{"ticker":"BCC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":34929000.0,"Share Issued":34929000.0,"Net Debt":143590000.0,"Total Debt":536639000.0,"Tangible Book Value":1691130000.0,"Invested Capital":2474073000.0,"Working Capital":1135978000.0,"Net Tangible Assets":1691130000.0,"Capital Lease Obligations":88231000.0,"Common Stock Equity":2025665000.0,"Total Capitalization":2474073000.0,"Total Equity Gross Minority Interest":2025665000.0,"Stockholders Equity":2025665000.0,"Gains Losses Not Affecting Retained Earnings":-462000.0,"Other Equity Adjustments":-462000.0,"Treasury Stock":null,"Retained Earnings":1453962000.0,"Additional Paid In Capital":571816000.0,"Capital Stock":349000.0,"Common Stock":349000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1362607000.0,"Total Non Current Liabilities Net Minority Interest":698287000.0,"Other Non Current Liabilities":19893000.0,"Employee Benefits":35986000.0,"Non Current Deferred Liabilities":105769000.0,"Non Current Deferred Taxes Liabilities":105769000.0,"Long Term Debt And Capital Lease Obligation":536639000.0,"Long Term Capital Lease Obligation":88231000.0,"Long Term Debt":448408000.0,"Current Liabilities":664320000.0,"Pensionand Other Post Retirement Benefit Plans Current":112090000.0,"Payables And Accrued Expenses":552230000.0,"Current Accrued Expenses":128290000.0,"Interest Payable":10161000.0,"Payables":423940000.0,"Dueto Related Parties Current":2781000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":421159000.0,"Total Assets":3388272000.0,"Total Non Current Assets":1587974000.0,"Other Non Current Assets":6843000.0,"Non Current Prepaid Assets":9754000.0,"Non Current Deferred Assets":2757000.0,"Non Current Deferred Taxes Assets":2757000.0,"Goodwill And Other Intangible Assets":334535000.0,"Other Intangible Assets":149296000.0,"Goodwill":185239000.0,"Net PPE":1234085000.0,"Accumulated Depreciation":-1070005000.0,"Gross PPE":2304090000.0,"Construction In Progress":53132000.0,"Other Properties":174841000.0,"Machinery Furniture Equipment":1521053000.0,"Buildings And Improvements":450671000.0,"Land And Improvements":104393000.0,"Properties":0.0,"Current Assets":1800298000.0,"Other Current Assets":37138000.0,"Inventory":927284000.0,"Finished Goods":813946000.0,"Raw Materials":113338000.0,"Receivables":531058000.0,"Other Receivables":23663000.0,"Duefrom Related Parties Current":332000.0,"Accounts Receivable":507063000.0,"Allowance For Doubtful Accounts Receivable":-5534000.0,"Gross Accounts Receivable":512597000.0,"Cash Cash Equivalents And Short Term Investments":304818000.0,"Cash And Cash Equivalents":304818000.0},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":35503000.0,"Share Issued":35503000.0,"Net Debt":109481000.0,"Total Debt":539578000.0,"Tangible Book Value":1676142000.0,"Invested Capital":2464081000.0,"Working Capital":1107212000.0,"Net Tangible Assets":1676142000.0,"Capital Lease Obligations":91430000.0,"Common Stock Equity":2015933000.0,"Total Capitalization":2464081000.0,"Total Equity Gross Minority Interest":2015933000.0,"Stockholders Equity":2015933000.0,"Gains Losses Not Affecting Retained Earnings":-469000.0,"Other Equity Adjustments":-469000.0,"Treasury Stock":null,"Retained Earnings":1447614000.0,"Additional Paid In Capital":568433000.0,"Capital Stock":355000.0,"Common Stock":355000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1325691000.0,"Total Non Current Liabilities Net Minority Interest":698661000.0,"Other Non Current Liabilities":19047000.0,"Employee Benefits":35462000.0,"Non Current Deferred Liabilities":104574000.0,"Non Current Deferred Taxes Liabilities":104574000.0,"Long Term Debt And Capital Lease Obligation":539578000.0,"Long Term Capital Lease Obligation":91430000.0,"Long Term Debt":448148000.0,"Current Liabilities":627030000.0,"Pensionand Other Post Retirement Benefit Plans Current":93429000.0,"Payables