{"ticker":"BCO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":41181028.0,"Share Issued":41181028.0,"Net Debt":2584100000.0,"Total Debt":4555600000.0,"Tangible Book Value":-1548100000.0,"Invested Capital":4552800000.0,"Working Capital":1289300000.0,"Net Tangible Assets":-1548100000.0,"Capital Lease Obligations":313300000.0,"Common Stock Equity":310500000.0,"Total Capitalization":4205600000.0,"Total Equity Gross Minority Interest":442400000.0,"Minority Interest":131900000.0,"Stockholders Equity":310500000.0,"Gains Losses Not Affecting Retained Earnings":-657600000.0,"Other Equity Adjustments":8400000.0,"Foreign Currency Translation Adjustments":-403000000.0,"Minimum Pension Liabilities":-263100000.0,"Unrealized Gain Loss":100000.0,"Retained Earnings":299400000.0,"Additional Paid In Capital":627500000.0,"Capital Stock":41200000.0,"Common Stock":41200000.0,"Total Liabilities Net Minority Interest":6888900000.0,"Total Non Current Liabilities Net Minority Interest":4810700000.0,"Other Non Current Liabilities":262000000.0,"Derivative Product Liabilities":null,"Employee Benefits":274700000.0,"Non Current Pension And Other Postretirement Benefit Plans":274700000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":65600000.0,"Non Current Deferred Taxes Liabilities":65600000.0,"Long Term Debt And Capital Lease Obligation":4208400000.0,"Long Term Capital Lease Obligation":313300000.0,"Long Term Debt":3895100000.0,"Long Term Provisions":null,"Current Liabilities":2078200000.0,"Other Current Liabilities":220000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":347200000.0,"Current Capital Lease Obligation":null,"Current Debt":347200000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1511000000.0,"Current Accrued Expenses":1180900000.0,"Interest Payable":null,"Payables":330100000.0,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":330100000.0,"Total Assets":7331300000.0,"Total Non Current Assets":3963800000.0,"Other Non Current Assets":382100000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":240300000.0,"Non Current Deferred Taxes Assets":240300000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":1858600000.0,"Other Intangible Assets":353600000.0,"Goodwill":1505000000.0,"Net PPE":1482800000.0,"Accumulated Depreciation":-1978400000.0,"Gross PPE":3461200000.0,"Leases":null,"Other Properties":3461200000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3367500000.0,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":489700000.0,"Prepaid Assets":353900000.0,"Inventory":null,"Other Inventories":null,"Receivables":865700000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":865700000.0,"Allowance For Doubtful Accounts Receivable":-20300000.0,"Gross Accounts Receivable":886000000.0,"Cash Cash Equivalents And Short Term Investments":1658200000.0,"Cash And Cash Equivalents":1658200000.0},"2026-03-31":{"Ordinary Shares Number":41163012.0,"Share Issued":41163012.0,"Net Debt":2608600000.0,"Total Debt":4466500000.0,"Tangible Book Value":-1615000000.0,"Invested Capital":4417900000.0,"Working Capital":1135400000.0,"Net Tangible Assets":-1615000000.0,"Capital Lease Obligations":310600000.0,"Common Stock Equity":262000000.0,"Total Capitalization":4095900000.0,"Total Equity Gross Minority Interest":393100000.0,"Minority Interest":131100000.0,"Stockholders Equity":262000000.0,"Gains Losses Not Affecting Retained Earnings":-664200000.0,"Other Equity Adjustments":8800000.0,"Foreign Currency Translation Adjustments":-408000000.0,"Minimum Pension Liabilities":-265200000.0,"Unrealized Gain Loss":200000.0,"Retained Earnings":265600000.0,"Additional Paid In Capital":619400000.0,"Capital Stock":41200000.0,"Common Stock":41200000.0,"Total Liabilities Net Minority Interest":6882300000.0,"Total Non Current Liabilities Net Minority Interest":4742800000.0,"Other Non Current Liabilities":270400000.0,"Derivative Product Liabilities":null,"Employee Benefits":265300000.0,"Non Current Pension And Other Postretirement Benefit Plans":265300000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":62600000.0,"Non Current Deferred Taxes Liabilities":62600000.0,"Long Term Debt And Capital Lease Obligation":4144500000.0,"Long Term Capital Lease Obligation":310600000.0,"Long Term Debt":3833900000.0,"Long Term Provisions":null,"Current Liabilities":2139500000.0,"Other Current Liabilities":290900000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":322000000.0,"Current Capital Lease Obligation":null,"Current Debt":322000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1526600000.0,"Current Accrued Expenses":1218800000.0,"Interest Payable":null,"Payables":307800000.0,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":307800000.0,"Total Assets":7275400000.0,"Total Non Current Assets":4000500000.0,"Other