{"ticker":"BAX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":516995901.0,"Share Issued":516995901.0,"Net Debt":7309000000.0,"Total Debt":9667000000.0,"Tangible Book Value":-2753000000.0,"Invested Capital":15665000000.0,"Working Capital":3398000000.0,"Net Tangible Assets":-2753000000.0,"Capital Lease Obligations":208000000.0,"Common Stock Equity":6206000000.0,"Total Capitalization":14821000000.0,"Total Equity Gross Minority Interest":6179000000.0,"Minority Interest":-27000000.0,"Stockholders Equity":6206000000.0,"Gains Losses Not Affecting Retained Earnings":-3819000000.0,"Other Equity Adjustments":-3819000000.0,"Treasury Stock":10705000000.0,"Retained Earnings":13806000000.0,"Additional Paid In Capital":6241000000.0,"Capital Stock":683000000.0,"Common Stock":683000000.0,"Total Liabilities Net Minority Interest":13612000000.0,"Total Non Current Liabilities Net Minority Interest":10021000000.0,"Other Non Current Liabilities":1198000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":8823000000.0,"Long Term Capital Lease Obligation":208000000.0,"Long Term Debt":8615000000.0,"Long Term Provisions":null,"Current Liabilities":3591000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":844000000.0,"Current Capital Lease Obligation":null,"Current Debt":844000000.0,"Other Current Borrowings":844000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2747000000.0,"Current Accrued Expenses":1713000000.0,"Payables":1034000000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1034000000.0,"Total Assets":19791000000.0,"Total Non Current Assets":12802000000.0,"Other Non Current Assets":669000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":8959000000.0,"Other Intangible Assets":4073000000.0,"Goodwill":4886000000.0,"Net PPE":3174000000.0,"Accumulated Depreciation":-5264000000.0,"Gross PPE":8438000000.0,"Construction In Progress":null,"Other Properties":8438000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6989000000.0,"Other Current Assets":724000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":2259000000.0,"Finished Goods":1278000000.0,"Work In Process":426000000.0,"Raw Materials":555000000.0,"Receivables":1856000000.0,"Other Receivables":null,"Accounts Receivable":1856000000.0,"Allowance For Doubtful Accounts Receivable":-56000000.0,"Gross Accounts Receivable":1912000000.0,"Cash Cash Equivalents And Short Term Investments":2150000000.0,"Cash And Cash Equivalents":2150000000.0},"2026-03-31":{"Treasury Shares Number":167047900.0,"Ordinary Shares Number":516447044.0,"Share Issued":683494944.0,"Net Debt":7446000000.0,"Total Debt":9687000000.0,"Tangible Book Value":-3074000000.0,"Invested Capital":15506000000.0,"Working Capital":3154000000.0,"Net Tangible Assets":-3074000000.0,"Capital Lease Obligations":224000000.0,"Common Stock Equity":6043000000.0,"Total Capitalization":14664000000.0,"Total Equity Gross Minority Interest":6016000000.0,"Minority Interest":-27000000.0,"Stockholders Equity":6043000000.0,"Gains Losses Not Affecting Retained Earnings":-3802000000.0,"Other Equity Adjustments":-3802000000.0,"Treasury Stock":10737000000.0,"Retained Earnings":13685000000.0,"Additional Paid In Capital":6214000000.0,"Capital Stock":683000000.0,"Common Stock":683000000.0,"Total Liabilities Net Minority Interest":13830000000.0,"Total Non Current Liabilities Net Minority Interest":10137000000.0,"Other Non Current Liabilities":1292000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":8845000000.0,"Long Term Capital Lease Obligation":224000000.0,"Long Term Debt":8621000000.0,"Long Term Provisions":null,"Current Liabilities":3693000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":842000000.0,"Current Capital Lease Obligation":null,"Current Debt":842000000.0,"Other Current Borrowings":842000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2851000000.0,"Current Accrued Expenses":1765000000.0,"Payables":1086000000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1086000000.0,"Total Assets":19846000000.0,"Total Non Current Assets":12999000000.0,"Other Non Current Assets":692000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":9117000000.0,"Other