{"ticker":"BBBY","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":7690000.0,"Preferred Shares Number":4561000.0,"Ordinary Shares Number":81760000.0,"Share Issued":89450000.0,"Total Debt":153088000.0,"Tangible Book Value":66399000.0,"Invested Capital":251219000.0,"Working Capital":-74800000.0,"Net Tangible Assets":66399000.0,"Capital Lease Obligations":116633000.0,"Common Stock Equity":214764000.0,"Total Capitalization":228219000.0,"Total Equity Gross Minority Interest":215088000.0,"Minority Interest":324000.0,"Stockholders Equity":214764000.0,"Gains Losses Not Affecting Retained Earnings":-2574000.0,"Other Equity Adjustments":-2574000.0,"Treasury Stock":178206000.0,"Retained Earnings":-898606000.0,"Additional Paid In Capital":1294141000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":419063000.0,"Total Non Current Liabilities Net Minority Interest":106896000.0,"Other Non Current Liabilities":10373000.0,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":96523000.0,"Long Term Capital Lease Obligation":83068000.0,"Long Term Debt":13455000.0,"Current Liabilities":312167000.0,"Current Deferred Liabilities":46818000.0,"Current Deferred Revenue":46818000.0,"Current Debt And Capital Lease Obligation":56565000.0,"Current Capital Lease Obligation":33565000.0,"Current Debt":23000000.0,"Other Current Borrowings":23000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":208784000.0,"Current Accrued Expenses":68251000.0,"Payables":140533000.0,"Total Tax Payable":null,"Accounts Payable":140533000.0,"Total Assets":634151000.0,"Total Non Current Assets":396784000.0,"Other Non Current Assets":33819000.0,"Non Current Prepaid Assets":null,"Investments And Advances":55928000.0,"Investmentin Financial Assets":17075000.0,"Held To Maturity Securities":null,"Available For Sale Securities":17075000.0,"Long Term Equity Investment":38853000.0,"Goodwill And Other Intangible Assets":148365000.0,"Other Intangible Assets":46419000.0,"Goodwill":101946000.0,"Net PPE":158672000.0,"Accumulated Depreciation":-394476000.0,"Gross PPE":553148000.0,"Leases":93146000.0,"Other Properties":115796000.0,"Machinery Furniture Equipment":344206000.0,"Properties":0.0,"Current Assets":237367000.0,"Other Current Assets":29037000.0,"Restricted Cash":26891000.0,"Prepaid Assets":null,"Inventory":52157000.0,"Receivables":29797000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":29797000.0,"Allowance For Doubtful Accounts Receivable":-2716000.0,"Gross Accounts Receivable":32513000.0,"Cash Cash Equivalents And Short Term Investments":99485000.0,"Cash And Cash Equivalents":99485000.0},"2026-03-31":{"Treasury Shares Number":7690000.0,"Preferred Shares Number":4561000.0,"Ordinary Shares Number":69355000.0,"Share Issued":77045000.0,"Total Debt":21850000.0,"Tangible Book Value":150853000.0,"Invested Capital":217592000.0,"Working Capital":6619000.0,"Net Tangible Assets":150853000.0,"Capital Lease Obligations":6350000.0,"Common Stock Equity":202092000.0,"Total Capitalization":202092000.0,"Total Equity Gross Minority Interest":202453000.0,"Minority Interest":361000.0,"Stockholders Equity":202092000.0,"Gains Losses Not Affecting Retained Earnings":-2574000.0,"Other Equity Adjustments":-2574000.0,"Treasury Stock":177458000.0,"Retained Earnings":-859109000.0,"Additional Paid In Capital":1241225000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":202001000.0,"Total Non Current Liabilities Net Minority Interest":11904000.0,"Other Non Current Liabilities":6500000.0,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":5404000.0,"Long Term Capital Lease Obligation":5404000.0,"Long Term Debt":null,"Current Liabilities":190097000.0,"Current Deferred Liabilities":34639000.0,"Current Deferred Revenue":34639000.0,"Current Debt And Capital Lease Obligation":16446000.0,"Current Capital Lease Obligation":946000.0,"Current Debt":15500000.0,"Other Current Borrowings":15500000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":139012000.0,"Current Accrued Expenses":47480000.0,"Payables":91532000.0,"Total Tax Payable":null,"Accounts Payable":91532000.0,"Total Assets":404454000.0,"Total Non Current Assets":207738000.0,"Other Non Current Assets":74740000.0,"Non Current Prepaid Assets":null,"Investments And