{"ticker":"BCDA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":10940372.0,"Share Issued":10940372.0,"Total Debt":412000.0,"Tangible Book Value":-1066000.0,"Invested Capital":-1066000.0,"Working Capital":-1638000.0,"Net Tangible Assets":-1066000.0,"Capital Lease Obligations":412000.0,"Common Stock Equity":-1066000.0,"Total Capitalization":-1066000.0,"Total Equity Gross Minority Interest":-1066000.0,"Stockholders Equity":-1066000.0,"Retained Earnings":-170608000.0,"Additional Paid In Capital":169531000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2778000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":2778000.0,"Current Deferred Liabilities":539000.0,"Current Deferred Revenue":539000.0,"Current Debt And Capital Lease Obligation":412000.0,"Current Capital Lease Obligation":412000.0,"Payables And Accrued Expenses":1827000.0,"Current Accrued Expenses":1007000.0,"Payables":820000.0,"Dueto Related Parties Current":null,"Accounts Payable":820000.0,"Total Assets":1712000.0,"Total Non Current Assets":572000.0,"Other Non Current Assets":171000.0,"Net PPE":401000.0,"Accumulated Depreciation":-788000.0,"Gross PPE":1189000.0,"Leases":26000.0,"Other Properties":962000.0,"Machinery Furniture Equipment":201000.0,"Properties":0.0,"Current Assets":1140000.0,"Other Current Assets":null,"Prepaid Assets":169000.0,"Receivables":20000.0,"Accounts Receivable":20000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":20000.0,"Cash Cash Equivalents And Short Term Investments":951000.0,"Cash And Cash Equivalents":951000.0,"Cash Equivalents":null,"Cash Financial":951000.0},"2025-12-31":{"Ordinary Shares Number":10755647.0,"Share Issued":10755647.0,"Total Debt":528000.0,"Tangible Book Value":895000.0,"Invested Capital":895000.0,"Working Capital":300000.0,"Net Tangible Assets":895000.0,"Capital Lease Obligations":528000.0,"Common Stock Equity":895000.0,"Total Capitalization":895000.0,"Total Equity Gross Minority Interest":895000.0,"Stockholders Equity":895000.0,"Retained Earnings":-168349000.0,"Additional Paid In Capital":169233000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2518000.0,"Total Non Current Liabilities Net Minority Interest":86000.0,"Long Term Debt And Capital Lease Obligation":86000.0,"Long Term Capital Lease Obligation":86000.0,"Current Liabilities":2432000.0,"Current Deferred Liabilities":535000.0,"Current Deferred Revenue":535000.0,"Current Debt And Capital Lease Obligation":442000.0,"Current Capital Lease Obligation":442000.0,"Payables And Accrued Expenses":1455000.0,"Current Accrued Expenses":814000.0,"Payables":641000.0,"Dueto Related Parties Current":null,"Accounts Payable":641000.0,"Total Assets":3413000.0,"Total Non Current Assets":681000.0,"Other Non Current Assets":171000.0,"Net PPE":510000.0,"Accumulated Depreciation":-785000.0,"Gross PPE":1295000.0,"Leases":26000.0,"Other Properties":1070000.0,"Machinery Furniture Equipment":199000.0,"Properties":0.0,"Current Assets":2732000.0,"Other Current Assets":null,"Prepaid Assets":216000.0,"Receivables":20000.0,"Accounts Receivable":20000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":20000.0,"Cash Cash Equivalents And Short Term Investments":2496000.0,"Cash And Cash Equivalents":2496000.0,"Cash Equivalents":null,"Cash Financial":2496000.0},"2025-09-30":{"Ordinary Shares Number":10608734.0,"Share Issued":10608734.0,"Total Debt":638000.0,"Tangible Book Value":2627000.0,"Invested Capital":2627000.0,"Working Capital":2055000.0,"Net Tangible Assets":2627000.0,"Capital Lease Obligations":638000.0,"Common Stock Equity":2627000.0,"Total Capitalization":2627000.0,"Total Equity Gross Minority Interest":2627000.0,"Stockholders Equity":2627000.0,"Retained Earnings":-166365000.0,"Additional Paid In Capital":168981000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3521000.0,"Total Non Current