And Accrued Expenses":533601000.0,"Current Accrued Expenses":102444000.0,"Interest Payable":5285000.0,"Payables":431157000.0,"Dueto Related Parties Current":2194000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":428963000.0,"Total Assets":3341624000.0,"Total Non Current Assets":1607382000.0,"Other Non Current Assets":6467000.0,"Non Current Prepaid Assets":7501000.0,"Non Current Deferred Assets":2913000.0,"Non Current Deferred Taxes Assets":2913000.0,"Goodwill And Other Intangible Assets":339791000.0,"Other Intangible Assets":154405000.0,"Goodwill":185386000.0,"Net PPE":1250710000.0,"Accumulated Depreciation":-1037525000.0,"Gross PPE":2288235000.0,"Construction In Progress":105046000.0,"Other Properties":178355000.0,"Machinery Furniture Equipment":1459897000.0,"Buildings And Improvements":440544000.0,"Land And Improvements":104393000.0,"Properties":0.0,"Current Assets":1734242000.0,"Other Current Assets":27544000.0,"Inventory":877795000.0,"Finished Goods":772532000.0,"Raw Materials":105263000.0,"Receivables":490236000.0,"Other Receivables":28941000.0,"Duefrom Related Parties Current":283000.0,"Accounts Receivable":461012000.0,"Allowance For Doubtful Accounts Receivable":-5659000.0,"Gross Accounts Receivable":466671000.0,"Cash Cash Equivalents And Short Term Investments":338667000.0,"Cash And Cash Equivalents":338667000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":36190433.0,"Share Issued":36190433.0,"Net Debt":null,"Total Debt":510814000.0,"Tangible Book Value":1729829000.0,"Invested Capital":2520283000.0,"Working Capital":1161342000.0,"Net Tangible Assets":1729829000.0,"Capital Lease Obligations":65409000.0,"Common Stock Equity":2074878000.0,"Total Capitalization":2520283000.0,"Total Equity Gross Minority Interest":2074878000.0,"Stockholders Equity":2074878000.0,"Gains Losses Not Affecting Retained Earnings":-476000.0,"Other Equity Adjustments":-476000.0,"Treasury Stock":0.0,"Retained Earnings":1503772000.0,"Additional Paid In Capital":571220000.0,"Capital Stock":362000.0,"Common Stock":362000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1167065000.0,"Total Non Current Liabilities Net Minority Interest":673989000.0,"Other Non Current Liabilities":18270000.0,"Employee Benefits":39354000.0,"Non Current Deferred Liabilities":105551000.0,"Non Current Deferred Taxes Liabilities":105551000.0,"Long Term Debt And Capital Lease Obligation":510814000.0,"Long Term Capital Lease Obligation":65409000.0,"Long Term Debt":445405000.0,"Current Liabilities":493076000.0,"Pensionand Other Post Retirement Benefit Plans Current":103066000.0,"Payables And Accrued Expenses":390010000.0,"Current Accrued Expenses":134473000.0,"Interest Payable":10176000.0,"Payables":255537000.0,"Dueto Related Parties Current":915000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":254622000.0,"Total Assets":3241943000.0,"Total Non Current Assets":1587525000.0,"Other Non Current Assets":6311000.0,"Non Current Prepaid Assets":8058000.0,"Non Current Deferred Assets":3041000.0,"Non Current Deferred Taxes Assets":3041000.0,"Goodwill And Other Intangible Assets":345049000.0,"Other Intangible Assets":159665000.0,"Goodwill":185384000.0,"Net PPE":1225066000.0,"Accumulated Depreciation":-1006831000.0,"Gross PPE":2231897000.0,"Construction In Progress":99340000.0,"Other Properties":150373000.0,"Machinery Furniture Equipment":1453713000.0,"Buildings And Improvements":430204000.0,"Land And Improvements":98267000.0,"Properties":0.0,"Current Assets":1654418000.0,"Other Current Assets":40751000.0,"Inventory":795724000.0,"Finished Goods":672173000.0,"Raw Materials":123551000.0,"Receivables":340728000.0,"Other Receivables":24698000.0,"Duefrom Related Parties Current":86000.0,"Accounts Receivable":315944000.0,"Allowance For Doubtful Accounts Receivable":-5618000.0,"Gross Accounts Receivable":321562000.0,"Cash Cash Equivalents