest Income":46000000.0,"Normalized Income":724000000.0,"Net Income From Continuing And Discontinued Operation":724000000.0,"Total Expenses":377000000.0,"Diluted Average Shares":1645454545.0,"Basic Average Shares":1608888889.0,"Diluted EPS":0.44,"Basic EPS":0.45,"Diluted NI Availto Com Stockholders":724000000.0,"Net Income Common Stockholders":724000000.0,"Net Income":724000000.0,"Minority Interests":32000000.0,"Net Income Including Noncontrolling Interests":692000000.0,"Net Income Continuous Operations":692000000.0,"Tax Provision":78000000.0,"Pretax Income":770000000.0,"Other Income Expense":13000000.0,"Other Non Operating Income Expenses":-97000000.0,"Earnings From Equity Interest":110000000.0,"Net Non Operating Interest Income Expense":-6000000.0,"Interest Expense Non Operating":52000000.0,"Interest Income Non Operating":46000000.0,"Operating Income":763000000.0,"Operating Expense":-2000000.0,"Other Operating Expenses":-25000000.0,"Selling General And Administration":23000000.0,"General And Administrative Expense":23000000.0,"Other Gand A":23000000.0,"Gross Profit":761000000.0,"Cost Of Revenue":379000000.0,"Total Revenue":1140000000.0,"Operating Revenue":1005000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.113809,"Normalized EBITDA":724000000.0,"Net Income From Continuing Operation Net Minority Interest":620000000.0,"Reconciled Depreciation":11000000.0,"Reconciled Cost Of Revenue":404000000.0,"EBITDA":724000000.0,"EBIT":713000000.0,"Net Interest Income":-53000000.0,"Interest Expense":54000000.0,"Interest Income":1000000.0,"Normalized Income":620000000.0,"Net Income From Continuing And Discontinued Operation":620000000.0,"Total Expenses":567000000.0,"Diluted Average Shares":1536842105.0,"Basic Average Shares":1536842105.0,"Diluted EPS":0.38,"Basic EPS":0.38,"Diluted NI Availto Com Stockholders":620000000.0,"Net Income Common Stockholders":620000000.0,"Net Income":620000000.0,"Minority Interests":36000000.0,"Net Income Including Noncontrolling Interests":584000000.0,"Net Income Continuous Operations":584000000.0,"Tax Provision":75000000.0,"Pretax Income":659000000.0,"Other Income Expense":126000000.0,"Other Non Operating Income Expenses":-55000000.0,"Earnings From Equity Interest":181000000.0,"Net Non Operating Interest Income Expense":-53000000.0,"Interest Expense Non Operating":54000000.0,"Interest Income Non Operating":1000000.0,"Operating Income":586000000.0,"Operating Expense":163000000.0,"Other Operating Expenses":145000000.0,"Selling General And Administration":18000000.0,"General And Administrative Expense":18000000.0,"Other Gand A":18000000.0,"Gross Profit":749000000.0,"Cost Of Revenue":404000000.0,"Total Revenue":1153000000.0,"Operating Revenue":973000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":545000000.0,"Repurchase Of Capital Stock":-200000000.0,"Repayment Of Debt":-103000000.0,"Issuance Of Debt":1377000000.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":96000000.0,"Income Tax Paid Supplemental Data":43000000.0,"End Cash Position":1503000000.0,"Beginning Cash Position":1096000000.0,"Effect Of Exchange Rate Changes":-3000000.0,"Changes In Cash":410000000.0,"Financing Cash Flow":173000000.0,"Cash Flow From Continuing Financing Activities":173000000.0,"Net Other Financing Charges":-99000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-802000000.0,"Common Stock Dividend Paid":-802000000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":-200000000.0,"Common Stock Payments":-200000000.0,"Net Issuance Payments Of Debt":1274000000.0,"Net Long Term Debt Issuance":1274000000.0,"Long Term Debt Payments":-103000000.0,"Long Term Debt Issuance":1377000000.0,"Investing Cash Flow":-308000000.0,"Cash Flow From Continuing Investing Activities":-308000000.0,"Net Other Investing Changes":-10000000.0,"Net Investment Purchase And Sale":-298000000.0,"Sale Of Investment":143000000.0,"Purchase Of Investment":-441000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Operating Cash Flow":545000000.0,"Cash Flow From Continuing Operating Activities":545000000.0,"Change In Working Capital":-26000000.0,"Change In Other Working Capital":-112000000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":230000000.0,"Change In