{"ticker":"BATRA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":64167897.0,"Share Issued":64167897.0,"Net Debt":676849000.0,"Total Debt":889837000.0,"Tangible Book Value":214812000.0,"Invested Capital":1307406000.0,"Working Capital":-298030000.0,"Net Tangible Assets":214812000.0,"Capital Lease Obligations":96710000.0,"Common Stock Equity":514279000.0,"Total Capitalization":974170000.0,"Total Equity Gross Minority Interest":526638000.0,"Minority Interest":12359000.0,"Stockholders Equity":514279000.0,"Gains Losses Not Affecting Retained Earnings":-2732000.0,"Other Equity Adjustments":-2732000.0,"Retained Earnings":-661728000.0,"Additional Paid In Capital":1178102000.0,"Capital Stock":637000.0,"Common Stock":637000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1213745000.0,"Total Non Current Liabilities Net Minority Interest":627837000.0,"Other Non Current Liabilities":41717000.0,"Employee Benefits":0.0,"Non Current Pension And Other Postretirement Benefit Plans":0.0,"Non Current Deferred Liabilities":29519000.0,"Non Current Deferred Taxes Liabilities":29519000.0,"Long Term Debt And Capital Lease Obligation":556601000.0,"Long Term Capital Lease Obligation":96710000.0,"Long Term Debt":459891000.0,"Current Liabilities":585908000.0,"Other Current Liabilities":6854000.0,"Current Deferred Liabilities":149912000.0,"Current Deferred Revenue":149912000.0,"Current Debt And Capital Lease Obligation":333236000.0,"Current Debt":333236000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":95906000.0,"Payables":95906000.0,"Accounts Payable":95906000.0,"Total Assets":1740383000.0,"Total Non Current Assets":1452505000.0,"Other Non Current Assets":164254000.0,"Defined Pension Benefit":407000.0,"Non Current Prepaid Assets":null,"Investments And Advances":124977000.0,"Long Term Equity Investment":124977000.0,"Investmentsin Associatesat Cost":124977000.0,"Goodwill And Other Intangible Assets":299467000.0,"Other Intangible Assets":123703000.0,"Goodwill":175764000.0,"Net PPE":863400000.0,"Accumulated Depreciation":-419796000.0,"Gross PPE":1283196000.0,"Leases":182190000.0,"Construction In Progress":3796000.0,"Other Properties":null,"Machinery Furniture Equipment":216754000.0,"Buildings And Improvements":813623000.0,"Land And Improvements":66833000.0,"Properties":0.0,"Current Assets":287878000.0,"Other Current Assets":22128000.0,"Restricted Cash":62681000.0,"Receivables":86791000.0,"Accounts Receivable":86791000.0,"Allowance For Doubtful Accounts Receivable":-343000.0,"Gross Accounts Receivable":87134000.0,"Cash Cash Equivalents And Short Term Investments":116278000.0,"Cash And Cash Equivalents":116278000.0},"2026-03-31":{"Ordinary Shares Number":64141358.0,"Share Issued":64141358.0,"Net Debt":573980000.0,"Total Debt":809032000.0,"Tangible Book Value":219497000.0,"Invested Capital":1228141000.0,"Working Capital":-266243000.0,"Net Tangible Assets":219497000.0,"Capital Lease Obligations":99855000.0,"Common Stock Equity":518964000.0,"Total Capitalization":1012396000.0,"Total Equity Gross Minority Interest":531152000.0,"Minority Interest":12188000.0,"Stockholders Equity":518964000.0,"Gains Losses Not Affecting Retained Earnings":-2735000.0,"Other Equity Adjustments":-2735000.0,"Retained Earnings":-649494000.0,"Additional Paid In Capital":1170556000.0,"Capital Stock":637000.0,"Common Stock":637000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1156104000.0,"Total Non Current Liabilities Net Minority Interest":665224000.0,"Other Non Current Liabilities":41093000.0,"Employee Benefits":0.0,"Non Current Pension And Other Postretirement Benefit Plans":0.0,"Non Current