{"ticker":"BCG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":16810131.0,"Share Issued":16810131.0,"Net Debt":16996000.0,"Total Debt":25799000.0,"Tangible Book Value":-37354000.0,"Invested Capital":25590000.0,"Working Capital":-1009000.0,"Net Tangible Assets":-35854000.0,"Capital Lease Obligations":3277000.0,"Common Stock Equity":3068000.0,"Preferred Stock Equity":1500000.0,"Total Capitalization":27090000.0,"Total Equity Gross Minority Interest":4568000.0,"Stockholders Equity":4568000.0,"Retained Earnings":-20633000.0,"Additional Paid In Capital":23701000.0,"Capital Stock":1500000.0,"Common Stock":0.0,"Preferred Stock":1500000.0,"Total Liabilities Net Minority Interest":66682000.0,"Total Non Current Liabilities Net Minority Interest":41650000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":15851000.0,"Long Term Debt And Capital Lease Obligation":25799000.0,"Long Term Capital Lease Obligation":3277000.0,"Long Term Debt":22522000.0,"Current Liabilities":25032000.0,"Payables And Accrued Expenses":25032000.0,"Payables":25032000.0,"Accounts Payable":25032000.0,"Total Assets":71250000.0,"Total Non Current Assets":47227000.0,"Other Non Current Assets":3347000.0,"Goodwill And Other Intangible Assets":40422000.0,"Other Intangible Assets":583000.0,"Goodwill":39839000.0,"Net PPE":3458000.0,"Accumulated Depreciation":null,"Gross PPE":3458000.0,"Leases":null,"Other Properties":3458000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":24023000.0,"Restricted Cash":5000000.0,"Receivables":13497000.0,"Other Receivables":2371000.0,"Accounts Receivable":11126000.0,"Cash Cash Equivalents And Short Term Investments":5526000.0,"Cash And Cash Equivalents":5526000.0},"2025-12-31":{"Ordinary Shares Number":16716000.0,"Share Issued":16716000.0,"Net Debt":13276000.0,"Total Debt":26213000.0,"Tangible Book Value":-39411000.0,"Invested Capital":24091000.0,"Working Capital":-2610000.0,"Net Tangible Assets":-37911000.0,"Capital Lease Obligations":3221000.0,"Common Stock Equity":1099000.0,"Preferred Stock Equity":1500000.0,"Total Capitalization":25591000.0,"Total Equity Gross Minority Interest":2599000.0,"Stockholders Equity":2599000.0,"Retained Earnings":-22610000.0,"Additional Paid In Capital":23709000.0,"Capital Stock":1500000.0,"Common Stock":0.0,"Preferred Stock":1500000.0,"Total Liabilities Net Minority Interest":67616000.0,"Total Non Current Liabilities Net Minority Interest":41881000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":15668000.0,"Long Term Debt And Capital Lease Obligation":26213000.0,"Long Term Capital Lease Obligation":3221000.0,"Long Term Debt":22992000.0,"Current Liabilities":25735000.0,"Payables And Accrued Expenses":25735000.0,"Payables":25735000.0,"Accounts Payable":25735000.0,"Total Assets":70215000.0,"Total Non Current Assets":47090000.0,"Other Non Current Assets":3141000.0,"Goodwill And Other Intangible Assets":40510000.0,"Other Intangible Assets":671000.0,"Goodwill":39839000.0,"Net PPE":3439000.0,"Accumulated Depreciation":-3384000.0,"Gross PPE":6823000.0,"Leases":41000.0,"Other Properties":3097000.0,"Machinery Furniture Equipment":3685000.0,"Properties":0.0,"Current Assets":23125000.0,"Restricted Cash":1000000.0,"Receivables":12409000.0,"Other Receivables":1968000.0,"Accounts Receivable":10441000.0,"Cash Cash Equivalents And Short Term Investments":9716000.0,"Cash And Cash Equivalents":9716000.0},"2025-09-30":{"Ordinary Shares Number":16602460.0,"Share Issued":16602460.0,"Net Debt":16124000.0,"Total Debt":26841000.0,"Tangible Book Value":-39481000.0,"Invested Capital":24579000.0,"Working Capital":-1939000.0,"Net Tangible Assets":-37981000.0,"Capital Lease Obligations":3378000.0,"Common Stock Equity":1116000.0,"Preferred Stock Equity":1500000.0,"Total Capitalization":26079000.0,"Total Equity Gross Minority Interest":2616000.0,"Stockholders Equity":2616000.0,"Retained Earnings":-21267000.0,"Additional Paid In Capital":22383000.0,"Capital Stock":1500000.0,"Common Stock":0.0,"Preferred Stock":1500000.0,"Total Liabilities Net Minority