{"ticker":"BCRX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":255265000.0,"Share Issued":255265000.0,"Net Debt":623409000.0,"Total Debt":792837000.0,"Tangible Book Value":-454289000.0,"Invested Capital":324092000.0,"Working Capital":275837000.0,"Net Tangible Assets":-454289000.0,"Capital Lease Obligations":14456000.0,"Common Stock Equity":-454289000.0,"Total Capitalization":324092000.0,"Total Equity Gross Minority Interest":-454289000.0,"Stockholders Equity":-454289000.0,"Gains Losses Not Affecting Retained Earnings":-528000.0,"Other Equity Adjustments":-528000.0,"Retained Earnings":-2149596000.0,"Additional Paid In Capital":1693282000.0,"Capital Stock":2553000.0,"Common Stock":2553000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1012140000.0,"Total Non Current Liabilities Net Minority Interest":803294000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":13461000.0,"Non Current Deferred Revenue":13461000.0,"Long Term Debt And Capital Lease Obligation":789833000.0,"Long Term Capital Lease Obligation":11452000.0,"Long Term Debt":778381000.0,"Current Liabilities":208846000.0,"Other Current Liabilities":60168000.0,"Current Deferred Liabilities":12320000.0,"Current Deferred Revenue":12320000.0,"Current Debt And Capital Lease Obligation":3004000.0,"Current Capital Lease Obligation":3004000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":133354000.0,"Current Accrued Expenses":121895000.0,"Payables":11459000.0,"Other Payable":null,"Accounts Payable":11459000.0,"Total Assets":557851000.0,"Total Non Current Assets":73168000.0,"Other Non Current Assets":51502000.0,"Investments And Advances":0.0,"Net PPE":21666000.0,"Accumulated Depreciation":null,"Gross PPE":21666000.0,"Leases":null,"Construction In Progress":null,"Other Properties":21666000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":484683000.0,"Other Current Assets":14818000.0,"Assets Held For Sale Current":null,"Restricted Cash":479000.0,"Inventory":6056000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":110757000.0,"Accounts Receivable":110757000.0,"Cash Cash Equivalents And Short Term Investments":352573000.0,"Other Short Term Investments":197601000.0,"Cash And Cash Equivalents":154972000.0},"2026-03-31":{"Ordinary Shares Number":254014000.0,"Share Issued":254014000.0,"Net Debt":630787000.0,"Total Debt":817766000.0,"Tangible Book Value":-553843000.0,"Invested Capital":248535000.0,"Working Capital":178234000.0,"Net Tangible Assets":-553843000.0,"Capital Lease Obligations":15388000.0,"Common Stock Equity":-553843000.0,"Total Capitalization":248535000.0,"Total Equity Gross Minority Interest":-553843000.0,"Stockholders Equity":-553843000.0,"Gains Losses Not Affecting Retained Earnings":-368000.0,"Other Equity Adjustments":-368000.0,"Retained Earnings":-2227991000.0,"Additional Paid In Capital":1671976000.0,"Capital Stock":2540000.0,"Common Stock":2540000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1018895000.0,"Total Non Current Liabilities Net Minority Interest":823504000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":8831000.0,"Non Current Deferred Revenue":8831000.0,"Long Term Debt And Capital Lease Obligation":814673000.0,"Long Term Capital Lease Obligation":12295000.0,"Long Term Debt":802378000.0,"Current Liabilities":195391000.0,"Other Current Liabilities":56533000.0,"Current Deferred Liabilities":5409000.0,"Current Deferred Revenue":5409000.0,"Current Debt And Capital Lease Obligation":3093000.0,"Current Capital Lease Obligation":3093000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":130356000.0,"Current Accrued Expenses":119398000.0,"Payables":10958000.0,"Other Payable":null,"Accounts Payable":10958000.0,"Total Assets":465052000.0,"Total Non Current Assets":91427000.0,"Other Non Current Assets":47873000.0,"Investments And Advances":20569000.0,"Net PPE":22985000.0,"Accumulated Depreciation":null,"Gross PPE":22985000.0,"Leases":null,"Construction In