Liabilities Net Minority Interest":211000.0,"Long Term Debt And Capital Lease Obligation":211000.0,"Long Term Capital Lease Obligation":211000.0,"Current Liabilities":3310000.0,"Current Deferred Liabilities":539000.0,"Current Deferred Revenue":539000.0,"Current Debt And Capital Lease Obligation":427000.0,"Current Capital Lease Obligation":427000.0,"Payables And Accrued Expenses":2344000.0,"Current Accrued Expenses":1264000.0,"Payables":1080000.0,"Dueto Related Parties Current":null,"Accounts Payable":1080000.0,"Total Assets":6148000.0,"Total Non Current Assets":783000.0,"Other Non Current Assets":171000.0,"Net PPE":612000.0,"Accumulated Depreciation":-782000.0,"Gross PPE":1394000.0,"Leases":26000.0,"Other Properties":1175000.0,"Machinery Furniture Equipment":193000.0,"Properties":0.0,"Current Assets":5365000.0,"Other Current Assets":78000.0,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":5287000.0,"Cash And Cash Equivalents":5287000.0,"Cash Equivalents":null,"Cash Financial":5287000.0},"2025-06-30":{"Ordinary Shares Number":5504802.0,"Share Issued":5504802.0,"Total Debt":745000.0,"Tangible Book Value":-1886000.0,"Invested Capital":-1886000.0,"Working Capital":-2443000.0,"Net Tangible Assets":-1886000.0,"Capital Lease Obligations":745000.0,"Common Stock Equity":-1886000.0,"Total Capitalization":-1886000.0,"Total Equity Gross Minority Interest":-1886000.0,"Stockholders Equity":-1886000.0,"Retained Earnings":-164882000.0,"Additional Paid In Capital":162990000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3975000.0,"Total Non Current Liabilities Net Minority Interest":333000.0,"Long Term Debt And Capital Lease Obligation":333000.0,"Long Term Capital Lease Obligation":333000.0,"Current Liabilities":3642000.0,"Current Deferred Liabilities":529000.0,"Current Deferred Revenue":529000.0,"Current Debt And Capital Lease Obligation":412000.0,"Current Capital Lease Obligation":412000.0,"Payables And Accrued Expenses":2701000.0,"Current Accrued Expenses":1468000.0,"Payables":1233000.0,"Dueto Related Parties Current":null,"Accounts Payable":1233000.0,"Total Assets":2089000.0,"Total Non Current Assets":890000.0,"Other Non Current Assets":171000.0,"Net PPE":719000.0,"Accumulated Depreciation":-778000.0,"Gross PPE":1497000.0,"Leases":26000.0,"Other Properties":1277000.0,"Machinery Furniture Equipment":194000.0,"Properties":0.0,"Current Assets":1199000.0,"Other Current Assets":209000.0,"Prepaid Assets":null,"Receivables":10000.0,"Accounts Receivable":10000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":10000.0,"Cash Cash Equivalents And Short Term Investments":980000.0,"Cash And Cash Equivalents":980000.0,"Cash Equivalents":2000.0,"Cash Financial":978000.0},"2025-03-31":{"Ordinary Shares Number":4682184.0,"Share Issued":4682184.0,"Total Debt":850000.0,"Tangible Book Value":-1520000.0,"Invested Capital":-1520000.0,"Working Capital":-2061000.0,"Net Tangible Assets":-1520000.0,"Capital Lease Obligations":850000.0,"Common Stock Equity":-1520000.0,"Total Capitalization":-1520000.0,"Total Equity Gross Minority Interest":-1520000.0,"Stockholders Equity":-1520000.0,"Retained Earnings":-162833000.0,"Additional Paid In Capital":161308000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3686000.0,"Total Non Current Liabilities Net Minority Interest":452000.0,"Long Term Debt And Capital Lease Obligation":452000.0,"Long Term Capital Lease Obligation":452000.0,"Current Liabilities":3234000.0,"Current Deferred Liabilities":532000.0,"Current Deferred Revenue":532000.0,"Current Debt And Capital Lease Obligation":398000.0,"Current Capital Lease Obligation":398000.0,"Payables And Accrued Expenses":2304000.0,"Current Accrued Expenses":1486000.0,"Payables":818000.0,"Dueto Related Parties Current":null,"Accounts Payable":818000.0,"Total Assets":2166000.0,"Total Non