{"ticker":"BCHT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Preferred Shares Number":3000.0,"Ordinary Shares Number":26305966.0,"Share Issued":26305966.0,"Total Debt":251612.0,"Tangible Book Value":9924880.0,"Invested Capital":11168593.0,"Working Capital":7719988.0,"Net Tangible Assets":9924880.0,"Capital Lease Obligations":251612.0,"Common Stock Equity":11168593.0,"Total Capitalization":11168593.0,"Total Equity Gross Minority Interest":11168593.0,"Stockholders Equity":11168593.0,"Retained Earnings":-77124786.0,"Additional Paid In Capital":88267073.0,"Capital Stock":26306.0,"Common Stock":26306.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10226805.0,"Total Non Current Liabilities Net Minority Interest":198066.0,"Long Term Debt And Capital Lease Obligation":198066.0,"Long Term Capital Lease Obligation":198066.0,"Current Liabilities":10028739.0,"Other Current Liabilities":7260613.0,"Current Debt And Capital Lease Obligation":53546.0,"Current Capital Lease Obligation":53546.0,"Payables And Accrued Expenses":2714580.0,"Current Accrued Expenses":887201.0,"Payables":1827379.0,"Total Tax Payable":32190.0,"Income Tax Payable":32190.0,"Accounts Payable":1795189.0,"Total Assets":21395398.0,"Total Non Current Assets":3646671.0,"Non Current Prepaid Assets":6615.0,"Non Current Deferred Assets":0.0,"Goodwill And Other Intangible Assets":1243713.0,"Other Intangible Assets":1243713.0,"Net PPE":2396343.0,"Accumulated Depreciation":-2227739.0,"Gross PPE":4624082.0,"Leases":117512.0,"Construction In Progress":1495000.0,"Other Properties":1850349.0,"Machinery Furniture Equipment":914803.0,"Buildings And Improvements":246418.0,"Properties":0.0,"Current Assets":17748727.0,"Other Current Assets":166756.0,"Inventory":594148.0,"Finished Goods":250144.0,"Raw Materials":344004.0,"Receivables":2239383.0,"Accounts Receivable":2239383.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":2239383.0,"Cash Cash Equivalents And Short Term Investments":14748440.0,"Cash And Cash Equivalents":14748440.0,"Cash Financial":14748440.0},"2025-12-31":{"Preferred Shares Number":3000.0,"Ordinary Shares Number":19455966.0,"Share Issued":19455966.0,"Total Debt":263490.0,"Tangible Book Value":-3009771.0,"Invested Capital":-1714908.0,"Working Capital":-5736733.0,"Net Tangible Assets":-3009771.0,"Capital Lease Obligations":263490.0,"Common Stock Equity":-1714908.0,"Total Capitalization":-1714908.0,"Total Equity Gross Minority Interest":-1714908.0,"Stockholders Equity":-1714908.0,"Retained Earnings":-75779243.0,"Additional Paid In Capital":74044879.0,"Capital Stock":19456.0,"Common Stock":19456.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10952626.0,"Total Non Current Liabilities Net Minority Interest":212332.0,"Long Term Debt And Capital Lease Obligation":212332.0,"Long Term Capital Lease Obligation":212332.0,"Current Liabilities":10740294.0,"Other Current Liabilities":7014932.0,"Current Debt And Capital Lease Obligation":51158.0,"Current Capital Lease Obligation":51158.0,"Payables And Accrued Expenses":3674204.0,"Current Accrued Expenses":31961.0,"Payables":3642243.0,"Total Tax Payable":32190.0,"Income Tax Payable":32190.0,"Accounts Payable":3610053.0,"Total Assets":9237718.0,"Total Non Current Assets":4234157.0,"Non Current Prepaid Assets":6615.0,"Non Current Deferred Assets":481250.0,"Goodwill And Other Intangible Assets":1294863.0,"Other Intangible Assets":1294863.0,"Net PPE":2451429.0,"Accumulated Depreciation":-2185221.0,"Gross PPE":4636650.0,"Leases":117512.0,"Construction In Progress":1495000.0,"Other Properties":1850349.0,"Machinery Furniture Equipment":914803.0,"Buildings And Improvements":258986.0,"Properties":0.0,"Current Assets":5003561.0,"Other Current Assets":210408.0,"Inventory":448086.0,"Finished Goods":139473.0,"Raw Materials":308613.0,"Receivables":2099641.0,"Accounts Receivable":2099641.0,"Allowance For Doubtful Accounts Receivable":-3250.0,"Gross Accounts Receivable":2102891.0,"Cash Cash Equivalents And Short Term Investments":2245426.0,"Cash