{"ticker":"BBSI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":24073000.0,"Share Issued":24073000.0,"Total Debt":24497000.0,"Tangible Book Value":155960000.0,"Invested Capital":203780000.0,"Working Capital":58432000.0,"Net Tangible Assets":155960000.0,"Capital Lease Obligations":24497000.0,"Common Stock Equity":203780000.0,"Total Capitalization":203780000.0,"Total Equity Gross Minority Interest":203780000.0,"Stockholders Equity":203780000.0,"Gains Losses Not Affecting Retained Earnings":-11832000.0,"Other Equity Adjustments":-11832000.0,"Retained Earnings":167104000.0,"Additional Paid In Capital":48267000.0,"Capital Stock":241000.0,"Common Stock":241000.0,"Total Liabilities Net Minority Interest":507496000.0,"Total Non Current Liabilities Net Minority Interest":99611000.0,"Other Non Current Liabilities":14698000.0,"Employee Benefits":67539000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":115000.0,"Non Current Deferred Revenue":115000.0,"Long Term Debt And Capital Lease Obligation":17259000.0,"Long Term Capital Lease Obligation":17259000.0,"Current Liabilities":407885000.0,"Current Debt And Capital Lease Obligation":7238000.0,"Current Capital Lease Obligation":7238000.0,"Pensionand Other Post Retirement Benefit Plans Current":30367000.0,"Payables And Accrued Expenses":370280000.0,"Current Accrued Expenses":281923000.0,"Payables":88357000.0,"Other Payable":22327000.0,"Total Tax Payable":59027000.0,"Income Tax Payable":10565000.0,"Accounts Payable":7003000.0,"Total Assets":711276000.0,"Total Non Current Assets":244959000.0,"Other Non Current Assets":99872000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":47820000.0,"Goodwill":47820000.0,"Net PPE":97267000.0,"Accumulated Depreciation":null,"Gross PPE":97267000.0,"Construction In Progress":null,"Other Properties":74031000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":23236000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":466317000.0,"Other Current Assets":24583000.0,"Restricted Cash":72353000.0,"Receivables":301492000.0,"Taxes Receivable":0.0,"Accounts Receivable":301492000.0,"Allowance For Doubtful Accounts Receivable":-400000.0,"Gross Accounts Receivable":301892000.0,"Cash Cash Equivalents And Short Term Investments":67889000.0,"Other Short Term Investments":40852000.0,"Cash And Cash Equivalents":27037000.0},"2026-03-31":{"Ordinary Shares Number":24556000.0,"Share Issued":24556000.0,"Total Debt":25577000.0,"Tangible Book Value":157846000.0,"Invested Capital":205666000.0,"Working Capital":73301000.0,"Net Tangible Assets":157846000.0,"Capital Lease Obligations":25577000.0,"Common Stock Equity":205666000.0,"Total Capitalization":205666000.0,"Total Equity Gross Minority Interest":205666000.0,"Stockholders Equity":205666000.0,"Gains Losses Not Affecting Retained Earnings":-11875000.0,"Other Equity Adjustments":-11875000.0,"Retained Earnings":170393000.0,"Additional Paid In Capital":46902000.0,"Capital Stock":246000.0,"Common Stock":246000.0,"Total Liabilities Net Minority Interest":577558000.0,"Total Non Current Liabilities Net Minority Interest":112846000.0,"Other Non Current Liabilities":12851000.0,"Employee Benefits":70272000.0,"Tradeand Other Payables Non Current":11315000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":18408000.0,"Long Term Capital Lease Obligation":18408000.0,"Current Liabilities":464712000.0,"Current Debt And Capital Lease Obligation":7169000.0,"Current Capital Lease Obligation":7169000.0,"Pensionand Other Post Retirement Benefit Plans Current":31538000.0,"Payables And Accrued Expenses":426005000.0,"Current Accrued Expenses":272799000.0,"Payables":153206000.0,"Other