Payable":230000000.0,"Change In Account Payable":88000000.0,"Change In Receivables":-144000000.0,"Changes In Account Receivables":22000000.0,"Other Non Cash Items":-580000000.0,"Stock Based Compensation":42000000.0,"Deferred Tax":82000000.0,"Deferred Income Tax":82000000.0,"Depreciation Amortization Depletion":13000000.0,"Depreciation And Amortization":13000000.0,"Operating Gains Losses":-158000000.0,"Earnings Losses From Equity Investments":-158000000.0,"Net Income From Continuing Operations":1172000000.0},"2026-03-31":{"Free Cash Flow":339000000.0,"Repurchase Of Capital Stock":-376000000.0,"Repayment Of Debt":-437000000.0,"Issuance Of Debt":211000000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":39000000.0,"Income Tax Paid Supplemental Data":34000000.0,"End Cash Position":1096000000.0,"Beginning Cash Position":1583000000.0,"Effect Of Exchange Rate Changes":-2000000.0,"Changes In Cash":-485000000.0,"Financing Cash Flow":-983000000.0,"Cash Flow From Continuing Financing Activities":-983000000.0,"Net Other Financing Charges":428000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-809000000.0,"Common Stock Dividend Paid":-809000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-376000000.0,"Common Stock Payments":-376000000.0,"Net Issuance Payments Of Debt":-226000000.0,"Net Long Term Debt Issuance":-226000000.0,"Long Term Debt Payments":-437000000.0,"Long Term Debt Issuance":211000000.0,"Investing Cash Flow":160000000.0,"Cash Flow From Continuing Investing Activities":160000000.0,"Net Other Investing Changes":-6000000.0,"Net Investment Purchase And Sale":62000000.0,"Sale Of Investment":117000000.0,"Purchase Of Investment":-55000000.0,"Net Business Purchase And Sale":104000000.0,"Sale Of Business":104000000.0,"Operating Cash Flow":339000000.0,"Cash Flow From Continuing Operating Activities":339000000.0,"Change In Working Capital":-210000000.0,"Change In Other Working Capital":34000000.0,"Change In Other Current Assets":61000000.0,"Change In Payables And Accrued Expense":-230000000.0,"Change In Payable":-230000000.0,"Change In Account Payable":-146000000.0,"Change In Receivables":-75000000.0,"Changes In Account Receivables":-55000000.0,"Other Non Cash Items":-72000000.0,"Stock Based Compensation":37000000.0,"Deferred Tax":27000000.0,"Deferred Income Tax":27000000.0,"Depreciation Amortization Depletion":13000000.0,"Depreciation And Amortization":13000000.0,"Operating Gains Losses":-42000000.0,"Earnings Losses From Equity Investments":-42000000.0,"Net Income From Continuing Operations":586000000.0},"2025-12-31":{"Free Cash Flow":706000000.0,"Repurchase Of Capital Stock":-227000000.0,"Repayment Of Debt":null,"Issuance Of Debt":1000000000.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":231000000.0,"Income Tax Paid Supplemental Data":11000000.0,"End Cash Position":1583000000.0,"Beginning Cash Position":1062000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":522000000.0,"Financing Cash Flow":-108000000.0,"Cash Flow From Continuing Financing Activities":-108000000.0,"Net Other Financing Charges":-178000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-703000000.0,"Common Stock Dividend Paid":-703000000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":-227000000.0,"Common Stock Payments":-227000000.0,"Net Issuance Payments Of Debt":1000000000.0,"Net Long Term Debt Issuance":1000000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":1000000000.0,"Investing Cash Flow":-76000000.0,"Cash Flow From Continuing Investing Activities":-76000000.0,"Net Other Investing Changes":-2000000.0,"Net Investment Purchase And Sale":-74000000.0,"Sale Of Investment":148000000.0,"Purchase Of Investment":-222000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Operating Cash Flow":706000000.0,"Cash Flow From Continuing Operating Activities":706000000.0,"Change In Working Capital":81000000.0,"Change In Other Working Capital":-182000000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":211000000.0,"Change In Payable":211000000.0,"Change In Account Payable":125000000.0,"Change In Receivables":52000000.0,"Changes In Account Receivables":12000000.0,"Other Non Cash Items":-460000000.0,"Stock Based Compensation":258000000.0,"Deferred Tax":160000000.0,"Deferred Income Tax":160000000.0,"Depreciation Amortization Depletion":10000000.0,"Depreciation And Amortization":10000000.0,"Operating Gains Losses":42000000.0,"Earnings Losses From Equity Investments":42000000.0,"Net Income From Continuing Operations":615000000.0},"2025-09-30":{"Free Cash Flow":745000000.0,"Repurchase Of Capital Stock":-69000000.0,"Repayment Of Debt":null,"Issuance Of Debt":750000000.