And Cash Equivalents":2245426.0,"Cash Financial":2245426.0},"2025-09-30":{"Preferred Shares Number":3000.0,"Ordinary Shares Number":19373221.0,"Share Issued":19373221.0,"Total Debt":274771.0,"Tangible Book Value":-2487680.0,"Invested Capital":-1141667.0,"Working Capital":-5026750.0,"Net Tangible Assets":-2487680.0,"Capital Lease Obligations":274771.0,"Common Stock Equity":-1141667.0,"Total Capitalization":-1141667.0,"Total Equity Gross Minority Interest":-1141667.0,"Stockholders Equity":-1141667.0,"Retained Earnings":-75186360.0,"Additional Paid In Capital":73947827.0,"Capital Stock":96866.0,"Common Stock":96866.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11280089.0,"Total Non Current Liabilities Net Minority Interest":225925.0,"Long Term Debt And Capital Lease Obligation":225925.0,"Long Term Capital Lease Obligation":225925.0,"Current Liabilities":11054164.0,"Other Current Liabilities":7787525.0,"Current Debt And Capital Lease Obligation":48846.0,"Current Capital Lease Obligation":48846.0,"Payables And Accrued Expenses":3217793.0,"Current Accrued Expenses":26773.0,"Payables":3191020.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":3191020.0,"Total Assets":10138422.0,"Total Non Current Assets":4111008.0,"Non Current Prepaid Assets":6615.0,"Non Current Deferred Assets":207500.0,"Goodwill And Other Intangible Assets":1346013.0,"Other Intangible Assets":1346013.0,"Net PPE":2550880.0,"Accumulated Depreciation":-2141961.0,"Gross PPE":4692841.0,"Leases":117512.0,"Construction In Progress":1545000.0,"Other Properties":1844448.0,"Machinery Furniture Equipment":914803.0,"Buildings And Improvements":271078.0,"Properties":0.0,"Current Assets":6027414.0,"Other Current Assets":130229.0,"Inventory":498168.0,"Finished Goods":387132.0,"Raw Materials":111036.0,"Receivables":3630790.0,"Accounts Receivable":3630790.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":3630790.0,"Cash Cash Equivalents And Short Term Investments":1768227.0,"Cash And Cash Equivalents":1768227.0,"Cash Financial":1768227.0},"2025-06-30":{"Preferred Shares Number":3000.0,"Ordinary Shares Number":19373221.0,"Share Issued":19373221.0,"Total Debt":285597.0,"Tangible Book Value":-3346483.0,"Invested Capital":-1949320.0,"Working Capital":-5712383.0,"Net Tangible Assets":-3346483.0,"Capital Lease Obligations":285597.0,"Common Stock Equity":-1949320.0,"Total Capitalization":-1949320.0,"Total Equity Gross Minority Interest":-1949320.0,"Stockholders Equity":-1949320.0,"Retained Earnings":-75974372.0,"Additional Paid In Capital":73928186.0,"Capital Stock":96866.0,"Common Stock":96866.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10523081.0,"Total Non Current Liabilities Net Minority Interest":238983.0,"Long Term Debt And Capital Lease Obligation":238983.0,"Long Term Capital Lease Obligation":238983.0,"Current Liabilities":10284098.0,"Other Current Liabilities":7749906.0,"Current Debt And Capital Lease Obligation":46614.0,"Current Capital Lease Obligation":46614.0,"Payables And Accrued Expenses":2487578.0,"Current Accrued Expenses":41886.0,"Payables":2445692.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":2445692.0,"Total Assets":8573761.0,"Total Non Current Assets":4002046.0,"Non Current Prepaid Assets":6615.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":1397163.0,"Other Intangible Assets":1397163.0,"Net PPE":2598268.0,"Accumulated Depreciation":-2099142.0,"Gross PPE":4697410.0,"Leases":117512.0,"Construction In Progress":1545000.0,"Other Properties":1838872.0,"Machinery Furniture Equipment":913251.0,"Buildings And Improvements":282775.0,"Properties":0.0,"Current Assets":4571715.0,"Other Current Assets":126285.0,"Inventory":830899.0,"Finished Goods":610328.0,"Raw Materials":220571.0,"Receivables":2160462.0,"Accounts Receivable":2160462.