{"ticker":"BBW","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Ordinary Shares Number":12628877.0,"Share Issued":12628877.0,"Total Debt":125690000.0,"Tangible Book Value":159019000.0,"Invested Capital":159019000.0,"Working Capital":51228000.0,"Net Tangible Assets":159019000.0,"Capital Lease Obligations":125690000.0,"Common Stock Equity":159019000.0,"Total Capitalization":159019000.0,"Total Equity Gross Minority Interest":159019000.0,"Stockholders Equity":159019000.0,"Gains Losses Not Affecting Retained Earnings":-10939000.0,"Other Equity Adjustments":-10939000.0,"Retained Earnings":109913000.0,"Additional Paid In Capital":59919000.0,"Capital Stock":126000.0,"Common Stock":126000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":195066000.0,"Total Non Current Liabilities Net Minority Interest":98462000.0,"Other Non Current Liabilities":1048000.0,"Long Term Debt And Capital Lease Obligation":97414000.0,"Long Term Capital Lease Obligation":97414000.0,"Current Liabilities":96604000.0,"Other Current Liabilities":4142000.0,"Current Deferred Liabilities":14260000.0,"Current Deferred Revenue":14260000.0,"Current Debt And Capital Lease Obligation":28276000.0,"Current Capital Lease Obligation":28276000.0,"Payables And Accrued Expenses":49926000.0,"Current Accrued Expenses":22662000.0,"Payables":27264000.0,"Total Tax Payable":11270000.0,"Income Tax Payable":9086000.0,"Accounts Payable":15994000.0,"Total Assets":354085000.0,"Total Non Current Assets":206253000.0,"Other Non Current Assets":4288000.0,"Non Current Deferred Assets":8565000.0,"Non Current Deferred Taxes Assets":7243000.0,"Net PPE":193400000.0,"Accumulated Depreciation":null,"Gross PPE":193400000.0,"Leases":null,"Construction In Progress":null,"Other Properties":193400000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":147832000.0,"Other Current Assets":6343000.0,"Prepaid Assets":5806000.0,"Inventory":77806000.0,"Receivables":31630000.0,"Accounts Receivable":31630000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":26247000.0,"Cash And Cash Equivalents":26247000.0},"2026-01-31":{"Ordinary Shares Number":12808954.0,"Share Issued":12808954.0,"Total Debt":127298000.0,"Tangible Book Value":155028000.0,"Invested Capital":155028000.0,"Working Capital":49394000.0,"Net Tangible Assets":155028000.0,"Capital Lease Obligations":127298000.0,"Common Stock Equity":155028000.0,"Total Capitalization":155028000.0,"Total Equity Gross Minority Interest":155028000.0,"Stockholders Equity":155028000.0,"Gains Losses Not Affecting Retained Earnings":-10760000.0,"Other Equity Adjustments":-10760000.0,"Retained Earnings":104839000.0,"Additional Paid In Capital":60821000.0,"Capital Stock":128000.0,"Common Stock":128000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":190425000.0,"Total Non Current Liabilities Net Minority Interest":99799000.0,"Other Non Current Liabilities":1152000.0,"Long Term Debt And Capital Lease Obligation":98647000.0,"Long Term Capital Lease Obligation":98647000.0,"Current Liabilities":90626000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":20553000.0,"Current Deferred Revenue":20553000.0,"Current Debt And Capital Lease Obligation":28651000.0,"Current Capital Lease Obligation":28651000.0,"Payables And Accrued Expenses":41422000.0,"Current Accrued Expenses":18820000.0,"Payables":22602000.0,"Total Tax Payable":7284000.0,"Income Tax Payable":3943000.0,"Accounts Payable":15318000.0,"Total Assets":345453000.0,"Total Non Current Assets":205433000.0,"Other Non Current Assets":4652000.0,"Non Current Deferred Assets":8726000.0,"Non Current Deferred Taxes Assets":7370000.0,"Net PPE":192055000.0,"Accumulated Depreciation":-190621000.0,"Gross PPE":382676000.0,"Leases":112253000.0,"Construction In Progress":19844000.0,"Other Properties":121129000.0,"Machinery Furniture Equipment":112220000.0,"Buildings And Improvements":14969000.0,"Land And Improvements":2261000.0,"Properties":0.0,"Current Assets":140020000.0,"Other