Current Assets":993000.0,"Other Non Current Assets":171000.0,"Net PPE":822000.0,"Accumulated Depreciation":-773000.0,"Gross PPE":1595000.0,"Leases":26000.0,"Other Properties":1377000.0,"Machinery Furniture Equipment":192000.0,"Properties":0.0,"Current Assets":1173000.0,"Other Current Assets":224000.0,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":949000.0,"Cash And Cash Equivalents":949000.0,"Cash Equivalents":2000.0,"Cash Financial":947000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":251000.0,"Prepaid Assets":251000.0,"Receivables":0.0,"Accounts Receivable":0.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":2000.0,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2263000.0,"Net Income From Continuing Operation Net Minority Interest":-2259000.0,"Reconciled Depreciation":3000.0,"EBITDA":-2263000.0,"EBIT":-2266000.0,"Normalized Income":-2259000.0,"Net Income From Continuing And Discontinued Operation":-2259000.0,"Total Expenses":2266000.0,"Total Operating Income As Reported":-2266000.0,"Diluted Average Shares":10812419.0,"Basic Average Shares":10812419.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-2259000.0,"Net Income Common Stockholders":-2259000.0,"Net Income":-2259000.0,"Net Income Including Noncontrolling Interests":-2259000.0,"Net Income Continuous Operations":-2259000.0,"Pretax Income":-2259000.0,"Other Income Expense":7000.0,"Other Non Operating Income Expenses":7000.0,"Operating Income":-2266000.0,"Operating Expense":2266000.0,"Research And Development":1235000.0,"Selling General And Administration":1031000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2010000.0,"Net Income From Continuing Operation Net Minority Interest":-1984000.0,"Reconciled Depreciation":3000.0,"EBITDA":-2010000.0,"EBIT":-2013000.0,"Normalized Income":-1984000.0,"Net Income From Continuing And Discontinued Operation":-1984000.0,"Total Expenses":2013000.0,"Total Operating Income As Reported":-2013000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1984000.0,"Net Income Common Stockholders":-1984000.0,"Net Income":-1984000.0,"Net Income Including Noncontrolling Interests":-1984000.0,"Net Income Continuous Operations":-1984000.0,"Pretax Income":-1984000.0,"Other Income Expense":29000.0,"Other Non Operating Income Expenses":29000.0,"Operating Income":-2013000.0,"Operating Expense":2013000.0,"Research And Development":1128000.0,"Selling General And Administration":885000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1484000.0,"Net Income From Continuing Operation Net Minority Interest":-1483000.0,"Reconciled Depreciation":4000.0,"EBITDA":-1484000.0,"EBIT":-1488000.0,"Normalized Income":-1483000.0,"Net Income From Continuing And Discontinued Operation":-1483000.0,"Total Expenses":1488000.0,"Total Operating Income As Reported":-1488000.0,"Diluted Average Shares":6277848.0,"Basic Average Shares":6277848.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-1483000.0,"Net Income Common Stockholders":-1483000.0,"Net Income":-1483000.0,"Net Income Including Noncontrolling Interests":-1483000.0,"Net Income Continuous Operations":-1483000.0,"Pretax Income":-1483000.0,"Other Income Expense":5000.0,"Other Non Operating Income Expenses":5000.0,"Operating Income":-1488000.0,"Operating Expense":1488000.0,"Research And Development":936000.0,"Selling General And Administration":552000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2046000.0,"Net Income From Continuing Operation Net Minority Interest":-2049000.0,"Reconciled Depreciation":5000.0,"EBITDA":-2046000.0,"EBIT":-2051000.0,"Normalized Income":-2049000.0,"Net Income From Continuing And Discontinued Operation":-2049000.0,"Total Expenses":2051000.0,"Total Operating Income As Reported":-2051000.0,"Diluted Average Shares":5059736.0,"Basic Average Shares":5059736.0,"Diluted EPS":-0.4,"Basic