Payable":70689000.0,"Total Tax Payable":76648000.0,"Income Tax Payable":7337000.0,"Accounts Payable":5869000.0,"Total Assets":783224000.0,"Total Non Current Assets":245211000.0,"Other Non Current Assets":102187000.0,"Non Current Deferred Assets":84000.0,"Non Current Deferred Taxes Assets":84000.0,"Goodwill And Other Intangible Assets":47820000.0,"Goodwill":47820000.0,"Net PPE":95120000.0,"Accumulated Depreciation":null,"Gross PPE":95120000.0,"Construction In Progress":null,"Other Properties":70785000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":24335000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":538013000.0,"Other Current Assets":29410000.0,"Restricted Cash":123119000.0,"Receivables":293612000.0,"Taxes Receivable":0.0,"Accounts Receivable":293612000.0,"Allowance For Doubtful Accounts Receivable":-400000.0,"Gross Accounts Receivable":294012000.0,"Cash Cash Equivalents And Short Term Investments":91872000.0,"Other Short Term Investments":55290000.0,"Cash And Cash Equivalents":36582000.0},"2025-12-31":{"Ordinary Shares Number":25179000.0,"Share Issued":25179000.0,"Total Debt":24453000.0,"Tangible Book Value":193180000.0,"Invested Capital":241000000.0,"Working Capital":118768000.0,"Net Tangible Assets":193180000.0,"Capital Lease Obligations":24453000.0,"Common Stock Equity":241000000.0,"Total Capitalization":241000000.0,"Total Equity Gross Minority Interest":241000000.0,"Stockholders Equity":241000000.0,"Gains Losses Not Affecting Retained Earnings":-11487000.0,"Other Equity Adjustments":-11487000.0,"Retained Earnings":206114000.0,"Additional Paid In Capital":46121000.0,"Capital Stock":252000.0,"Common Stock":252000.0,"Total Liabilities Net Minority Interest":538067000.0,"Total Non Current Liabilities Net Minority Interest":132195000.0,"Other Non Current Liabilities":12977000.0,"Employee Benefits":75709000.0,"Tradeand Other Payables Non Current":26025000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":17484000.0,"Long Term Capital Lease Obligation":17484000.0,"Current Liabilities":405872000.0,"Current Debt And Capital Lease Obligation":6969000.0,"Current Capital Lease Obligation":6969000.0,"Pensionand Other Post Retirement Benefit Plans Current":32875000.0,"Payables And Accrued Expenses":366028000.0,"Current Accrued Expenses":257140000.0,"Payables":108888000.0,"Other Payable":38992000.0,"Total Tax Payable":62463000.0,"Income Tax Payable":null,"Accounts Payable":7433000.0,"Total Assets":779067000.0,"Total Non Current Assets":254427000.0,"Other Non Current Assets":116085000.0,"Non Current Deferred Assets":74000.0,"Non Current Deferred Taxes Assets":74000.0,"Goodwill And Other Intangible Assets":47820000.0,"Goodwill":47820000.0,"Net PPE":90448000.0,"Accumulated Depreciation":-46188000.0,"Gross PPE":136636000.0,"Construction In Progress":62981000.0,"Other Properties":null,"Machinery Furniture Equipment":30512000.0,"Buildings And Improvements":41653000.0,"Land And Improvements":1490000.0,"Properties":0.0,"Current Assets":524640000.0,"Other Current Assets":18652000.0,"Restricted Cash":97210000.0,"Receivables":251591000.0,"Taxes Receivable":2965000.0,"Accounts Receivable":248626000.0,"Allowance For Doubtful Accounts Receivable":-885000.0,"Gross Accounts Receivable":249511000.0,"Cash Cash Equivalents And Short Term Investments":157187000.0,"Other Short Term Investments":62154000.0,"Cash And Cash Equivalents":95033000.0},"2025-09-30":{"Ordinary Shares Number":25624000.0,"Share Issued":25624000.0,"Total Debt":25170000.0,"Tangible Book Value":192325000.0,"Invested Capital":240145000.0,"Working Capital":110227000.0,"Net Tangible