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":2160462.0,"Cash Cash Equivalents And Short Term Investments":1454069.0,"Cash And Cash Equivalents":1454069.0,"Cash Financial":1454069.0},"2025-03-31":{"Preferred Shares Number":3000.0,"Ordinary Shares Number":19245630.0,"Share Issued":19245630.0,"Total Debt":296077.0,"Tangible Book Value":-1875145.0,"Invested Capital":-426832.0,"Working Capital":-4278815.0,"Net Tangible Assets":-1875145.0,"Capital Lease Obligations":296077.0,"Common Stock Equity":-426832.0,"Total Capitalization":-426832.0,"Total Equity Gross Minority Interest":-426832.0,"Stockholders Equity":-426832.0,"Retained Earnings":-74432456.0,"Additional Paid In Capital":73909396.0,"Capital Stock":96228.0,"Common Stock":96228.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9728584.0,"Total Non Current Liabilities Net Minority Interest":251613.0,"Long Term Debt And Capital Lease Obligation":251613.0,"Long Term Capital Lease Obligation":251613.0,"Current Liabilities":9476971.0,"Other Current Liabilities":7374209.0,"Current Debt And Capital Lease Obligation":44464.0,"Current Capital Lease Obligation":44464.0,"Payables And Accrued Expenses":2058298.0,"Current Accrued Expenses":51668.0,"Payables":2006630.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":2006630.0,"Total Assets":9301752.0,"Total Non Current Assets":4103596.0,"Non Current Prepaid Assets":6615.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":1448313.0,"Other Intangible Assets":1448313.0,"Net PPE":2648668.0,"Accumulated Depreciation":-2057978.0,"Gross PPE":4706646.0,"Leases":117512.0,"Construction In Progress":1545000.0,"Other Properties":1836758.0,"Machinery Furniture Equipment":913251.0,"Buildings And Improvements":294125.0,"Properties":0.0,"Current Assets":5198156.0,"Other Current Assets":140112.0,"Inventory":592170.0,"Finished Goods":436582.0,"Raw Materials":155588.0,"Receivables":1278280.0,"Accounts Receivable":1278280.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":1278280.0,"Cash Cash Equivalents And Short Term Investments":3187594.0,"Cash And Cash Equivalents":3187594.0,"Cash Financial":3187594.0},"2024-12-31":{"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-98272.4,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-993269.0,"Total Unusual Items":-245681.0,"Total Unusual Items Excluding Goodwill":-245681.0,"Net Income From Continuing Operation Net Minority Interest":-1345543.0,"Reconciled Depreciation":106236.0,"Reconciled Cost Of Revenue":2857228.0,"EBITDA":-1238950.0,"EBIT":-1345186.0,"Net Interest Income":49840.0,"Interest Expense":0.0,"Interest Income":49840.0,"Normalized Income":-1198134.4,"Net Income From Continuing And Discontinued Operation":-1345543.0,"Total Expenses":5389279.0,"Total Operating Income As Reported":-1149345.0,"Diluted Average Shares":21771522.0,"Basic Average Shares":21771522.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-1345543.0,"Net Income Common Stockholders":-1345543.0,"Net Income":-1345543.0,"Net Income Including Noncontrolling Interests":-1345543.0,"Net Income Continuous Operations":-1345543.0,"Tax Provision":357.0,"Pretax Income":-1345186.0,"Other Income Expense":-245681.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-245681.0,"Net Non Operating Interest Income Expense":49840.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":49840.0,"Operating Income":-1149345.0,"Operating Expense":2532051.0,"Research And Development":550578.0,"Selling General And Administration":1981473.0,"Gross Profit":1382706.0,"Cost Of Revenue":2857228.0,"Total Revenue":4239934.0,"Operating Revenue":4187920.0},"2025-12-31":{"Tax Effect Of Unusual Items":151744.53,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1140478.0,"Total Unusual Items":722593.0,"Total Unusual Items Excluding Goodwill":722593.0,"Net Income From Continuing Operation Net Minority Interest":-592883.0,"Reconciled Depreciation":106502.0,"Reconciled Cost Of Revenue":2622643.0,"EBITDA":-417885.0,"EBIT":-524387.0,"Net Interest Income":2262.0,"Interest Expense":13619.0,"Interest Income":15881.0,"Normalized Income":-1163731.47,"Net Income From Continuing And Discontinued Operation":-592883.0,"Total Expenses":5052416.0,"Total Operating Income As Reported":-1312861.