Non Current Assets":374300000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":240400000.0,"Non Current Deferred Taxes Assets":240400000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":1877000000.0,"Other Intangible Assets":368300000.0,"Goodwill":1508700000.0,"Net PPE":1508800000.0,"Accumulated Depreciation":-1940300000.0,"Gross PPE":3449100000.0,"Leases":null,"Other Properties":3449100000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3274900000.0,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":548200000.0,"Prepaid Assets":346100000.0,"Inventory":null,"Other Inventories":null,"Receivables":833300000.0,"Receivables Adjustments Allowances":null,"Other Receivables":853600000.0,"Taxes Receivable":null,"Accounts Receivable":-20300000.0,"Allowance For Doubtful Accounts Receivable":-20300000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1547300000.0,"Cash And Cash Equivalents":1547300000.0},"2025-12-31":{"Ordinary Shares Number":41100000.0,"Share Issued":41100000.0,"Net Debt":2488400000.0,"Total Debt":4616700000.0,"Tangible Book Value":-1622800000.0,"Invested Capital":4492000000.0,"Working Capital":1131100000.0,"Net Tangible Assets":-1622800000.0,"Capital Lease Obligations":402400000.0,"Common Stock Equity":277700000.0,"Total Capitalization":4087800000.0,"Total Equity Gross Minority Interest":407300000.0,"Minority Interest":129600000.0,"Stockholders Equity":277700000.0,"Gains Losses Not Affecting Retained Earnings":-665600000.0,"Other Equity Adjustments":9100000.0,"Foreign Currency Translation Adjustments":-406800000.0,"Minimum Pension Liabilities":-267000000.0,"Unrealized Gain Loss":-900000.0,"Retained Earnings":270100000.0,"Additional Paid In Capital":632100000.0,"Capital Stock":41100000.0,"Common Stock":41100000.0,"Total Liabilities Net Minority Interest":6931900000.0,"Total Non Current Liabilities Net Minority Interest":4734000000.0,"Other Non Current Liabilities":74900000.0,"Derivative Product Liabilities":29800000.0,"Employee Benefits":351700000.0,"Non Current Pension And Other Postretirement Benefit Plans":275100000.0,"Non Current Accrued Expenses":25400000.0,"Tradeand Other Payables Non Current":17300000.0,"Non Current Deferred Liabilities":78600000.0,"Non Current Deferred Taxes Liabilities":66500000.0,"Long Term Debt And Capital Lease Obligation":4120300000.0,"Long Term Capital Lease Obligation":310200000.0,"Long Term Debt":3810100000.0,"Long Term Provisions":36000000.0,"Current Liabilities":2197900000.0,"Other Current Liabilities":334800000.0,"Current Deferred Liabilities":15000000.0,"Current Deferred Revenue":15000000.0,"Current Debt And Capital Lease Obligation":496400000.0,"Current Capital Lease Obligation":92200000.0,"Current Debt":404200000.0,"Other Current Borrowings":404200000.0,"Pensionand Other Post Retirement Benefit Plans Current":49200000.0,"Payables And Accrued Expenses":1302500000.0,"Current Accrued Expenses":793500000.0,"Interest Payable":27900000.0,"Payables":509000000.0,"Other Payable":30100000.0,"Total Tax Payable":159600000.0,"Income Tax Payable":20400000.0,"Accounts Payable":319300000.0,"Total Assets":7339200000.0,"Total Non Current Assets":4010200000.0,"Other Non Current Assets":103400000.0,"Defined Pension Benefit":42400000.0,"Non Current Prepaid Assets":31800000.0,"Non Current Deferred Assets":237300000.0,"Non Current Deferred Taxes Assets":237300000.0,"Non Current Accounts Receivable":143900000.0,"Investments And Advances":31700000.0,"Other Investments":12600000.0,"Investmentin Financial Assets":19100000.0,"Goodwill And Other Intangible Assets":1900500000.0,"Other Intangible Assets":385200000.0,"Goodwill":1515300000.0,"Net PPE":1519200000.0,"Accumulated Depreciation":-1886200000.0,"Gross PPE":3405400000.0,"Leases":308400000.0,"Other Properties":388700000.0,"Machinery Furniture Equipment":2406800000.0,"Buildings And Improvements":248900000.0,"Land And Improvements":52600000.0,"Properties":0.0,"Current Assets":3329000000.0,"Other Current Assets":40000000.0,"Hedging Assets Current":7000000.0,"Assets Held For Sale Current":32900000.0,"Restricted Cash":541000000.0,"Prepaid Assets":173800000.0,"Inventory":18200000.0,"Other Inventories":18200000.0,"Receivables":790200000.0,"Receivables Adjustments Allowances":-20600000.0,"Other Receivables":143500000.0,"Taxes Receivable":24200000.0,"Accounts Receivable":643100000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1725900000.0,"Cash And Cash Equivalents":1725900000.0},"2025-09-30":{"Ordinary Shares Number":41600000.0,"Share Issued":41600000.0,"Net Debt":2650700000.0,"Total Debt":4319000000.0,"Tangible Book Value":-1645600000.0,"Invested Capital":4259500000.0,"Working Capital":920700000.0,"Net Tangible Assets":-1645600000.0,"Capital Lease Obligations":328000000.0,"Common Stock