Advances":64236000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Long Term Equity Investment":64236000.0,"Goodwill And Other Intangible Assets":51239000.0,"Other Intangible Assets":45079000.0,"Goodwill":6160000.0,"Net PPE":17523000.0,"Accumulated Depreciation":-177692000.0,"Gross PPE":195215000.0,"Leases":1140000.0,"Other Properties":4937000.0,"Machinery Furniture Equipment":189138000.0,"Properties":0.0,"Current Assets":196716000.0,"Other Current Assets":9713000.0,"Restricted Cash":26673000.0,"Prepaid Assets":null,"Inventory":496000.0,"Receivables":24005000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":24005000.0,"Allowance For Doubtful Accounts Receivable":-2752000.0,"Gross Accounts Receivable":26757000.0,"Cash Cash Equivalents And Short Term Investments":135829000.0,"Cash And Cash Equivalents":135829000.0},"2025-12-31":{"Treasury Shares Number":7495000.0,"Preferred Shares Number":4561000.0,"Ordinary Shares Number":68863142.0,"Share Issued":76358142.0,"Total Debt":22071000.0,"Tangible Book Value":166283000.0,"Invested Capital":233083000.0,"Working Capital":47969000.0,"Net Tangible Assets":166283000.0,"Capital Lease Obligations":6571000.0,"Common Stock Equity":217583000.0,"Total Capitalization":217583000.0,"Total Equity Gross Minority Interest":217944000.0,"Minority Interest":361000.0,"Stockholders Equity":217583000.0,"Gains Losses Not Affecting Retained Earnings":-2574000.0,"Other Equity Adjustments":-2574000.0,"Treasury Stock":176478000.0,"Retained Earnings":-842711000.0,"Additional Paid In Capital":1239338000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":207534000.0,"Total Non Current Liabilities Net Minority Interest":15388000.0,"Other Non Current Liabilities":3783000.0,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":3530000.0,"Non Current Deferred Liabilities":2432000.0,"Non Current Deferred Revenue":2432000.0,"Long Term Debt And Capital Lease Obligation":5643000.0,"Long Term Capital Lease Obligation":5643000.0,"Long Term Debt":null,"Current Liabilities":192146000.0,"Current Deferred Liabilities":34429000.0,"Current Deferred Revenue":34429000.0,"Current Debt And Capital Lease Obligation":16428000.0,"Current Capital Lease Obligation":928000.0,"Current Debt":15500000.0,"Other Current Borrowings":15500000.0,"Pensionand Other Post Retirement Benefit Plans Current":7827000.0,"Current Provisions":7722000.0,"Payables And Accrued Expenses":125740000.0,"Current Accrued Expenses":25748000.0,"Payables":99992000.0,"Total Tax Payable":6121000.0,"Accounts Payable":93871000.0,"Total Assets":425478000.0,"Total Non Current Assets":185363000.0,"Other Non Current Assets":4045000.0,"Non Current Prepaid Assets":2115000.0,"Investments And Advances":109035000.0,"Investmentin Financial Assets":42394000.0,"Held To Maturity Securities":23977000.0,"Available For Sale Securities":18417000.0,"Long Term Equity Investment":66641000.0,"Goodwill And Other Intangible Assets":51300000.0,"Other Intangible Assets":45140000.0,"Goodwill":6160000.0,"Net PPE":18868000.0,"Accumulated Depreciation":-175099000.0,"Gross PPE":193967000.0,"Leases":1159000.0,"Other Properties":5156000.0,"Machinery Furniture Equipment":187652000.0,"Properties":0.0,"Current Assets":240115000.0,"Other Current Assets":1488000.0,"Restricted Cash":26924000.0,"Prepaid Assets":10417000.0,"Inventory":5162000.0,"Receivables":20829000.0,"Receivables Adjustments Allowances":-3377000.0,"Other Receivables":3001000.0,"Accounts Receivable":21205000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":175295000.0,"Cash And Cash Equivalents":175295000.0},"2025-09-30":{"Treasury Shares Number":7487000.0,"Preferred Shares Number":4561000.0,"Ordinary Shares Number":64984000.0,"Share Issued":72471000.0,"Total Debt":24772000.0,"Tangible Book Value":151102000.0,"Invested Capital":220593000.0,"Working Capital":34013000.0,"Net Tangible Assets":151102000.0,"Capital Lease Obligations":6778000.0,"Common Stock Equity":202599000.0,"Total Capitalization":202599000.0,"Total Equity Gross Minority Interest":202940000.0,"Minority Interest":341000.0,"Stockholders Equity":202599000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":176438000.0,"Retained Earnings":-804212000.0,"Additional Paid In Capital":1183242000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":211436000.0,"Total