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":67000000.0,"Income Tax Paid Supplemental Data":26000000.0,"End Cash Position":1062000000.0,"Beginning Cash Position":480000000.0,"Effect Of Exchange Rate Changes":6000000.0,"Changes In Cash":576000000.0,"Financing Cash Flow":-161000000.0,"Cash Flow From Continuing Financing Activities":-161000000.0,"Net Other Financing Charges":-136000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-706000000.0,"Common Stock Dividend Paid":-706000000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":-69000000.0,"Common Stock Payments":-69000000.0,"Net Issuance Payments Of Debt":750000000.0,"Net Long Term Debt Issuance":750000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":750000000.0,"Investing Cash Flow":-8000000.0,"Cash Flow From Continuing Investing Activities":-8000000.0,"Net Other Investing Changes":-4000000.0,"Net Investment Purchase And Sale":-56000000.0,"Sale Of Investment":151000000.0,"Purchase Of Investment":-207000000.0,"Net Business Purchase And Sale":52000000.0,"Sale Of Business":52000000.0,"Operating Cash Flow":745000000.0,"Cash Flow From Continuing Operating Activities":745000000.0,"Change In Working Capital":85000000.0,"Change In Other Working Capital":7000000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":76000000.0,"Change In Payable":76000000.0,"Change In Account Payable":195000000.0,"Change In Receivables":2000000.0,"Changes In Account Receivables":18000000.0,"Other Non Cash Items":-62000000.0,"Stock Based Compensation":32000000.0,"Deferred Tax":-5000000.0,"Deferred Income Tax":-5000000.0,"Depreciation Amortization Depletion":16000000.0,"Depreciation And Amortization":16000000.0,"Operating Gains Losses":-13000000.0,"Earnings Losses From Equity Investments":-13000000.0,"Net Income From Continuing Operations":692000000.0},"2025-06-30":{"Free Cash Flow":529000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":617000000.0,"Issuance Of Capital Stock":25000000.0,"Interest Paid Supplemental Data":32000000.0,"Income Tax Paid Supplemental Data":38000000.0,"End Cash Position":480000000.0,"Beginning Cash Position":332000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":147000000.0,"Financing Cash Flow":108000000.0,"Cash Flow From Continuing Financing Activities":108000000.0,"Net Other Financing Charges":168000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-702000000.0,"Common Stock Dividend Paid":-702000000.0,"Net Preferred Stock Issuance":25000000.0,"Preferred Stock Issuance":25000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":617000000.0,"Net Long Term Debt Issuance":617000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":617000000.0,"Investing Cash Flow":-490000000.0,"Cash Flow From Continuing Investing Activities":-490000000.0,"Net Other Investing Changes":29000000.0,"Net Investment Purchase And Sale":-519000000.0,"Sale Of Investment":3000000.0,"Purchase Of Investment":-522000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Operating Cash Flow":529000000.0,"Cash Flow From Continuing Operating Activities":529000000.0,"Change In Working Capital":256000000.0,"Change In Other Working Capital":13000000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-54000000.0,"Change In Payable":-54000000.0,"Change In Account Payable":-127000000.0,"Change In Receivables":297000000.0,"Changes In Account Receivables":4000000.0,"Other Non Cash Items":-284000000.0,"Stock Based Compensation":27000000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":11000000.0,"Depreciation And Amortization":11000000.0,"Operating Gains Losses":-65000000.0,"Earnings Losses From Equity Investments":-65000000.0,"Net Income From Continuing Operations":584000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":-151000000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}