Equity":268500000.0,"Total Capitalization":3891000000.0,"Total Equity Gross Minority Interest":396500000.0,"Minority Interest":128000000.0,"Stockholders Equity":268500000.0,"Gains Losses Not Affecting Retained Earnings":-670100000.0,"Other Equity Adjustments":11300000.0,"Foreign Currency Translation Adjustments":-415000000.0,"Minimum Pension Liabilities":-264100000.0,"Unrealized Gain Loss":-2300000.0,"Retained Earnings":260200000.0,"Additional Paid In Capital":636800000.0,"Capital Stock":41600000.0,"Common Stock":41600000.0,"Total Liabilities Net Minority Interest":6556500000.0,"Total Non Current Liabilities Net Minority Interest":4533600000.0,"Other Non Current Liabilities":264600000.0,"Derivative Product Liabilities":null,"Employee Benefits":255600000.0,"Non Current Pension And Other Postretirement Benefit Plans":255600000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":62900000.0,"Non Current Deferred Taxes Liabilities":62900000.0,"Long Term Debt And Capital Lease Obligation":3950500000.0,"Long Term Capital Lease Obligation":328000000.0,"Long Term Debt":3622500000.0,"Long Term Provisions":null,"Current Liabilities":2022900000.0,"Other Current Liabilities":215400000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":368500000.0,"Current Capital Lease Obligation":null,"Current Debt":368500000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1439000000.0,"Current Accrued Expenses":1157600000.0,"Interest Payable":null,"Payables":281400000.0,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":281400000.0,"Total Assets":6953000000.0,"Total Non Current Assets":4009400000.0,"Other Non Current Assets":373900000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":236900000.0,"Non Current Deferred Taxes Assets":236900000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":1914100000.0,"Other Intangible Assets":399500000.0,"Goodwill":1514600000.0,"Net PPE":1484500000.0,"Accumulated Depreciation":-1842900000.0,"Gross PPE":3327400000.0,"Leases":null,"Other Properties":3327400000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2943600000.0,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":461600000.0,"Prepaid Assets":340700000.0,"Inventory":null,"Other Inventories":null,"Receivables":801000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":801000000.0,"Allowance For Doubtful Accounts Receivable":-19200000.0,"Gross Accounts Receivable":820200000.0,"Cash Cash Equivalents And Short Term Investments":1340300000.0,"Cash And Cash Equivalents":1340300000.0},"2025-06-30":{"Ordinary Shares Number":41800000.0,"Share Issued":41800000.0,"Net Debt":2746300000.0,"Total Debt":4435700000.0,"Tangible Book Value":-1675900000.0,"Invested Capital":4377700000.0,"Working Capital":1037400000.0,"Net Tangible Assets":-1675900000.0,"Capital Lease Obligations":312600000.0,"Common Stock Equity":254600000.0,"Total Capitalization":4044600000.0,"Total Equity Gross Minority Interest":385100000.0,"Minority Interest":130500000.0,"Stockholders Equity":254600000.0,"Gains Losses Not Affecting Retained Earnings":-677200000.0,"Other Equity Adjustments":12500000.0,"Foreign Currency Translation Adjustments":-424300000.0,"Minimum Pension Liabilities":-263900000.0,"Unrealized Gain Loss":-1500000.0,"Retained Earnings":254200000.0,"Additional Paid In Capital":635800000.0,"Capital Stock":41800000.0,"Common Stock":41800000.0,"Total Liabilities Net Minority Interest":6700900000.0,"Total Non Current Liabilities Net Minority Interest":4665800000.0,"Other Non Current Liabilities":247900000.0,"Derivative Product Liabilities":null,"Employee Benefits":252800000.0,"Non Current Pension And Other Postretirement Benefit Plans":252800000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":62500000.0,"Non Current Deferred Taxes Liabilities":62500000.0,"Long Term Debt And Capital Lease Obligation":4102600000.0,"Long Term Capital Lease Obligation":312600000.0,"Long Term Debt":3790000000.0,"Long Term Provisions":null,"Current Liabilities":2035100000.0,"Other Current Liabilities":280400000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":333100000.0,"Current Capital Lease Obligation":null,"Current Debt":333100000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1421600000.0,"Current Accrued Expenses":1129700000.0,"Interest Payable":null,"Payables":291900000.0,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":291900000.0,"Total Assets":7086000000.0,"Total Non Current Assets":4013500000.0,"Other Non Current Assets":361500000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":252900000.0,"Non Current Deferred Taxes Assets":252900000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":1930500000.0,"Other Intangible Assets":415300000.0,"Goodwill":1515200000.0,"Net PPE":1468600000.0,"Accumulated Depreciation":-1812200000.0,"Gross