Intangible Assets":4218000000.0,"Goodwill":4899000000.0,"Net PPE":3190000000.0,"Accumulated Depreciation":-5186000000.0,"Gross PPE":8376000000.0,"Construction In Progress":null,"Other Properties":8376000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6847000000.0,"Other Current Assets":816000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":2316000000.0,"Finished Goods":1359000000.0,"Work In Process":390000000.0,"Raw Materials":567000000.0,"Receivables":1698000000.0,"Other Receivables":null,"Accounts Receivable":1698000000.0,"Allowance For Doubtful Accounts Receivable":-67000000.0,"Gross Accounts Receivable":1765000000.0,"Cash Cash Equivalents And Short Term Investments":2017000000.0,"Cash And Cash Equivalents":2017000000.0},"2025-12-31":{"Treasury Shares Number":169213617.0,"Ordinary Shares Number":514281327.0,"Share Issued":683494944.0,"Net Debt":7510000000.0,"Total Debt":9780000000.0,"Tangible Book Value":-3169000000.0,"Invested Capital":15605000000.0,"Working Capital":3902000000.0,"Net Tangible Assets":-3169000000.0,"Capital Lease Obligations":304000000.0,"Common Stock Equity":6129000000.0,"Total Capitalization":15602000000.0,"Total Equity Gross Minority Interest":6102000000.0,"Minority Interest":-27000000.0,"Stockholders Equity":6129000000.0,"Gains Losses Not Affecting Retained Earnings":-3754000000.0,"Other Equity Adjustments":-3754000000.0,"Treasury Stock":10873000000.0,"Retained Earnings":13705000000.0,"Additional Paid In Capital":6368000000.0,"Capital Stock":683000000.0,"Common Stock":683000000.0,"Total Liabilities Net Minority Interest":13953000000.0,"Total Non Current Liabilities Net Minority Interest":10983000000.0,"Other Non Current Liabilities":192000000.0,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":637000000.0,"Non Current Pension And Other Postretirement Benefit Plans":637000000.0,"Tradeand Other Payables Non Current":146000000.0,"Non Current Deferred Liabilities":281000000.0,"Non Current Deferred Revenue":36000000.0,"Non Current Deferred Taxes Liabilities":245000000.0,"Long Term Debt And Capital Lease Obligation":9696000000.0,"Long Term Capital Lease Obligation":223000000.0,"Long Term Debt":9473000000.0,"Long Term Provisions":31000000.0,"Current Liabilities":2970000000.0,"Other Current Liabilities":127000000.0,"Current Deferred Liabilities":141000000.0,"Current Deferred Revenue":141000000.0,"Current Debt And Capital Lease Obligation":84000000.0,"Current Capital Lease Obligation":81000000.0,"Current Debt":3000000.0,"Other Current Borrowings":3000000.0,"Pensionand Other Post Retirement Benefit Plans Current":436000000.0,"Payables And Accrued Expenses":2182000000.0,"Current Accrued Expenses":999000000.0,"Payables":1183000000.0,"Dividends Payable":5000000.0,"Total Tax Payable":179000000.0,"Income Tax Payable":83000000.0,"Accounts Payable":999000000.0,"Total Assets":20055000000.0,"Total Non Current Assets":13183000000.0,"Other Non Current Assets":204000000.0,"Defined Pension Benefit":66000000.0,"Non Current Deferred Assets":200000000.0,"Non Current Deferred Taxes Assets":200000000.0,"Non Current Accounts Receivable":126000000.0,"Investments And Advances":103000000.0,"Goodwill And Other Intangible Assets":9298000000.0,"Other Intangible Assets":4369000000.0,"Goodwill":4929000000.0,"Net PPE":3186000000.0,"Accumulated Depreciation":-5144000000.0,"Gross PPE":8330000000.0,"Construction In Progress":704000000.0,"Other Properties":651000000.0,"Machinery Furniture Equipment":5454000000.0,"Buildings And Improvements":1402000000.0,"Land And Improvements":119000000.0,"Properties":0.0,"Current Assets":6872000000.0,"Other Current Assets":481000000.0,"Hedging Assets Current":0.