Progress":null,"Other Properties":22985000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":373625000.0,"Other Current Assets":19114000.0,"Assets Held For Sale Current":null,"Restricted Cash":854000.0,"Inventory":5985000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":109272000.0,"Accounts Receivable":109272000.0,"Cash Cash Equivalents And Short Term Investments":238400000.0,"Other Short Term Investments":66809000.0,"Cash And Cash Equivalents":171591000.0},"2025-12-31":{"Ordinary Shares Number":213059576.0,"Share Issued":213059576.0,"Net Debt":337497000.0,"Total Debt":438874000.0,"Tangible Book Value":-119153000.0,"Invested Capital":308080000.0,"Working Capital":208280000.0,"Net Tangible Assets":-119153000.0,"Capital Lease Obligations":11641000.0,"Common Stock Equity":-119153000.0,"Total Capitalization":308080000.0,"Total Equity Gross Minority Interest":-119153000.0,"Stockholders Equity":-119153000.0,"Gains Losses Not Affecting Retained Earnings":38000.0,"Other Equity Adjustments":38000.0,"Retained Earnings":-1506179000.0,"Additional Paid In Capital":1384857000.0,"Capital Stock":2131000.0,"Common Stock":2131000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":633311000.0,"Total Non Current Liabilities Net Minority Interest":437245000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":437245000.0,"Long Term Capital Lease Obligation":10012000.0,"Long Term Debt":427233000.0,"Current Liabilities":196066000.0,"Other Current Liabilities":52198000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1629000.0,"Current Capital Lease Obligation":1629000.0,"Pensionand Other Post Retirement Benefit Plans Current":50857000.0,"Current Provisions":26632000.0,"Payables And Accrued Expenses":64750000.0,"Current Accrued Expenses":39964000.0,"Payables":24786000.0,"Other Payable":8960000.0,"Accounts Payable":15826000.0,"Total Assets":514158000.0,"Total Non Current Assets":109812000.0,"Other Non Current Assets":29662000.0,"Investments And Advances":61164000.0,"Net PPE":18986000.0,"Accumulated Depreciation":-9394000.0,"Gross PPE":28380000.0,"Leases":10437000.0,"Construction In Progress":0.0,"Other Properties":15796000.0,"Machinery Furniture Equipment":2147000.0,"Properties":0.0,"Current Assets":404346000.0,"Other Current Assets":17182000.0,"Assets Held For Sale Current":null,"Restricted Cash":201000.0,"Inventory":5398000.0,"Inventories Adjustments Allowances":-775000.0,"Other Inventories":-23990000.0,"Finished Goods":7275000.0,"Work In Process":12891000.0,"Raw Materials":9997000.0,"Receivables":106818000.0,"Accounts Receivable":106818000.0,"Cash Cash Equivalents And Short Term Investments":274747000.0,"Other Short Term Investments":185011000.0,"Cash And Cash Equivalents":89736000.0},"2025-09-30":{"Ordinary Shares Number":210521833.0,"Share Issued":210521833.0,"Net Debt":549395000.0,"Total Debt":645423000.0,"Tangible Book Value":-387889000.0,"Invested Capital":245584000.0,"Working Capital":165447000.0,"Net Tangible Assets":-387889000.0,"Capital Lease Obligations":11950000.0,"Common Stock Equity":-387889000.0,"Total Capitalization":245584000.0,"Total Equity Gross Minority Interest":-387889000.0,"Stockholders Equity":-387889000.0,"Gains Losses Not Affecting Retained Earnings":1140000.0,"Other Equity Adjustments":1140000.0,"Retained Earnings":-1752024000.0,"Additional Paid In Capital":1360890000.0,"Capital Stock":2105000.0,"Common Stock":2105000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":834313000.0,"Total Non Current Liabilities Net Minority Interest":644076000.0,"Liabilities Heldfor Sale Non Current":436000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":643640000.0,"Long Term Capital Lease Obligation":10167000.0,"Long Term Debt":633473000.0,"Current Liabilities":190237000.0,"Other Current Liabilities":64109000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1783000.0,"Current Capital Lease Obligation":1783000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":124345000.0,"Current