{"ticker":"BBGI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":200400.0,"Ordinary Shares Number":1806307.0,"Share Issued":2006707.0,"Net Debt":211078966.0,"Total Debt":249869069.0,"Tangible Book Value":-202157416.0,"Invested Capital":171437924.0,"Working Capital":4670270.0,"Net Tangible Assets":-202157416.0,"Capital Lease Obligations":32364557.0,"Common Stock Equity":-46066588.0,"Total Capitalization":171437924.0,"Total Equity Gross Minority Interest":-46066588.0,"Stockholders Equity":-46066588.0,"Gains Losses Not Affecting Retained Earnings":598351.0,"Other Equity Adjustments":598351.0,"Treasury Stock":29369146.0,"Additional Paid In Capital":156848634.0,"Capital Stock":34856.0,"Common Stock":34856.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":327574967.0,"Total Non Current Liabilities Net Minority Interest":281315356.0,"Other Non Current Liabilities":18076061.0,"Liabilities Heldfor Sale Non Current":0.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":20284188.0,"Non Current Deferred Taxes Liabilities":20284188.0,"Long Term Debt And Capital Lease Obligation":242955107.0,"Long Term Capital Lease Obligation":25450595.0,"Long Term Debt":217504512.0,"Current Liabilities":46259611.0,"Other Current Liabilities":17935660.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":6913962.0,"Current Capital Lease Obligation":6913962.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":21409989.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":21409989.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":21409989.0,"Total Assets":281508379.0,"Total Non Current Assets":230578498.0,"Other Non Current Assets":7050858.0,"Goodwill And Other Intangible Assets":156090828.0,"Other Intangible Assets":156090828.0,"Goodwill":null,"Net PPE":67436812.0,"Accumulated Depreciation":null,"Gross PPE":67436812.0,"Construction In Progress":null,"Other Properties":67436812.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":50929881.0,"Other Current Assets":1692973.0,"Prepaid Assets":2743935.0,"Receivables":40067427.0,"Accounts Receivable":40067427.0,"Allowance For Doubtful Accounts Receivable":-1605007.0,"Gross Accounts Receivable":41672434.0,"Cash Cash Equivalents And Short Term Investments":6425546.0,"Cash And Cash Equivalents":6425546.0},"2025-12-31":{"Treasury Shares Number":200051.0,"Ordinary Shares Number":1805280.0,"Share Issued":2005331.0,"Net Debt":228145570.0,"Total Debt":270690498.0,"Tangible Book Value":-205454532.0,"Invested Capital":188751922.0,"Working Capital":230152.0,"Net Tangible Assets":-205454532.0,"Capital Lease Obligations":32608145.0,"Common Stock Equity":-49330431.0,"Total Capitalization":185956922.0,"Total Equity Gross Minority Interest":-49330431.0,"Stockholders Equity":-49330431.0,"Gains Losses Not Affecting Retained Earnings":598351.0,"Other Equity Adjustments":598351.0,"Treasury Stock":29367411.0,"Additional Paid In Capital":156797847.0,"Capital Stock":34855.0,"Common Stock":34855.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":348618407.0,"Total Non Current Liabilities Net Minority Interest":288387649.0,"Other Non Current Liabilities":6734178.0,"Liabilities Heldfor Sale Non Current":1689352.0,"Dueto Related Parties Non Current":0.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":19041411.0,"Non Current Deferred Taxes Liabilities":19041411.0,"Long Term Debt And Capital Lease Obligation":260922708.0,"Long Term Capital Lease Obligation":25635355.0,"Long Term Debt":235287353.0,"Current Liabilities":60230758.