Current Assets":5262000.0,"Prepaid Assets":4341000.0,"Inventory":82203000.0,"Receivables":21459000.0,"Accounts Receivable":21459000.0,"Allowance For Doubtful Accounts Receivable":-7460000.0,"Gross Accounts Receivable":28919000.0,"Cash Cash Equivalents And Short Term Investments":26755000.0,"Cash And Cash Equivalents":26755000.0},"2025-10-31":{"Ordinary Shares Number":12992650.0,"Share Issued":12992650.0,"Total Debt":118214000.0,"Tangible Book Value":150617000.0,"Invested Capital":150617000.0,"Working Capital":54625000.0,"Net Tangible Assets":150617000.0,"Capital Lease Obligations":118214000.0,"Common Stock Equity":150617000.0,"Total Capitalization":150617000.0,"Total Equity Gross Minority Interest":150617000.0,"Stockholders Equity":150617000.0,"Gains Losses Not Affecting Retained Earnings":-11548000.0,"Other Equity Adjustments":-11548000.0,"Retained Earnings":100696000.0,"Additional Paid In Capital":61339000.0,"Capital Stock":130000.0,"Common Stock":130000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":175882000.0,"Total Non Current Liabilities Net Minority Interest":92361000.0,"Other Non Current Liabilities":1418000.0,"Long Term Debt And Capital Lease Obligation":90943000.0,"Long Term Capital Lease Obligation":90943000.0,"Current Liabilities":83521000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":18955000.0,"Current Deferred Revenue":18955000.0,"Current Debt And Capital Lease Obligation":27271000.0,"Current Capital Lease Obligation":27271000.0,"Payables And Accrued Expenses":37295000.0,"Current Accrued Expenses":17381000.0,"Payables":19914000.0,"Total Tax Payable":2472000.0,"Income Tax Payable":510000.0,"Accounts Payable":17442000.0,"Total Assets":326499000.0,"Total Non Current Assets":188353000.0,"Other Non Current Assets":4822000.0,"Non Current Deferred Assets":9522000.0,"Non Current Deferred Taxes Assets":7916000.0,"Net PPE":174009000.0,"Accumulated Depreciation":null,"Gross PPE":174009000.0,"Leases":null,"Construction In Progress":null,"Other Properties":174009000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":138146000.0,"Other Current Assets":7550000.0,"Prepaid Assets":4018000.0,"Inventory":83275000.0,"Receivables":15566000.0,"Accounts Receivable":15566000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":27737000.0,"Cash And Cash Equivalents":27737000.0},"2025-07-31":{"Ordinary Shares Number":13159408.0,"Share Issued":13159408.0,"Total Debt":107361000.0,"Tangible Book Value":155395000.0,"Invested Capital":155395000.0,"Working Capital":63346000.0,"Net Tangible Assets":155395000.0,"Capital Lease Obligations":107361000.0,"Common Stock Equity":155395000.0,"Total Capitalization":155395000.0,"Total Equity Gross Minority Interest":155395000.0,"Stockholders Equity":155395000.0,"Gains Losses Not Affecting Retained Earnings":-11304000.0,"Other Equity Adjustments":-11304000.0,"Retained Earnings":104866000.0,"Additional Paid In Capital":61701000.0,"Capital Stock":132000.0,"Common Stock":132000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":162843000.0,"Total Non Current Liabilities Net Minority Interest":81771000.0,"Other Non Current Liabilities":1406000.0,"Long Term Debt And Capital Lease Obligation":80365000.0,"Long Term Capital Lease Obligation":80365000.0,"Current Liabilities":81072000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":18307000.0,"Current Deferred Revenue":18307000.0,"Current Debt And Capital Lease Obligation":26996000.0,"Current Capital Lease Obligation":26996000.0,"Payables And Accrued Expenses":35769000.0,"Current Accrued Expenses":14357000.0,"Payables":21412000.0,"Total Tax Payable":4753000.0,"Income Tax Payable":2156000.0,"Accounts Payable":16659000.0,"Total Assets":318238000.0,"Total Non Current Assets":173820000.0,"Other Non Current Assets":4472000.0,"Non Current Deferred Assets":9594000.0,"Non Current Deferred Taxes Assets":8045000.0,"Net PPE":159754000.0,"Accumulated Depreciation":null,"Gross PPE":159754000.0,"Leases":null,"Construction