Accrued Expenses":118778000.0,"Payables":5567000.0,"Other Payable":null,"Accounts Payable":5567000.0,"Total Assets":446424000.0,"Total Non Current Assets":90740000.0,"Other Non Current Assets":31835000.0,"Investments And Advances":39669000.0,"Net PPE":19236000.0,"Accumulated Depreciation":null,"Gross PPE":19236000.0,"Leases":null,"Construction In Progress":null,"Other Properties":19236000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":355684000.0,"Other Current Assets":16502000.0,"Assets Held For Sale Current":29173000.0,"Restricted Cash":579000.0,"Inventory":5232000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":91325000.0,"Accounts Receivable":91325000.0,"Cash Cash Equivalents And Short Term Investments":212873000.0,"Other Short Term Investments":128795000.0,"Cash And Cash Equivalents":84078000.0},"2025-06-30":{"Ordinary Shares Number":209905000.0,"Share Issued":209905000.0,"Net Debt":602603000.0,"Total Debt":703176000.0,"Tangible Book Value":-421594000.0,"Invested Capital":269042000.0,"Working Capital":221302000.0,"Net Tangible Assets":-421594000.0,"Capital Lease Obligations":12540000.0,"Common Stock Equity":-421594000.0,"Total Capitalization":269042000.0,"Total Equity Gross Minority Interest":-421594000.0,"Stockholders Equity":-421594000.0,"Gains Losses Not Affecting Retained Earnings":1646000.0,"Other Equity Adjustments":1646000.0,"Retained Earnings":-1764923000.0,"Additional Paid In Capital":1339584000.0,"Capital Stock":2099000.0,"Common Stock":2099000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":878782000.0,"Total Non Current Liabilities Net Minority Interest":701622000.0,"Liabilities Heldfor Sale Non Current":454000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":701168000.0,"Long Term Capital Lease Obligation":10532000.0,"Long Term Debt":690636000.0,"Current Liabilities":177160000.0,"Other Current Liabilities":59449000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2008000.0,"Current Capital Lease Obligation":2008000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":115703000.0,"Current Accrued Expenses":107114000.0,"Payables":8589000.0,"Other Payable":null,"Accounts Payable":8589000.0,"Total Assets":457188000.0,"Total Non Current Assets":58726000.0,"Other Non Current Assets":28622000.0,"Investments And Advances":10101000.0,"Net PPE":20003000.0,"Accumulated Depreciation":null,"Gross PPE":20003000.0,"Leases":null,"Construction In Progress":null,"Other Properties":20003000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":398462000.0,"Other Current Assets":12541000.0,"Assets Held For Sale Current":29170000.0,"Restricted Cash":492000.0,"Inventory":5044000.0,"Inventories Adjustments Allowances":-1911000.0,"Other Inventories":-22205000.0,"Finished Goods":5965000.0,"Work In Process":15943000.0,"Raw Materials":7252000.0,"Receivables":91177000.0,"Accounts Receivable":91177000.0,"Cash Cash Equivalents And Short Term Investments":260038000.0,"Other Short Term Investments":172005000.0,"Cash And Cash Equivalents":88033000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Inventories Adjustments Allowances":-2085000.0,"Other Inventories":-25097000.0,"Finished Goods":7887000.0,"Work In Process":17426000.0,"Raw Materials":8742000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":48631000.0,"Current Provisions":32116000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":14590000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Net PPE":null,"Accumulated Depreciation":-12349000.0,"Gross PPE":null,"Leases":10363000.0,"Construction In Progress":97000.0,"Other Properties":null,"Machinery Furniture Equipment":3444000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Inventories Adjustments Allowances":-2649000.0,"Other Inventories":-23187000.0,"Finished Goods":7765000.0,"Work In Process":16152000.0,"Raw Materials":10006000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":366.572716,"Tax