Non Current Liabilities Net Minority Interest":13646000.0,"Other Non Current Liabilities":7774000.0,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":5872000.0,"Long Term Capital Lease Obligation":5872000.0,"Long Term Debt":null,"Current Liabilities":197790000.0,"Current Deferred Liabilities":35820000.0,"Current Deferred Revenue":35820000.0,"Current Debt And Capital Lease Obligation":18900000.0,"Current Capital Lease Obligation":906000.0,"Current Debt":17994000.0,"Other Current Borrowings":17994000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":143070000.0,"Current Accrued Expenses":48838000.0,"Payables":94232000.0,"Total Tax Payable":null,"Accounts Payable":94232000.0,"Total Assets":414376000.0,"Total Non Current Assets":182573000.0,"Other Non Current Assets":32260000.0,"Non Current Prepaid Assets":null,"Investments And Advances":78625000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Long Term Equity Investment":78625000.0,"Goodwill And Other Intangible Assets":51497000.0,"Other Intangible Assets":45337000.0,"Goodwill":6160000.0,"Net PPE":20191000.0,"Accumulated Depreciation":-172768000.0,"Gross PPE":192959000.0,"Leases":1158000.0,"Other Properties":5397000.0,"Machinery Furniture Equipment":186404000.0,"Properties":0.0,"Current Assets":231803000.0,"Other Current Assets":12866000.0,"Restricted Cash":27051000.0,"Prepaid Assets":null,"Inventory":7213000.0,"Receivables":17307000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":17307000.0,"Allowance For Doubtful Accounts Receivable":-2674000.0,"Gross Accounts Receivable":19981000.0,"Cash Cash Equivalents And Short Term Investments":167366000.0,"Cash And Cash Equivalents":167366000.0},"2025-06-30":{"Treasury Shares Number":6917000.0,"Preferred Shares Number":4561000.0,"Ordinary Shares Number":57405000.0,"Share Issued":64322000.0,"Total Debt":25367000.0,"Tangible Book Value":92132000.0,"Invested Capital":149329000.0,"Working Capital":-19583000.0,"Net Tangible Assets":92132000.0,"Capital Lease Obligations":6906000.0,"Common Stock Equity":130868000.0,"Total Capitalization":130868000.0,"Total Equity Gross Minority Interest":131205000.0,"Minority Interest":337000.0,"Stockholders Equity":130868000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":171526000.0,"Retained Earnings":-799691000.0,"Additional Paid In Capital":1102079000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":226867000.0,"Total Non Current Liabilities Net Minority Interest":11429000.0,"Other Non Current Liabilities":5334000.0,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":6095000.0,"Long Term Capital Lease Obligation":6095000.0,"Long Term Debt":null,"Current Liabilities":215438000.0,"Current Deferred Liabilities":37662000.0,"Current Deferred Revenue":37662000.0,"Current Debt And Capital Lease Obligation":19272000.0,"Current Capital Lease Obligation":811000.0,"Current Debt":18461000.0,"Other Current Borrowings":18461000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":158504000.0,"Current Accrued Expenses":47090000.0,"Payables":111414000.0,"Total Tax Payable":null,"Accounts Payable":111414000.0,"Total Assets":358072000.0,"Total Non Current Assets":162217000.0,"Other Non Current Assets":29639000.0,"Non Current Prepaid Assets":null,"Investments And Advances":71619000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Long Term Equity Investment":71619000.0,"Goodwill And Other Intangible Assets":38736000.0,"Other Intangible Assets":32576000.0,"Goodwill":6160000.0,"Net PPE":22223000.0,"Accumulated Depreciation":-169877000.0,"Gross PPE":192100000.0,"Leases":1163000.0,"Other Properties":5762000.0,"Machinery Furniture Equipment":185175000.0,"Properties":0.0,"Current Assets":195855000.0,"Other Current Assets":16567000.0,"Restricted Cash":26978000.0,"Prepaid Assets":null,"Inventory":8410000.0,"Receivables":23347000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":23347000.0,"Allowance For Doubtful Accounts Receivable":-2714000.0,"Gross Accounts Receivable":26061000.0,"Cash Cash Equivalents And Short Term Investments":120553000.0,"Cash And Cash Equivalents":120553000.0},"2025-03-31":{"Treasury Shares Number":null,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-2680000.0,"Gross Accounts Receivable":20752000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Tradeand