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":261000000.0,"Inventory":2232000000.0,"Finished Goods":1327000000.0,"Work In Process":369000000.0,"Raw Materials":536000000.0,"Receivables":1932000000.0,"Other Receivables":71000000.0,"Accounts Receivable":1861000000.0,"Allowance For Doubtful Accounts Receivable":-63000000.0,"Gross Accounts Receivable":1924000000.0,"Cash Cash Equivalents And Short Term Investments":1966000000.0,"Cash And Cash Equivalents":1966000000.0},"2025-09-30":{"Treasury Shares Number":169548900.0,"Ordinary Shares Number":513946044.0,"Share Issued":683494944.0,"Net Debt":7776000000.0,"Total Debt":9712000000.0,"Tangible Book Value":-2964000000.0,"Invested Capital":16743000000.0,"Working Capital":3158000000.0,"Net Tangible Assets":-2964000000.0,"Capital Lease Obligations":210000000.0,"Common Stock Equity":7241000000.0,"Total Capitalization":15988000000.0,"Total Equity Gross Minority Interest":7214000000.0,"Minority Interest":-27000000.0,"Stockholders Equity":7241000000.0,"Gains Losses Not Affecting Retained Earnings":-3733000000.0,"Other Equity Adjustments":-3733000000.0,"Treasury Stock":10891000000.0,"Retained Earnings":14837000000.0,"Additional Paid In Capital":6345000000.0,"Capital Stock":683000000.0,"Common Stock":683000000.0,"Total Liabilities Net Minority Interest":13853000000.0,"Total Non Current Liabilities Net Minority Interest":10078000000.0,"Other Non Current Liabilities":1121000000.0,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":8957000000.0,"Long Term Capital Lease Obligation":210000000.0,"Long Term Debt":8747000000.0,"Long Term Provisions":null,"Current Liabilities":3775000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":755000000.0,"Current Capital Lease Obligation":null,"Current Debt":755000000.0,"Other Current Borrowings":755000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":3020000000.0,"Current Accrued Expenses":2067000000.0,"Payables":953000000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":953000000.0,"Total Assets":21067000000.0,"Total Non Current Assets":14134000000.0,"Other Non Current Assets":847000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":10205000000.0,"Other Intangible Assets":4805000000.0,"Goodwill":5400000000.0,"Net PPE":3082000000.0,"Accumulated Depreciation":-4938000000.0,"Gross PPE":8020000000.0,"Construction In Progress":null,"Other Properties":8020000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6933000000.0,"Other Current Assets":970000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":2460000000.0,"Finished Goods":1576000000.0,"Work In Process":311000000.0,"Raw Materials":573000000.0,"Receivables":1777000000.0,"Other Receivables":null,"Accounts Receivable":1777000000.0,"Allowance For Doubtful Accounts Receivable":-69000000.0,"Gross Accounts Receivable":1846000000.0,"Cash Cash Equivalents And Short Term Investments":1726000000.0,"Cash And Cash Equivalents":1726000000.0},"2025-06-30":{"Treasury Shares Number":169996752.0,"Ordinary Shares Number":513498192.0,"Share Issued":683494944.0,"Net Debt":7814000000.0,"Total Debt":9725000000.0,"Tangible Book Value":-3025000000.0,"Invested Capital":16820000000.0,"Working Capital":3810000000.0,"Net Tangible Assets":-3025000000.0,"Capital Lease Obligations":225000000.0,"Common Stock Equity":7320000000.0,"Total Capitalization":16812000000.0,"Total Equity Gross Minority Interest":7293000000.0,"Minority Interest":-27000000.0,"Stockholders Equity":7320000000.0,"Gains Losses Not Affecting Retained Earnings":-3746000000.0,"Other Equity Adjustments":-3746000000.0,"Treasury Stock":10915000000.0,"Retained Earnings":14970000000.0,"Additional Paid In Capital":6328000000.0,"Capital Stock":683000000.0,"Common Stock":683000000.0,"Total Liabilities Net Minority Interest":13753000000.0,"Total Non Current Liabilities Net Minority Interest":10814000000.0,"Other Non Current Liabilities":1097000000.0,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":9717000000.0,"Long Term Capital Lease Obligation":225000000.0,"Long Term Debt":9492000000.0,"Long Term Provisions":null,"Current Liabilities":2939000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":8000000.0,"Current Capital Lease Obligation":null,"Current Debt":8000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2931000000.0,"Current Accrued Expenses":1936000000.0,"Payables":995000000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":995000000.0,"Total Assets":21046000000.0,"Total Non Current Assets":14297000000.0,"Other Non Current