Rate For Calcs":0.013577,"Normalized EBITDA":101672000.0,"Total Unusual Items":27000.0,"Total Unusual Items Excluding Goodwill":27000.0,"Net Income From Continuing Operation Net Minority Interest":78395000.0,"Reconciled Depreciation":513000.0,"Reconciled Cost Of Revenue":3840000.0,"EBITDA":101699000.0,"EBIT":101186000.0,"Net Interest Income":-19278000.0,"Interest Expense":21712000.0,"Interest Income":2434000.0,"Normalized Income":78368366.572716,"Net Income From Continuing And Discontinued Operation":78395000.0,"Total Expenses":119785000.0,"Total Operating Income As Reported":98465000.0,"Diluted Average Shares":265165000.0,"Basic Average Shares":254481000.0,"Diluted EPS":0.3,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":78395000.0,"Net Income Common Stockholders":78395000.0,"Net Income":78395000.0,"Net Income Including Noncontrolling Interests":78395000.0,"Net Income Continuous Operations":78395000.0,"Tax Provision":1079000.0,"Pretax Income":79474000.0,"Other Income Expense":287000.0,"Other Non Operating Income Expenses":260000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":27000.0,"Net Non Operating Interest Income Expense":-19278000.0,"Interest Expense Non Operating":21712000.0,"Interest Income Non Operating":2434000.0,"Operating Income":98465000.0,"Operating Expense":115945000.0,"Research And Development":51969000.0,"Selling General And Administration":63976000.0,"Gross Profit":214410000.0,"Cost Of Revenue":3840000.0,"Total Revenue":218250000.0,"Operating Revenue":157513000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-90000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-700343000.0,"Total Unusual Items":-225000.0,"Total Unusual Items Excluding Goodwill":-225000.0,"Net Income From Continuing Operation Net Minority Interest":-721812000.0,"Reconciled Depreciation":461000.0,"Reconciled Cost Of Revenue":5377000.0,"EBITDA":-700568000.0,"EBIT":-701029000.0,"Net Interest Income":-17523000.0,"Interest Expense":19779000.0,"Interest Income":2256000.0,"Normalized Income":-721677000.0,"Net Income From Continuing And Discontinued Operation":-721812000.0,"Total Expenses":858011000.0,"Total Operating Income As Reported":-701598000.0,"Diluted Average Shares":242258000.0,"Basic Average Shares":242258000.0,"Diluted EPS":-2.98,"Basic EPS":-2.98,"Diluted NI Availto Com Stockholders":-721812000.0,"Net Income Common Stockholders":-721812000.0,"Net Income":-721812000.0,"Net Income Including Noncontrolling Interests":-721812000.0,"Net Income Continuous Operations":-721812000.0,"Tax Provision":1004000.0,"Pretax Income":-720808000.0,"Other Income Expense":-1687000.0,"Other Non Operating Income Expenses":-1462000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-225000.0,"Net Non Operating Interest Income Expense":-17523000.0,"Interest Expense Non Operating":19779000.0,"Interest Income Non Operating":2256000.0,"Operating Income":-701598000.0,"Operating Expense":852634000.0,"Research And Development":758080000.0,"Selling General And Administration":94554000.0,"Gross Profit":151036000.0,"Cost Of Revenue":5377000.0,"Total Revenue":156413000.0,"Operating Revenue":151363000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-92356.217517,"Tax Rate For Calcs":0.008757,"Normalized EBITDA":273092000.0,"Total Unusual Items":-10546000.0,"Total Unusual Items Excluding Goodwill":-10546000.0,"Net Income From Continuing Operation Net Minority Interest":245845000.0,"Reconciled Depreciation":394000.0,"Reconciled Cost Of Revenue":9522000.0,"EBITDA":262546000.0,"EBIT":262152000.0,"Net Interest Income":-11245000.0,"Interest Expense":14135000.0,"Interest Income":2890000.0,"Normalized Income":256298643.782483,"Net Income From Continuing And Discontinued Operation":245845000.0,"Total Expenses":146170000.0,"Total Operating Income As Reported":260385000.0,"Diluted Average Shares":219263000.0,"Basic Average Shares":210969000.0,"Diluted EPS":1.12,"Basic EPS":1.17,"Diluted NI Availto