EPS":-0.4,"Diluted NI Availto Com Stockholders":-2049000.0,"Net Income Common Stockholders":-2049000.0,"Net Income":-2049000.0,"Net Income Including Noncontrolling Interests":-2049000.0,"Net Income Continuous Operations":-2049000.0,"Pretax Income":-2049000.0,"Other Income Expense":2000.0,"Other Non Operating Income Expenses":2000.0,"Operating Income":-2051000.0,"Operating Expense":2051000.0,"Research And Development":1368000.0,"Selling General And Administration":683000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2714000.0,"Net Income From Continuing Operation Net Minority Interest":-2712000.0,"Reconciled Depreciation":12000.0,"EBITDA":-2714000.0,"EBIT":-2726000.0,"Normalized Income":-2712000.0,"Net Income From Continuing And Discontinued Operation":-2712000.0,"Total Expenses":2726000.0,"Total Operating Income As Reported":-2726000.0,"Diluted Average Shares":4635764.0,"Basic Average Shares":4635764.0,"Diluted EPS":-0.59,"Basic EPS":-0.59,"Diluted NI Availto Com Stockholders":-2712000.0,"Net Income Common Stockholders":-2712000.0,"Net Income":-2712000.0,"Net Income Including Noncontrolling Interests":-2712000.0,"Net Income Continuous Operations":-2712000.0,"Pretax Income":-2712000.0,"Other Income Expense":14000.0,"Other Non Operating Income Expenses":14000.0,"Operating Income":-2726000.0,"Operating Expense":2726000.0,"Research And Development":1530000.0,"Selling General And Administration":1196000.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1662000.0,"Issuance Of Capital Stock":225000.0,"Capital Expenditure":-3000.0,"End Cash Position":951000.0,"Beginning Cash Position":2496000.0,"Changes In Cash":-1545000.0,"Financing Cash Flow":117000.0,"Cash Flow From Continuing Financing Activities":117000.0,"Net Other Financing Charges":-108000.0,"Net Common Stock Issuance":225000.0,"Common Stock Issuance":225000.0,"Investing Cash Flow":-3000.0,"Cash Flow From Continuing Investing Activities":-3000.0,"Net PPE Purchase And Sale":-3000.0,"Purchase Of PPE":-3000.0,"Operating Cash Flow":-1659000.0,"Cash Flow From Continuing Operating Activities":-1659000.0,"Change In Working Capital":363000.0,"Change In Other Current Liabilities":-128000.0,"Change In Payables And Accrued Expense":444000.0,"Change In Accrued Expense":197000.0,"Change In Payable":247000.0,"Change In Account Payable":247000.0,"Change In Prepaid Assets":47000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":113000.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":3000.0,"Depreciation And Amortization":3000.0,"Depreciation":3000.0,"Operating Gains Losses":121000.0,"Gain Loss On Sale Of PPE":121000.0,"Net Income From Continuing Operations":-2259000.0},"2025-12-31":{"Free Cash Flow":-2503000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-6000.0,"End Cash Position":2496000.0,"Beginning Cash Position":5287000.0,"Changes In Cash":-2791000.0,"Financing Cash Flow":-288000.0,"Cash Flow From Continuing Financing Activities":-288000.0,"Net Other Financing Charges":-293000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-6000.0,"Cash Flow From Continuing Investing Activities":-6000.0,"Net PPE Purchase And Sale":-6000.0,"Purchase Of PPE":-6000.0,"Operating Cash Flow":-2497000.0,"Cash Flow From Continuing Operating Activities":-2497000.0,"Change In Working Capital":-783000.0,"Change In Other Current Liabilities":-187000.0,"Change In Payables And Accrued Expense":-438000.0,"Change In Accrued Expense":-73000.0,"Change In Payable":-365000.0,"Change In Account Payable":-365000.0,"Change In Prepaid Assets":-138000.0,"Change In Receivables":-20000.0,"Changes In Account Receivables":-20000.0,"Stock Based Compensation":85000.0,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":3000.0,"Depreciation And Amortization":3000.0,"Depreciation":3000.0,"Operating Gains Losses":182000.0,"Gain Loss On Sale