In Progress":null,"Other Properties":159754000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":144418000.0,"Other Current Assets":5084000.0,"Prepaid Assets":4942000.0,"Inventory":81758000.0,"Receivables":13526000.0,"Accounts Receivable":13526000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":39108000.0,"Cash And Cash Equivalents":39108000.0},"2025-04-30":{"Ordinary Shares Number":13174014.0,"Share Issued":13174014.0,"Total Debt":99464000.0,"Tangible Book Value":148682000.0,"Invested Capital":148682000.0,"Working Capital":57246000.0,"Net Tangible Assets":148682000.0,"Capital Lease Obligations":99464000.0,"Common Stock Equity":148682000.0,"Total Capitalization":148682000.0,"Total Equity Gross Minority Interest":148682000.0,"Stockholders Equity":148682000.0,"Gains Losses Not Affecting Retained Earnings":-11295000.0,"Other Equity Adjustments":-11295000.0,"Retained Earnings":98243000.0,"Additional Paid In Capital":61602000.0,"Capital Stock":132000.0,"Common Stock":132000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":159621000.0,"Total Non Current Liabilities Net Minority Interest":74270000.0,"Other Non Current Liabilities":1313000.0,"Long Term Debt And Capital Lease Obligation":72957000.0,"Long Term Capital Lease Obligation":72957000.0,"Current Liabilities":85351000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":18681000.0,"Current Deferred Revenue":18681000.0,"Current Debt And Capital Lease Obligation":26507000.0,"Current Capital Lease Obligation":26507000.0,"Payables And Accrued Expenses":40163000.0,"Current Accrued Expenses":19133000.0,"Payables":21030000.0,"Total Tax Payable":5140000.0,"Income Tax Payable":2921000.0,"Accounts Payable":15890000.0,"Total Assets":308303000.0,"Total Non Current Assets":165706000.0,"Other Non Current Assets":4415000.0,"Non Current Deferred Assets":9332000.0,"Non Current Deferred Taxes Assets":7667000.0,"Net PPE":151959000.0,"Accumulated Depreciation":null,"Gross PPE":151959000.0,"Leases":null,"Construction In Progress":null,"Other Properties":151959000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":142597000.0,"Other Current Assets":6197000.0,"Prepaid Assets":5959000.0,"Inventory":72299000.0,"Receivables":13800000.0,"Accounts Receivable":13800000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":44342000.0,"Cash And Cash Equivalents":44342000.0},"2025-01-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":null,"Accumulated Depreciation":-179058000.0,"Gross PPE":null,"Leases":104809000.0,"Construction In Progress":10363000.0,"Other Properties":null,"Machinery Furniture Equipment":106417000.0,"Buildings And Improvements":14969000.0,"Land And Improvements":2261000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-6775000.0,"Gross Accounts Receivable":22871000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.234,"Normalized EBITDA":27748000.0,"Net Income From Continuing Operation Net Minority Interest":18299000.0,"Reconciled Depreciation":4002000.0,"Reconciled Cost Of Revenue":45398000.0,"EBITDA":27748000.0,"EBIT":23746000.0,"Net Interest Income":134000.0,"Interest Income":134000.0,"Normalized Income":18299000.0,"Net Income From Continuing And Discontinued Operation":18299000.0,"Total Expenses":101524000.0,"Diluted Average Shares":12638710.0,"Basic Average Shares":12584388.0,"Diluted EPS":1.45,"Basic EPS":1.45,"Diluted NI Availto Com Stockholders":18299000.0,"Net Income Common Stockholders":18299000.0,"Net Income":18299000.0,"Net Income Including Noncontrolling Interests":18299000.0,"Net Income Continuous Operations":18299000.0,"Tax Provision":5581000.0,"Pretax Income":23880000.0,"Net Non Operating Interest Income Expense":134000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":134000.0,"Operating Income":23746000.0,"Operating Expense":56126000.0,"Selling General And Administration":56126000.0,"Gross Profit":79872000.0,"Cost Of Revenue":45398000.0,"Total Revenue":125270000.0,"Operating