Com Stockholders":245845000.0,"Net Income Common Stockholders":245845000.0,"Net Income":245845000.0,"Net Income Including Noncontrolling Interests":245845000.0,"Net Income Continuous Operations":245845000.0,"Tax Provision":2172000.0,"Pretax Income":248017000.0,"Other Income Expense":-1123000.0,"Other Non Operating Income Expenses":9423000.0,"Special Income Charges":-10421000.0,"Other Special Charges":10421000.0,"Gain On Sale Of Security":-125000.0,"Net Non Operating Interest Income Expense":-11245000.0,"Interest Expense Non Operating":14135000.0,"Interest Income Non Operating":2890000.0,"Operating Income":260385000.0,"Operating Expense":136648000.0,"Research And Development":40867000.0,"Selling General And Administration":95781000.0,"Gross Profit":397033000.0,"Cost Of Revenue":9522000.0,"Total Revenue":406555000.0,"Operating Revenue":406555000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-568050.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":34831000.0,"Total Unusual Items":-2705000.0,"Total Unusual Items Excluding Goodwill":-2705000.0,"Net Income From Continuing Operation Net Minority Interest":12899000.0,"Reconciled Depreciation":335000.0,"Reconciled Cost Of Revenue":2187000.0,"EBITDA":32126000.0,"EBIT":31791000.0,"Net Interest Income":-17423000.0,"Interest Expense":19661000.0,"Interest Income":2238000.0,"Normalized Income":15035950.0,"Net Income From Continuing And Discontinued Operation":12899000.0,"Total Expenses":129804000.0,"Total Operating Income As Reported":29591000.0,"Diluted Average Shares":219885000.0,"Basic Average Shares":210176000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":12899000.0,"Net Income Common Stockholders":12899000.0,"Net Income":12899000.0,"Net Income Including Noncontrolling Interests":12899000.0,"Net Income Continuous Operations":12899000.0,"Tax Provision":-769000.0,"Pretax Income":12130000.0,"Other Income Expense":-38000.0,"Other Non Operating Income Expenses":2667000.0,"Special Income Charges":-2740000.0,"Other Special Charges":2740000.0,"Gain On Sale Of Security":35000.0,"Net Non Operating Interest Income Expense":-17423000.0,"Interest Expense Non Operating":19661000.0,"Interest Income Non Operating":2238000.0,"Operating Income":29591000.0,"Operating Expense":127617000.0,"Research And Development":44603000.0,"Selling General And Administration":83014000.0,"Gross Profit":157208000.0,"Cost Of Revenue":2187000.0,"Total Revenue":159395000.0,"Operating Revenue":159395000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-914559.666975,"Tax Rate For Calcs":0.216004,"Normalized EBITDA":32631000.0,"Total Unusual Items":-4234000.0,"Total Unusual Items Excluding Goodwill":-4234000.0,"Net Income From Continuing Operation Net Minority Interest":5085000.0,"Reconciled Depreciation":329000.0,"Reconciled Cost Of Revenue":2798000.0,"EBITDA":28397000.0,"EBIT":28068000.0,"Net Interest Income":-19066000.0,"Interest Expense":21582000.0,"Interest Income":2516000.0,"Normalized Income":8404440.333025,"Net Income From Continuing And Discontinued Operation":5085000.0,"Total Expenses":133567000.0,"Total Operating Income As Reported":29786000.0,"Diluted Average Shares":219886000.0,"Basic Average Shares":209519000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":5085000.0,"Net Income Common Stockholders":5085000.0,"Net Income":5085000.0,"Net Income Including Noncontrolling Interests":5085000.0,"Net Income Continuous Operations":5085000.0,"Tax Provision":1401000.0,"Pretax Income":6486000.0,"Other Income Expense":-4234000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-4171000.0,"Other Special Charges":4171000.0,"Gain On Sale Of Security":-63000.0,"Net Non Operating Interest Income Expense":-19066000.0,"Interest Expense Non Operating":21582000.0,"Interest Income Non Operating":2516000.0,"Operating Income":29786000.0,"Operating Expense":130769000.0,"Research And Development":43386000.0,"Selling General And Administration":87383000.0,"Gross