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3451922.0,"Current Deferred Revenue":3451922.0,"Current Debt And Capital Lease Obligation":9767790.0,"Current Capital Lease Obligation":6972790.0,"Current Debt":2795000.0,"Other Current Borrowings":2795000.0,"Payables And Accrued Expenses":47011046.0,"Current Accrued Expenses":21160305.0,"Interest Payable":8605326.0,"Payables":25850741.0,"Total Tax Payable":18060.0,"Income Tax Payable":18060.0,"Accounts Payable":25832681.0,"Total Assets":299287976.0,"Total Non Current Assets":238827066.0,"Other Non Current Assets":13137775.0,"Goodwill And Other Intangible Assets":156124101.0,"Other Intangible Assets":156124101.0,"Goodwill":null,"Net PPE":69565190.0,"Accumulated Depreciation":-53156999.0,"Gross PPE":122722189.0,"Construction In Progress":2615848.0,"Other Properties":60024426.0,"Machinery Furniture Equipment":13430156.0,"Buildings And Improvements":34577369.0,"Land And Improvements":12074390.0,"Properties":0.0,"Current Assets":60460910.0,"Other Current Assets":1695702.0,"Prepaid Assets":3359764.0,"Receivables":45468661.0,"Accounts Receivable":45468661.0,"Allowance For Doubtful Accounts Receivable":-2396893.0,"Gross Accounts Receivable":47865554.0,"Cash Cash Equivalents And Short Term Investments":9936783.0,"Cash And Cash Equivalents":9936783.0},"2025-09-30":{"Treasury Shares Number":199562.0,"Ordinary Shares Number":1803994.0,"Share Issued":2003556.0,"Net Debt":225629555.0,"Total Debt":275349188.0,"Tangible Book Value":-239953150.0,"Invested Capital":380985567.0,"Working Capital":9066390.0,"Net Tangible Assets":-239953150.0,"Capital Lease Obligations":35382994.0,"Common Stock Equity":141019373.0,"Total Capitalization":378190567.0,"Total Equity Gross Minority Interest":141019373.0,"Stockholders Equity":141019373.0,"Gains Losses Not Affecting Retained Earnings":771249.0,"Other Equity Adjustments":771249.0,"Treasury Stock":29364922.0,"Additional Paid In Capital":156823224.0,"Capital Stock":34853.0,"Common Stock":34853.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":393551919.0,"Total Non Current Liabilities Net Minority Interest":333182386.0,"Other Non Current Liabilities":6707566.0,"Liabilities Heldfor Sale Non Current":null,"Dueto Related Parties Non Current":1273.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":61789824.0,"Non Current Deferred Taxes Liabilities":61789824.0,"Long Term Debt And Capital Lease Obligation":264683723.0,"Long Term Capital Lease Obligation":27512529.0,"Long Term Debt":237171194.0,"Current Liabilities":60369533.0,"Other Current Liabilities":27348598.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":10665465.0,"Current Capital Lease Obligation":7870465.0,"Current Debt":2795000.0,"Other Current Borrowings":2795000.0,"Payables And Accrued Expenses":22355470.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":22355470.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":22355470.0,"Total Assets":534571292.0,"Total Non Current Assets":465135369.0,"Other Non Current Assets":11799968.0,"Goodwill And Other Intangible Assets":380972523.0,"Other Intangible Assets":380972523.0,"Goodwill":null,"Net PPE":72362878.0,"Accumulated Depreciation":null,"Gross PPE":72362878.0,"Construction In Progress":null,"Other Properties":72362878.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":69435923.0,"Other Current Assets":2231375.0,"Prepaid Assets":5037242.0,"Receivables":47830667.0,"Accounts Receivable":47830667.0,"Allowance For Doubtful Accounts Receivable":-1698285.0,"Gross Accounts Receivable":49528952.0,"Cash Cash Equivalents And Short Term Investments":14336639.0,"Cash And Cash Equivalents":14336639.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1803994.0,"Share Issued":2003556.0,"Net Debt":228126111.0,"Total Debt":280217643.0,"Tangible Book Value":-242518782.0,"Invested Capital":386373932.0,"Working Capital":7377745.0,"Net Tangible Assets":-242518782.0,"Capital Lease Obligations":38367608.0,"Common Stock Equity":144523897.0,"Total Capitalization":383578932.0,"Total Equity Gross Minority Interest":144523897.0,"Stockholders Equity":144523897.0,"Gains Losses Not Affecting Retained Earnings":771249.0,"Other Equity Adjustments":771249.0,"Treasury Stock":29364922.0,"Additional Paid In Capital":156771045.0,"Capital Stock":34853.0,"Common Stock":34853.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":403514078.0,"Total Non Current Liabilities Net Minority Interest":338152406.0,"Other Non Current Liabilities":6707566.0,"Liabilities Heldfor Sale Non Current":null,"Dueto Related Parties Non Current":8951.