Deferred Liabilities":30844000.0,"Non Current Deferred Taxes Liabilities":30844000.0,"Long Term Debt And Capital Lease Obligation":593287000.0,"Long Term Capital Lease Obligation":99855000.0,"Long Term Debt":493432000.0,"Current Liabilities":490880000.0,"Other Current Liabilities":8023000.0,"Current Deferred Liabilities":181396000.0,"Current Deferred Revenue":181396000.0,"Current Debt And Capital Lease Obligation":215745000.0,"Current Debt":215745000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":85716000.0,"Payables":85716000.0,"Accounts Payable":85716000.0,"Total Assets":1687256000.0,"Total Non Current Assets":1462619000.0,"Other Non Current Assets":172447000.0,"Defined Pension Benefit":524000.0,"Non Current Prepaid Assets":524000.0,"Investments And Advances":116299000.0,"Long Term Equity Investment":116299000.0,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":299467000.0,"Other Intangible Assets":123703000.0,"Goodwill":175764000.0,"Net PPE":873882000.0,"Accumulated Depreciation":-406771000.0,"Gross PPE":1280653000.0,"Leases":181245000.0,"Construction In Progress":5623000.0,"Other Properties":18775000.0,"Machinery Furniture Equipment":194955000.0,"Buildings And Improvements":813222000.0,"Land And Improvements":66833000.0,"Properties":0.0,"Current Assets":224637000.0,"Other Current Assets":25870000.0,"Restricted Cash":33661000.0,"Receivables":29909000.0,"Accounts Receivable":29909000.0,"Allowance For Doubtful Accounts Receivable":-343000.0,"Gross Accounts Receivable":30252000.0,"Cash Cash Equivalents And Short Term Investments":135197000.0,"Cash And Cash Equivalents":135197000.0},"2025-12-31":{"Ordinary Shares Number":63124286.0,"Share Issued":63124286.0,"Net Debt":638747000.0,"Total Debt":837197000.0,"Tangible Book Value":226583000.0,"Invested Capital":1264681000.0,"Working Capital":-218336000.0,"Net Tangible Assets":226583000.0,"Capital Lease Obligations":98566000.0,"Common Stock Equity":526050000.0,"Total Capitalization":1049334000.0,"Total Equity Gross Minority Interest":538182000.0,"Minority Interest":12132000.0,"Stockholders Equity":526050000.0,"Gains Losses Not Affecting Retained Earnings":-2743000.0,"Other Equity Adjustments":-2743000.0,"Retained Earnings":-609012000.0,"Additional Paid In Capital":1137178000.0,"Capital Stock":627000.0,"Common Stock":627000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1076775000.0,"Total Non Current Liabilities Net Minority Interest":699732000.0,"Other Non Current Liabilities":34842000.0,"Employee Benefits":1758000.0,"Non Current Pension And Other Postretirement Benefit Plans":1758000.0,"Non Current Deferred Liabilities":41282000.0,"Non Current Deferred Taxes Liabilities":41282000.0,"Long Term Debt And Capital Lease Obligation":621850000.0,"Long Term Capital Lease Obligation":98566000.0,"Long Term Debt":523284000.0,"Current Liabilities":377043000.0,"Other Current Liabilities":8394000.0,"Current Deferred Liabilities":109829000.0,"Current Deferred Revenue":109829000.0,"Current Debt And Capital Lease Obligation":215347000.0,"Current Debt":215347000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":43473000.0,"Payables":43473000.0,"Accounts Payable":43473000.0,"Total Assets":1614957000.0,"Total Non Current Assets":1456250000.0,"Other Non Current Assets":171076000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Investments And Advances":116819000.0,"Long Term Equity Investment":116819000.0,"Investmentsin Associatesat Cost":116819000.0,"Goodwill And Other Intangible Assets":299467000.0,"Other Intangible Assets":123703000.0,"Goodwill":175764000.0,"Net PPE":868888000.0,"Accumulated