PPE":3280800000.0,"Leases":null,"Other Properties":3280800000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3072500000.0,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":525300000.0,"Prepaid Assets":358900000.0,"Inventory":null,"Other Inventories":null,"Receivables":811500000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":811500000.0,"Allowance For Doubtful Accounts Receivable":-20000000.0,"Gross Accounts Receivable":831500000.0,"Cash Cash Equivalents And Short Term Investments":1376800000.0,"Cash And Cash Equivalents":1376800000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Unrealized Gain Loss":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-21500000.0,"Gross Accounts Receivable":793900000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Unrealized Gain Loss":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":21700000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":23300000.0,"Tradeand Other Payables Non Current":18000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":33800000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":15000000.0,"Current Deferred Revenue":15000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":78200000.0,"Current Debt":null,"Other Current Borrowings":291000000.0,"Pensionand Other Post Retirement Benefit Plans Current":75300000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":28200000.0,"Payables":null,"Other Payable":28000000.0,"Total Tax Payable":162000000.0,"Income Tax Payable":28000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":20900000.0,"Non Current Prepaid Assets":27900000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":115000000.0,"Investments And Advances":47700000.0,"Other Investments":16400000.0,"Investmentin Financial Assets":31300000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":284800000.0,"Other Properties":null,"Machinery Furniture Equipment":2055500000.0,"Buildings And Improvements":228000000.0,"Land And Improvements":47600000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":48800000.0,"Hedging Assets Current":24700000.0,"Assets Held For Sale Current":34900000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":24300000.0,"Other Inventories":24300000.0,"Receivables":null,"Receivables Adjustments Allowances":-24500000.0,"Other Receivables":154100000.0,"Taxes Receivable":16900000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1902061.85567,"Tax Rate For Calcs":0.301915,"Normalized EBITDA":216200000.0,"Total Unusual Items":-6300000.0,"Total Unusual Items Excluding Goodwill":-6300000.0,"Net Income From Continuing Operation Net Minority Interest":44500000.0,"Reconciled Depreciation":79100000.0,"Reconciled Cost Of Revenue":1026200000.0,"EBITDA":209900000.0,"EBIT":130800000.0,"Net Interest Income":-58000000.0,"Interest Expense":62900000.0,"Interest Income":4900000.0,"Normalized Income":48897938.14433,"Net Income From Continuing And Discontinued Operation":44400000.0,"Total Expenses":1255200000.0,"Total Operating Income As Reported":133300000.0,"Diluted Average Shares":41500000.0,"Basic Average Shares":41400000.0,"Diluted EPS":1.07,"Basic EPS":1.07,"Diluted NI Availto Com Stockholders":44400000.0,"Net Income Common Stockholders":44400000.0,"Net Income":44400000.0,"Minority Interests":-2900000.0,"Net Income Including Noncontrolling Interests":47300000.0,"Net Income Discontinuous Operations":-100000.0,"Net Income Continuous Operations":47400000.0,"Tax Provision":20500000.0,"Pretax Income":67900000.0,"Other Income Expense":-11200000.0,"Other Non Operating Income Expenses":-5500000.0,"Special Income Charges":-2800000.0,"Gain On Sale Of Ppe":100000.0,"Other Special Charges":2100000.0,"Write Off":800000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":600000.0,"Gain On Sale Of Security":-3500000.0,"Net Non Operating Interest Income Expense":-58000000.0,"Interest Expense Non Operating":62900000.0,"Interest Income Non Operating":4900000.0,"Operating Income":137100000.0,"Operating Expense":229000000.0,"Other Operating Expenses":-5000000.0,"Other Taxes":1400000.0,"Selling General And Administration":232600000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":366100000.0,"Cost Of Revenue":1026200000.0,"Total Revenue":1392300000.0,"Operating Revenue":1392300000.0},"2026-03-31":{"Tax Effect Of Unusual Items":624454.148472,"Tax Rate For Calcs":0.240175,"Normalized EBITDA":186400000.0,"Total Unusual Items":2600000.0,"Total Unusual Items Excluding Goodwill":2600000.0,"Net Income From Continuing Operation Net Minority Interest":32100000.0,"Reconciled Depreciation":79700000.0,"Reconciled Cost Of Revenue":1019400000.0,"EBITDA":189000000.0,"EBIT":109300000.0,"Net Interest Income":-58900000.0,"Interest Expense":63500000.0,"Interest Income":4600000.0,"Normalized Income":30124454.148472,"Net