Assets":192325000.0,"Capital Lease Obligations":25170000.0,"Common Stock Equity":240145000.0,"Total Capitalization":240145000.0,"Total Equity Gross Minority Interest":240145000.0,"Stockholders Equity":240145000.0,"Gains Losses Not Affecting Retained Earnings":-12594000.0,"Other Equity Adjustments":-12594000.0,"Retained Earnings":208042000.0,"Additional Paid In Capital":44441000.0,"Capital Stock":256000.0,"Common Stock":256000.0,"Total Liabilities Net Minority Interest":537780000.0,"Total Non Current Liabilities Net Minority Interest":131104000.0,"Other Non Current Liabilities":12722000.0,"Employee Benefits":74945000.0,"Tradeand Other Payables Non Current":25212000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":18225000.0,"Long Term Capital Lease Obligation":18225000.0,"Current Liabilities":406676000.0,"Current Debt And Capital Lease Obligation":6945000.0,"Current Capital Lease Obligation":6945000.0,"Pensionand Other Post Retirement Benefit Plans Current":34239000.0,"Payables And Accrued Expenses":365492000.0,"Current Accrued Expenses":296278000.0,"Payables":69214000.0,"Other Payable":20208000.0,"Total Tax Payable":43164000.0,"Income Tax Payable":null,"Accounts Payable":5842000.0,"Total Assets":777925000.0,"Total Non Current Assets":261022000.0,"Other Non Current Assets":123418000.0,"Non Current Deferred Assets":1896000.0,"Non Current Deferred Taxes Assets":1896000.0,"Goodwill And Other Intangible Assets":47820000.0,"Goodwill":47820000.0,"Net PPE":87888000.0,"Accumulated Depreciation":null,"Gross PPE":87888000.0,"Construction In Progress":null,"Other Properties":63915000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":23973000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":516903000.0,"Other Current Assets":25806000.0,"Restricted Cash":80403000.0,"Receivables":300942000.0,"Taxes Receivable":326000.0,"Accounts Receivable":300616000.0,"Allowance For Doubtful Accounts Receivable":-400000.0,"Gross Accounts Receivable":301016000.0,"Cash Cash Equivalents And Short Term Investments":109752000.0,"Other Short Term Investments":62076000.0,"Cash And Cash Equivalents":47676000.0},"2025-06-30":{"Ordinary Shares Number":25497000.0,"Share Issued":25497000.0,"Total Debt":25510000.0,"Tangible Book Value":177997000.0,"Invested Capital":225817000.0,"Working Capital":92783000.0,"Net Tangible Assets":177997000.0,"Capital Lease Obligations":25510000.0,"Common Stock Equity":225817000.0,"Total Capitalization":225817000.0,"Total Equity Gross Minority Interest":225817000.0,"Stockholders Equity":225817000.0,"Gains Losses Not Affecting Retained Earnings":-14265000.0,"Other Equity Adjustments":-14265000.0,"Retained Earnings":196734000.0,"Additional Paid In Capital":43093000.0,"Capital Stock":255000.0,"Common Stock":255000.0,"Total Liabilities Net Minority Interest":487811000.0,"Total Non Current Liabilities Net Minority Interest":109163000.0,"Other Non Current Liabilities":11801000.0,"Employee Benefits":78534000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":18828000.0,"Long Term Capital Lease Obligation":18828000.0,"Current Liabilities":378648000.0,"Current Debt And Capital Lease Obligation":6682000.0,"Current Capital Lease Obligation":6682000.0,"Pensionand Other Post Retirement Benefit Plans Current":35368000.0,"Payables And Accrued Expenses":336598000.0,"Current Accrued Expenses":250510000.0,"Payables":86088000.0,"Other Payable":39805000.0,"Total Tax Payable":41350000.0,"Income Tax Payable":324000.0,"Accounts Payable":4933000.0,"Total Assets":713628000.0,"Total Non Current Assets":242197000.0,"Other Non Current Assets":105777000.0,"Non Current Deferred Assets":2562000.0,"Non