Revenue":125270000.0},"2026-01-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.239176,"Normalized EBITDA":25260000.0,"Net Income From Continuing Operation Net Minority Interest":16395000.0,"Reconciled Depreciation":3885000.0,"Reconciled Cost Of Revenue":69201000.0,"EBITDA":25260000.0,"EBIT":21375000.0,"Net Interest Income":174000.0,"Interest Income":174000.0,"Normalized Income":16395000.0,"Net Income From Continuing And Discontinued Operation":16395000.0,"Total Expenses":133136000.0,"Diluted Average Shares":13021011.0,"Basic Average Shares":12978854.0,"Diluted EPS":1.26,"Basic EPS":1.26,"Diluted NI Availto Com Stockholders":16395000.0,"Net Income Common Stockholders":16395000.0,"Net Income":16395000.0,"Net Income Including Noncontrolling Interests":16395000.0,"Net Income Continuous Operations":16395000.0,"Tax Provision":5154000.0,"Pretax Income":21549000.0,"Net Non Operating Interest Income Expense":174000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":174000.0,"Operating Income":21375000.0,"Operating Expense":63935000.0,"Selling General And Administration":63935000.0,"Gross Profit":85310000.0,"Cost Of Revenue":69201000.0,"Total Revenue":154511000.0,"Operating Revenue":154511000.0},"2025-10-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.243,"Normalized EBITDA":14207000.0,"Net Income From Continuing Operation Net Minority Interest":8122000.0,"Reconciled Depreciation":3699000.0,"Reconciled Cost Of Revenue":56857000.0,"EBITDA":14207000.0,"EBIT":10508000.0,"Net Interest Income":221000.0,"Interest Income":221000.0,"Normalized Income":8122000.0,"Net Income From Continuing And Discontinued Operation":8122000.0,"Total Expenses":112171000.0,"Diluted Average Shares":13051523.0,"Basic Average Shares":13010074.0,"Diluted EPS":0.62,"Basic EPS":0.62,"Diluted NI Availto Com Stockholders":8122000.0,"Net Income Common Stockholders":8122000.0,"Net Income":8122000.0,"Net Income Including Noncontrolling Interests":8122000.0,"Net Income Continuous Operations":8122000.0,"Tax Provision":2607000.0,"Pretax Income":10729000.0,"Net Non Operating Interest Income Expense":221000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":221000.0,"Operating Income":10508000.0,"Operating Expense":55314000.0,"Selling General And Administration":55314000.0,"Gross Profit":65822000.0,"Cost Of Revenue":56857000.0,"Total Revenue":122679000.0,"Operating Revenue":122679000.0},"2025-07-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.193,"Normalized EBITDA":18780000.0,"Net Income From Continuing Operation Net Minority Interest":12367000.0,"Reconciled Depreciation":3668000.0,"Reconciled Cost Of Revenue":52736000.0,"EBITDA":18780000.0,"EBIT":15112000.0,"Net Interest Income":206000.0,"Interest Income":206000.0,"Normalized Income":12367000.0,"Net Income From Continuing And Discontinued Operation":12367000.0,"Total Expenses":109135000.0,"Diluted Average Shares":13139470.0,"Basic Average Shares":13111615.0,"Diluted EPS":0.94,"Basic EPS":0.94,"Diluted NI Availto Com Stockholders":12367000.0,"Net Income Common Stockholders":12367000.0,"Net Income":12367000.0,"Net Income Including Noncontrolling Interests":12367000.0,"Net Income Continuous Operations":12367000.0,"Tax Provision":2951000.0,"Pretax Income":15318000.0,"Net Non Operating Interest Income Expense":206000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":206000.0,"Operating Income":15112000.0,"Operating Expense":56399000.0,"Selling General And Administration":56399000.0,"Gross Profit":71511000.0,"Cost Of Revenue":52736000.0,"Total Revenue":124247000.0,"Operating Revenue":124247000.0},"2025-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":23131000.0,"Net Income From Continuing Operation Net Minority Interest":15319000.0,"Reconciled Depreciation":3700000.0,"Reconciled Cost Of Revenue":55409000.0,"EBITDA":23131000.0,"EBIT":19431000.0,"Net Interest Income":200000.0,"Interest Income":200000.0,"Normalized Income":15319000.0,"Net Income From Continuing