Income From Continuing And Discontinued Operation":32100000.0,"Total Expenses":1269700000.0,"Total Operating Income As Reported":110200000.0,"Diluted Average Shares":41500000.0,"Basic Average Shares":41300000.0,"Diluted EPS":0.77,"Basic EPS":0.78,"Diluted NI Availto Com Stockholders":32100000.0,"Net Income Common Stockholders":32100000.0,"Net Income":32100000.0,"Minority Interests":-2700000.0,"Net Income Including Noncontrolling Interests":34800000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":34800000.0,"Tax Provision":11000000.0,"Pretax Income":45800000.0,"Other Income Expense":-700000.0,"Other Non Operating Income Expenses":-4200000.0,"Special Income Charges":-400000.0,"Gain On Sale Of Ppe":100000.0,"Other Special Charges":null,"Write Off":500000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":900000.0,"Gain On Sale Of Security":3000000.0,"Net Non Operating Interest Income Expense":-58900000.0,"Interest Expense Non Operating":63500000.0,"Interest Income Non Operating":4600000.0,"Operating Income":105400000.0,"Operating Expense":250300000.0,"Other Operating Expenses":-1800000.0,"Other Taxes":1300000.0,"Selling General And Administration":250800000.0,"General And Administrative Expense":250800000.0,"Other Gand A":250800000.0,"Salaries And Wages":null,"Gross Profit":355700000.0,"Cost Of Revenue":1019400000.0,"Total Revenue":1375100000.0,"Operating Revenue":1375100000.0},"2025-12-31":{"Tax Effect Of Unusual Items":398824.517212,"Tax Rate For Calcs":0.398825,"Normalized EBITDA":263900000.0,"Total Unusual Items":1000000.0,"Total Unusual Items Excluding Goodwill":1000000.0,"Net Income From Continuing Operation Net Minority Interest":68400000.0,"Reconciled Depreciation":82100000.0,"Reconciled Cost Of Revenue":996600000.0,"EBITDA":264900000.0,"EBIT":182800000.0,"Net Interest Income":-58900000.0,"Interest Expense":63700000.0,"Interest Income":4800000.0,"Normalized Income":67798824.517212,"Net Income From Continuing And Discontinued Operation":68100000.0,"Total Expenses":1201900000.0,"Total Operating Income As Reported":180100000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":68100000.0,"Net Income Common Stockholders":68100000.0,"Net Income":68100000.0,"Minority Interests":-3200000.0,"Net Income Including Noncontrolling Interests":71300000.0,"Net Income Discontinuous Operations":-300000.0,"Net Income Continuous Operations":71600000.0,"Tax Provision":47500000.0,"Pretax Income":119100000.0,"Other Income Expense":900000.0,"Other Non Operating Income Expenses":-1100000.0,"Special Income Charges":-2200000.0,"Gain On Sale Of Ppe":-500000.0,"Other Special Charges":0.0,"Write Off":1700000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":1000000.0,"Gain On Sale Of Security":3200000.0,"Net Non Operating Interest Income Expense":-58900000.0,"Interest Expense Non Operating":63700000.0,"Interest Income Non Operating":4800000.0,"Operating Income":177100000.0,"Operating Expense":205300000.0,"Other Operating Expenses":-4700000.0,"Other Taxes":1800000.0,"Selling General And Administration":208200000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":382400000.0,"Cost Of Revenue":996600000.0,"Total Revenue":1379000000.0,"Operating Revenue":1379000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":189000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":231200000.0,"Total Unusual Items":900000.0,"Total Unusual Items Excluding Goodwill":900000.0,"Net Income From Continuing Operation Net Minority Interest":36200000.0,"Reconciled Depreciation":78200000.0,"Reconciled Cost Of Revenue":990400000.0,"EBITDA":232100000.0,"EBIT":153900000.0,"Net Interest Income":-58600000.0,"Interest Expense":63400000.0,"Interest Income":4800000.0,"Normalized Income":35489000.0,"Net Income From Continuing And Discontinued Operation":36300000.0,"Total Expenses":1187300000.0,"Total Operating Income As Reported":152400000.0,"Diluted Average Shares":42100000.0,"Basic Average Shares":41900000.0,"Diluted EPS":0.86,"Basic EPS":0.87,"Diluted NI Availto Com Stockholders":36300000.0,"Net Income Common Stockholders":36300000.0,"Net Income":36300000.0,"Minority Interests":-1300000.0,"Net Income Including Noncontrolling Interests":37600000.0,"Net Income Discontinuous Operations":100000.0,"Net Income Continuous Operations":37500000.0,"Tax Provision":53000000.0,"Pretax Income":90500000.0,"Other Income Expense":1400000.0,"Other Non Operating Income Expenses":-100000.0,"Special Income Charges":2100000.0,"Gain On Sale Of Ppe":-400000.0,"Other Special Charges":-2900000.0,"Write Off":400000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":600000.0,"Gain On Sale Of Security":-1200000.0,"Net Non Operating Interest Income Expense":-58600000.0,"Interest Expense Non Operating":63400000.0,"Interest Income Non