Assets":861000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":10345000000.0,"Other Intangible Assets":4950000000.0,"Goodwill":5395000000.0,"Net PPE":3091000000.0,"Accumulated Depreciation":-4886000000.0,"Gross PPE":7977000000.0,"Construction In Progress":null,"Other Properties":7977000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6749000000.0,"Other Current Assets":906000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":2384000000.0,"Finished Goods":1494000000.0,"Work In Process":303000000.0,"Raw Materials":587000000.0,"Receivables":1773000000.0,"Other Receivables":null,"Accounts Receivable":1773000000.0,"Allowance For Doubtful Accounts Receivable":-71000000.0,"Gross Accounts Receivable":1844000000.0,"Cash Cash Equivalents And Short Term Investments":1686000000.0,"Cash And Cash Equivalents":1686000000.0},"2025-03-31":{"Treasury Shares Number":170414885.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":554000000.0,"Employee Benefits":678000000.0,"Non Current Pension And Other Postretirement Benefit Plans":678000000.0,"Tradeand Other Payables Non Current":94000000.0,"Non Current Deferred Liabilities":143000000.0,"Non Current Deferred Revenue":40000000.0,"Non Current Deferred Taxes Liabilities":103000000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":29000000.0,"Current Liabilities":null,"Other Current Liabilities":1042000000.0,"Current Deferred Liabilities":131000000.0,"Current Deferred Revenue":131000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":80000000.0,"Current Debt":null,"Other Current Borrowings":2752000000.0,"Pensionand Other Post Retirement Benefit Plans Current":486000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":87000000.0,"Total Tax Payable":217000000.0,"Income Tax Payable":121000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":56000000.0,"Non Current Deferred Assets":204000000.0,"Non Current Deferred Taxes Assets":204000000.0,"Non Current Accounts Receivable":132000000.0,"Investments And Advances":109000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":718000000.0,"Other Properties":null,"Machinery Furniture Equipment":5047000000.0,"Buildings And Improvements":1301000000.0,"Land And Improvements":115000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":8000000.0,"Assets Held For Sale Current":2611000000.0,"Prepaid Assets":366000000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":51000000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-291139.240506,"Tax Rate For Calcs":0.14557,"Normalized EBITDA":476000000.0,"Total Unusual Items":-2000000.0,"Total Unusual Items Excluding Goodwill":-2000000.0,"Net Income From Continuing Operation Net Minority Interest":135000000.0,"Reconciled Depreciation":239000000.0,"Reconciled Cost Of Revenue":1928000000.0,"EBITDA":474000000.0,"EBIT":235000000.0,"Net Interest Income":-64000000.0,"Interest Expense":77000000.0,"Interest Income":13000000.0,"Normalized Income":136708860.759494,"Net Income From Continuing And Discontinued Operation":126000000.0,"Total Expenses":2743000000.0,"Total Operating Income As Reported":217000000.0,"Diluted Average Shares":518000000.0,"Basic Average Shares":517000000.0,"Diluted EPS":0.24,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":126000000.0,"Net Income Common Stockholders":126000000.0,"Net Income":126000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":126000000.0,"Net Income Discontinuous Operations":-9000000.0,"Net Income Continuous Operations":135000000.0,"Tax Provision":23000000.0,"Pretax Income":158000000.0,"Other Income Expense":5000000.0,"Other Non Operating Income Expenses":7000000.0,"Special Income Charges":0.0,"Write Off":0.0,"Gain On Sale Of Security":-2000000.0,"Net Non Operating Interest Income Expense":-64000000.0,"Interest Expense Non Operating":77000000.0,"Interest Income Non Operating":13000000.0,"Operating Income":217000000.0,"Operating Expense":815000000.0,"Other Operating Expenses":-49000000.0,"Research And Development":129000000.0,"Selling General And Administration":735000000.0,"Gross Profit":1032000000.0,"Cost Of Revenue":1928000000.0,"Total Revenue":2960000000.0,"Operating