Interest":64948000.0,"Total Non Current Liabilities Net Minority Interest":42324000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":15483000.0,"Long Term Debt And Capital Lease Obligation":26841000.0,"Long Term Capital Lease Obligation":3378000.0,"Long Term Debt":23463000.0,"Current Liabilities":22624000.0,"Payables And Accrued Expenses":22624000.0,"Payables":22624000.0,"Accounts Payable":22624000.0,"Total Assets":67564000.0,"Total Non Current Assets":46879000.0,"Other Non Current Assets":2635000.0,"Goodwill And Other Intangible Assets":40597000.0,"Other Intangible Assets":758000.0,"Goodwill":39839000.0,"Net PPE":3647000.0,"Accumulated Depreciation":null,"Gross PPE":3647000.0,"Leases":null,"Other Properties":3647000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":20685000.0,"Restricted Cash":1000000.0,"Receivables":12346000.0,"Other Receivables":2107000.0,"Accounts Receivable":10239000.0,"Cash Cash Equivalents And Short Term Investments":7339000.0,"Cash And Cash Equivalents":7339000.0},"2025-06-30":{"Ordinary Shares Number":16602460.0,"Share Issued":16602460.0,"Net Debt":16763000.0,"Total Debt":27461000.0,"Tangible Book Value":-41098000.0,"Invested Capital":23520000.0,"Working Capital":-4127000.0,"Net Tangible Assets":-39598000.0,"Capital Lease Obligations":3528000.0,"Common Stock Equity":-413000.0,"Preferred Stock Equity":1500000.0,"Total Capitalization":25020000.0,"Total Equity Gross Minority Interest":1087000.0,"Stockholders Equity":1087000.0,"Retained Earnings":-23026000.0,"Additional Paid In Capital":22613000.0,"Capital Stock":1500000.0,"Common Stock":0.0,"Preferred Stock":1500000.0,"Total Liabilities Net Minority Interest":66704000.0,"Total Non Current Liabilities Net Minority Interest":42761000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":15300000.0,"Long Term Debt And Capital Lease Obligation":27461000.0,"Long Term Capital Lease Obligation":3528000.0,"Long Term Debt":23933000.0,"Current Liabilities":23943000.0,"Payables And Accrued Expenses":23943000.0,"Payables":23943000.0,"Accounts Payable":23943000.0,"Total Assets":67791000.0,"Total Non Current Assets":47975000.0,"Other Non Current Assets":3419000.0,"Goodwill And Other Intangible Assets":40685000.0,"Other Intangible Assets":846000.0,"Goodwill":39839000.0,"Net PPE":3871000.0,"Accumulated Depreciation":null,"Gross PPE":3871000.0,"Leases":null,"Other Properties":3871000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":19816000.0,"Restricted Cash":1000000.0,"Receivables":11646000.0,"Other Receivables":2039000.0,"Accounts Receivable":9607000.0,"Cash Cash Equivalents And Short Term Investments":7170000.0,"Cash And Cash Equivalents":7170000.0},"2025-03-31":{"Ordinary Shares Number":16602460.0,"Share Issued":16602460.0,"Net Debt":16583000.0,"Total Debt":28079000.0,"Tangible Book Value":-40386000.0,"Invested Capital":24790000.0,"Working Capital":-2131000.0,"Net Tangible Assets":-38886000.0,"Capital Lease Obligations":3675000.0,"Common Stock Equity":386000.0,"Preferred Stock Equity":1500000.0,"Total Capitalization":26290000.0,"Total Equity Gross Minority Interest":1886000.0,"Stockholders Equity":1886000.0,"Retained Earnings":-22220000.0,"Additional Paid In Capital":22606000.0,"Capital Stock":1500000.0,"Common Stock":0.0,"Preferred Stock":1500000.0,"Total Liabilities Net Minority Interest":65991000.0,"Total Non Current Liabilities Net Minority Interest":43199000.0,"Other Non Current Liabilities":-1000.0,"Preferred Securities Outside Stock Equity":15121000.0,"Long Term Debt And Capital Lease Obligation":28079000.0,"Long Term Capital Lease Obligation":3675000.0,"Long Term Debt":24404000.0,"Current Liabilities":22792000.0,"Payables And Accrued Expenses":22792000.0,"Payables":22792000.0,"Accounts Payable":22792000.0,"Total Assets":67877000.0,"Total Non Current Assets":47216000.0,"Other Non Current Assets":2359000.0,"Goodwill And Other Intangible Assets":40772000.0,"Other Intangible Assets":933000.0,"Goodwill":39839000.0,"Net PPE":4085000.0,"Accumulated Depreciation":null,"Gross PPE":4085000.0,"Leases":null,"Other