Of PPE":182000.0,"Net Income From Continuing Operations":-1984000.0},"2025-09-30":{"Free Cash Flow":-1672000.0,"Issuance Of Capital Stock":6783000.0,"Capital Expenditure":null,"End Cash Position":5287000.0,"Beginning Cash Position":980000.0,"Changes In Cash":4307000.0,"Financing Cash Flow":5979000.0,"Cash Flow From Continuing Financing Activities":5979000.0,"Net Other Financing Charges":-804000.0,"Net Common Stock Issuance":6783000.0,"Common Stock Issuance":6783000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1672000.0,"Cash Flow From Continuing Operating Activities":-1672000.0,"Change In Working Capital":-373000.0,"Change In Other Current Liabilities":-107000.0,"Change In Payables And Accrued Expense":-407000.0,"Change In Accrued Expense":-194000.0,"Change In Payable":-213000.0,"Change In Account Payable":-213000.0,"Change In Prepaid Assets":131000.0,"Change In Receivables":10000.0,"Changes In Account Receivables":10000.0,"Stock Based Compensation":77000.0,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":4000.0,"Depreciation And Amortization":4000.0,"Depreciation":4000.0,"Operating Gains Losses":103000.0,"Gain Loss On Sale Of PPE":103000.0,"Net Income From Continuing Operations":-1483000.0},"2025-06-30":{"Free Cash Flow":-1650000.0,"Issuance Of Capital Stock":1695000.0,"Capital Expenditure":null,"End Cash Position":980000.0,"Beginning Cash Position":949000.0,"Changes In Cash":31000.0,"Financing Cash Flow":1681000.0,"Cash Flow From Continuing Financing Activities":1681000.0,"Net Other Financing Charges":-14000.0,"Net Common Stock Issuance":1695000.0,"Common Stock Issuance":1695000.0,"Investing Cash Flow":-1000.0,"Cash Flow From Continuing Investing Activities":-1000.0,"Net PPE Purchase And Sale":-1000.0,"Purchase Of PPE":-1000.0,"Operating Cash Flow":-1649000.0,"Cash Flow From Continuing Operating Activities":-1649000.0,"Change In Working Capital":222000.0,"Change In Other Current Liabilities":-81000.0,"Change In Payables And Accrued Expense":298000.0,"Change In Accrued Expense":-21000.0,"Change In Payable":319000.0,"Change In Account Payable":319000.0,"Change In Prepaid Assets":15000.0,"Change In Receivables":-10000.0,"Changes In Account Receivables":-10000.0,"Stock Based Compensation":98000.0,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":5000.0,"Depreciation And Amortization":5000.0,"Depreciation":5000.0,"Operating Gains Losses":75000.0,"Gain Loss On Sale Of PPE":75000.0,"Net Income From Continuing Operations":-2049000.0},"2025-03-31":{"Free Cash Flow":-1618000.0,"Issuance Of Capital Stock":212000.0,"Capital Expenditure":null,"End Cash Position":949000.0,"Beginning Cash Position":2371000.0,"Changes In Cash":-1422000.0,"Financing Cash Flow":196000.0,"Cash Flow From Continuing Financing Activities":196000.0,"Net Other Financing Charges":-16000.0,"Net Common Stock Issuance":212000.0,"Common Stock Issuance":212000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1618000.0,"Cash Flow From Continuing Operating Activities":-1618000.0,"Change In Working Capital":791000.0,"Change In Other Current Liabilities":-125000.0,"Change In Payables And Accrued Expense":889000.0,"Change In Accrued Expense":467000.0,"Change In Payable":422000.0,"Change In Account Payable":422000.0,"Change In Prepaid Assets":27000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Stock Based Compensation":170000.0,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":12000.0,"Depreciation And Amortization":12000.0,"Depreciation":12000.0,"Operating Gains Losses":121000.0,"Gain Loss On Sale Of PPE":121000.0,"Net Income From Continuing Operations":-2712000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-1000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":10000.0,"Changes In Account Receivables":10000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}