And Short Term Investments":477215000.0,"Cash And Cash Equivalents":477215000.0},"2025-09-30":{"Treasury Shares Number":0.0,"Ordinary Shares Number":37163000.0,"Share Issued":37163000.0,"Net Debt":null,"Total Debt":512441000.0,"Tangible Book Value":1813669000.0,"Invested Capital":2588530000.0,"Working Capital":1254689000.0,"Net Tangible Assets":1813669000.0,"Capital Lease Obligations":67296000.0,"Common Stock Equity":2143385000.0,"Total Capitalization":2588530000.0,"Total Equity Gross Minority Interest":2143385000.0,"Stockholders Equity":2143385000.0,"Gains Losses Not Affecting Retained Earnings":-442000.0,"Other Equity Adjustments":-442000.0,"Treasury Stock":0.0,"Retained Earnings":1574287000.0,"Additional Paid In Capital":569169000.0,"Capital Stock":371000.0,"Common Stock":371000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1258626000.0,"Total Non Current Liabilities Net Minority Interest":660559000.0,"Other Non Current Liabilities":19885000.0,"Employee Benefits":38679000.0,"Non Current Deferred Liabilities":89554000.0,"Non Current Deferred Taxes Liabilities":89554000.0,"Long Term Debt And Capital Lease Obligation":512441000.0,"Long Term Capital Lease Obligation":67296000.0,"Long Term Debt":445145000.0,"Current Liabilities":598067000.0,"Pensionand Other Post Retirement Benefit Plans Current":104688000.0,"Payables And Accrued Expenses":493379000.0,"Current Accrued Expenses":136863000.0,"Interest Payable":5300000.0,"Payables":356516000.0,"Dueto Related Parties Current":2117000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":354399000.0,"Total Assets":3402011000.0,"Total Non Current Assets":1549255000.0,"Other Non Current Assets":7304000.0,"Non Current Prepaid Assets":9757000.0,"Non Current Deferred Assets":3283000.0,"Non Current Deferred Taxes Assets":3283000.0,"Goodwill And Other Intangible Assets":329716000.0,"Other Intangible Assets":157771000.0,"Goodwill":171945000.0,"Net PPE":1199195000.0,"Accumulated Depreciation":-980698000.0,"Gross PPE":2179893000.0,"Construction In Progress":111909000.0,"Other Properties":146027000.0,"Machinery Furniture Equipment":1407668000.0,"Buildings And Improvements":416022000.0,"Land And Improvements":98267000.0,"Properties":0.0,"Current Assets":1852756000.0,"Other Current Assets":33678000.0,"Inventory":844358000.0,"Finished Goods":730194000.0,"Raw Materials":114164000.0,"Receivables":462950000.0,"Other Receivables":24286000.0,"Duefrom Related Parties Current":221000.0,"Accounts Receivable":438443000.0,"Allowance For Doubtful Accounts Receivable":-4922000.0,"Gross Accounts Receivable":443365000.0,"Cash Cash Equivalents And Short Term Investments":511770000.0,"Cash And Cash Equivalents":511770000.0},"2025-06-30":{"Treasury Shares Number":7793000.0,"Ordinary Shares Number":37455125.0,"Share Issued":45248125.0,"Net Debt":null,"Total Debt":507911000.0,"Tangible Book Value":1817256000.0,"Invested Capital":2596941000.0,"Working Capital":1265869000.0,"Net Tangible Assets":1817256000.0,"Capital Lease Obligations":63027000.0,"Common Stock Equity":2152057000.0,"Total Capitalization":2596941000.0,"Total Equity Gross Minority Interest":2152057000.0,"Stockholders Equity":2152057000.0,"Gains Losses Not Affecting Retained Earnings":-448000.0,"Other Equity Adjustments":-448000.0,"Treasury Stock":428732000.0,"Retained Earnings":2014674000.0,"Additional Paid In Capital":566111000.0,"Capital Stock":452000.0,"Common Stock":452000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1293454000.0,"Total Non Current Liabilities Net Minority Interest":648266000.0,"Other Non Current Liabilities":21143000.0,"Employee Benefits":38031000.0,"Non Current Deferred Liabilities":81181000.0,"Non Current Deferred Taxes Liabilities":81181000.0,"Long Term Debt And Capital Lease Obligation":507911000.0,"Long Term Capital Lease Obligation":63027000.0,"Long Term Debt":444884000.0,"Current