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":62451668.0,"Non Current Deferred Taxes Liabilities":62451668.0,"Long Term Debt And Capital Lease Obligation":268984221.0,"Long Term Capital Lease Obligation":29929186.0,"Long Term Debt":239055035.0,"Current Liabilities":65361672.0,"Other Current Liabilities":28098948.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":11233422.0,"Current Capital Lease Obligation":8438422.0,"Current Debt":2795000.0,"Other Current Borrowings":2795000.0,"Payables And Accrued Expenses":26029302.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":26029302.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":26029302.0,"Total Assets":548037975.0,"Total Non Current Assets":475298558.0,"Other Non Current Assets":12793076.0,"Goodwill And Other Intangible Assets":387042679.0,"Other Intangible Assets":387042679.0,"Goodwill":null,"Net PPE":75462803.0,"Accumulated Depreciation":null,"Gross PPE":75462803.0,"Construction In Progress":null,"Other Properties":75462803.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":72739417.0,"Other Current Assets":2479647.0,"Prepaid Assets":5255801.0,"Receivables":51280045.0,"Accounts Receivable":51280045.0,"Allowance For Doubtful Accounts Receivable":-1723043.0,"Gross Accounts Receivable":53003088.0,"Cash Cash Equivalents And Short Term Investments":13723924.0,"Cash And Cash Equivalents":13723924.0},"2025-03-31":{"Treasury Shares Number":195710.0,"Ordinary Shares Number":1793196.0,"Share Issued":1988906.0,"Net Debt":232998424.0,"Total Debt":284003453.0,"Tangible Book Value":-249665714.0,"Invested Capital":389853276.0,"Working Capital":8140590.0,"Net Tangible Assets":-249665714.0,"Capital Lease Obligations":38769577.0,"Common Stock Equity":144619400.0,"Total Capitalization":385558276.0,"Total Equity Gross Minority Interest":144619400.0,"Stockholders Equity":144619400.0,"Gains Losses Not Affecting Retained Earnings":771249.0,"Other Equity Adjustments":771249.0,"Treasury Stock":29346985.0,"Additional Paid In Capital":156694451.0,"Capital Stock":34838.0,"Common Stock":34838.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":394639998.0,"Total Non Current Liabilities Net Minority Interest":340127884.0,"Other Non Current Liabilities":6707566.0,"Liabilities Heldfor Sale Non Current":null,"Dueto Related Parties Non Current":16629.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":62177598.0,"Non Current Deferred Taxes Liabilities":62177598.0,"Long Term Debt And Capital Lease Obligation":271226091.0,"Long Term Capital Lease Obligation":30287215.0,"Long Term Debt":240938876.0,"Current Liabilities":54512114.0,"Other Current Liabilities":23779464.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":12777362.0,"Current Capital Lease Obligation":8482362.0,"Current Debt":4295000.0,"Other Current Borrowings":4295000.0,"Payables And Accrued Expenses":17955288.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":17955288.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":17955288.0,"Total Assets":539259398.0,"Total Non Current Assets":476606694.0,"Other Non Current Assets":5494311.0,"Goodwill And Other Intangible Assets":394285114.0,"Other Intangible Assets":394285114.0,"Goodwill":null,"Net PPE":76827269.0,"Accumulated Depreciation":null,"Gross PPE":76827269.0,"Construction In Progress":null,"Other Properties":76827269.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":62652704.0,"Other Current Assets":1782136.0,"Prepaid Assets":2329962.0,"Receivables":46305154.0,"Accounts Receivable":46305154.0,"Allowance For Doubtful Accounts Receivable":-1688852.0,"Gross Accounts Receivable":47994006.0,"Cash Cash Equivalents And Short Term Investments":12235452.0,"Cash And Cash Equivalents":12235452.0},"2024-12-31":{"Treasury Shares Number":194490.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Dueto Related Parties Non Current":24307.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":3794481.0,"Current Deferred Revenue":3794481.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":15878956.0,"Interest Payable":4791442.0,"Payables":null,"Total Tax Payable":3587059.0,"Income Tax Payable":3587059.