Depreciation":-397142000.0,"Gross PPE":1266030000.0,"Leases":172686000.0,"Construction In Progress":5099000.0,"Other Properties":null,"Machinery Furniture Equipment":208234000.0,"Buildings And Improvements":813178000.0,"Land And Improvements":66833000.0,"Properties":0.0,"Current Assets":158707000.0,"Other Current Assets":13563000.0,"Restricted Cash":11694000.0,"Receivables":33566000.0,"Accounts Receivable":33566000.0,"Allowance For Doubtful Accounts Receivable":-343000.0,"Gross Accounts Receivable":33909000.0,"Cash Cash Equivalents And Short Term Investments":99884000.0,"Cash And Cash Equivalents":99884000.0},"2025-09-30":{"Ordinary Shares Number":62903320.0,"Share Issued":62903320.0,"Net Debt":677684000.0,"Total Debt":861802000.0,"Tangible Book Value":260823000.0,"Invested Capital":1320211000.0,"Working Capital":-32623000.0,"Net Tangible Assets":260823000.0,"Capital Lease Obligations":101881000.0,"Common Stock Equity":560290000.0,"Total Capitalization":1215378000.0,"Total Equity Gross Minority Interest":572459000.0,"Minority Interest":12169000.0,"Stockholders Equity":560290000.0,"Gains Losses Not Affecting Retained Earnings":-3339000.0,"Other Equity Adjustments":-3339000.0,"Retained Earnings":-567563000.0,"Additional Paid In Capital":1130565000.0,"Capital Stock":627000.0,"Common Stock":627000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1099007000.0,"Total Non Current Liabilities Net Minority Interest":849303000.0,"Other Non Current Liabilities":35699000.0,"Employee Benefits":2076000.0,"Non Current Pension And Other Postretirement Benefit Plans":2076000.0,"Non Current Deferred Liabilities":54559000.0,"Non Current Deferred Taxes Liabilities":54559000.0,"Long Term Debt And Capital Lease Obligation":756969000.0,"Long Term Capital Lease Obligation":101881000.0,"Long Term Debt":655088000.0,"Current Liabilities":249704000.0,"Other Current Liabilities":6180000.0,"Current Deferred Liabilities":73186000.0,"Current Deferred Revenue":73186000.0,"Current Debt And Capital Lease Obligation":104833000.0,"Current Debt":104833000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":65505000.0,"Payables":null,"Accounts Payable":null,"Total Assets":1671466000.0,"Total Non Current Assets":1454385000.0,"Other Non Current Assets":156192000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Investments And Advances":121173000.0,"Long Term Equity Investment":121173000.0,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":299467000.0,"Other Intangible Assets":123703000.0,"Goodwill":175764000.0,"Net PPE":877553000.0,"Accumulated Depreciation":-392000000.0,"Gross PPE":1269553000.0,"Leases":171093000.0,"Construction In Progress":7688000.0,"Other Properties":null,"Machinery Furniture Equipment":214010000.0,"Buildings And Improvements":809929000.0,"Land And Improvements":66833000.0,"Properties":0.0,"Current Assets":217081000.0,"Other Current Assets":15536000.0,"Restricted Cash":32380000.0,"Receivables":86928000.0,"Accounts Receivable":86928000.0,"Allowance For Doubtful Accounts Receivable":-240000.0,"Gross Accounts Receivable":87168000.0,"Cash Cash Equivalents And Short Term Investments":82237000.0,"Cash And Cash Equivalents":82237000.0},"2025-06-30":{"Ordinary Shares Number":62755203.0,"Share Issued":62755203.0,"Net Debt":606905000.0,"Total Debt":803940000.0,"Tangible Book Value":223361000.0,"Invested Capital":1225929000.0,"Working Capital":-134629000.0,"Net Tangible Assets":223361000.0,"Capital Lease Obligations":100839000.0,"Common Stock Equity":522828000.0,"Total Capitalization":1121484000.0,"Total Equity Gross Minority Interest":534873000.0,"Minority Interest":12045000.0,"Stockholders