Other Payables Non Current":3675000.0,"Non Current Deferred Liabilities":4583000.0,"Non Current Deferred Revenue":4583000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":8345000.0,"Current Provisions":9526000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":6205000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":3242000.0,"Investments And Advances":null,"Investmentin Financial Assets":25799000.0,"Held To Maturity Securities":14814000.0,"Available For Sale Securities":10985000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":12145000.0,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":-2236000.0,"Other Receivables":3187000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.059886,"Normalized EBITDA":-34928000.0,"Net Income From Continuing Operation Net Minority Interest":-39497000.0,"Reconciled Depreciation":7955000.0,"Reconciled Cost Of Revenue":264478000.0,"EBITDA":-34928000.0,"EBIT":-42883000.0,"Net Interest Income":750000.0,"Interest Income":750000.0,"Normalized Income":-39497000.0,"Net Income From Continuing And Discontinued Operation":-39497000.0,"Total Expenses":404042000.0,"Total Operating Income As Reported":-42883000.0,"Diluted Average Shares":74308000.0,"Basic Average Shares":74308000.0,"Diluted EPS":-0.53,"Basic EPS":-0.53,"Diluted NI Availto Com Stockholders":-39497000.0,"Net Income Common Stockholders":-39497000.0,"Net Income":-39497000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-39497000.0,"Net Income Continuous Operations":-39497000.0,"Tax Provision":-2516000.0,"Pretax Income":-42013000.0,"Other Income Expense":120000.0,"Other Non Operating Income Expenses":120000.0,"Net Non Operating Interest Income Expense":750000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":750000.0,"Operating Income":-42883000.0,"Operating Expense":139564000.0,"Other Operating Expenses":14595000.0,"Research And Development":24334000.0,"Selling General And Administration":100635000.0,"Selling And Marketing Expense":43108000.0,"General And Administrative Expense":57527000.0,"Other Gand A":57527000.0,"Gross Profit":96681000.0,"Cost Of Revenue":264478000.0,"Total Revenue":361159000.0,"Operating Revenue":361159000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-15003000.0,"Net Income From Continuing Operation Net Minority Interest":-16398000.0,"Reconciled Depreciation":3204000.0,"Reconciled Cost Of Revenue":188557000.0,"EBITDA":-15003000.0,"EBIT":-18207000.0,"Net Interest Income":1729000.0,"Interest Income":null,"Normalized Income":-16398000.0,"Net Income From Continuing And Discontinued Operation":-16398000.0,"Total Expenses":265962000.0,"Total Operating Income As Reported":-18207000.0,"Diluted Average Shares":69049000.0,"Basic Average Shares":69049000.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-16398000.0,"Net Income Common Stockholders":-16398000.0,"Net Income":-16398000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-16398000.0,"Net Income Continuous Operations":-16398000.0,"Tax Provision":249000.0,"Pretax Income":-16149000.0,"Other Income Expense":329000.0,"Other Non Operating Income Expenses":329000.0,"Net Non Operating Interest Income Expense":1729000.0,"Total Other Finance Cost":-1729000.0,"Interest Income Non Operating":null,"Operating Income":-18207000.0,"Operating Expense":77405000.0,"Other Operating Expenses":9018000.0,"Research And Development":21214000.0,"Selling General And Administration":47173000.0,"Selling And Marketing Expense":32310000.0,"General And Administrative Expense":14863000.0,"Other Gand A":14863000.0,"Gross Profit":59198000.0,"Cost Of Revenue":188557000.0,"Total Revenue":247755000.0,"Operating Revenue":247755000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-31058000.0,"Net Income From Continuing Operation Net Minority Interest":-20875000.0,"Reconciled Depreciation":3475000.0,"Reconciled Cost Of Revenue":206172000.0,"EBITDA":-31058000.0,"EBIT":-34533000.0,"Net Interest Income":2215000.0,"Interest Income":3389000.0,"Normalized Income":-20875000.0,"Net Income From Continuing And Discontinued Operation":-20875000.0,"Total Expenses":286554000.0,"Total Operating Income As Reported":-13124000.0,"Diluted Average Shares":68854000.0,"Basic Average Shares":68854000.0,"Diluted