Liabilities":645188000.0,"Pensionand Other Post Retirement Benefit Plans Current":98865000.0,"Payables And Accrued Expenses":546323000.0,"Current Accrued Expenses":129184000.0,"Interest Payable":10145000.0,"Payables":417139000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":417139000.0,"Total Assets":3445511000.0,"Total Non Current Assets":1534454000.0,"Other Non Current Assets":6921000.0,"Non Current Prepaid Assets":7201000.0,"Non Current Deferred Assets":3464000.0,"Non Current Deferred Taxes Assets":3464000.0,"Goodwill And Other Intangible Assets":334801000.0,"Other Intangible Assets":162856000.0,"Goodwill":171945000.0,"Net PPE":1182067000.0,"Accumulated Depreciation":-974864000.0,"Gross PPE":2156931000.0,"Construction In Progress":192964000.0,"Other Properties":145032000.0,"Machinery Furniture Equipment":1338548000.0,"Buildings And Improvements":382120000.0,"Land And Improvements":98267000.0,"Properties":0.0,"Current Assets":1911057000.0,"Other Current Assets":30428000.0,"Inventory":918957000.0,"Finished Goods":807273000.0,"Raw Materials":111684000.0,"Receivables":480653000.0,"Other Receivables":18059000.0,"Duefrom Related Parties Current":282000.0,"Accounts Receivable":462312000.0,"Allowance For Doubtful Accounts Receivable":-4102000.0,"Gross Accounts Receivable":466414000.0,"Cash Cash Equivalents And Short Term Investments":481019000.0,"Cash And Cash Equivalents":481019000.0},"2025-03-31":{"Treasury Shares Number":7439000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":396284000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":5469000.0,"Income Tax Payable":5469000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":6956000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":341974000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":1315000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-113483.174668,"Tax Rate For Calcs":0.270198,"Normalized EBITDA":129718000.0,"Total Unusual Items":-420000.0,"Total Unusual Items Excluding Goodwill":-420000.0,"Net Income From Continuing Operation Net Minority Interest":57342000.0,"Reconciled Depreciation":43620000.0,"Reconciled Cost Of Revenue":1502556000.0,"EBITDA":129298000.0,"EBIT":85678000.0,"Net Interest Income":-4954000.0,"Interest Expense":7106000.0,"Interest Income":2152000.0,"Normalized Income":57648516.825332,"Net Income From Continuing And Discontinued Operation":57342000.0,"Total Expenses":1747359000.0,"Total Operating Income As Reported":83976000.0,"Diluted Average Shares":35227000.0,"Basic Average Shares":35212000.0,"Diluted EPS":1.63,"Basic EPS":1.63,"Diluted NI Availto Com Stockholders":57342000.0,"Net Income Common Stockholders":57342000.0,"Net Income":57342000.0,"Net Income Including Noncontrolling Interests":57342000.0,"Net Income Continuous Operations":57342000.0,"Tax Provision":21230000.0,"Pretax Income":78572000.0,"Other Income Expense":-450000.0,"Other Non Operating Income Expenses":-30000.0,"Gain On Sale Of Security":-420000.0,"Net Non Operating Interest Income Expense":-4954000.0,"Interest Expense Non Operating":7106000.0,"Interest Income Non Operating":2152000.0,"Operating Income":83976000.0,"Operating Expense":243897000.0,"Other Operating Expenses":130000.0,"Depreciation Amortization Depletion Income Statement":42714000.0,"Depreciation And Amortization In Income Statement":42714000.0,"Selling General And Administration":201053000.0,"Selling And Marketing Expense":173787000.0,"General And Administrative Expense":27266000.0,"Other Gand A":27266000.0,"Salaries And Wages":null,"Gross Profit":327873000.0,"Cost Of Revenue":1503462000.0,"Total Revenue":1831335000.0,"Operating Revenue":1831335000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-65070.0,"Tax Rate For Calcs":0.27,"Normalized EBITDA":70615000.0,"Total Unusual Items":-241000.0,"Total Unusual Items Excluding Goodwill":-241000.0,"Net Income From