Current Deferred Taxes Assets":2562000.0,"Goodwill And Other Intangible Assets":47820000.0,"Goodwill":47820000.0,"Net PPE":86038000.0,"Accumulated Depreciation":null,"Gross PPE":86038000.0,"Construction In Progress":null,"Other Properties":86038000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":471431000.0,"Other Current Assets":25769000.0,"Restricted Cash":91042000.0,"Receivables":264175000.0,"Taxes Receivable":0.0,"Accounts Receivable":264175000.0,"Allowance For Doubtful Accounts Receivable":-900000.0,"Gross Accounts Receivable":265075000.0,"Cash Cash Equivalents And Short Term Investments":90445000.0,"Other Short Term Investments":64097000.0,"Cash And Cash Equivalents":26348000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":81365000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-40140000.0,"Gross PPE":null,"Construction In Progress":47025000.0,"Other Properties":null,"Machinery Furniture Equipment":30477000.0,"Buildings And Improvements":38258000.0,"Land And Improvements":1490000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":490979.0452,"Tax Rate For Calcs":0.257057,"Normalized EBITDA":17712000.0,"Total Unusual Items":1910000.0,"Total Unusual Items Excluding Goodwill":1910000.0,"Net Income From Continuing Operation Net Minority Interest":12870000.0,"Reconciled Depreciation":2257000.0,"Reconciled Cost Of Revenue":254414000.0,"EBITDA":19622000.0,"EBIT":17365000.0,"Net Interest Income":-42000.0,"Interest Expense":42000.0,"Normalized Income":11450979.0452,"Net Income From Continuing And Discontinued Operation":12870000.0,"Total Expenses":303865000.0,"Total Operating Income As Reported":15403000.0,"Diluted Average Shares":24708000.0,"Basic Average Shares":24348000.0,"Diluted EPS":0.52,"Basic EPS":0.53,"Diluted NI Availto Com Stockholders":12870000.0,"Net Income Common Stockholders":12870000.0,"Net Income":12870000.0,"Net Income Including Noncontrolling Interests":12870000.0,"Net Income Continuous Operations":12870000.0,"Tax Provision":4453000.0,"Pretax Income":17323000.0,"Other Income Expense":1962000.0,"Other Non Operating Income Expenses":52000.0,"Gain On Sale Of Security":1910000.0,"Net Non Operating Interest Income Expense":-42000.0,"Interest Expense Non Operating":42000.0,"Operating Income":15403000.0,"Operating Expense":49451000.0,"Depreciation Amortization Depletion Income Statement":2257000.0,"Depreciation And Amortization In Income Statement":2257000.0,"Selling General And Administration":47194000.0,"Gross Profit":64854000.0,"Cost Of Revenue":254414000.0,"Total Revenue":319268000.0,"Operating Revenue":319268000.0},"2026-03-31":{"Tax Effect Of Unusual Items":808800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-4245000.0,"Total Unusual Items":2022000.0,"Total Unusual Items Excluding Goodwill":2022000.0,"Net Income From Continuing Operation Net Minority Interest":-14803000.0,"Reconciled Depreciation":2173000.0,"Reconciled Cost Of Revenue":263820000.0,"EBITDA":-2223000.0,"EBIT":-4396000.0,"Net Interest Income":-42000.0,"Interest Expense":42000.0,"Normalized Income":-16016200.0,"Net Income From Continuing And Discontinued Operation":-14803000.0,"Total Expenses":313473000.0,"Total Operating Income As Reported":-6468000.0,"Diluted Average Shares":25031000.0,"Basic Average Shares":25031000.0,"Diluted EPS":-0.59,"Basic EPS":-0.59,"Diluted NI Availto Com Stockholders":-14803000.0,"Net Income Common Stockholders":-14803000.0,"Net Income":-14803000.0,"Net Income Including Noncontrolling Interests":-14803000.0,"Net Income Continuous Operations":-14803000.0,"Tax Provision":10365000.0,"Pretax Income":-4438000.0,"Other Income