Operating":4800000.0,"Operating Income":147700000.0,"Operating Expense":196900000.0,"Other Operating Expenses":-3600000.0,"Other Taxes":1500000.0,"Selling General And Administration":199000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":344600000.0,"Cost Of Revenue":990400000.0,"Total Revenue":1335000000.0,"Operating Revenue":1335000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-4763636.363636,"Tax Rate For Calcs":0.363636,"Normalized EBITDA":208600000.0,"Total Unusual Items":-13100000.0,"Total Unusual Items Excluding Goodwill":-13100000.0,"Net Income From Continuing Operation Net Minority Interest":43900000.0,"Reconciled Depreciation":59800000.0,"Reconciled Cost Of Revenue":976700000.0,"EBITDA":195500000.0,"EBIT":135700000.0,"Net Interest Income":-54100000.0,"Interest Expense":60900000.0,"Interest Income":6800000.0,"Normalized Income":52236363.636364,"Net Income From Continuing And Discontinued Operation":43700000.0,"Total Expenses":1158400000.0,"Total Operating Income As Reported":133900000.0,"Diluted Average Shares":42400000.0,"Basic Average Shares":42300000.0,"Diluted EPS":1.03,"Basic EPS":1.03,"Diluted NI Availto Com Stockholders":43700000.0,"Net Income Common Stockholders":43700000.0,"Net Income":43700000.0,"Minority Interests":-3700000.0,"Net Income Including Noncontrolling Interests":47400000.0,"Net Income Discontinuous Operations":-200000.0,"Net Income Continuous Operations":47600000.0,"Tax Provision":27200000.0,"Pretax Income":74800000.0,"Other Income Expense":-13200000.0,"Other Non Operating Income Expenses":-500000.0,"Special Income Charges":-1900000.0,"Gain On Sale Of Ppe":300000.0,"Other Special Charges":1800000.0,"Write Off":400000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":400000.0,"Gain On Sale Of Security":-11200000.0,"Net Non Operating Interest Income Expense":-54100000.0,"Interest Expense Non Operating":60900000.0,"Interest Income Non Operating":6800000.0,"Operating Income":142100000.0,"Operating Expense":181700000.0,"Other Operating Expenses":-3500000.0,"Other Taxes":700000.0,"Selling General And Administration":184500000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":323800000.0,"Cost Of Revenue":976700000.0,"Total Revenue":1300500000.0,"Operating Revenue":1300500000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":43500000.0,"Basic Average Shares":43100000.0,"Diluted EPS":1.18,"Basic EPS":1.2,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":900000.0,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Selling General And Administration":null,"General And Administrative Expense":186300000.0,"Other Gand A":186300000.0,"Salaries And Wages":200000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Selling General And Administration":null,"General And Administrative Expense":237300000.0,"Other Gand A":237300000.0,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":1700000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-5251200000.0,"Issuance Of Debt":5295400000.0,"Capital Expenditure":-34800000.0,"Interest Paid Supplemental Data":79500000.0,"Income Tax Paid Supplemental Data":30900000.0,"End Cash Position":2147900000.0,"Beginning Cash Position":2095500000.0,"Effect Of Exchange Rate Changes":-2700000.0,"Changes In Cash":55100000.0,"Financing Cash Flow":46600000.0,"Cash Flow From Continuing Financing Activities":46600000.0,"Net Other Financing Charges":-7000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-10500000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":64100000.0,"Net Short Term Debt Issuance":19900000.0,"Net Long Term Debt Issuance":44200000.0,"Long Term Debt Payments":-5251200000.0,"Long Term Debt Issuance":5295400000.0,"Investing Cash Flow":-28000000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-28000000.0,"Net Other Investing Changes":1600000.0,"Net Investment Purchase And Sale":2900000.0,"Sale Of Investment":17700000.0,"Purchase Of Investment":-14800000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":2300000.0,"Sale Of PPE":2300000.0,"Capital Expenditure Reported":-34800000.0,"Operating Cash Flow":36500000.0,"Cash Flow From Continuing Operating Activities":36500000.0,"Change In Working Capital":-118000000.0,"Change In Other Working Capital":-78500000.0,"Change In Other Current Liabilities":10500000.0,"Change In Payables And Accrued Expense":-24300000.0,"Change In Payable":-24300000.0,"Change In Account Payable":-24300000.0,"Change In Prepaid Assets":2500000.0,"Change In Receivables":-28200000.0,"Other Non Cash Items":1900000.0,"Stock Based Compensation":7900000.0,"Asset Impairment Charge":800000.0,"Deferred Tax":3500000.0,"Deferred Income Tax":3500000.0,"Depreciation Amortization Depletion":79100000.0,"Depreciation And Amortization":79100000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":14000000.0,"Pension