Continuing Operation Net Minority Interest":17842000.0,"Reconciled Depreciation":39923000.0,"Reconciled Cost Of Revenue":1254200000.0,"EBITDA":70374000.0,"EBIT":30451000.0,"Net Interest Income":-3082000.0,"Interest Expense":6019000.0,"Interest Income":2937000.0,"Normalized Income":18017930.0,"Net Income From Continuing And Discontinued Operation":17842000.0,"Total Expenses":1470829000.0,"Total Operating Income As Reported":27785000.0,"Diluted Average Shares":36020000.0,"Basic Average Shares":35909000.0,"Diluted EPS":0.5,"Basic EPS":0.5,"Diluted NI Availto Com Stockholders":17842000.0,"Net Income Common Stockholders":17842000.0,"Net Income":17842000.0,"Net Income Including Noncontrolling Interests":17842000.0,"Net Income Continuous Operations":17842000.0,"Tax Provision":6590000.0,"Pretax Income":24432000.0,"Other Income Expense":-271000.0,"Other Non Operating Income Expenses":-30000.0,"Gain On Sale Of Security":-241000.0,"Net Non Operating Interest Income Expense":-3082000.0,"Interest Expense Non Operating":6019000.0,"Interest Income Non Operating":2937000.0,"Operating Income":27785000.0,"Operating Expense":215759000.0,"Other Operating Expenses":-38000.0,"Depreciation Amortization Depletion Income Statement":39053000.0,"Depreciation And Amortization In Income Statement":39053000.0,"Selling General And Administration":176744000.0,"Selling And Marketing Expense":150444000.0,"General And Administrative Expense":26300000.0,"Other Gand A":26300000.0,"Salaries And Wages":null,"Gross Profit":243544000.0,"Cost Of Revenue":1255070000.0,"Total Revenue":1498614000.0,"Operating Revenue":1498614000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-15579.477142,"Tax Rate For Calcs":0.389487,"Normalized EBITDA":62585000.0,"Total Unusual Items":-40000.0,"Total Unusual Items Excluding Goodwill":-40000.0,"Net Income From Continuing Operation Net Minority Interest":8734000.0,"Reconciled Depreciation":42215000.0,"Reconciled Cost Of Revenue":1227847000.0,"EBITDA":62545000.0,"EBIT":20330000.0,"Net Interest Income":-1572000.0,"Interest Expense":6024000.0,"Interest Income":4452000.0,"Normalized Income":8758420.522858,"Net Income From Continuing And Discontinued Operation":8734000.0,"Total Expenses":1444230000.0,"Total Operating Income As Reported":15951000.0,"Diluted Average Shares":36972000.0,"Basic Average Shares":36823000.0,"Diluted EPS":0.24,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":8734000.0,"Net Income Common Stockholders":8734000.0,"Net Income":8734000.0,"Net Income Including Noncontrolling Interests":8734000.0,"Net Income Continuous Operations":8734000.0,"Tax Provision":5572000.0,"Pretax Income":14306000.0,"Other Income Expense":-73000.0,"Other Non Operating Income Expenses":-33000.0,"Gain On Sale Of Security":-40000.0,"Net Non Operating Interest Income Expense":-1572000.0,"Interest Expense Non Operating":6024000.0,"Interest Income Non Operating":4452000.0,"Operating Income":15951000.0,"Operating Expense":215481000.0,"Other Operating Expenses":5983000.0,"Depreciation Amortization Depletion Income Statement":41313000.0,"Depreciation And Amortization In Income Statement":41313000.0,"Selling General And Administration":168185000.0,"Selling And Marketing Expense":145719000.0,"General And Administrative Expense":22466000.0,"Other Gand A":22466000.0,"Salaries And Wages":33000.0,"Gross Profit":231432000.0,"Cost Of Revenue":1228749000.0,"Total Revenue":1460181000.0,"Operating Revenue":1460181000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-86435.0,"Tax Rate For Calcs":0.295,"Normalized EBITDA":79770000.0,"Total Unusual Items":-293000.0,"Total Unusual Items Excluding Goodwill":-293000.0,"Net Income From Continuing Operation Net Minority Interest":21769000.0,"Reconciled Depreciation":43293000.0,"Reconciled Cost Of Revenue":1403396000.0,"EBITDA":79477000.0,"EBIT":36184000.0,"Net Interest Income":-1146000.0,"Interest