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":null,"Accumulated Depreciation":-52600492.0,"Gross PPE":null,"Construction In Progress":995744.0,"Other Properties":null,"Machinery Furniture Equipment":12064077.0,"Buildings And Improvements":37353496.0,"Land And Improvements":13110390.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":3613828.33,"Tax Rate For Calcs":0.29,"Normalized EBITDA":-3026550.0,"Total Unusual Items":12461477.0,"Total Unusual Items Excluding Goodwill":12461477.0,"Net Income From Continuing Operation Net Minority Interest":3214790.0,"Reconciled Depreciation":1657291.0,"EBITDA":9434927.0,"EBIT":7777636.0,"Net Interest Income":-3263397.0,"Interest Expense":3263397.0,"Normalized Income":-5632858.67,"Net Income From Continuing And Discontinued Operation":3214790.0,"Total Expenses":47355492.0,"Total Operating Income As Reported":7694720.0,"Diluted Average Shares":1812976.0,"Basic Average Shares":1806242.0,"Diluted EPS":1.77,"Basic EPS":1.78,"Diluted NI Availto Com Stockholders":3214790.0,"Net Income Common Stockholders":3214790.0,"Net Income":3214790.0,"Net Income Including Noncontrolling Interests":3214790.0,"Net Income Continuous Operations":3214790.0,"Earnings From Equity Interest Net Of Tax":28919.0,"Tax Provision":1328368.0,"Pretax Income":4514239.0,"Other Income Expense":12544393.0,"Other Non Operating Income Expenses":82916.0,"Special Income Charges":12461477.0,"Gain On Sale Of Ppe":12461477.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-3263397.0,"Interest Expense Non Operating":3263397.0,"Operating Income":-4766757.0,"Operating Expense":47355492.0,"Other Operating Expenses":45698201.0,"Depreciation Amortization Depletion Income Statement":1657291.0,"Depreciation And Amortization In Income Statement":1657291.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Total Revenue":42588735.0,"Operating Revenue":42588735.0},"2025-12-31":{"Tax Effect Of Unusual Items":-41603492.934595,"Tax Rate For Calcs":0.184625,"Normalized EBITDA":-3032248.0,"Total Unusual Items":-225340149.0,"Total Unusual Items Excluding Goodwill":-225340149.0,"Net Income From Continuing Operation Net Minority Interest":-190149042.0,"Reconciled Depreciation":1560417.0,"EBITDA":-228372397.0,"EBIT":-229932814.0,"Net Interest Income":-3279355.0,"Interest Expense":3279355.0,"Normalized Income":-6412385.934595,"Net Income From Continuing And Discontinued Operation":-190149042.0,"Total Expenses":58263311.0,"Total Operating Income As Reported":-230028055.0,"Diluted Average Shares":1804041.0,"Basic Average Shares":1804041.0,"Diluted EPS":-105.4,"Basic EPS":-105.4,"Diluted NI Availto Com Stockholders":-190149042.0,"Net Income Common Stockholders":-190149042.0,"Net Income":-190149042.0,"Net Income Including Noncontrolling Interests":-190149042.0,"Net Income Continuous Operations":-190149042.0,"Earnings From Equity Interest Net Of Tax":6260.0,"Tax Provision":-43056867.0,"Pretax Income":-233212169.0,"Other Income Expense":-224719908.0,"Other Non Operating Income Expenses":620241.0,"Special Income Charges":-225340149.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":224815149.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-3279355.0,"Interest Expense Non Operating":3279355.0,"Operating Income":-5212906.0,"Operating Expense":58263311.0,"Other Operating Expenses":56842958.0,"Depreciation Amortization Depletion Income Statement":1560417.0,"Depreciation And Amortization In Income Statement":1560417.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Total Revenue":53050405.0,"Operating Revenue":53050405.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.08,"Normalized EBITDA":885336.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3556703.0,"Reconciled Depreciation":1530090.0,"EBITDA":885336.0,"EBIT":-644754.0,"Net Interest Income":-3279031.0,"Interest Expense":3279031.0,"Normalized Income":-3556703.0,"Net Income From Continuing And Discontinued Operation":-3556703.0,"Total Expenses":51513722.0,"Total Operating Income As Reported":-536676.0,"Diluted Average Shares":1804027.0,"Basic Average Shares":1804027.0,"Diluted EPS":-1.97,"Basic EPS":-1.97,"Diluted NI Availto Com Stockholders":-3556703.0,"Net Income Common Stockholders":-3556703.0,"Net Income":-3556703.0,"Net Income Including Noncontrolling Interests":-3556703.0,"Net Income Continuous Operations":-3556703.0,"Earnings From Equity Interest Net Of Tax":51929.0,"Tax Provision":-315153.0,"Pretax Income":-3923785.0,"Other Income Expense":-108078.0,"Other Non Operating Income Expenses":-108078.