EPS":-0.3,"Basic EPS":-0.3,"Diluted NI Availto Com Stockholders":-20875000.0,"Net Income Common Stockholders":-20875000.0,"Net Income":-20875000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-20875000.0,"Net Income Continuous Operations":-20875000.0,"Tax Provision":111000.0,"Pretax Income":-20764000.0,"Other Income Expense":-9855000.0,"Other Non Operating Income Expenses":17334000.0,"Net Non Operating Interest Income Expense":2215000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":3389000.0,"Operating Income":-13124000.0,"Operating Expense":80382000.0,"Other Operating Expenses":9763000.0,"Research And Development":19692000.0,"Selling General And Administration":50927000.0,"Selling And Marketing Expense":37731000.0,"General And Administrative Expense":13196000.0,"Other Gand A":13196000.0,"Gross Profit":67258000.0,"Cost Of Revenue":206172000.0,"Total Revenue":273430000.0,"Operating Revenue":273430000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-8573000.0,"Net Income From Continuing Operation Net Minority Interest":-4521000.0,"Reconciled Depreciation":3879000.0,"Reconciled Cost Of Revenue":192024000.0,"EBITDA":-8573000.0,"EBIT":-12452000.0,"Net Interest Income":1186000.0,"Interest Income":1186000.0,"Normalized Income":-4521000.0,"Net Income From Continuing And Discontinued Operation":-4521000.0,"Total Expenses":269639000.0,"Total Operating Income As Reported":-12452000.0,"Diluted Average Shares":60333000.0,"Basic Average Shares":60333000.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-4521000.0,"Net Income Common Stockholders":-4521000.0,"Net Income":-4521000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-4521000.0,"Net Income Continuous Operations":-4521000.0,"Tax Provision":233000.0,"Pretax Income":-4288000.0,"Other Income Expense":6978000.0,"Other Non Operating Income Expenses":6978000.0,"Net Non Operating Interest Income Expense":1186000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":1186000.0,"Operating Income":-12452000.0,"Operating Expense":77615000.0,"Other Operating Expenses":8873000.0,"Research And Development":20645000.0,"Selling General And Administration":48097000.0,"Selling And Marketing Expense":36126000.0,"General And Administrative Expense":11971000.0,"Other Gand A":11971000.0,"Gross Profit":65163000.0,"Cost Of Revenue":192024000.0,"Total Revenue":257187000.0,"Operating Revenue":257187000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-8346000.0,"Net Income From Continuing Operation Net Minority Interest":-19313000.0,"Reconciled Depreciation":4080000.0,"Reconciled Cost Of Revenue":215282000.0,"EBITDA":-8346000.0,"EBIT":-12426000.0,"Net Interest Income":889000.0,"Interest Income":889000.0,"Normalized Income":-19313000.0,"Net Income From Continuing And Discontinued Operation":-19313000.0,"Total Expenses":294677000.0,"Total Operating Income As Reported":-12426000.0,"Diluted Average Shares":57503000.0,"Basic Average Shares":57503000.0,"Diluted EPS":-0.34,"Basic EPS":-0.34,"Diluted NI Availto Com Stockholders":-19313000.0,"Net Income Common Stockholders":-19313000.0,"Net Income":-19313000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-19313000.0,"Net Income Continuous Operations":-19313000.0,"Tax Provision":287000.0,"Pretax Income":-19026000.0,"Other Income Expense":-7489000.0,"Other Non Operating Income Expenses":-7489000.0,"Net Non Operating Interest Income Expense":889000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":889000.0,"Operating Income":-12426000.0,"Operating Expense":79395000.0,"Other Operating Expenses":3877000.0,"Research And Development":23221000.0,"Selling General And Administration":52297000.0,"Selling And Marketing Expense":38209000.0,"General And Administrative Expense":14088000.0,"Other Gand A":14088000.0,"Gross Profit":66969000.0,"Cost Of Revenue":215282000.0,"Total Revenue":282251000.0,"Operating Revenue":282251000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-762000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":2388000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Income Non Operating":2388000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-43366000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-5122000.0,"End Cash Position":126376000.0,"Beginning Cash Position":162502000.0,"Changes In Cash":-36126000.0,"Financing Cash Flow":14256000.0,"Cash Flow From Continuing Financing Activities":14256000.0,"Net Other Financing Charges":-1452000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":-12138000.0,"Cash Flow From Continuing Investing Activities":-12138000.0,"Net Other Investing Changes":-1000000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":-1500000.