Expense":5327000.0,"Interest Income":4181000.0,"Normalized Income":21975565.0,"Net Income From Continuing And Discontinued Operation":21769000.0,"Total Expenses":1635477000.0,"Total Operating Income As Reported":32329000.0,"Diluted Average Shares":37509000.0,"Basic Average Shares":37385000.0,"Diluted EPS":0.58,"Basic EPS":0.58,"Diluted NI Availto Com Stockholders":21769000.0,"Net Income Common Stockholders":21769000.0,"Net Income":21769000.0,"Net Income Including Noncontrolling Interests":21769000.0,"Net Income Continuous Operations":21769000.0,"Tax Provision":9088000.0,"Pretax Income":30857000.0,"Other Income Expense":-326000.0,"Other Non Operating Income Expenses":-33000.0,"Gain On Sale Of Security":-293000.0,"Net Non Operating Interest Income Expense":-1146000.0,"Interest Expense Non Operating":5327000.0,"Interest Income Non Operating":4181000.0,"Operating Income":32329000.0,"Operating Expense":231166000.0,"Other Operating Expenses":-2049000.0,"Depreciation Amortization Depletion Income Statement":42378000.0,"Depreciation And Amortization In Income Statement":42378000.0,"Selling General And Administration":190837000.0,"Selling And Marketing Expense":165074000.0,"General And Administrative Expense":25763000.0,"Other Gand A":25763000.0,"Salaries And Wages":33000.0,"Gross Profit":263495000.0,"Cost Of Revenue":1404311000.0,"Total Revenue":1667806000.0,"Operating Revenue":1667806000.0},"2025-06-30":{"Tax Effect Of Unusual Items":151943.495955,"Tax Rate For Calcs":0.230917,"Normalized EBITDA":123502000.0,"Total Unusual Items":658000.0,"Total Unusual Items Excluding Goodwill":658000.0,"Net Income From Continuing Operation Net Minority Interest":61985000.0,"Reconciled Depreciation":38381000.0,"Reconciled Cost Of Revenue":1440487000.0,"EBITDA":124160000.0,"EBIT":85779000.0,"Net Interest Income":-560000.0,"Interest Expense":5183000.0,"Interest Income":4623000.0,"Normalized Income":61478943.495955,"Net Income From Continuing And Discontinued Operation":61985000.0,"Total Expenses":1659584000.0,"Total Operating Income As Reported":80530000.0,"Diluted Average Shares":37795000.0,"Basic Average Shares":37682000.0,"Diluted EPS":1.64,"Basic EPS":1.64,"Diluted NI Availto Com Stockholders":61985000.0,"Net Income Common Stockholders":61985000.0,"Net Income":61985000.0,"Net Income Including Noncontrolling Interests":61985000.0,"Net Income Continuous Operations":61985000.0,"Tax Provision":18611000.0,"Pretax Income":80596000.0,"Other Income Expense":626000.0,"Other Non Operating Income Expenses":-32000.0,"Gain On Sale Of Security":658000.0,"Net Non Operating Interest Income Expense":-560000.0,"Interest Expense Non Operating":5183000.0,"Interest Income Non Operating":4623000.0,"Operating Income":80530000.0,"Operating Expense":218125000.0,"Other Operating Expenses":-7569000.0,"Depreciation Amortization Depletion Income Statement":37409000.0,"Depreciation And Amortization In Income Statement":37409000.0,"Selling General And Administration":188285000.0,"Selling And Marketing Expense":161815000.0,"General And Administrative Expense":26470000.0,"Other Gand A":26470000.0,"Salaries And Wages":32000.0,"Gross Profit":298655000.0,"Cost Of Revenue":1441459000.0,"Total Revenue":1740114000.0,"Operating Revenue":1740114000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":33000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":38000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":18832000.0,"Repurchase Of Capital Stock":-44471000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-23491000.0,"End Cash Position":304818000.0,"Beginning Cash Position":338667000.0,"Changes In Cash":-33849000.0,"Financing Cash Flow":-52649000.0,"Cash Flow From Continuing Financing Activities":-52649000.0,"Net Other Financing Charges":-470000.0,"Cash Dividends Paid":-7708000.0,"Common Stock Dividend Paid":-7708000.0,"Net Common Stock