Profit":160555000.0,"Cost Of Revenue":2798000.0,"Total Revenue":163353000.0,"Operating Revenue":162430000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":104133000.0,"Repayment Of Debt":-361000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":44000.0,"Capital Expenditure":-209000.0,"Interest Paid Supplemental Data":8291000.0,"Income Tax Paid Supplemental Data":1627000.0,"End Cash Position":156384000.0,"Beginning Cash Position":173378000.0,"Effect Of Exchange Rate Changes":-35000.0,"Changes In Cash":-16959000.0,"Financing Cash Flow":-11153000.0,"Cash Flow From Continuing Financing Activities":-11153000.0,"Net Other Financing Charges":-17039000.0,"Proceeds From Stock Option Exercised":6203000.0,"Net Common Stock Issuance":44000.0,"Common Stock Issuance":44000.0,"Net Issuance Payments Of Debt":-361000.0,"Net Long Term Debt Issuance":-361000.0,"Long Term Debt Payments":-361000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-110148000.0,"Cash Flow From Continuing Investing Activities":-110148000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-109939000.0,"Sale Of Investment":25696000.0,"Purchase Of Investment":-135635000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-209000.0,"Purchase Of PPE":-209000.0,"Operating Cash Flow":104342000.0,"Cash Flow From Continuing Operating Activities":104342000.0,"Change In Working Capital":-3113000.0,"Change In Other Working Capital":11542000.0,"Change In Other Current Liabilities":-18318000.0,"Change In Payables And Accrued Expense":5065000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":4432000.0,"Change In Inventory":-4349000.0,"Change In Receivables":-1485000.0,"Other Non Cash Items":13748000.0,"Stock Based Compensation":14692000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-417000.0,"Depreciation Amortization Depletion":513000.0,"Depreciation And Amortization":513000.0,"Operating Gains Losses":524000.0,"Gain Loss On Investment Securities":524000.0,"Net Income From Continuing Operations":78395000.0},"2026-03-31":{"Free Cash Flow":-62194000.0,"Repayment Of Debt":-345000.0,"Issuance Of Debt":400000000.0,"Issuance Of Capital Stock":33000.0,"Capital Expenditure":-403000.0,"Interest Paid Supplemental Data":6083000.0,"Income Tax Paid Supplemental Data":1431000.0,"End Cash Position":173378000.0,"Beginning Cash Position":91337000.0,"Effect Of Exchange Rate Changes":-72000.0,"Changes In Cash":82113000.0,"Financing Cash Flow":412552000.0,"Cash Flow From Continuing Financing Activities":412552000.0,"Net Other Financing Charges":-6615000.0,"Proceeds From Stock Option Exercised":19479000.0,"Net Common Stock Issuance":33000.0,"Common Stock Issuance":33000.0,"Net Issuance Payments Of Debt":399655000.0,"Net Long Term Debt Issuance":399655000.0,"Long Term Debt Payments":-345000.0,"Long Term Debt Issuance":400000000.0,"Investing Cash Flow":-268648000.0,"Cash Flow From Continuing Investing Activities":-268648000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":221235000.0,"Sale Of Investment":221235000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-489480000.0,"Purchase Of Business":-489480000.0,"Net PPE Purchase And Sale":-403000.0,"Purchase Of PPE":-403000.0,"Operating Cash Flow":-61791000.0,"Cash Flow From Continuing Operating Activities":-61791000.0,"Change In Working Capital":-71403000.0,"Change In Other Working Capital":-749000.0,"Change In Other Current Liabilities":-8470000.0,"Change In Payables And Accrued Expense":-60395000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":3532000.0,"Change In Inventory":-4847000.0,"Change In Receivables":-474000.0,"Other Non Cash Items":711878000.0,"Stock Based Compensation":16027000.0,"Asset Impairment Charge":null,"Amortization Of Securities":251000.0,"Depreciation Amortization Depletion":461000.0,"Depreciation And Amortization":461000.0,"Operating Gains Losses":2807000.0,"Gain Loss On Investment Securities":2807000.0,"Net Income From