Properties":4085000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":20661000.0,"Restricted Cash":1000000.0,"Receivables":11840000.0,"Other Receivables":2237000.0,"Accounts Receivable":9603000.0,"Cash Cash Equivalents And Short Term Investments":7821000.0,"Cash And Cash Equivalents":7821000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-3065000.0,"Gross PPE":null,"Leases":41000.0,"Other Properties":null,"Machinery Furniture Equipment":3623000.0,"Properties":0.0,"Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.284262,"Normalized EBITDA":3318000.0,"Net Income From Continuing Operation Net Minority Interest":1901000.0,"Reconciled Depreciation":143000.0,"Reconciled Cost Of Revenue":43439000.0,"EBITDA":3318000.0,"EBIT":3175000.0,"Net Interest Income":1116000.0,"Interest Expense":519000.0,"Interest Income":1635000.0,"Normalized Income":1901000.0,"Net Income From Continuing And Discontinued Operation":1901000.0,"Total Expenses":45197000.0,"Rent Expense Supplemental":280000.0,"Diluted Average Shares":16942000.0,"Basic Average Shares":16751000.0,"Diluted EPS":0.112206,"Basic EPS":0.113486,"Diluted NI Availto Com Stockholders":1509000.0,"Net Income Common Stockholders":1509000.0,"Preferred Stock Dividends":392000.0,"Net Income":1901000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":1901000.0,"Net Income Continuous Operations":1901000.0,"Tax Provision":755000.0,"Pretax Income":2656000.0,"Other Income Expense":-328000.0,"Other Non Operating Income Expenses":-328000.0,"Net Non Operating Interest Income Expense":1116000.0,"Interest Expense Non Operating":519000.0,"Interest Income Non Operating":1635000.0,"Operating Income":1868000.0,"Operating Expense":1758000.0,"Other Operating Expenses":806000.0,"Depreciation Amortization Depletion Income Statement":143000.0,"Depreciation And Amortization In Income Statement":143000.0,"Selling General And Administration":809000.0,"General And Administrative Expense":809000.0,"Other Gand A":529000.0,"Rent And Landing Fees":280000.0,"Gross Profit":3626000.0,"Cost Of Revenue":43439000.0,"Total Revenue":47065000.0,"Operating Revenue":47065000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":409000.0,"Net Income From Continuing Operation Net Minority Interest":167000.0,"Reconciled Depreciation":169000.0,"Reconciled Cost Of Revenue":43957000.0,"EBITDA":409000.0,"EBIT":240000.0,"Net Interest Income":1449000.0,"Interest Expense":476000.0,"Interest Income":1925000.0,"Normalized Income":167000.0,"Net Income From Continuing And Discontinued Operation":167000.0,"Total Expenses":45637000.0,"Rent Expense Supplemental":284000.0,"Diluted Average Shares":16813000.0,"Basic Average Shares":16715000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":-1384000.0,"Net Income Common Stockholders":-1384000.0,"Preferred Stock Dividends":null,"Net Income":167000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":167000.0,"Net Income Continuous Operations":167000.0,"Tax Provision":-403000.0,"Pretax Income":-236000.0,"Other Income Expense":-4635000.0,"Other Non Operating Income Expenses":-4635000.0,"Net Non Operating Interest Income Expense":1449000.0,"Interest Expense Non Operating":476000.0,"Interest Income Non Operating":1925000.0,"Operating Income":2950000.0,"Operating Expense":1671000.0,"Other Operating Expenses":769000.0,"Depreciation Amortization Depletion Income Statement":160000.0,"Depreciation And Amortization In Income Statement":160000.0,"Selling General And Administration":742000.0,"General And Administrative Expense":742000.0,"Other Gand A":458000.0,"Rent And Landing Fees":284000.0,"Gross Profit":4621000.0,"Cost Of Revenue":43966000.0,"Total Revenue":48587000.0,"Operating Revenue":48587000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.097436,"Normalized EBITDA":2684000.0,"Net Income From Continuing Operation Net Minority Interest":1760000.0,"Reconciled Depreciation":200000.0,"Reconciled Cost Of Revenue":41848000.0,"EBITDA":2684000.0,"EBIT":2484000.0,"Net Interest Income":887000.0,"Interest Expense":534000.0,"Interest Income":1421000.0,"Normalized Income":1760000.0,"Net Income From Continuing And Discontinued Operation":1760000.0,"Total Expenses":43643000.0,"Rent Expense Supplemental":286000.0,"Diluted Average Shares":16720000.0,"Basic Average Shares":16709000.