Expense":2072000.0,"Other Non Operating Income Expenses":50000.0,"Gain On Sale Of Security":2022000.0,"Net Non Operating Interest Income Expense":-42000.0,"Interest Expense Non Operating":42000.0,"Operating Income":-6468000.0,"Operating Expense":49653000.0,"Depreciation Amortization Depletion Income Statement":2173000.0,"Depreciation And Amortization In Income Statement":2173000.0,"Selling General And Administration":47480000.0,"Gross Profit":43185000.0,"Cost Of Revenue":263820000.0,"Total Revenue":307005000.0,"Operating Revenue":307005000.0},"2025-12-31":{"Tax Effect Of Unusual Items":503735.507073,"Tax Rate For Calcs":0.21381,"Normalized EBITDA":20700000.0,"Total Unusual Items":2356000.0,"Total Unusual Items Excluding Goodwill":2356000.0,"Net Income From Continuing Operation Net Minority Interest":16396000.0,"Reconciled Depreciation":2163000.0,"Reconciled Cost Of Revenue":252861000.0,"EBITDA":23056000.0,"EBIT":20893000.0,"Net Interest Income":-38000.0,"Interest Expense":38000.0,"Normalized Income":14543735.507073,"Net Income From Continuing And Discontinued Operation":16396000.0,"Total Expenses":302606000.0,"Total Operating Income As Reported":18520000.0,"Diluted Average Shares":25777000.0,"Basic Average Shares":25362000.0,"Diluted EPS":0.64,"Basic EPS":0.65,"Diluted NI Availto Com Stockholders":16396000.0,"Net Income Common Stockholders":16396000.0,"Net Income":16396000.0,"Net Income Including Noncontrolling Interests":16396000.0,"Net Income Continuous Operations":16396000.0,"Tax Provision":4459000.0,"Pretax Income":20855000.0,"Other Income Expense":2373000.0,"Other Non Operating Income Expenses":17000.0,"Gain On Sale Of Security":2356000.0,"Net Non Operating Interest Income Expense":-38000.0,"Interest Expense Non Operating":38000.0,"Operating Income":18520000.0,"Operating Expense":49745000.0,"Depreciation Amortization Depletion Income Statement":2163000.0,"Depreciation And Amortization In Income Statement":2163000.0,"Selling General And Administration":47582000.0,"Gross Profit":68265000.0,"Cost Of Revenue":252861000.0,"Total Revenue":321126000.0,"Operating Revenue":321126000.0},"2025-09-30":{"Tax Effect Of Unusual Items":454107.0,"Tax Rate For Calcs":0.229,"Normalized EBITDA":26911000.0,"Total Unusual Items":1983000.0,"Total Unusual Items Excluding Goodwill":1983000.0,"Net Income From Continuing Operation Net Minority Interest":20619000.0,"Reconciled Depreciation":2097000.0,"Reconciled Cost Of Revenue":242184000.0,"EBITDA":28894000.0,"EBIT":26797000.0,"Net Interest Income":-45000.0,"Interest Expense":45000.0,"Normalized Income":19090107.0,"Net Income From Continuing And Discontinued Operation":20619000.0,"Total Expenses":294167000.0,"Total Operating Income As Reported":24782000.0,"Diluted Average Shares":26171000.0,"Basic Average Shares":25688000.0,"Diluted EPS":0.79,"Basic EPS":0.8,"Diluted NI Availto Com Stockholders":20619000.0,"Net Income Common Stockholders":20619000.0,"Net Income":20619000.0,"Net Income Including Noncontrolling Interests":20619000.0,"Net Income Continuous Operations":20619000.0,"Tax Provision":6133000.0,"Pretax Income":26752000.0,"Other Income Expense":2015000.0,"Other Non Operating Income Expenses":32000.0,"Gain On Sale Of Security":1983000.0,"Net Non Operating Interest Income Expense":-45000.0,"Interest Expense Non Operating":45000.0,"Operating Income":24782000.0,"Operating Expense":51983000.0,"Depreciation Amortization Depletion Income Statement":2097000.0,"Depreciation And Amortization In Income Statement":2097000.0,"Selling General And Administration":49886000.0,"Gross Profit":76765000.0,"Cost Of Revenue":242184000.0,"Total