And Employee Benefit Expense":9400000.0,"Gain Loss On Investment Securities":-4900000.0,"Net Foreign Currency Exchange Gain Loss":9500000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":47300000.0},"2026-03-31":{"Free Cash Flow":-11400000.0,"Repurchase Of Capital Stock":-30200000.0,"Repayment Of Debt":-4655800000.0,"Issuance Of Debt":4594700000.0,"Capital Expenditure":-40100000.0,"Interest Paid Supplemental Data":55900000.0,"Income Tax Paid Supplemental Data":30400000.0,"End Cash Position":2095500000.0,"Beginning Cash Position":2266900000.0,"Effect Of Exchange Rate Changes":-12100000.0,"Changes In Cash":-159300000.0,"Financing Cash Flow":-151800000.0,"Cash Flow From Continuing Financing Activities":-151800000.0,"Net Other Financing Charges":-38900000.0,"Proceeds From Stock Option Exercised":200000.0,"Cash Dividends Paid":-10500000.0,"Net Common Stock Issuance":-30200000.0,"Common Stock Payments":-30200000.0,"Net Issuance Payments Of Debt":-72400000.0,"Net Short Term Debt Issuance":-11300000.0,"Net Long Term Debt Issuance":-61100000.0,"Long Term Debt Payments":-4655800000.0,"Long Term Debt Issuance":4594700000.0,"Investing Cash Flow":-36200000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-36200000.0,"Net Other Investing Changes":-500000.0,"Net Investment Purchase And Sale":1100000.0,"Sale Of Investment":19900000.0,"Purchase Of Investment":-18800000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":3300000.0,"Sale Of PPE":3300000.0,"Capital Expenditure Reported":-40100000.0,"Operating Cash Flow":28700000.0,"Cash Flow From Continuing Operating Activities":28700000.0,"Change In Working Capital":-85500000.0,"Change In Other Working Capital":-10700000.0,"Change In Other Current Liabilities":30000000.0,"Change In Payables And Accrued Expense":4400000.0,"Change In Payable":4400000.0,"Change In Account Payable":4400000.0,"Change In Prepaid Assets":-31100000.0,"Change In Receivables":-78100000.0,"Other Non Cash Items":2000000.0,"Stock Based Compensation":7100000.0,"Asset Impairment Charge":500000.0,"Deferred Tax":-8700000.0,"Deferred Income Tax":-8700000.0,"Depreciation Amortization Depletion":79700000.0,"Depreciation And Amortization":79700000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-1200000.0,"Pension And Employee Benefit Expense":-3400000.0,"Gain Loss On Investment Securities":1600000.0,"Net Foreign Currency Exchange Gain Loss":600000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":34800000.0},"2025-12-31":{"Free Cash Flow":325900000.0,"Repurchase Of Capital Stock":-55800000.0,"Repayment Of Debt":-5122800000.0,"Issuance Of Debt":5274300000.0,"Capital Expenditure":-47700000.0,"Interest Paid Supplemental Data":64700000.0,"Income Tax Paid Supplemental Data":38400000.0,"End Cash Position":2266900000.0,"Beginning Cash Position":1801900000.0,"Effect Of Exchange Rate Changes":-7800000.0,"Changes In Cash":472800000.0,"Financing Cash Flow":102000000.0,"Cash Flow From Continuing Financing Activities":102000000.0,"Net Other Financing Charges":-5600000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-10600000.0,"Net Common Stock Issuance":-55800000.0,"Common Stock Payments":-55800000.0,"Net Issuance Payments Of Debt":174000000.0,"Net Short Term Debt Issuance":22500000.0,"Net Long Term Debt Issuance":151500000.0,"Long Term Debt Payments":-5122800000.0,"Long Term Debt Issuance":5274300000.0,"Investing Cash Flow":-2800000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-2800000.0,"Net Other Investing Changes":-22000000.0,"Net Investment Purchase And Sale":70200000.0,"Sale Of Investment":52800000.0,"Purchase Of Investment":17400000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-3300000.0,"Sale Of PPE":-3300000.0,"Capital Expenditure Reported":-47700000.0,"Operating Cash Flow":373600000.0,"Cash Flow From Continuing Operating Activities":373600000.0,"Change In Working Capital":201200000.0,"Change In Other Working Capital":82800000.0,"Change In Other Current Liabilities":4700000.0,"Change In Payables And Accrued Expense":42400000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":24400000.0,"Change In Receivables":46900000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":7300000.0,"Asset Impairment Charge":3300000.0,"Deferred Tax":5500000.0,"Deferred Income Tax":5500000.0,"Depreciation Amortization Depletion":82100000.0,"Depreciation And Amortization":82100000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":1900000.0,"Pension And Employee Benefit Expense":1100000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":10800000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":71300000.0},"2025-09-30":{"Free Cash Flow":77400000.0,"Repurchase Of Capital Stock":-23600000.0,"Repayment Of Debt":-5092600000.0,"Issuance Of