And Discontinued Operation":15319000.0,"Total Expenses":108964000.0,"Diluted Average Shares":13144243.0,"Basic Average Shares":13080301.0,"Diluted EPS":1.17,"Basic EPS":1.17,"Diluted NI Availto Com Stockholders":15319000.0,"Net Income Common Stockholders":15319000.0,"Net Income":15319000.0,"Net Income Including Noncontrolling Interests":15319000.0,"Net Income Continuous Operations":15319000.0,"Tax Provision":4312000.0,"Pretax Income":19631000.0,"Net Non Operating Interest Income Expense":200000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":200000.0,"Operating Income":19431000.0,"Operating Expense":53555000.0,"Selling General And Administration":53555000.0,"Gross Profit":72986000.0,"Cost Of Revenue":55409000.0,"Total Revenue":128395000.0,"Operating Revenue":128395000.0},"2025-01-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-138000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-04-30":{"Free Cash Flow":14355000.0,"Repurchase Of Capital Stock":-11509000.0,"Capital Expenditure":-6869000.0,"Income Tax Paid Supplemental Data":286000.0,"End Cash Position":26247000.0,"Beginning Cash Position":26755000.0,"Effect Of Exchange Rate Changes":-109000.0,"Changes In Cash":-399000.0,"Financing Cash Flow":-14754000.0,"Cash Flow From Continuing Financing Activities":-14754000.0,"Proceeds From Stock Option Exercised":-350000.0,"Cash Dividends Paid":-2895000.0,"Net Common Stock Issuance":-11509000.0,"Common Stock Payments":-11509000.0,"Investing Cash Flow":-6869000.0,"Cash Flow From Continuing Investing Activities":-6869000.0,"Net PPE Purchase And Sale":-6869000.0,"Purchase Of PPE":-6869000.0,"Operating Cash Flow":21224000.0,"Cash Flow From Continuing Operating Activities":21224000.0,"Change In Working Capital":-1753000.0,"Change In Other Working Capital":-2288000.0,"Change In Payables And Accrued Expense":8914000.0,"Change In Prepaid Assets":-2508000.0,"Change In Inventory":4300000.0,"Change In Receivables":-10171000.0,"Changes In Account Receivables":3004000.0,"Other Non Cash Items":-33000.0,"Stock Based Compensation":629000.0,"Provisionand Write Offof Assets":-29000.0,"Deferred Tax":113000.0,"Deferred Income Tax":113000.0,"Depreciation Amortization Depletion":4002000.0,"Depreciation And Amortization":4002000.0,"Operating Gains Losses":-4000.0,"Gain Loss On Sale Of PPE":-4000.0,"Net Income From Continuing Operations":18299000.0},"2026-01-31":{"Free Cash Flow":12118000.0,"Repurchase Of Capital Stock":-10218000.0,"Capital Expenditure":-12674000.0,"Income Tax Paid Supplemental Data":955000.0,"End Cash Position":26755000.0,"Beginning Cash Position":27737000.0,"Effect Of Exchange Rate Changes":120000.0,"Changes In Cash":-1102000.0,"Financing Cash Flow":-13220000.0,"Cash Flow From Continuing Financing Activities":-13220000.0,"Proceeds From Stock Option Exercised":-95000.0,"Cash Dividends Paid":-2827000.0,"Net Common Stock Issuance":-10218000.0,"Common Stock Payments":-10218000.0,"Investing Cash Flow":-12674000.0,"Cash Flow From Continuing Investing Activities":-12674000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":24792000.0,"Cash Flow From Continuing Operating Activities":24792000.0,"Change In Working Capital":2981000.0,"Change In Other Working Capital":1222000.0,"Change In Payables And Accrued Expense":4007000.0,"Change In Prepaid Assets":2437000.0,"Change In Inventory":1565000.0,"Change In Receivables":-6250000.0,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":728000.0,"Provisionand Write Offof Assets":454000.0,"Deferred Tax":605000.0,"Deferred Income Tax":605000.0,"Depreciation Amortization Depletion":3885000.0,"Depreciation And Amortization":3885000.0,"Operating Gains Losses":16000.0,"Gain Loss On Sale Of PPE":16000.0,"Net Income From Continuing Operations":16395000.0},"2025-10-31":{"Free Cash Flow":1700000.0,"Repurchase Of Capital Stock":-10194000.0,"Capital Expenditure":-6543000.0,"Income Tax Paid Supplemental Data":4239000.0,"End Cash Position":27737000.0,"Beginning