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-1500000.0,"Capital Expenditure Reported":-3622000.0,"Operating Cash Flow":-38244000.0,"Cash Flow From Continuing Operating Activities":-38244000.0,"Change In Working Capital":-12187000.0,"Change In Other Working Capital":-1345000.0,"Change In Other Current Liabilities":-1575000.0,"Change In Other Current Assets":337000.0,"Change In Payables And Accrued Expense":5640000.0,"Change In Accrued Expense":4519000.0,"Change In Payable":1121000.0,"Change In Account Payable":1121000.0,"Change In Prepaid Assets":-15463000.0,"Change In Inventory":4176000.0,"Change In Receivables":-3957000.0,"Changes In Account Receivables":-3957000.0,"Other Non Cash Items":-1815000.0,"Stock Based Compensation":2075000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":7955000.0,"Depreciation And Amortization":7955000.0,"Operating Gains Losses":-22000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-39497000.0},"2026-03-31":{"Free Cash Flow":-12923000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1127000.0,"End Cash Position":162502000.0,"Beginning Cash Position":202219000.0,"Changes In Cash":-39717000.0,"Financing Cash Flow":-626000.0,"Cash Flow From Continuing Financing Activities":-626000.0,"Net Other Financing Charges":-626000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":-27295000.0,"Cash Flow From Continuing Investing Activities":-27295000.0,"Net Other Investing Changes":-26168000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":-100000.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-100000.0,"Capital Expenditure Reported":-1027000.0,"Operating Cash Flow":-11796000.0,"Cash Flow From Continuing Operating Activities":-11796000.0,"Change In Working Capital":296000.0,"Change In Other Working Capital":210000.0,"Change In Other Current Liabilities":-774000.0,"Change In Other Current Assets":22000.0,"Change In Payables And Accrued Expense":-3170000.0,"Change In Accrued Expense":-3810000.0,"Change In Payable":640000.0,"Change In Account Payable":640000.0,"Change In Prepaid Assets":2518000.0,"Change In Inventory":4666000.0,"Change In Receivables":-3176000.0,"Changes In Account Receivables":-3176000.0,"Other Non Cash Items":-2836000.0,"Stock Based Compensation":1533000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3204000.0,"Depreciation And Amortization":3204000.0,"Operating Gains Losses":2405000.0,"Earnings Losses From Equity Investments":2405000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-16398000.0},"2025-12-31":{"Free Cash Flow":-8838000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2500000.0,"Issuance Of Capital Stock":35622000.0,"Capital Expenditure":-2349000.0,"End Cash Position":202219000.0,"Beginning Cash Position":194417000.0,"Changes In Cash":7802000.0,"Financing Cash Flow":33102000.0,"Cash Flow From Continuing Financing Activities":33102000.0,"Net Other Financing Charges":-20000.0,"Net Common Stock Issuance":35622000.0,"Common Stock Payments":0.0,"Common Stock Issuance":35622000.0,"Net Issuance Payments Of Debt":-2500000.0,"Net Short Term Debt Issuance":-2500000.0,"Short Term Debt Payments":-2500000.0,"Investing Cash Flow":-18811000.0,"Cash Flow From Continuing Investing Activities":-18811000.0,"Net Other Investing Changes":-16462000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":-191000.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-191000.0,"Capital Expenditure Reported":-2158000.0,"Operating Cash Flow":-6489000.0,"Cash Flow From Continuing Operating Activities":-6489000.0,"Change In Working Capital":-1657000.0,"Change In Other Working Capital":-1391000.0,"Change In Other Current Liabilities":1481000.0,"Change In Other Current Assets":139000.0,"Change In Payables And Accrued Expense":-1655000.0,"Change In Accrued Expense":2665000.0,"Change In Payable":-4320000.0,"Change In Account Payable":-4320000.0,"Change In Prepaid Assets":1240000.0,"Change In Inventory":2051000.0,"Change In Receivables":-3522000.0,"Changes In Account Receivables":-3522000.0,"Other Non Cash Items":-1301000.0,"Stock Based Compensation":2851000.