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-592883.0,"Net Income Common Stockholders":-592883.0,"Net Income":-592883.0,"Net Income Including Noncontrolling Interests":-592883.0,"Net Income Continuous Operations":-592883.0,"Tax Provision":54877.0,"Pretax Income":-538006.0,"Other Income Expense":722593.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":772593.0,"Net Non Operating Interest Income Expense":2262.0,"Interest Expense Non Operating":13619.0,"Interest Income Non Operating":15881.0,"Operating Income":-1262861.0,"Operating Expense":2429773.0,"Research And Development":469734.0,"Selling General And Administration":1960039.0,"Gross Profit":1166912.0,"Cost Of Revenue":2622643.0,"Total Revenue":3789555.0,"Operating Revenue":3630127.0},"2025-09-30":{"Tax Effect Of Unusual Items":-30.003957,"Tax Rate For Calcs":0.000798,"Normalized EBITDA":931926.0,"Total Unusual Items":-37619.0,"Total Unusual Items Excluding Goodwill":-37619.0,"Net Income From Continuing Operation Net Minority Interest":788012.0,"Reconciled Depreciation":105666.0,"Reconciled Cost Of Revenue":3329638.0,"EBITDA":894307.0,"EBIT":788641.0,"Net Interest Income":15412.0,"Interest Expense":0.0,"Interest Income":15412.0,"Normalized Income":825600.996043,"Net Income From Continuing And Discontinued Operation":788012.0,"Total Expenses":6551041.0,"Total Operating Income As Reported":810848.0,"Diluted Average Shares":19600076.0,"Basic Average Shares":19373221.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":788012.0,"Net Income Common Stockholders":788012.0,"Net Income":788012.0,"Net Income Including Noncontrolling Interests":788012.0,"Net Income Continuous Operations":788012.0,"Tax Provision":629.0,"Pretax Income":788641.0,"Other Income Expense":-37619.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-37619.0,"Net Non Operating Interest Income Expense":15412.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":15412.0,"Operating Income":810848.0,"Operating Expense":3221403.0,"Research And Development":473303.0,"Selling General And Administration":2748100.0,"Gross Profit":4032251.0,"Cost Of Revenue":3329638.0,"Total Revenue":7361889.0,"Operating Revenue":7315874.0},"2025-06-30":{"Tax Effect Of Unusual Items":-78896.37,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1062146.0,"Total Unusual Items":-375697.0,"Total Unusual Items Excluding Goodwill":-375697.0,"Net Income From Continuing Operation Net Minority Interest":-1541916.0,"Reconciled Depreciation":103664.0,"Reconciled Cost Of Revenue":2285833.0,"EBITDA":-1437843.0,"EBIT":-1541507.0,"Net Interest Income":19537.0,"Interest Expense":0.0,"Interest Income":19537.0,"Normalized Income":-1245115.37,"Net Income From Continuing And Discontinued Operation":-1541916.0,"Total Expenses":4439258.0,"Total Operating Income As Reported":-1185347.0,"Diluted Average Shares":19251239.0,"Basic Average Shares":19251239.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-1541916.0,"Net Income Common Stockholders":-1541916.0,"Net Income":-1541916.0,"Net Income Including Noncontrolling Interests":-1541916.0,"Net Income Continuous Operations":-1541916.0,"Tax Provision":409.0,"Pretax Income":-1541507.0,"Other Income Expense":-375697.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-375697.0,"Net Non Operating Interest Income Expense":19537.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":19537.0,"Operating Income":-1185347.0,"Operating Expense":2153425.0,"Research And Development":455485.0,"Selling General And Administration":1697940.0,"Gross Profit":968078.0,"Cost Of Revenue":2285833.0,"Total Revenue":3253911.0,"Operating Revenue":3244446.0},"2025-03-31":{"Tax Effect Of Unusual Items":-74203.71,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1239215.0,"Total Unusual Items":-353351.0,"Total Unusual Items Excluding Goodwill":-353351.0,"Net Income From Continuing Operation Net Minority Interest":-1679220.0,"Reconciled Depreciation":72465.0,"Reconciled Cost Of Revenue":1986665.0,"EBITDA":-1592566.0,"EBIT":-1665031.0,"Net Interest Income":31219.0,"Interest Expense":54.0,"Interest Income":31273.0,"Normalized Income":-1400072.71,"Net Income From Continuing And Discontinued Operation":-1679220.0,"Total Expenses":4563964.0,"Total Operating Income As Reported":-1342953.0,"Diluted Average Shares":19243964.0,"Basic Average Shares":19243964.