Revenue":2960000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-4800000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":321000000.0,"Total Unusual Items":-12000000.0,"Total Unusual Items Excluding Goodwill":-12000000.0,"Net Income From Continuing Operation Net Minority Interest":-17000000.0,"Reconciled Depreciation":237000000.0,"Reconciled Cost Of Revenue":1810000000.0,"EBITDA":309000000.0,"EBIT":72000000.0,"Net Interest Income":-66000000.0,"Interest Expense":78000000.0,"Interest Income":12000000.0,"Normalized Income":-9800000.0,"Net Income From Continuing And Discontinued Operation":-15000000.0,"Total Expenses":2635000000.0,"Total Operating Income As Reported":66000000.0,"Diluted Average Shares":515000000.0,"Basic Average Shares":515000000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-15000000.0,"Net Income Common Stockholders":-15000000.0,"Net Income":-15000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-15000000.0,"Net Income Discontinuous Operations":2000000.0,"Net Income Continuous Operations":-17000000.0,"Tax Provision":11000000.0,"Pretax Income":-6000000.0,"Other Income Expense":-6000000.0,"Other Non Operating Income Expenses":6000000.0,"Special Income Charges":-5000000.0,"Write Off":5000000.0,"Gain On Sale Of Security":-7000000.0,"Net Non Operating Interest Income Expense":-66000000.0,"Interest Expense Non Operating":78000000.0,"Interest Income Non Operating":12000000.0,"Operating Income":66000000.0,"Operating Expense":825000000.0,"Other Operating Expenses":-42000000.0,"Research And Development":139000000.0,"Selling General And Administration":728000000.0,"Gross Profit":891000000.0,"Cost Of Revenue":1810000000.0,"Total Revenue":2701000000.0,"Operating Revenue":2701000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-98490000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":22000000.0,"Total Unusual Items":-469000000.0,"Total Unusual Items Excluding Goodwill":-469000000.0,"Net Income From Continuing Operation Net Minority Interest":-1035000000.0,"Reconciled Depreciation":240000000.0,"Reconciled Cost Of Revenue":2397000000.0,"EBITDA":-447000000.0,"EBIT":-687000000.0,"Net Interest Income":-58000000.0,"Interest Expense":69000000.0,"Interest Income":11000000.0,"Normalized Income":-664490000.0,"Net Income From Continuing And Discontinued Operation":-1128000000.0,"Total Expenses":3218000000.0,"Total Operating Income As Reported":-729000000.0,"Diluted Average Shares":514000000.0,"Basic Average Shares":514000000.0,"Diluted EPS":-2.19,"Basic EPS":-2.19,"Diluted NI Availto Com Stockholders":-1128000000.0,"Net Income Common Stockholders":-1128000000.0,"Net Income":-1128000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-1128000000.0,"Net Income Discontinuous Operations":-93000000.0,"Net Income Continuous Operations":-1035000000.0,"Tax Provision":279000000.0,"Pretax Income":-756000000.0,"Other Income Expense":-454000000.0,"Other Non Operating Income Expenses":15000000.0,"Special Income Charges":-469000000.0,"Write Off":0.0,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":-58000000.0,"Interest Expense Non Operating":69000000.0,"Interest Income Non Operating":11000000.0,"Operating Income":-244000000.0,"Operating Expense":821000000.0,"Other Operating Expenses":-66000000.0,"Research And Development":126000000.0,"Selling General And Administration":761000000.0,"Gross Profit":577000000.0,"Cost Of Revenue":2397000000.0,"Total Revenue":2974000000.0,"Operating Revenue":2974000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1260000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":432000000.0,"Total Unusual Items":-6000000.0,"Total Unusual Items Excluding Goodwill":-6000000.0,"Net Income From Continuing Operation Net Minority Interest":-51000000.0,"Reconciled Depreciation":237000000.0,"Reconciled Cost Of Revenue":1885000000.0,"EBITDA":426000000.0,"EBIT":189000000.0,"Net Interest Income":-58000000.0,"Interest Expense":68000000.0,"Interest Income":10000000.0,"Normalized Income":-46260000.0,"Net Income From Continuing And Discontinued Operation":-46000000.0,"Total Expenses":2663000000.0,"Total Operating Income As Reported":172000000.0,"Diluted Average Shares":514000000.0,"Basic Average Shares":514000000.