Equity":522828000.0,"Gains Losses Not Affecting Retained Earnings":-3348000.0,"Other Equity Adjustments":-3348000.0,"Retained Earnings":-597541000.0,"Additional Paid In Capital":1123091000.0,"Capital Stock":626000.0,"Common Stock":626000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1148988000.0,"Total Non Current Liabilities Net Minority Interest":777826000.0,"Other Non Current Liabilities":36183000.0,"Employee Benefits":4393000.0,"Non Current Pension And Other Postretirement Benefit Plans":4393000.0,"Non Current Deferred Liabilities":37755000.0,"Non Current Deferred Taxes Liabilities":37755000.0,"Long Term Debt And Capital Lease Obligation":699495000.0,"Long Term Capital Lease Obligation":100839000.0,"Long Term Debt":598656000.0,"Current Liabilities":371162000.0,"Other Current Liabilities":11232000.0,"Current Deferred Liabilities":144442000.0,"Current Deferred Revenue":144442000.0,"Current Debt And Capital Lease Obligation":104445000.0,"Current Debt":104445000.0,"Other Current Borrowings":104445000.0,"Payables And Accrued Expenses":111043000.0,"Payables":null,"Accounts Payable":null,"Total Assets":1683861000.0,"Total Non Current Assets":1447328000.0,"Other Non Current Assets":152188000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Investments And Advances":114606000.0,"Long Term Equity Investment":114606000.0,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":299467000.0,"Other Intangible Assets":123703000.0,"Goodwill":175764000.0,"Net PPE":881067000.0,"Accumulated Depreciation":-378795000.0,"Gross PPE":1259862000.0,"Leases":170408000.0,"Construction In Progress":6053000.0,"Other Properties":null,"Machinery Furniture Equipment":211997000.0,"Buildings And Improvements":805321000.0,"Land And Improvements":66083000.0,"Properties":0.0,"Current Assets":236533000.0,"Other Current Assets":22250000.0,"Restricted Cash":57425000.0,"Receivables":60662000.0,"Accounts Receivable":60662000.0,"Allowance For Doubtful Accounts Receivable":-244000.0,"Gross Accounts Receivable":60906000.0,"Cash Cash Equivalents And Short Term Investments":96196000.0,"Cash And Cash Equivalents":96196000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":104344000.0,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":63711000.0,"Accounts Payable":63711000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":108786000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":61419.403322,"Tax Rate For Calcs":0.093485,"Normalized EBITDA":21127000.0,"Total Unusual Items":657000.0,"Total Unusual Items Excluding Goodwill":657000.0,"Net Income From Continuing Operation Net Minority Interest":-12234000.0,"Reconciled Depreciation":23508000.0,"Reconciled Cost Of Revenue":256595000.0,"EBITDA":21784000.0,"EBIT":-1724000.0,"Net Interest Income":-11583000.0,"Interest Expense":11583000.0,"Normalized Income":-12829580.596678,"Net Income From Continuing And Discontinued Operation":-12234000.0,"Total Expenses":323662000.0,"Total Operating Income As Reported":-18543000.0,"Diluted Average Shares":64966000.0,"Basic Average Shares":64146000.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-12234000.0,"Net Income Common Stockholders":-12234000.0,"Net Income":-12234000.0,"Minority Interests":-171000.0,"Net Income Including Noncontrolling Interests":-12063000.0,"Net Income Continuous Operations":-12063000.0,"Tax Provision":-1244000.0,"Pretax Income":-13307000.0,"Other Income Expense":16819000.0,"Other Non Operating Income Expenses":1407000.0,"Earnings From Equity Interest":14755000.0,"Gain On Sale Of Security":657000.0,"Net Non Operating Interest Income Expense":-11583000.0,"Interest Expense