Revenue":318949000.0,"Operating Revenue":318949000.0},"2025-06-30":{"Tax Effect Of Unusual Items":624350.572444,"Tax Rate For Calcs":0.271457,"Normalized EBITDA":25112000.0,"Total Unusual Items":2300000.0,"Total Unusual Items Excluding Goodwill":2300000.0,"Net Income From Continuing Operation Net Minority Interest":18454000.0,"Reconciled Depreciation":2038000.0,"Reconciled Cost Of Revenue":234398000.0,"EBITDA":27412000.0,"EBIT":25374000.0,"Net Interest Income":-44000.0,"Interest Expense":44000.0,"Normalized Income":16778350.572444,"Net Income From Continuing And Discontinued Operation":18454000.0,"Total Expenses":284624000.0,"Total Operating Income As Reported":23033000.0,"Diluted Average Shares":26215000.0,"Basic Average Shares":25592000.0,"Diluted EPS":0.7,"Basic EPS":0.72,"Diluted NI Availto Com Stockholders":18454000.0,"Net Income Common Stockholders":18454000.0,"Net Income":18454000.0,"Net Income Including Noncontrolling Interests":18454000.0,"Net Income Continuous Operations":18454000.0,"Tax Provision":6876000.0,"Pretax Income":25330000.0,"Other Income Expense":2341000.0,"Other Non Operating Income Expenses":41000.0,"Gain On Sale Of Security":2300000.0,"Net Non Operating Interest Income Expense":-44000.0,"Interest Expense Non Operating":44000.0,"Operating Income":23033000.0,"Operating Expense":50226000.0,"Depreciation Amortization Depletion Income Statement":2038000.0,"Depreciation And Amortization In Income Statement":2038000.0,"Selling General And Administration":48188000.0,"Gross Profit":73259000.0,"Cost Of Revenue":234398000.0,"Total Revenue":307657000.0,"Operating Revenue":307657000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-61379000.0,"Repurchase Of Capital Stock":-15199000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-5503000.0,"End Cash Position":30853000.0,"Beginning Cash Position":84555000.0,"Changes In Cash":-53702000.0,"Financing Cash Flow":-17207000.0,"Cash Flow From Continuing Financing Activities":-17207000.0,"Proceeds From Stock Option Exercised":-67000.0,"Cash Dividends Paid":-1941000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-15199000.0,"Common Stock Payments":-15199000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":19381000.0,"Cash Flow From Continuing Investing Activities":19381000.0,"Net Other Investing Changes":10345000.0,"Net Investment Purchase And Sale":14539000.0,"Sale Of Investment":14539000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-5503000.0,"Sale Of PPE":null,"Purchase Of PPE":-5503000.0,"Operating Cash Flow":-55876000.0,"Cash Flow From Continuing Operating Activities":-55876000.0,"Change In Working Capital":-75492000.0,"Change In Other Working Capital":-466000.0,"Change In Other Current Liabilities":-1782000.0,"Change In Payables And Accrued Expense":-70191000.0,"Change In Accrued Expense":9201000.0,"Change In Payable":-79392000.0,"Change In Account Payable":1134000.0,"Change In Tax Payable":-20849000.0,"Change In Income Tax Payable":-20849000.0,"Change In Prepaid Assets":4827000.0,"Change In Receivables":-7880000.0,"Changes In Account Receivables":-7880000.0,"Other Non Cash Items":1801000.0,"Stock Based Compensation":2408000.0,"Deferred Tax":-1000.0,"Deferred Income Tax":-1000.0,"Depreciation Amortization Depletion":2257000.0,"Depreciation And Amortization":2257000.0,"Operating Gains Losses":281000.0,"Gain Loss On Investment Securities":281000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":12870000.0},"2026-03-31":{"Free Cash Flow":-27806000.0,"Repurchase Of Capital Stock":-20285000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-5728000.0,"End Cash Position":84555000.0,"Beginning