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":1760000.0,"Net Income Common Stockholders":1760000.0,"Preferred Stock Dividends":null,"Net Income":1760000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":1760000.0,"Net Income Continuous Operations":1760000.0,"Tax Provision":190000.0,"Pretax Income":1950000.0,"Other Income Expense":-71000.0,"Other Non Operating Income Expenses":-71000.0,"Net Non Operating Interest Income Expense":887000.0,"Interest Expense Non Operating":534000.0,"Interest Income Non Operating":1421000.0,"Operating Income":1134000.0,"Operating Expense":1762000.0,"Other Operating Expenses":751000.0,"Depreciation Amortization Depletion Income Statement":167000.0,"Depreciation And Amortization In Income Statement":167000.0,"Selling General And Administration":844000.0,"General And Administrative Expense":844000.0,"Other Gand A":558000.0,"Rent And Landing Fees":286000.0,"Gross Profit":2896000.0,"Cost Of Revenue":41881000.0,"Total Revenue":44777000.0,"Operating Revenue":44777000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":165000.0,"Net Income From Continuing Operation Net Minority Interest":-654000.0,"Reconciled Depreciation":141000.0,"Reconciled Cost Of Revenue":37708000.0,"EBITDA":165000.0,"EBIT":-18000.0,"Net Interest Income":329000.0,"Interest Expense":543000.0,"Interest Income":872000.0,"Normalized Income":-654000.0,"Net Income From Continuing And Discontinued Operation":-654000.0,"Total Expenses":39538000.0,"Rent Expense Supplemental":286000.0,"Diluted Average Shares":16602000.0,"Basic Average Shares":16602000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-654000.0,"Net Income Common Stockholders":-654000.0,"Preferred Stock Dividends":null,"Net Income":-654000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-654000.0,"Net Income Continuous Operations":-654000.0,"Tax Provision":93000.0,"Pretax Income":-561000.0,"Other Income Expense":-1977000.0,"Other Non Operating Income Expenses":-1977000.0,"Net Non Operating Interest Income Expense":329000.0,"Interest Expense Non Operating":543000.0,"Interest Income Non Operating":872000.0,"Operating Income":1087000.0,"Operating Expense":1872000.0,"Other Operating Expenses":690000.0,"Depreciation Amortization Depletion Income Statement":183000.0,"Depreciation And Amortization In Income Statement":183000.0,"Selling General And Administration":999000.0,"General And Administrative Expense":999000.0,"Other Gand A":713000.0,"Rent And Landing Fees":286000.0,"Gross Profit":2959000.0,"Cost Of Revenue":37666000.0,"Total Revenue":40625000.0,"Operating Revenue":40625000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.290522,"Normalized EBITDA":2209000.0,"Net Income From Continuing Operation Net Minority Interest":1033000.0,"Reconciled Depreciation":187000.0,"Reconciled Cost Of Revenue":44649000.0,"EBITDA":2209000.0,"EBIT":2022000.0,"Net Interest Income":313000.0,"Interest Expense":566000.0,"Interest Income":879000.0,"Normalized Income":1033000.0,"Net Income From Continuing And Discontinued Operation":1033000.0,"Total Expenses":46410000.0,"Rent Expense Supplemental":285000.0,"Diluted Average Shares":16602000.0,"Basic Average Shares":16602000.