Non Operating":11583000.0,"Operating Income":-18543000.0,"Operating Expense":67067000.0,"Depreciation Amortization Depletion Income Statement":23508000.0,"Depreciation And Amortization In Income Statement":23508000.0,"Selling General And Administration":43559000.0,"Gross Profit":48524000.0,"Cost Of Revenue":256595000.0,"Total Revenue":305119000.0,"Operating Revenue":305119000.0},"2026-03-31":{"Tax Effect Of Unusual Items":186681.904386,"Tax Rate For Calcs":0.201383,"Normalized EBITDA":-23251000.0,"Total Unusual Items":927000.0,"Total Unusual Items Excluding Goodwill":927000.0,"Net Income From Continuing Operation Net Minority Interest":-40482000.0,"Reconciled Depreciation":17126000.0,"Reconciled Cost Of Revenue":60874000.0,"EBITDA":-22324000.0,"EBIT":-39450000.0,"Net Interest Income":-11170000.0,"Interest Expense":11170000.0,"Normalized Income":-41222318.095614,"Net Income From Continuing And Discontinued Operation":-40482000.0,"Total Expenses":113258000.0,"Total Operating Income As Reported":-41251000.0,"Diluted Average Shares":64404000.0,"Basic Average Shares":63906000.0,"Diluted EPS":-0.63,"Basic EPS":-0.63,"Diluted NI Availto Com Stockholders":-40482000.0,"Net Income Common Stockholders":-40482000.0,"Net Income":-40482000.0,"Minority Interests":-56000.0,"Net Income Including Noncontrolling Interests":-40426000.0,"Net Income Continuous Operations":-40426000.0,"Tax Provision":-10194000.0,"Pretax Income":-50620000.0,"Other Income Expense":1801000.0,"Other Non Operating Income Expenses":1194000.0,"Earnings From Equity Interest":-320000.0,"Gain On Sale Of Security":927000.0,"Net Non Operating Interest Income Expense":-11170000.0,"Interest Expense Non Operating":11170000.0,"Operating Income":-41251000.0,"Operating Expense":52384000.0,"Depreciation Amortization Depletion Income Statement":17126000.0,"Depreciation And Amortization In Income Statement":17126000.0,"Selling General And Administration":35258000.0,"Gross Profit":11133000.0,"Cost Of Revenue":60874000.0,"Total Revenue":72007000.0,"Operating Revenue":72007000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-6877758.104089,"Tax Rate For Calcs":0.228885,"Normalized EBITDA":6046000.0,"Total Unusual Items":-30049000.0,"Total Unusual Items Excluding Goodwill":-30049000.0,"Net Income From Continuing Operation Net Minority Interest":-41449000.0,"Reconciled Depreciation":17638000.0,"Reconciled Cost Of Revenue":31350000.0,"EBITDA":-24003000.0,"EBIT":-41641000.0,"Net Interest Income":-12159000.0,"Interest Expense":12159000.0,"Normalized Income":-18277758.104089,"Net Income From Continuing And Discontinued Operation":-41449000.0,"Total Expenses":80964000.0,"Total Operating Income As Reported":-49792000.0,"Diluted Average Shares":62801515.0,"Basic Average Shares":62801515.0,"Diluted EPS":-0.66,"Basic EPS":-0.66,"Diluted NI Availto Com Stockholders":-41449000.0,"Net Income Common Stockholders":-41449000.0,"Net Income":-41449000.0,"Minority Interests":37000.0,"Net Income Including Noncontrolling Interests":-41486000.0,"Net Income Continuous Operations":-41486000.0,"Tax Provision":-12314000.0,"Pretax Income":-53800000.0,"Other Income Expense":-21980000.0,"Other Non Operating Income Expenses":2849000.0,"Earnings From Equity Interest":5220000.0,"Gain On Sale Of Security":82000.0,"Net Non Operating Interest Income Expense":-12159000.0,"Interest Expense Non Operating":12159000.0,"Operating Income":-19661000.0,"Operating Expense":49614000.0,"Depreciation Amortization Depletion Income Statement":17638000.0,"Depreciation And Amortization In Income Statement":17638000.0,"Selling General And Administration":31976000.0,"Gross