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-3279031.0,"Interest Expense Non Operating":3279031.0,"Operating Income":-536676.0,"Operating Expense":51513722.0,"Other Operating Expenses":49931453.0,"Depreciation Amortization Depletion Income Statement":1530090.0,"Depreciation And Amortization In Income Statement":1530090.0,"Selling General And Administration":52179.0,"General And Administrative Expense":52179.0,"Salaries And Wages":52179.0,"Total Revenue":50977046.0,"Operating Revenue":50977046.0},"2025-06-30":{"Tax Effect Of Unusual Items":110250.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":4556157.0,"Total Unusual Items":525000.0,"Total Unusual Items Excluding Goodwill":525000.0,"Net Income From Continuing Operation Net Minority Interest":-154175.0,"Reconciled Depreciation":1589014.0,"EBITDA":5081157.0,"EBIT":3492143.0,"Net Interest Income":-3294772.0,"Interest Expense":3294772.0,"Normalized Income":-568925.0,"Net Income From Continuing And Discontinued Operation":-154175.0,"Total Expenses":50108455.0,"Total Operating Income As Reported":2891256.0,"Diluted Average Shares":1794754.0,"Basic Average Shares":1794754.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-154175.0,"Net Income Common Stockholders":-154175.0,"Net Income":-154175.0,"Net Income Including Noncontrolling Interests":-154175.0,"Net Income Continuous Operations":-154175.0,"Earnings From Equity Interest Net Of Tax":-67556.0,"Tax Provision":283990.0,"Pretax Income":197371.0,"Other Income Expense":600887.0,"Other Non Operating Income Expenses":75887.0,"Special Income Charges":525000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-525000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-3294772.0,"Interest Expense Non Operating":3294772.0,"Operating Income":2891256.0,"Operating Expense":50108455.0,"Other Operating Expenses":48442832.0,"Depreciation Amortization Depletion Income Statement":1589014.0,"Depreciation And Amortization In Income Statement":1589014.0,"Selling General And Administration":76609.0,"General And Administrative Expense":76609.0,"Salaries And Wages":76609.0,"Total Revenue":52999711.0,"Operating Revenue":52999711.0},"2025-03-31":{"Tax Effect Of Unusual Items":628344.36,"Tax Rate For Calcs":0.37,"Normalized EBITDA":-949001.0,"Total Unusual Items":1698228.0,"Total Unusual Items Excluding Goodwill":1698228.0,"Net Income From Continuing Operation Net Minority Interest":-2689821.0,"Reconciled Depreciation":1652331.0,"EBITDA":749227.0,"EBIT":-903104.0,"Net Interest Income":-3380642.0,"Interest Expense":3380642.0,"Normalized Income":-3759704.64,"Net Income From Continuing And Discontinued Operation":-2689821.0,"Total Expenses":50913054.0,"Total Operating Income As Reported":-302361.0,"Diluted Average Shares":1792029.0,"Basic Average Shares":1792029.0,"Diluted EPS":-1.5,"Basic EPS":-1.5,"Diluted NI Availto Com Stockholders":-2689821.0,"Net Income Common Stockholders":-2689821.0,"Net Income":-2689821.0,"Net Income Including Noncontrolling Interests":-2689821.0,"Net Income Continuous Operations":-2689821.0,"Earnings From Equity Interest Net Of Tax":26198.0,"Tax Provision":-1567727.0,"Pretax Income":-4283746.0,"Other Income Expense":1097485.0,"Other Non Operating Income Expenses":-600743.0,"Special Income Charges":1698228.0,"Gain On Sale Of Ppe":1698228.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-3380642.0,"Interest Expense Non Operating":3380642.0,"Operating Income":-2000589.0,"Operating Expense":50913054.0,"Other Operating Expenses":49260723.0,"Depreciation Amortization Depletion Income Statement":1652331.0,"Depreciation And Amortization In Income Statement":1652331.0,"Selling General And Administration":98619.0,"General And Administrative Expense":98619.0,"Salaries And Wages":98619.0,"Total Revenue":48912465.0,"Operating Revenue":48912465.