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-46000000.0,"Net Income Common Stockholders":-46000000.0,"Net Income":-46000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-46000000.0,"Net Income Discontinuous Operations":5000000.0,"Net Income Continuous Operations":-51000000.0,"Tax Provision":172000000.0,"Pretax Income":121000000.0,"Other Income Expense":7000000.0,"Other Non Operating Income Expenses":13000000.0,"Special Income Charges":0.0,"Write Off":0.0,"Gain On Sale Of Security":-6000000.0,"Net Non Operating Interest Income Expense":-58000000.0,"Interest Expense Non Operating":68000000.0,"Interest Income Non Operating":10000000.0,"Operating Income":172000000.0,"Operating Expense":778000000.0,"Other Operating Expenses":-48000000.0,"Research And Development":118000000.0,"Selling General And Administration":708000000.0,"Gross Profit":950000000.0,"Cost Of Revenue":1885000000.0,"Total Revenue":2835000000.0,"Operating Revenue":2835000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-827067.669173,"Tax Rate For Calcs":0.082707,"Normalized EBITDA":472000000.0,"Total Unusual Items":-10000000.0,"Total Unusual Items Excluding Goodwill":-10000000.0,"Net Income From Continuing Operation Net Minority Interest":122000000.0,"Reconciled Depreciation":257000000.0,"Reconciled Cost Of Revenue":1819000000.0,"EBITDA":462000000.0,"EBIT":205000000.0,"Net Interest Income":-58000000.0,"Interest Expense":72000000.0,"Interest Income":14000000.0,"Normalized Income":131172932.330827,"Net Income From Continuing And Discontinued Operation":91000000.0,"Total Expenses":2619000000.0,"Total Operating Income As Reported":191000000.0,"Diluted Average Shares":514000000.0,"Basic Average Shares":513000000.0,"Diluted EPS":0.18,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":91000000.0,"Net Income Common Stockholders":91000000.0,"Net Income":91000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":91000000.0,"Net Income Discontinuous Operations":-31000000.0,"Net Income Continuous Operations":122000000.0,"Tax Provision":11000000.0,"Pretax Income":133000000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":10000000.0,"Special Income Charges":0.0,"Write Off":0.0,"Gain On Sale Of Security":-10000000.0,"Net Non Operating Interest Income Expense":-58000000.0,"Interest Expense Non Operating":72000000.0,"Interest Income Non Operating":14000000.0,"Operating Income":191000000.0,"Operating Expense":800000000.0,"Other Operating Expenses":-52000000.0,"Research And Development":134000000.0,"Selling General And Administration":718000000.0,"Gross Profit":991000000.0,"Cost Of Revenue":1819000000.0,"Total Revenue":2810000000.0,"Operating Revenue":2810000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":3000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":166000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-119000000.0,"Interest Paid Supplemental Data":null,"End Cash Position":2156000000.0,"Beginning Cash Position":2019000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":137000000.0,"Financing Cash Flow":-31000000.0,"Cash Flow From Continuing Financing Activities":-31000000.0,"Net Other Financing Charges":-31000000.0,"Proceeds From Stock Option Exercised":5000000.0,"Cash Dividends Paid":-5000000.0,"Common Stock Dividend Paid":-5000000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-117000000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-117000000.0,"Net Other Investing Changes":2000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-116000000.0,"Operating Cash Flow":285000000.0,"Cash From Discontinued Operating Activities":-12000000.0,"Cash Flow From Continuing Operating Activities":297000000.0,"Change In Working Capital":-81000000.0,"Change In Other Working Capital":18000000.0,"Change In Payables And Accrued Expense":-81000000.0,"Change In Accrued Expense":-29000000.0,"Change In Payable":-52000000.0,"Change In Account Payable":-52000000.0,"Change In Prepaid Assets":79000000.0,"Change In Inventory":59000000.0,"Change In Receivables":-156000000.0,"Changes