Issuance":-44471000.0,"Common Stock Payments":-44471000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-23523000.0,"Cash Flow From Continuing Investing Activities":-23523000.0,"Net Other Investing Changes":101000.0,"Net Business Purchase And Sale":-133000.0,"Purchase Of Business":-133000.0,"Capital Expenditure Reported":-23491000.0,"Operating Cash Flow":42323000.0,"Cash Flow From Continuing Operating Activities":42323000.0,"Change In Working Capital":-59837000.0,"Change In Payables And Accrued Expense":41640000.0,"Change In Payable":41640000.0,"Change In Account Payable":39554000.0,"Change In Tax Payable":2086000.0,"Change In Income Tax Payable":2086000.0,"Change In Prepaid Assets":-1620000.0,"Change In Inventory":-49489000.0,"Change In Receivables":-50368000.0,"Other Non Cash Items":-3477000.0,"Stock Based Compensation":3383000.0,"Deferred Tax":1292000.0,"Deferred Income Tax":1292000.0,"Depreciation Amortization Depletion":43620000.0,"Depreciation And Amortization":43620000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":57342000.0},"2026-03-31":{"Free Cash Flow":-55806000.0,"Repurchase Of Capital Stock":-65513000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-39824000.0,"End Cash Position":338667000.0,"Beginning Cash Position":477215000.0,"Changes In Cash":-138548000.0,"Financing Cash Flow":-83093000.0,"Cash Flow From Continuing Financing Activities":-83093000.0,"Net Other Financing Charges":-7210000.0,"Cash Dividends Paid":-10370000.0,"Common Stock Dividend Paid":-10370000.0,"Net Common Stock Issuance":-65513000.0,"Common Stock Payments":-65513000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-39473000.0,"Cash Flow From Continuing Investing Activities":-39473000.0,"Net Other Investing Changes":353000.0,"Net Business Purchase And Sale":-2000.0,"Purchase Of Business":-2000.0,"Capital Expenditure Reported":-39824000.0,"Operating Cash Flow":-15982000.0,"Cash Flow From Continuing Operating Activities":-15982000.0,"Change In Working Capital":-73580000.0,"Change In Payables And Accrued Expense":151663000.0,"Change In Payable":151663000.0,"Change In Account Payable":144745000.0,"Change In Tax Payable":6918000.0,"Change In Income Tax Payable":6918000.0,"Change In Prepaid Assets":-3242000.0,"Change In Inventory":-82071000.0,"Change In Receivables":-139930000.0,"Other Non Cash Items":-2730000.0,"Stock Based Compensation":3458000.0,"Deferred Tax":-895000.0,"Deferred Income Tax":-895000.0,"Depreciation Amortization Depletion":39923000.0,"Depreciation And Amortization":39923000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":17842000.0},"2025-12-31":{"Free Cash Flow":77032000.0,"Repurchase Of Capital Stock":-70406000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-53984000.0,"End Cash Position":477215000.0,"Beginning Cash Position":511770000.0,"Changes In Cash":-34555000.0,"Financing Cash Flow":-78705000.0,"Cash Flow From Continuing Financing Activities":-78705000.0,"Net Other Financing Charges":-257000.0,"Cash Dividends Paid":-8042000.0,"Common Stock Dividend Paid":-8042000.0,"Net Common Stock Issuance":-70406000.0,"Common Stock Payments":-70406000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-86866000.0,"Cash Flow From Continuing Investing Activities":-86866000.0,"Net Other Investing Changes":500000.0,"Net Business Purchase And Sale":-33382000.0,"Purchase Of Business":-33382000.0,"Capital Expenditure Reported":-53984000.0,"Operating Cash Flow":131016000.0,"Cash Flow From Continuing Operating Activities":131016000.0,"Change In Working Capital":50813000.0,"Change In Payables And Accrued Expense":-140624000.0,"Change In Payable":-140624000.0,"Change In Account Payable":-129631000.0,"Change In Tax Payable":-10993000.0,"Change In Income Tax Payable":-10993000.0,"Change In Prepaid Assets":4313000.0,"Change In Inventory":58329000.0,"Change In Receivables":128795000.0,"Other Non Cash Items":10864000.0,"Stock Based Compensation":2051000.0,"Deferred Tax":16306000.0,"Deferred Income Tax":16306000.0,"Depreciation Amortization Depletion":42215000.0,"Depreciation And Amortization":42215000.0,"Operating Gains Losses":33000.0,"Pension And Employee Benefit Expense":33000.