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4135211.0,"Repurchase Of Capital Stock":-1735.0,"Repayment Of Debt":-18694000.0,"Capital Expenditure":-650778.0,"Interest Paid Supplemental Data":2135682.0,"Income Tax Paid Supplemental Data":18060.0,"End Cash Position":6425546.0,"Beginning Cash Position":9936783.0,"Changes In Cash":-3511237.0,"Financing Cash Flow":-18695735.0,"Cash Flow From Continuing Financing Activities":-18695735.0,"Net Common Stock Issuance":-1735.0,"Common Stock Payments":-1735.0,"Net Issuance Payments Of Debt":-18694000.0,"Net Long Term Debt Issuance":-18694000.0,"Long Term Debt Payments":-18694000.0,"Investing Cash Flow":18668931.0,"Cash Flow From Continuing Investing Activities":18668931.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":19319709.0,"Sale Of Business":19319709.0,"Capital Expenditure Reported":-650778.0,"Operating Cash Flow":-3484433.0,"Cash Flow From Continuing Operating Activities":-3484433.0,"Change In Working Capital":4559087.0,"Change In Other Current Liabilities":4515159.0,"Change In Other Current Assets":-1747062.0,"Change In Payables And Accrued Expense":-4422692.0,"Change In Payable":-4422692.0,"Change In Account Payable":-4422692.0,"Change In Prepaid Assets":615829.0,"Change In Receivables":5597853.0,"Changes In Account Receivables":5597853.0,"Other Non Cash Items":-1522151.0,"Stock Based Compensation":50788.0,"Provisionand Write Offof Assets":-196619.0,"Asset Impairment Charge":null,"Deferred Tax":1242777.0,"Deferred Income Tax":1242777.0,"Depreciation Amortization Depletion":1657291.0,"Depreciation And Amortization":1657291.0,"Operating Gains Losses":-12490396.0,"Earnings Losses From Equity Investments":-28919.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":-12461477.0,"Net Income From Continuing Operations":3214790.0},"2025-12-31":{"Free Cash Flow":-4397367.0,"Repurchase Of Capital Stock":-2489.0,"Repayment Of Debt":0.0,"Capital Expenditure":-1240883.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":2699286.0,"End Cash Position":9936783.0,"Beginning Cash Position":14336639.0,"Changes In Cash":-4399856.0,"Financing Cash Flow":-2489.0,"Cash Flow From Continuing Financing Activities":-2489.0,"Net Common Stock Issuance":-2489.0,"Common Stock Payments":-2489.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-1240883.0,"Cash Flow From Continuing Investing Activities":-1240883.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-1240883.0,"Operating Cash Flow":-3156484.0,"Cash Flow From Continuing Operating Activities":-3156484.0,"Change In Working Capital":3505170.0,"Change In Other Current Liabilities":-2969860.0,"Change In Other Current Assets":190718.0,"Change In Payables And Accrued Expense":3477211.0,"Change In Payable":3477211.0,"Change In Account Payable":3477211.0,"Change In Prepaid Assets":1677478.0,"Change In Receivables":1129623.0,"Changes In Account Receivables":1129623.0,"Other Non Cash Items":-1917052.0,"Stock Based Compensation":-24605.0,"Provisionand Write Offof Assets":1232383.0,"Asset Impairment Charge":224815149.0,"Deferred Tax":-42697644.0,"Deferred Income Tax":-42697644.0,"Depreciation Amortization Depletion":1560417.0,"Depreciation And Amortization":1560417.0,"Operating Gains Losses":518740.0,"Earnings Losses From Equity Investments":-6260.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-190149042.0},"2025-09-30":{"Free Cash Flow":-7113991.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Capital Expenditure":-2221503.0,"Interest Paid Supplemental Data":10326290.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":14336639.0,"Beginning Cash Position":13723924.0,"Changes In Cash":612715.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":5505203.0,"Cash Flow From Continuing Investing Activities":5505203.