Cash Position":39108000.0,"Effect Of Exchange Rate Changes":-7000.0,"Changes In Cash":-11364000.0,"Financing Cash Flow":-13064000.0,"Cash Flow From Continuing Financing Activities":-13064000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-2870000.0,"Net Common Stock Issuance":-10194000.0,"Common Stock Payments":-10194000.0,"Investing Cash Flow":-6543000.0,"Cash Flow From Continuing Investing Activities":-6543000.0,"Net PPE Purchase And Sale":-6543000.0,"Purchase Of PPE":-6543000.0,"Operating Cash Flow":8243000.0,"Cash Flow From Continuing Operating Activities":8243000.0,"Change In Working Capital":-4725000.0,"Change In Other Working Capital":718000.0,"Change In Payables And Accrued Expense":357000.0,"Change In Prepaid Assets":-2047000.0,"Change In Inventory":-1642000.0,"Change In Receivables":-2111000.0,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":1030000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":117000.0,"Deferred Income Tax":117000.0,"Depreciation Amortization Depletion":3699000.0,"Depreciation And Amortization":3699000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":8122000.0},"2025-07-31":{"Free Cash Flow":793000.0,"Repurchase Of Capital Stock":-3115000.0,"Capital Expenditure":-3421000.0,"Income Tax Paid Supplemental Data":4061000.0,"End Cash Position":39108000.0,"Beginning Cash Position":44342000.0,"Effect Of Exchange Rate Changes":-10000.0,"Changes In Cash":-5224000.0,"Financing Cash Flow":-6017000.0,"Cash Flow From Continuing Financing Activities":-6017000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-2902000.0,"Net Common Stock Issuance":-3115000.0,"Common Stock Payments":-3115000.0,"Investing Cash Flow":-3421000.0,"Cash Flow From Continuing Investing Activities":-3421000.0,"Net PPE Purchase And Sale":-3421000.0,"Purchase Of PPE":-3421000.0,"Operating Cash Flow":4214000.0,"Cash Flow From Continuing Operating Activities":4214000.0,"Change In Working Capital":-11170000.0,"Change In Other Working Capital":-777000.0,"Change In Payables And Accrued Expense":-3429000.0,"Change In Prepaid Assets":2312000.0,"Change In Inventory":-9474000.0,"Change In Receivables":198000.0,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":-374000.0,"Provisionand Write Offof Assets":84000.0,"Deferred Tax":-383000.0,"Deferred Income Tax":-383000.0,"Depreciation Amortization Depletion":3668000.0,"Depreciation And Amortization":3668000.0,"Operating Gains Losses":-7000.0,"Gain Loss On Sale Of PPE":-7000.0,"Net Income From Continuing Operations":12367000.0},"2025-04-30":{"Free Cash Flow":24896000.0,"Repurchase Of Capital Stock":-4208000.0,"Capital Expenditure":-2907000.0,"Income Tax Paid Supplemental Data":636000.0,"End Cash Position":44342000.0,"Beginning Cash Position":27758000.0,"Effect Of Exchange Rate Changes":96000.0,"Changes In Cash":16488000.0,"Financing Cash Flow":-8408000.0,"Cash Flow From Continuing Financing Activities":-8408000.0,"Proceeds From Stock Option Exercised":-1266000.0,"Cash Dividends Paid":-2934000.0,"Net Common Stock Issuance":-4208000.0,"Common Stock Payments":-4208000.0,"Investing Cash Flow":-2907000.0,"Cash Flow From Continuing Investing Activities":-2907000.0,"Net PPE Purchase And Sale":-2907000.0,"Purchase Of PPE":-2907000.0,"Operating Cash Flow":27803000.0,"Cash Flow From Continuing Operating Activities":27803000.0,"Change In Working Capital":7388000.0,"Change In Other Working Capital":-1300000.0,"Change In Payables And Accrued Expense":7086000.0,"Change In Prepaid Assets":638000.0,"Change In Inventory":-1766000.0,"Change In Receivables":2730000.0,"Changes In Account Receivables":2730000.0,"Other Non Cash Items":-29000.0,"Stock Based Compensation":1546000.0,"Provisionand Write Offof Assets":-111000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":3700000.0,"Depreciation And Amortization":3700000.0,"Operating Gains Losses":-10000.0,"Gain Loss On Sale Of PPE":-10000.0,"Net Income From Continuing Operations":15319000.0}}}