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":655000.0,"Net Income Common Stockholders":655000.0,"Preferred Stock Dividends":378000.0,"Net Income":1033000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":1033000.0,"Net Income Continuous Operations":1033000.0,"Tax Provision":423000.0,"Pretax Income":1456000.0,"Other Income Expense":-503000.0,"Other Non Operating Income Expenses":-503000.0,"Net Non Operating Interest Income Expense":313000.0,"Interest Expense Non Operating":566000.0,"Interest Income Non Operating":879000.0,"Operating Income":1647000.0,"Operating Expense":1761000.0,"Other Operating Expenses":753000.0,"Depreciation Amortization Depletion Income Statement":187000.0,"Depreciation And Amortization In Income Statement":187000.0,"Selling General And Administration":821000.0,"General And Administrative Expense":821000.0,"Other Gand A":536000.0,"Rent And Landing Fees":285000.0,"Gross Profit":3408000.0,"Cost Of Revenue":44649000.0,"Total Revenue":48057000.0,"Operating Revenue":48057000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":527000.0,"Repayment Of Debt":-508000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-11000.0,"Interest Paid Supplemental Data":519000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":10526000.0,"Beginning Cash Position":10716000.0,"Changes In Cash":-190000.0,"Financing Cash Flow":-717000.0,"Cash Flow From Continuing Financing Activities":-717000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-209000.0,"Preferred Stock Dividend Paid":-209000.0,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":-508000.0,"Net Long Term Debt Issuance":-508000.0,"Long Term Debt Payments":-508000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-11000.0,"Cash Flow From Continuing Investing Activities":-11000.0,"Net PPE Purchase And Sale":-11000.0,"Purchase Of PPE":-11000.0,"Operating Cash Flow":538000.0,"Cash Flow From Continuing Operating Activities":538000.0,"Change In Working Capital":-2082000.0,"Change In Other Current Liabilities":-170000.0,"Change In Other Current Assets":-195000.0,"Change In Payables And Accrued Expense":-629000.0,"Change In Payable":-629000.0,"Change In Account Payable":-629000.0,"Change In Receivables":-1088000.0,"Changes In Account Receivables":-685000.0,"Other Non Cash Items":200000.0,"Stock Based Compensation":384000.0,"Deferred Tax":-8000.0,"Deferred Income Tax":-8000.0,"Depreciation Amortization Depletion":143000.0,"Depreciation And Amortization":143000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1901000.0},"2025-12-31":{"Free Cash Flow":3097000.0,"Repayment Of Debt":-507000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-6000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":10716000.0,"Beginning Cash Position":8339000.0,"Changes In Cash":2377000.0,"Financing Cash Flow":-720000.0,"Cash Flow From Continuing Financing Activities":-720000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-213000.0,"Preferred Stock Dividend Paid":-213000.0,"Common Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":-507000.0,"Net Long Term Debt Issuance":-507000.0,"Long Term Debt Payments":-507000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-6000.0,"Cash Flow From Continuing Investing Activities":-6000.0,"Net PPE Purchase And Sale":-6000.0,"Purchase Of PPE":-6000.0,"Operating Cash Flow":3103000.0,"Cash Flow From Continuing Operating Activities":3106000.0,"Change In Working Capital":3154000.0,"Change In Other Current Liabilities":-157000.0,"Change In Other Current Assets":224000.0,"Change In Payables And Accrued Expense":3150000.0,"Change In Payable":3150000.0,"Change In Account Payable":3150000.0,"Change In Receivables":-63000.0,"Changes In Account Receivables":-202000.0,"Other Non Cash Items":194000.0,"Stock Based Compensation":170000.0,"Deferred Tax":-751000.0,"Deferred Income Tax":-751000.0,"Depreciation Amortization Depletion":169000.0,"Depreciation And Amortization":169000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":167000.0},"2025-09-30":{"Free Cash Flow":884000.0,"Repayment Of Debt":-508000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-47000.0,"Interest Paid Supplemental Data":524000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":8339000.0,"Beginning Cash Position":8170000.0,"Changes In Cash":169000.0,"Financing Cash Flow":-715000.0,"Cash Flow From Continuing Financing Activities":-715000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-207000.0,"Preferred Stock Dividend Paid":-207000.0,"Common Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":-508000.0,"Net Long Term Debt Issuance":-508000.0,"Long Term Debt