Profit":29953000.0,"Cost Of Revenue":31350000.0,"Total Revenue":61303000.0,"Operating Revenue":61303000.0},"2025-09-30":{"Tax Effect Of Unusual Items":54308.862576,"Tax Rate For Calcs":0.279943,"Normalized EBITDA":77364000.0,"Total Unusual Items":194000.0,"Total Unusual Items Excluding Goodwill":194000.0,"Net Income From Continuing Operation Net Minority Interest":29978000.0,"Reconciled Depreciation":23468000.0,"Reconciled Cost Of Revenue":214387000.0,"EBITDA":77558000.0,"EBIT":54090000.0,"Net Interest Income":-12285000.0,"Interest Expense":12285000.0,"Normalized Income":29838308.862576,"Net Income From Continuing And Discontinued Operation":29978000.0,"Total Expenses":272608000.0,"Total Operating Income As Reported":38930000.0,"Diluted Average Shares":63782979.0,"Basic Average Shares":62454167.0,"Diluted EPS":0.47,"Basic EPS":0.48,"Diluted NI Availto Com Stockholders":29978000.0,"Net Income Common Stockholders":29978000.0,"Net Income":29978000.0,"Minority Interests":-124000.0,"Net Income Including Noncontrolling Interests":30102000.0,"Net Income Continuous Operations":30102000.0,"Tax Provision":11703000.0,"Pretax Income":41805000.0,"Other Income Expense":15160000.0,"Other Non Operating Income Expenses":1688000.0,"Earnings From Equity Interest":13278000.0,"Gain On Sale Of Security":194000.0,"Net Non Operating Interest Income Expense":-12285000.0,"Interest Expense Non Operating":12285000.0,"Operating Income":38930000.0,"Operating Expense":58221000.0,"Depreciation Amortization Depletion Income Statement":23468000.0,"Depreciation And Amortization In Income Statement":23468000.0,"Selling General And Administration":34753000.0,"Gross Profit":97151000.0,"Cost Of Revenue":214387000.0,"Total Revenue":311538000.0,"Operating Revenue":311538000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-188211.866638,"Tax Rate For Calcs":0.294081,"Normalized EBITDA":75344000.0,"Total Unusual Items":-640000.0,"Total Unusual Items Excluding Goodwill":-640000.0,"Net Income From Continuing Operation Net Minority Interest":29494000.0,"Reconciled Depreciation":21271000.0,"Reconciled Cost Of Revenue":214442000.0,"EBITDA":74704000.0,"EBIT":53433000.0,"Net Interest Income":-11652000.0,"Interest Expense":11652000.0,"Normalized Income":29945788.133362,"Net Income From Continuing And Discontinued Operation":29494000.0,"Total Expenses":270653000.0,"Total Operating Income As Reported":41787000.0,"Diluted Average Shares":64117391.0,"Basic Average Shares":62753191.0,"Diluted EPS":0.46,"Basic EPS":0.47,"Diluted NI Availto Com Stockholders":29494000.0,"Net Income Common Stockholders":29494000.0,"Net Income":29494000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":29494000.0,"Net Income Continuous Operations":29494000.0,"Tax Provision":12287000.0,"Pretax Income":41781000.0,"Other Income Expense":11646000.0,"Other Non Operating Income Expenses":1673000.0,"Earnings From Equity Interest":10613000.0,"Gain On Sale Of Security":-640000.0,"Net Non Operating Interest Income Expense":-11652000.0,"Interest Expense Non Operating":11652000.0,"Operating Income":41787000.0,"Operating Expense":56211000.0,"Depreciation Amortization Depletion Income Statement":21271000.0,"Depreciation And Amortization In Income Statement":21271000.0,"Selling General And Administration":34940000.0,"Gross Profit":97998000.0,"Cost Of Revenue":214442000.0,"Total Revenue":312440000.0,"Operating Revenue":312440000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-71373000.0,"Repayment Of Debt":-46268000.0,"Issuance Of Debt":130000000.0,"Capital Expenditure":-7245000.0,"End Cash Position":178959000.0,"Beginning Cash