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":7726706.0,"Sale Of Business":7726706.0,"Capital Expenditure Reported":-2221503.0,"Operating Cash Flow":-4892488.0,"Cash Flow From Continuing Operating Activities":-4892488.0,"Change In Working Capital":-2341012.0,"Change In Other Current Liabilities":-833022.0,"Change In Other Current Assets":-50113.0,"Change In Payables And Accrued Expense":-3673832.0,"Change In Payable":-3673832.0,"Change In Account Payable":-3673832.0,"Change In Prepaid Assets":218559.0,"Change In Receivables":1997396.0,"Changes In Account Receivables":1997396.0,"Other Non Cash Items":-896770.0,"Stock Based Compensation":52179.0,"Provisionand Write Offof Assets":1451982.0,"Asset Impairment Charge":null,"Deferred Tax":-661844.0,"Deferred Income Tax":-661844.0,"Depreciation Amortization Depletion":1530090.0,"Depreciation And Amortization":1530090.0,"Operating Gains Losses":-470410.0,"Earnings Losses From Equity Investments":-51929.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":-418481.0,"Net Income From Continuing Operations":-3556703.0},"2025-06-30":{"Free Cash Flow":2481409.0,"Repurchase Of Capital Stock":-17937.0,"Repayment Of Debt":-975000.0,"Capital Expenditure":-573173.0,"Interest Paid Supplemental Data":36758.0,"Income Tax Paid Supplemental Data":1058350.0,"End Cash Position":13723924.0,"Beginning Cash Position":12235452.0,"Changes In Cash":1488472.0,"Financing Cash Flow":-992937.0,"Cash Flow From Continuing Financing Activities":-992937.0,"Net Common Stock Issuance":-17937.0,"Common Stock Payments":-17937.0,"Net Issuance Payments Of Debt":-975000.0,"Net Long Term Debt Issuance":-975000.0,"Long Term Debt Payments":-975000.0,"Investing Cash Flow":-573173.0,"Cash Flow From Continuing Investing Activities":-573173.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-573173.0,"Operating Cash Flow":3054582.0,"Cash Flow From Continuing Operating Activities":3054582.0,"Change In Working Capital":3581832.0,"Change In Other Current Liabilities":4079655.0,"Change In Other Current Assets":-636916.0,"Change In Payables And Accrued Expense":8074014.0,"Change In Payable":8074014.0,"Change In Account Payable":8074014.0,"Change In Prepaid Assets":-2925839.0,"Change In Receivables":-5009082.0,"Changes In Account Receivables":-5009082.0,"Other Non Cash Items":-1889515.0,"Stock Based Compensation":76609.0,"Provisionand Write Offof Assets":34191.0,"Asset Impairment Charge":null,"Deferred Tax":274070.0,"Deferred Income Tax":274070.0,"Depreciation Amortization Depletion":1589014.0,"Depreciation And Amortization":1589014.0,"Operating Gains Losses":-457444.0,"Earnings Losses From Equity Investments":67556.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-154175.0},"2025-03-31":{"Free Cash Flow":-4274670.0,"Repurchase Of Capital Stock":-9105.0,"Repayment Of Debt":0.0,"Capital Expenditure":-800165.0,"Interest Paid Supplemental Data":6592232.0,"Income Tax Paid Supplemental Data":112450.0,"End Cash Position":12235452.0,"Beginning Cash Position":13772720.0,"Changes In Cash":-1537268.0,"Financing Cash Flow":-9105.0,"Cash Flow From Continuing Financing Activities":-9105.0,"Net Common Stock Issuance":-9105.0,"Common Stock Payments":-9105.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":1946342.0,"Cash Flow From Continuing Investing Activities":1946342.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":2746507.0,"Sale Of Business":2746507.0,"Capital Expenditure Reported":-800165.0,"Operating Cash Flow":-3474505.0,"Cash Flow From Continuing Operating Activities":-3474505.0,"Change In Working Capital":2801239.0,"Change In Other Current Liabilities":746272.0,"Change In Other Current Assets":-928464.0,"Change In Payables And Accrued Expense":-3082509.0,"Change In Payable":-3082509.0,"Change In Account Payable":-3082509.0,"Change In Prepaid Assets":809716.0,"Change In Receivables":5256224.0,"Changes In Account Receivables":5256224.0,"Other Non Cash Items":-2032675.0,"Stock Based Compensation":98619.0,"Provisionand Write Offof Assets":-9433.0,"Asset Impairment Charge":null,"Deferred Tax":-1570339.0,"Deferred Income Tax":-1570339.0,"Depreciation Amortization Depletion":1652331.0,"Depreciation And Amortization":1652331.0,"Operating Gains Losses":-1724426.0,"Earnings Losses From Equity Investments":-26198.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":-1698228.0,"Net Income From Continuing Operations":-2689821.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}