In Account Receivables":-156000000.0,"Other Non Cash Items":9000000.0,"Stock Based Compensation":33000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-34000000.0,"Deferred Income Tax":-34000000.0,"Depreciation Amortization Depletion":239000000.0,"Depreciation And Amortization":239000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-4000000.0,"Pension And Employee Benefit Expense":-4000000.0,"Net Income From Continuing Operations":135000000.0},"2026-03-31":{"Free Cash Flow":76000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-137000000.0,"Interest Paid Supplemental Data":78000000.0,"End Cash Position":2019000000.0,"Beginning Cash Position":1968000000.0,"Effect Of Exchange Rate Changes":-18000000.0,"Changes In Cash":69000000.0,"Financing Cash Flow":-11000000.0,"Cash Flow From Continuing Financing Activities":-11000000.0,"Net Other Financing Charges":-14000000.0,"Proceeds From Stock Option Exercised":8000000.0,"Cash Dividends Paid":-5000000.0,"Common Stock Dividend Paid":-5000000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-133000000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-133000000.0,"Net Other Investing Changes":4000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-137000000.0,"Operating Cash Flow":213000000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":213000000.0,"Change In Working Capital":-55000000.0,"Change In Other Working Capital":-13000000.0,"Change In Payables And Accrued Expense":-101000000.0,"Change In Accrued Expense":-203000000.0,"Change In Payable":102000000.0,"Change In Account Payable":102000000.0,"Change In Prepaid Assets":2000000.0,"Change In Inventory":-95000000.0,"Change In Receivables":152000000.0,"Changes In Account Receivables":152000000.0,"Other Non Cash Items":13000000.0,"Stock Based Compensation":10000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":29000000.0,"Deferred Income Tax":29000000.0,"Depreciation Amortization Depletion":237000000.0,"Depreciation And Amortization":237000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-4000000.0,"Pension And Employee Benefit Expense":-4000000.0,"Net Income From Continuing Operations":-17000000.0},"2025-12-31":{"Free Cash Flow":444000000.0,"Repayment Of Debt":-2284000000.0,"Issuance Of Debt":null,"Capital Expenditure":-140000000.0,"Interest Paid Supplemental Data":null,"End Cash Position":1968000000.0,"Beginning Cash Position":1728000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":239000000.0,"Financing Cash Flow":-147000000.0,"Cash Flow From Continuing Financing Activities":-147000000.0,"Net Other Financing Charges":-79000000.0,"Proceeds From Stock Option Exercised":5000000.0,"Cash Dividends Paid":-87000000.0,"Common Stock Dividend Paid":-87000000.0,"Net Issuance Payments Of Debt":14000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":14000000.0,"Long Term Debt Payments":-1984000000.0,"Investing Cash Flow":-198000000.0,"Cash From Discontinued Investing Activities":-84000000.0,"Cash Flow From Continuing Investing Activities":-114000000.0,"Net Other Investing Changes":26000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-140000000.0,"Operating Cash Flow":584000000.0,"Cash From Discontinued Operating Activities":-12000000.0,"Cash Flow From Continuing Operating Activities":596000000.0,"Change In Working Capital":400000000.0,"Change In Other Working Capital":-14000000.0,"Change In Payables And Accrued Expense":157000000.0,"Change In Accrued Expense":118000000.0,"Change In Payable":39000000.0,"Change In Account Payable":39000000.0,"Change In Prepaid Assets":104000000.0,"Change In Inventory":241000000.0,"Change In Receivables":-88000000.0,"Changes In Account Receivables":-88000000.0,"Other Non Cash Items":8000000.0,"Stock Based Compensation":37000000.0,"Asset Impairment Charge":778000000.0,"Deferred Tax":192000000.0,"Deferred Income Tax":192000000.0,"Depreciation Amortization Depletion":240000000.0,"Depreciation And Amortization":240000000.0,"Amortization Cash Flow":145000000.0,"Amortization Of Intangibles":145000000.0,"Depreciation":95000000.0,"Operating Gains Losses":-24000000.0,"Pension And Employee Benefit