Cash Position":126334000.0,"Changes In Cash":-41779000.0,"Financing Cash Flow":-22980000.0,"Cash Flow From Continuing Financing Activities":-22980000.0,"Proceeds From Stock Option Exercised":-716000.0,"Cash Dividends Paid":-1979000.0,"Common Stock Dividend Paid":-1979000.0,"Net Common Stock Issuance":-20285000.0,"Common Stock Payments":-20285000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":3279000.0,"Cash Flow From Continuing Investing Activities":3279000.0,"Net Other Investing Changes":2357000.0,"Net Investment Purchase And Sale":6650000.0,"Sale Of Investment":6650000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-5728000.0,"Sale Of PPE":null,"Purchase Of PPE":-5728000.0,"Operating Cash Flow":-22078000.0,"Cash Flow From Continuing Operating Activities":-22078000.0,"Change In Working Capital":-14311000.0,"Change In Other Working Capital":5011000.0,"Change In Other Current Liabilities":-1754000.0,"Change In Payables And Accrued Expense":38176000.0,"Change In Accrued Expense":15905000.0,"Change In Payable":22271000.0,"Change In Account Payable":-1564000.0,"Change In Tax Payable":6848000.0,"Change In Income Tax Payable":6848000.0,"Change In Prepaid Assets":-10758000.0,"Change In Receivables":-44986000.0,"Changes In Account Receivables":-44986000.0,"Other Non Cash Items":1761000.0,"Stock Based Compensation":2837000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":2173000.0,"Depreciation And Amortization":2173000.0,"Operating Gains Losses":265000.0,"Gain Loss On Investment Securities":265000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-14803000.0},"2025-12-31":{"Free Cash Flow":70636000.0,"Repurchase Of Capital Stock":-17133000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-5496000.0,"End Cash Position":126334000.0,"Beginning Cash Position":66041000.0,"Changes In Cash":60293000.0,"Financing Cash Flow":-19217000.0,"Cash Flow From Continuing Financing Activities":-19217000.0,"Proceeds From Stock Option Exercised":-64000.0,"Cash Dividends Paid":-2020000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-17133000.0,"Common Stock Payments":-17133000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":3378000.0,"Cash Flow From Continuing Investing Activities":3378000.0,"Net Other Investing Changes":8605000.0,"Net Investment Purchase And Sale":269000.0,"Sale Of Investment":268000.0,"Purchase Of Investment":1000.0,"Net PPE Purchase And Sale":-5496000.0,"Sale Of PPE":null,"Purchase Of PPE":-5496000.0,"Operating Cash Flow":76132000.0,"Cash Flow From Continuing Operating Activities":76132000.0,"Change In Working Capital":51662000.0,"Change In Other Working Capital":-7332000.0,"Change In Other Current Liabilities":-1744000.0,"Change In Payables And Accrued Expense":1594000.0,"Change In Accrued Expense":-38893000.0,"Change In Payable":40487000.0,"Change In Account Payable":1591000.0,"Change In Tax Payable":19299000.0,"Change In Income Tax Payable":19299000.0,"Change In Prepaid Assets":7154000.0,"Change In Receivables":51990000.0,"Changes In Account Receivables":51990000.0,"Other Non Cash Items":1782000.0,"Stock Based Compensation":2569000.0,"Deferred Tax":1470000.0,"Deferred Income Tax":1470000.0,"Depreciation Amortization Depletion":2163000.0,"Depreciation And Amortization":2163000.0,"Operating Gains Losses":90000.0,"Gain Loss On Investment Securities":72000.0,"Gain Loss On Sale Of PPE":18000.0,"Net Income From Continuing Operations":16396000.0},"2025-09-30":{"Free Cash Flow":34073000.0,"Repurchase Of Capital Stock":-7535000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-4355000.0,"End Cash Position":66041000.0,"Beginning Cash