Payments":-508000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-47000.0,"Cash Flow From Continuing Investing Activities":-47000.0,"Net PPE Purchase And Sale":-47000.0,"Purchase Of PPE":-47000.0,"Operating Cash Flow":931000.0,"Cash Flow From Continuing Operating Activities":931000.0,"Change In Working Capital":-1314000.0,"Change In Other Current Liabilities":-150000.0,"Change In Other Current Assets":862000.0,"Change In Payables And Accrued Expense":-1326000.0,"Change In Payable":-1326000.0,"Change In Account Payable":-1326000.0,"Change In Receivables":-700000.0,"Changes In Account Receivables":-632000.0,"Other Non Cash Items":197000.0,"Stock Based Compensation":163000.0,"Deferred Tax":-78000.0,"Deferred Income Tax":-78000.0,"Depreciation Amortization Depletion":200000.0,"Depreciation And Amortization":200000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1763000.0},"2025-06-30":{"Free Cash Flow":63000.0,"Repayment Of Debt":-508000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":662000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":8170000.0,"Beginning Cash Position":8821000.0,"Changes In Cash":-651000.0,"Financing Cash Flow":-714000.0,"Cash Flow From Continuing Financing Activities":-714000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-206000.0,"Preferred Stock Dividend Paid":-206000.0,"Common Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":-508000.0,"Net Long Term Debt Issuance":-508000.0,"Long Term Debt Payments":-508000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":63000.0,"Cash Flow From Continuing Operating Activities":57000.0,"Change In Working Capital":20000.0,"Change In Other Current Liabilities":-147000.0,"Change In Other Current Assets":-1027000.0,"Change In Payables And Accrued Expense":1000000.0,"Change In Payable":1000000.0,"Change In Account Payable":1000000.0,"Change In Receivables":194000.0,"Changes In Account Receivables":-4000.0,"Other Non Cash Items":200000.0,"Stock Based Compensation":392000.0,"Deferred Tax":-35000.0,"Deferred Income Tax":-35000.0,"Depreciation Amortization Depletion":141000.0,"Depreciation And Amortization":141000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-655000.0},"2025-03-31":{"Free Cash Flow":1046000.0,"Repayment Of Debt":-507000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-8000.0,"Interest Paid Supplemental Data":425000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":8821000.0,"Beginning Cash Position":8486000.0,"Changes In Cash":335000.0,"Financing Cash Flow":-711000.0,"Cash Flow From Continuing Financing Activities":-711000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-204000.0,"Preferred Stock Dividend Paid":-204000.0,"Common Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":-507000.0,"Net Long Term Debt Issuance":-507000.0,"Long Term Debt Payments":-507000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-8000.0,"Cash Flow From Continuing Investing Activities":-8000.0,"Net PPE Purchase And Sale":-8000.0,"Purchase Of PPE":-8000.0,"Operating Cash Flow":1054000.0,"Cash Flow From Continuing Operating Activities":1059000.0,"Change In Working Capital":-311000.0,"Change In Other Current Liabilities":-145000.0,"Change In Other Current Assets":-322000.0,"Change In Payables And Accrued Expense":987000.0,"Change In Payable":987000.0,"Change In Account Payable":987000.0,"Change In Receivables":-831000.0,"Changes In Account Receivables":-405000.0,"Other Non Cash Items":188000.0,"Stock Based Compensation":0.0,"Deferred Tax":-43000.0,"Deferred Income Tax":-43000.0,"Depreciation Amortization Depletion":187000.0,"Depreciation And Amortization":187000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1033000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":20300000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-67000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":271000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-8586000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":20300000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}