Expense":-8000000.0,"Net Income From Continuing Operations":-1035000000.0},"2025-09-30":{"Free Cash Flow":126000000.0,"Repayment Of Debt":300000000.0,"Issuance Of Debt":null,"Capital Expenditure":-111000000.0,"Interest Paid Supplemental Data":null,"End Cash Position":1728000000.0,"Beginning Cash Position":1688000000.0,"Effect Of Exchange Rate Changes":-5000000.0,"Changes In Cash":45000000.0,"Financing Cash Flow":-81000000.0,"Cash Flow From Continuing Financing Activities":-81000000.0,"Net Other Financing Charges":-3000000.0,"Proceeds From Stock Option Exercised":9000000.0,"Cash Dividends Paid":-87000000.0,"Common Stock Dividend Paid":-87000000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-111000000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-111000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-111000000.0,"Operating Cash Flow":237000000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":237000000.0,"Change In Working Capital":-28000000.0,"Change In Other Working Capital":-26000000.0,"Change In Payables And Accrued Expense":125000000.0,"Change In Accrued Expense":182000000.0,"Change In Payable":-57000000.0,"Change In Account Payable":-57000000.0,"Change In Prepaid Assets":-42000000.0,"Change In Inventory":-81000000.0,"Change In Receivables":-4000000.0,"Changes In Account Receivables":-4000000.0,"Other Non Cash Items":2000000.0,"Stock Based Compensation":35000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":50000000.0,"Deferred Income Tax":50000000.0,"Depreciation Amortization Depletion":237000000.0,"Depreciation And Amortization":237000000.0,"Amortization Cash Flow":147000000.0,"Amortization Of Intangibles":147000000.0,"Depreciation":90000000.0,"Operating Gains Losses":-8000000.0,"Pension And Employee Benefit Expense":-8000000.0,"Net Income From Continuing Operations":-51000000.0},"2025-06-30":{"Free Cash Flow":68000000.0,"Repayment Of Debt":-680000000.0,"Issuance Of Debt":null,"Capital Expenditure":-149000000.0,"Interest Paid Supplemental Data":null,"End Cash Position":1688000000.0,"Beginning Cash Position":2296000000.0,"Effect Of Exchange Rate Changes":52000000.0,"Changes In Cash":-660000000.0,"Financing Cash Flow":-762000000.0,"Cash Flow From Continuing Financing Activities":-762000000.0,"Net Other Financing Charges":-1000000.0,"Proceeds From Stock Option Exercised":6000000.0,"Cash Dividends Paid":-87000000.0,"Common Stock Dividend Paid":-87000000.0,"Net Issuance Payments Of Debt":-680000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-680000000.0,"Long Term Debt Payments":-680000000.0,"Investing Cash Flow":-115000000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-115000000.0,"Net Other Investing Changes":34000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-140000000.0,"Operating Cash Flow":217000000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":217000000.0,"Change In Working Capital":-182000000.0,"Change In Other Working Capital":10000000.0,"Change In Payables And Accrued Expense":-3000000.0,"Change In Accrued Expense":-8000000.0,"Change In Payable":5000000.0,"Change In Account Payable":5000000.0,"Change In Prepaid Assets":34000000.0,"Change In Inventory":-157000000.0,"Change In Receivables":-66000000.0,"Changes In Account Receivables":-66000000.0,"Other Non Cash Items":14000000.0,"Stock Based Compensation":35000000.0,"Asset Impairment Charge":2000000.0,"Deferred Tax":-23000000.0,"Deferred Income Tax":-23000000.0,"Depreciation Amortization Depletion":257000000.0,"Depreciation And Amortization":257000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-8000000.0,"Pension And Employee Benefit Expense":-8000000.0,"Net Income From Continuing Operations":122000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":81000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":-300000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":2126000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":2126000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Intangibles Purchase And Sale":-5000000.0,"Purchase Of Intangibles":-5000000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}