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-1679220.0,"Net Income Common Stockholders":-1679220.0,"Net Income":-1679220.0,"Net Income Including Noncontrolling Interests":-1679220.0,"Net Income Continuous Operations":-1679220.0,"Tax Provision":14135.0,"Pretax Income":-1665085.0,"Other Income Expense":-353351.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-353351.0,"Net Non Operating Interest Income Expense":31219.0,"Interest Expense Non Operating":54.0,"Interest Income Non Operating":31273.0,"Operating Income":-1342953.0,"Operating Expense":2577299.0,"Research And Development":406676.0,"Selling General And Administration":2170623.0,"Gross Profit":1234346.0,"Cost Of Revenue":1986665.0,"Total Revenue":3221011.0,"Operating Revenue":3201984.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-4172334.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2206853.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":16440000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":357.0,"End Cash Position":14748440.0,"Beginning Cash Position":2245426.0,"Changes In Cash":12503014.0,"Financing Cash Flow":14709867.0,"Cash Flow From Continuing Financing Activities":14709867.0,"Net Other Financing Charges":-1730133.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":16440000.0,"Common Stock Issuance":16440000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2206853.0,"Cash Flow From Continuing Operating Activities":-2206853.0,"Change In Working Capital":-1206775.0,"Change In Other Current Liabilities":-11878.0,"Change In Payables And Accrued Expense":-959624.0,"Change In Accrued Expense":24471.0,"Change In Payable":-984095.0,"Change In Account Payable":-984095.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":43652.0,"Change In Inventory":-146062.0,"Change In Receivables":-132863.0,"Changes In Account Receivables":-132863.0,"Other Non Cash Items":238802.0,"Stock Based Compensation":427.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":106236.0,"Depreciation And Amortization":106236.0,"Amortization Cash Flow":51150.0,"Amortization Of Intangibles":51150.0,"Depreciation":55086.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":-1345543.0},"2025-12-31":{"Free Cash Flow":958449.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-5901.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":37647.0,"End Cash Position":2245426.0,"Beginning Cash Position":1768227.0,"Changes In Cash":477199.0,"Financing Cash Flow":-481250.0,"Cash Flow From Continuing Financing Activities":-481250.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-5901.0,"Cash Flow From Continuing Investing Activities":-5901.0,"Net PPE Purchase And Sale":-5901.0,"Purchase Of PPE":-5901.0,"Operating Cash Flow":964350.0,"Cash Flow From Continuing Operating Activities":964350.0,"Change In Working Capital":2160408.0,"Change In Other Current Liabilities":-11281.0,"Change In Payables And Accrued Expense":456411.0,"Change In Accrued Expense":5188.0,"Change In Payable":451223.0,"Change In Account Payable":419033.0,"Change In Tax Payable":32190.0,"Change In Income Tax Payable":32190.0,"Change In Prepaid Assets":-80179.0,"Change In Inventory":50082.0,"Change In Receivables":1537875.0,"Changes In Account Receivables":1537875.0,"Other Non Cash Items":-12652.0,"Stock Based Compensation":19642.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":106502.0,"Depreciation And Amortization":106502.0,"Amortization Cash Flow":51150.0,"Amortization Of Intangibles":51150.0,"Depreciation":55352.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":-592883.0},"2025-09-30":{"Free Cash Flow":314158.