Position":37177000.0,"Changes In Cash":28864000.0,"Financing Cash Flow":-10830000.0,"Cash Flow From Continuing Financing Activities":-10830000.0,"Proceeds From Stock Option Exercised":-1240000.0,"Cash Dividends Paid":-2055000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-7535000.0,"Common Stock Payments":-7535000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":1266000.0,"Cash Flow From Continuing Investing Activities":1266000.0,"Net Other Investing Changes":3045000.0,"Net Investment Purchase And Sale":2576000.0,"Sale Of Investment":2576000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-4355000.0,"Sale Of PPE":null,"Purchase Of PPE":-4355000.0,"Operating Cash Flow":38428000.0,"Cash Flow From Continuing Operating Activities":38428000.0,"Change In Working Capital":10848000.0,"Change In Other Working Capital":-5279000.0,"Change In Other Current Liabilities":-1730000.0,"Change In Payables And Accrued Expense":54335000.0,"Change In Accrued Expense":45673000.0,"Change In Payable":8662000.0,"Change In Account Payable":909000.0,"Change In Tax Payable":2138000.0,"Change In Income Tax Payable":2138000.0,"Change In Prepaid Assets":-37000.0,"Change In Receivables":-36441000.0,"Changes In Account Receivables":-36441000.0,"Other Non Cash Items":1760000.0,"Stock Based Compensation":2868000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":2097000.0,"Depreciation And Amortization":2097000.0,"Operating Gains Losses":236000.0,"Gain Loss On Investment Securities":198000.0,"Gain Loss On Sale Of PPE":38000.0,"Net Income From Continuing Operations":20619000.0},"2025-06-30":{"Free Cash Flow":-58228000.0,"Repurchase Of Capital Stock":-8130000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-4412000.0,"End Cash Position":37177000.0,"Beginning Cash Position":43023000.0,"Changes In Cash":-5846000.0,"Financing Cash Flow":-10125000.0,"Cash Flow From Continuing Financing Activities":-10125000.0,"Proceeds From Stock Option Exercised":53000.0,"Cash Dividends Paid":-2048000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-8130000.0,"Common Stock Payments":-8130000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":58095000.0,"Cash Flow From Continuing Investing Activities":58095000.0,"Net Other Investing Changes":57254000.0,"Net Investment Purchase And Sale":5253000.0,"Sale Of Investment":7454000.0,"Purchase Of Investment":-2201000.0,"Net PPE Purchase And Sale":-4412000.0,"Sale Of PPE":null,"Purchase Of PPE":-4412000.0,"Operating Cash Flow":-53816000.0,"Cash Flow From Continuing Operating Activities":-53816000.0,"Change In Working Capital":-78425000.0,"Change In Other Working Capital":-3691000.0,"Change In Other Current Liabilities":-1647000.0,"Change In Payables And Accrued Expense":-73936000.0,"Change In Accrued Expense":9873000.0,"Change In Payable":-83809000.0,"Change In Account Payable":-2701000.0,"Change In Tax Payable":-24016000.0,"Change In Income Tax Payable":-24016000.0,"Change In Prepaid Assets":3733000.0,"Change In Receivables":-2884000.0,"Changes In Account Receivables":-2884000.0,"Other Non Cash Items":1686000.0,"Stock Based Compensation":2265000.0,"Deferred Tax":-1000.0,"Deferred Income Tax":-1000.0,"Depreciation Amortization Depletion":2038000.0,"Depreciation And Amortization":2038000.0,"Operating Gains Losses":167000.0,"Gain Loss On Investment Securities":151000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":18454000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-2059000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-2075000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":8000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}