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":8734000.0},"2025-09-30":{"Free Cash Flow":63248000.0,"Repurchase Of Capital Stock":-24956000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-55190000.0,"End Cash Position":511770000.0,"Beginning Cash Position":481019000.0,"Changes In Cash":30751000.0,"Financing Cash Flow":-33396000.0,"Cash Flow From Continuing Financing Activities":-33396000.0,"Net Other Financing Charges":-241000.0,"Cash Dividends Paid":-8199000.0,"Common Stock Dividend Paid":-8199000.0,"Net Common Stock Issuance":-24956000.0,"Common Stock Payments":-24956000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-54291000.0,"Cash Flow From Continuing Investing Activities":-54291000.0,"Net Other Investing Changes":899000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-55190000.0,"Operating Cash Flow":118438000.0,"Cash Flow From Continuing Operating Activities":118438000.0,"Change In Working Capital":43871000.0,"Change In Payables And Accrued Expense":-51120000.0,"Change In Payable":-51120000.0,"Change In Account Payable":-47549000.0,"Change In Tax Payable":-3571000.0,"Change In Income Tax Payable":-3571000.0,"Change In Prepaid Assets":414000.0,"Change In Inventory":73199000.0,"Change In Receivables":21378000.0,"Other Non Cash Items":-2116000.0,"Stock Based Compensation":3058000.0,"Deferred Tax":8465000.0,"Deferred Income Tax":8465000.0,"Depreciation Amortization Depletion":43293000.0,"Depreciation And Amortization":43293000.0,"Operating Gains Losses":98000.0,"Pension And Employee Benefit Expense":33000.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":21769000.0},"2025-06-30":{"Free Cash Flow":-45882000.0,"Repurchase Of Capital Stock":-33862000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-79052000.0,"End Cash Position":481019000.0,"Beginning Cash Position":561781000.0,"Changes In Cash":-80762000.0,"Financing Cash Flow":-44052000.0,"Cash Flow From Continuing Financing Activities":-44052000.0,"Net Other Financing Charges":-2292000.0,"Cash Dividends Paid":-7898000.0,"Common Stock Dividend Paid":-7898000.0,"Net Common Stock Issuance":-33862000.0,"Common Stock Payments":-33862000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-69880000.0,"Cash Flow From Continuing Investing Activities":-69880000.0,"Net Other Investing Changes":9172000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-79052000.0,"Operating Cash Flow":33170000.0,"Cash Flow From Continuing Operating Activities":33170000.0,"Change In Working Capital":-60931000.0,"Change In Payables And Accrued Expense":-56024000.0,"Change In Payable":-56024000.0,"Change In Account Payable":-41693000.0,"Change In Tax Payable":-14331000.0,"Change In Income Tax Payable":-14331000.0,"Change In Prepaid Assets":-3964000.0,"Change In Inventory":2477000.0,"Change In Receivables":-3420000.0,"Other Non Cash Items":-11990000.0,"Stock Based Compensation":3253000.0,"Deferred Tax":2037000.0,"Deferred Income Tax":2037000.0,"Depreciation Amortization Depletion":38381000.0,"Depreciation And Amortization":38381000.0,"Operating Gains Losses":435000.0,"Pension And Employee Benefit Expense":32000.0,"Gain Loss On Investment Securities":435000.0,"Net Income From Continuing Operations":61985000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":490000.0,"Pension And Employee Benefit Expense":33000.0,"Gain Loss On Investment Securities":490000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":503000.0,"Pension And Employee Benefit Expense":38000.0,"Gain Loss On Investment Securities":465000.0,"Net Income From Continuing Operations":null}}}