Position":168858000.0,"Changes In Cash":10101000.0,"Financing Cash Flow":81475000.0,"Cash Flow From Continuing Financing Activities":81475000.0,"Net Other Financing Charges":-2979000.0,"Proceeds From Stock Option Exercised":722000.0,"Net Issuance Payments Of Debt":83732000.0,"Net Long Term Debt Issuance":83732000.0,"Long Term Debt Payments":-46268000.0,"Long Term Debt Issuance":130000000.0,"Investing Cash Flow":-7246000.0,"Cash Flow From Continuing Investing Activities":-7246000.0,"Net Other Investing Changes":-1000.0,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Capital Expenditure Reported":-7245000.0,"Operating Cash Flow":-64128000.0,"Cash Flow From Continuing Operating Activities":-64128000.0,"Change In Working Capital":-72086000.0,"Change In Other Current Assets":-60223000.0,"Change In Payables And Accrued Expense":-11863000.0,"Change In Payable":-11863000.0,"Other Non Cash Items":417000.0,"Stock Based Compensation":6824000.0,"Deferred Tax":-1325000.0,"Deferred Income Tax":-1325000.0,"Depreciation Amortization Depletion":23508000.0,"Depreciation And Amortization":23508000.0,"Operating Gains Losses":-9403000.0,"Earnings Losses From Equity Investments":-8680000.0,"Gain Loss On Investment Securities":-723000.0,"Net Income From Continuing Operations":-12063000.0},"2026-03-31":{"Free Cash Flow":53851000.0,"Repayment Of Debt":-29688000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-8630000.0,"End Cash Position":168858000.0,"Beginning Cash Position":111578000.0,"Changes In Cash":57280000.0,"Financing Cash Flow":3424000.0,"Cash Flow From Continuing Financing Activities":3424000.0,"Net Other Financing Charges":6292000.0,"Proceeds From Stock Option Exercised":26820000.0,"Net Issuance Payments Of Debt":-29688000.0,"Net Long Term Debt Issuance":-29688000.0,"Long Term Debt Payments":-29688000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8625000.0,"Cash Flow From Continuing Investing Activities":-8625000.0,"Net Other Investing Changes":5000.0,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Capital Expenditure Reported":-8630000.0,"Operating Cash Flow":62481000.0,"Cash Flow From Continuing Operating Activities":62481000.0,"Change In Working Capital":89585000.0,"Change In Other Current Assets":-13034000.0,"Change In Payables And Accrued Expense":102619000.0,"Change In Payable":102619000.0,"Other Non Cash Items":479000.0,"Stock Based Compensation":6568000.0,"Deferred Tax":-10438000.0,"Deferred Income Tax":-10438000.0,"Depreciation Amortization Depletion":17126000.0,"Depreciation And Amortization":17126000.0,"Operating Gains Losses":-413000.0,"Earnings Losses From Equity Investments":520000.0,"Gain Loss On Investment Securities":-933000.0,"Net Income From Continuing Operations":-40426000.0},"2025-12-31":{"Free Cash Flow":19041000.0,"Repayment Of Debt":-26179000.0,"Issuance Of Debt":4653000.0,"Capital Expenditure":-7370000.0,"End Cash Position":111578000.0,"Beginning Cash Position":114617000.0,"Changes In Cash":-3039000.0,"Financing Cash Flow":-22080000.0,"Cash Flow From Continuing Financing Activities":-22080000.0,"Net Other Financing Charges":-1641000.0,"Proceeds From Stock Option Exercised":1087000.0,"Net Issuance Payments Of Debt":-21526000.0,"Net Long Term Debt Issuance":-21526000.0,"Long Term Debt Payments":-26179000.0,"Long Term Debt Issuance":4653000.0,"Investing Cash Flow":-7370000.0,"Cash Flow From Continuing Investing Activities":-7370000.0,"Net Other Investing Changes":0.0,"Net Investment Properties Purchase And Sale":0.0,"Purchase Of Investment Properties":0.0,"Capital Expenditure Reported":-7370000.0,"Operating Cash Flow":26411000.0,"Cash