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3475000.0,"Depreciation And Amortization":3475000.0,"Operating Gains Losses":10545000.0,"Earnings Losses From Equity Investments":11984000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-20875000.0},"2025-09-30":{"Free Cash Flow":-27375000.0,"Repurchase Of Capital Stock":-4907000.0,"Repayment Of Debt":-500000.0,"Issuance Of Capital Stock":77468000.0,"Capital Expenditure":-12255000.0,"End Cash Position":194417000.0,"Beginning Cash Position":147531000.0,"Changes In Cash":46886000.0,"Financing Cash Flow":72234000.0,"Cash Flow From Continuing Financing Activities":72234000.0,"Net Other Financing Charges":173000.0,"Net Common Stock Issuance":72561000.0,"Common Stock Payments":-4907000.0,"Common Stock Issuance":77468000.0,"Net Issuance Payments Of Debt":-500000.0,"Net Short Term Debt Issuance":-500000.0,"Short Term Debt Payments":-500000.0,"Investing Cash Flow":-10228000.0,"Cash Flow From Continuing Investing Activities":-10228000.0,"Net Other Investing Changes":-2973000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":-5000000.0,"Sale Of Intangibles":5000000.0,"Purchase Of Intangibles":-10000000.0,"Capital Expenditure Reported":-2255000.0,"Operating Cash Flow":-15120000.0,"Cash Flow From Continuing Operating Activities":-15120000.0,"Change In Working Capital":-12631000.0,"Change In Other Working Capital":-2050000.0,"Change In Other Current Liabilities":-1372000.0,"Change In Other Current Assets":61000.0,"Change In Payables And Accrued Expense":-15506000.0,"Change In Accrued Expense":1487000.0,"Change In Payable":-16993000.0,"Change In Account Payable":-16993000.0,"Change In Prepaid Assets":3999000.0,"Change In Inventory":1197000.0,"Change In Receivables":1040000.0,"Changes In Account Receivables":1040000.0,"Other Non Cash Items":1636000.0,"Stock Based Compensation":3522000.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3879000.0,"Depreciation And Amortization":3879000.0,"Operating Gains Losses":-7005000.0,"Earnings Losses From Equity Investments":-7005000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-4521000.0},"2025-06-30":{"Free Cash Flow":14016000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":4750000.0,"Capital Expenditure":-1813000.0,"End Cash Position":147531000.0,"Beginning Cash Position":141481000.0,"Changes In Cash":6050000.0,"Financing Cash Flow":-2736000.0,"Cash Flow From Continuing Financing Activities":-2736000.0,"Net Other Financing Charges":325000.0,"Net Common Stock Issuance":3439000.0,"Common Stock Payments":null,"Common Stock Issuance":4750000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":-7043000.0,"Cash Flow From Continuing Investing Activities":-7043000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-1813000.0,"Operating Cash Flow":15829000.0,"Cash Flow From Continuing Operating Activities":15829000.0,"Change In Working Capital":25936000.0,"Change In Other Working Capital":-2937000.0,"Change In Other Current Liabilities":-1966000.0,"Change In Other Current Assets":-429000.0,"Change In Payables And Accrued Expense":19280000.0,"Change In Accrued Expense":-14175000.0,"Change In Payable":33455000.0,"Change In Account Payable":33455000.0,"Change In Prepaid Assets":-3915000.0,"Change In Inventory":16178000.0,"Change In Receivables":-275000.0,"Changes In Account Receivables":-275000.0,"Other Non Cash Items":954000.0,"Stock Based Compensation":3386000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":4080000.0,"Depreciation And Amortization":4080000.0,"Operating Gains Losses":786000.0,"Earnings Losses From Equity Investments":6576000.0,"Gain Loss On Sale Of PPE":-5454000.0,"Net Income From Continuing Operations":-19313000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":-336000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":34444000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":1737000.0,"Deferred Tax":99000.0,"Deferred Income Tax":99000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":-25000.0,"Net Income From Continuing Operations":null}}}