Debt":4917100000.0,"Capital Expenditure":-44700000.0,"Interest Paid Supplemental Data":42100000.0,"Income Tax Paid Supplemental Data":40800000.0,"End Cash Position":1801900000.0,"Beginning Cash Position":1902100000.0,"Effect Of Exchange Rate Changes":-2300000.0,"Changes In Cash":-97900000.0,"Financing Cash Flow":-178000000.0,"Cash Flow From Continuing Financing Activities":-178000000.0,"Net Other Financing Charges":-4700000.0,"Proceeds From Stock Option Exercised":600000.0,"Cash Dividends Paid":-10600000.0,"Net Common Stock Issuance":-23600000.0,"Common Stock Payments":-23600000.0,"Net Issuance Payments Of Debt":-139700000.0,"Net Short Term Debt Issuance":35800000.0,"Net Long Term Debt Issuance":-175500000.0,"Long Term Debt Payments":-5092600000.0,"Long Term Debt Issuance":4917100000.0,"Investing Cash Flow":-42000000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-42000000.0,"Net Other Investing Changes":700000.0,"Net Investment Purchase And Sale":-9300000.0,"Sale Of Investment":21200000.0,"Purchase Of Investment":-30500000.0,"Net Business Purchase And Sale":-700000.0,"Sale Of Business":null,"Purchase Of Business":-700000.0,"Net PPE Purchase And Sale":12000000.0,"Sale Of PPE":12000000.0,"Capital Expenditure Reported":-44700000.0,"Operating Cash Flow":122100000.0,"Cash Flow From Continuing Operating Activities":122100000.0,"Change In Working Capital":-27600000.0,"Change In Other Working Capital":-70600000.0,"Change In Other Current Liabilities":-12200000.0,"Change In Payables And Accrued Expense":36000000.0,"Change In Payable":36000000.0,"Change In Account Payable":36000000.0,"Change In Prepaid Assets":2800000.0,"Change In Receivables":16400000.0,"Other Non Cash Items":-3000000.0,"Stock Based Compensation":5000000.0,"Asset Impairment Charge":3400000.0,"Deferred Tax":15700000.0,"Deferred Income Tax":15700000.0,"Depreciation Amortization Depletion":78200000.0,"Depreciation And Amortization":78200000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":12800000.0,"Pension And Employee Benefit Expense":-3100000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":500000.0,"Gain Loss On Sale Of PPE":15400000.0,"Net Income From Continuing Operations":37600000.0},"2025-06-30":{"Free Cash Flow":152200000.0,"Repurchase Of Capital Stock":-85200000.0,"Repayment Of Debt":-4179400000.0,"Issuance Of Debt":4327600000.0,"Capital Expenditure":-51800000.0,"Interest Paid Supplemental Data":79900000.0,"Income Tax Paid Supplemental Data":28200000.0,"End Cash Position":1902100000.0,"Beginning Cash Position":1640300000.0,"Effect Of Exchange Rate Changes":80700000.0,"Changes In Cash":181100000.0,"Financing Cash Flow":86000000.0,"Cash Flow From Continuing Financing Activities":86000000.0,"Net Other Financing Charges":-2600000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-10700000.0,"Net Common Stock Issuance":-85200000.0,"Common Stock Payments":-85200000.0,"Net Issuance Payments Of Debt":184500000.0,"Net Short Term Debt Issuance":36300000.0,"Net Long Term Debt Issuance":148200000.0,"Long Term Debt Payments":-4179400000.0,"Long Term Debt Issuance":4327600000.0,"Investing Cash Flow":-108900000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-108900000.0,"Net Other Investing Changes":-19100000.0,"Net Investment Purchase And Sale":-45200000.0,"Sale Of Investment":52200000.0,"Purchase Of Investment":-97400000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":7200000.0,"Sale Of PPE":7200000.0,"Capital Expenditure Reported":-51800000.0,"Operating Cash Flow":204000000.0,"Cash Flow From Continuing Operating Activities":204000000.0,"Change In Working Capital":73000000.0,"Change In Other Working Capital":77200000.0,"Change In Other Current Liabilities":-14900000.0,"Change In Payables And Accrued Expense":6300000.0,"Change In Payable":6300000.0,"Change In Account Payable":6300000.0,"Change In Prepaid Assets":16100000.0,"Change In Receivables":-11700000.0,"Other Non Cash Items":7500000.0,"Stock Based Compensation":8000000.0,"Asset Impairment Charge":400000.0,"Deferred Tax":-200000.0,"Deferred Income Tax":-200000.0,"Depreciation Amortization Depletion":59800000.0,"Depreciation And Amortization":59800000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":8100000.0,"Pension And Employee Benefit Expense":-1600000.0,"Gain Loss On Investment Securities":26500000.0,"Net Foreign Currency Exchange Gain Loss":-16800000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":47400000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":-91100000.0,"Change In Account Payable":-91100000.0,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":14400000.0,"Amortization Of Intangibles":14400000.0,"Depreciation":56300000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":-8600000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}