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-7129.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":1038.0,"End Cash Position":1768227.0,"Beginning Cash Position":1454069.0,"Changes In Cash":314158.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-7129.0,"Cash Flow From Continuing Investing Activities":-7129.0,"Net PPE Purchase And Sale":-7129.0,"Purchase Of PPE":-7129.0,"Operating Cash Flow":321287.0,"Cash Flow From Continuing Operating Activities":321287.0,"Change In Working Capital":-623074.0,"Change In Other Current Liabilities":-10826.0,"Change In Payables And Accrued Expense":730215.0,"Change In Accrued Expense":-15113.0,"Change In Payable":745328.0,"Change In Account Payable":745328.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-3944.0,"Change In Inventory":332731.0,"Change In Receivables":-1463750.0,"Changes In Account Receivables":-1463750.0,"Other Non Cash Items":-735625.0,"Stock Based Compensation":19641.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":105666.0,"Depreciation And Amortization":105666.0,"Amortization Cash Flow":51150.0,"Amortization Of Intangibles":51150.0,"Depreciation":54516.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":788012.0},"2025-06-30":{"Free Cash Flow":-1733525.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2113.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1454069.0,"Beginning Cash Position":3187594.0,"Changes In Cash":-1733525.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-2113.0,"Cash Flow From Continuing Investing Activities":-2113.0,"Net PPE Purchase And Sale":-2113.0,"Purchase Of PPE":-2113.0,"Operating Cash Flow":-1731412.0,"Cash Flow From Continuing Operating Activities":-1731412.0,"Change In Working Capital":-681853.0,"Change In Other Current Liabilities":-10480.0,"Change In Payables And Accrued Expense":429280.0,"Change In Accrued Expense":-9782.0,"Change In Payable":439062.0,"Change In Account Payable":439062.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":13827.0,"Change In Inventory":-238729.0,"Change In Receivables":-875751.0,"Changes In Account Receivables":-875751.0,"Other Non Cash Items":369265.0,"Stock Based Compensation":19428.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":103664.0,"Depreciation And Amortization":103664.0,"Amortization Cash Flow":51150.0,"Amortization Of Intangibles":51150.0,"Depreciation":52514.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":-1541916.0},"2025-03-31":{"Free Cash Flow":-268488.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-14153.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":14135.0,"End Cash Position":3187594.0,"Beginning Cash Position":3456082.0,"Changes In Cash":-268488.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-14153.0,"Cash Flow From Continuing Investing Activities":-14153.0,"Net PPE Purchase And Sale":-14153.0,"Purchase Of PPE":-14153.0,"Operating Cash Flow":-254335.0,"Cash Flow From Continuing Operating Activities":-254335.0,"Change In Working Capital":951813.0,"Change In Other Current Liabilities":-10146.0,"Change In Payables And Accrued Expense":316020.0,"Change In Accrued Expense":12388.0,"Change In Payable":303632.0,"Change In Account Payable":303632.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":58073.0,"Change In Inventory":29643.0,"Change In Receivables":558223.0,"Changes In Account Receivables":558223.0,"Other Non Cash Items":340080.0,"Stock Based Compensation":60527.0,"Unrealized Gain Loss On Investment Securities":353351.0,"Depreciation Amortization Depletion":72465.0,"Depreciation And Amortization":72465.0,"Amortization Cash Flow":51150.0,"Amortization Of Intangibles":51150.0,"Depreciation":21315.0,"Operating Gains Losses":353351.0,"Earnings Losses From Equity Investments":353351.0,"Net Income From Continuing Operations":-1679220.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-107408.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":-87734.0,"Change In Income Tax Payable":-87734.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}