Flow From Continuing Operating Activities":26411000.0,"Change In Working Capital":22514000.0,"Change In Other Current Assets":5286000.0,"Change In Payables And Accrued Expense":17228000.0,"Change In Payable":17228000.0,"Other Non Cash Items":860000.0,"Stock Based Compensation":5526000.0,"Deferred Tax":-13494000.0,"Deferred Income Tax":-13494000.0,"Depreciation Amortization Depletion":17638000.0,"Depreciation And Amortization":17638000.0,"Operating Gains Losses":4722000.0,"Earnings Losses From Equity Investments":4530000.0,"Gain Loss On Investment Securities":192000.0,"Net Income From Continuing Operations":-41486000.0},"2025-09-30":{"Free Cash Flow":-96378000.0,"Repayment Of Debt":-9612000.0,"Issuance Of Debt":65000000.0,"Capital Expenditure":-7563000.0,"End Cash Position":114617000.0,"Beginning Cash Position":153621000.0,"Changes In Cash":-39004000.0,"Financing Cash Flow":57372000.0,"Cash Flow From Continuing Financing Activities":57372000.0,"Net Other Financing Charges":-734000.0,"Proceeds From Stock Option Exercised":2718000.0,"Net Issuance Payments Of Debt":55388000.0,"Net Long Term Debt Issuance":55388000.0,"Long Term Debt Payments":-9612000.0,"Long Term Debt Issuance":65000000.0,"Investing Cash Flow":-7561000.0,"Cash Flow From Continuing Investing Activities":-7561000.0,"Net Other Investing Changes":2000.0,"Net Investment Properties Purchase And Sale":0.0,"Purchase Of Investment Properties":0.0,"Capital Expenditure Reported":-7563000.0,"Operating Cash Flow":-88815000.0,"Cash Flow From Continuing Operating Activities":-88815000.0,"Change In Working Capital":-158765000.0,"Change In Other Current Assets":-31781000.0,"Change In Payables And Accrued Expense":-126984000.0,"Change In Payable":-126984000.0,"Other Non Cash Items":1616000.0,"Stock Based Compensation":4757000.0,"Deferred Tax":16815000.0,"Deferred Income Tax":16815000.0,"Depreciation Amortization Depletion":23468000.0,"Depreciation And Amortization":23468000.0,"Operating Gains Losses":-6808000.0,"Earnings Losses From Equity Investments":-6973000.0,"Gain Loss On Investment Securities":165000.0,"Net Income From Continuing Operations":30102000.0},"2025-06-30":{"Free Cash Flow":-25014000.0,"Repayment Of Debt":-1166000.0,"Issuance Of Debt":3007000.0,"Capital Expenditure":-16884000.0,"End Cash Position":153621000.0,"Beginning Cash Position":266991000.0,"Changes In Cash":-113370000.0,"Financing Cash Flow":3348000.0,"Cash Flow From Continuing Financing Activities":3348000.0,"Net Other Financing Charges":-3064000.0,"Proceeds From Stock Option Exercised":4571000.0,"Net Issuance Payments Of Debt":1841000.0,"Net Long Term Debt Issuance":1841000.0,"Long Term Debt Payments":-1166000.0,"Long Term Debt Issuance":3007000.0,"Investing Cash Flow":-108588000.0,"Cash Flow From Continuing Investing Activities":-108588000.0,"Net Other Investing Changes":2005000.0,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Capital Expenditure Reported":-16884000.0,"Operating Cash Flow":-8130000.0,"Cash Flow From Continuing Operating Activities":-8130000.0,"Change In Working Capital":-66141000.0,"Change In Other Current Assets":-37262000.0,"Change In Payables And Accrued Expense":-28879000.0,"Change In Payable":-28879000.0,"Other Non Cash Items":2116000.0,"Stock Based Compensation":2646000.0,"Deferred Tax":6821000.0,"Deferred Income Tax":6821000.0,"Depreciation Amortization Depletion":21271000.0,"Depreciation And Amortization":21271000.0,"Operating Gains Losses":-4337000.0,"Earnings Losses From Equity Investments":-5718000.0,"Gain Loss On Investment Securities":1381000.0,"Net Income From Continuing Operations":29494000.0}}}