Continuing Operations":-721812000.0},"2025-12-31":{"Free Cash Flow":291158000.0,"Repayment Of Debt":-184577000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":23000.0,"Capital Expenditure":-802000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":-72000.0,"Changes In Cash":null,"Financing Cash Flow":-217960000.0,"Cash Flow From Continuing Financing Activities":-217960000.0,"Net Other Financing Charges":-34063000.0,"Proceeds From Stock Option Exercised":657000.0,"Net Common Stock Issuance":23000.0,"Common Stock Issuance":23000.0,"Net Issuance Payments Of Debt":-184577000.0,"Net Long Term Debt Issuance":-184577000.0,"Long Term Debt Payments":-184577000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-83488000.0,"Cash Flow From Continuing Investing Activities":-83488000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-76503000.0,"Sale Of Investment":49000000.0,"Purchase Of Investment":-125503000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-802000.0,"Purchase Of PPE":-802000.0,"Operating Cash Flow":291960000.0,"Cash Flow From Continuing Operating Activities":291960000.0,"Change In Working Capital":4227000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-13188000.0,"Change In Payables And Accrued Expense":35361000.0,"Change In Payable":35361000.0,"Change In Account Payable":35361000.0,"Change In Prepaid Assets":-1937000.0,"Change In Inventory":-515000.0,"Change In Receivables":-15494000.0,"Other Non Cash Items":-1227000.0,"Stock Based Compensation":23793000.0,"Asset Impairment Charge":-71000.0,"Amortization Of Securities":-1091000.0,"Depreciation Amortization Depletion":394000.0,"Depreciation And Amortization":394000.0,"Operating Gains Losses":20090000.0,"Gain Loss On Investment Securities":-4313000.0,"Net Income From Continuing Operations":245845000.0},"2025-09-30":{"Free Cash Flow":40280000.0,"Repayment Of Debt":-46852000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":21000.0,"Capital Expenditure":-1344000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":89925000.0,"Effect Of Exchange Rate Changes":-468000.0,"Changes In Cash":null,"Financing Cash Flow":-58814000.0,"Cash Flow From Continuing Financing Activities":-58814000.0,"Net Other Financing Charges":-14630000.0,"Proceeds From Stock Option Exercised":2647000.0,"Net Common Stock Issuance":21000.0,"Common Stock Issuance":21000.0,"Net Issuance Payments Of Debt":-46852000.0,"Net Long Term Debt Issuance":-46852000.0,"Long Term Debt Payments":-46852000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":13572000.0,"Cash Flow From Continuing Investing Activities":13572000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":14366000.0,"Sale Of Investment":73000000.0,"Purchase Of Investment":-58634000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1344000.0,"Purchase Of PPE":-1344000.0,"Operating Cash Flow":41624000.0,"Cash Flow From Continuing Operating Activities":41624000.0,"Change In Working Capital":-1370000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-18319000.0,"Change In Payables And Accrued Expense":24576000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-5918000.0,"Change In Inventory":-1692000.0,"Change In Receivables":-17000.0,"Other Non Cash Items":3128000.0,"Stock Based Compensation":18601000.0,"Asset Impairment Charge":6548000.0,"Amortization Of Securities":-707000.0,"Depreciation Amortization Depletion":335000.0,"Depreciation And Amortization":335000.0,"Operating Gains Losses":2190000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":12899000.0},"2025-06-30":{"Free Cash Flow":41123000.0,"Repayment Of Debt":-70044000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":9000.0,"Capital Expenditure":-179000.0,"Interest Paid Supplemental Data":7526000.0,"Income Tax Paid Supplemental Data":1227000.0,"End Cash Position":89925000.0,"Beginning Cash Position":106881000.0,"Effect Of Exchange Rate Changes":1359000.0,"Changes In Cash":-3257000.0,"Financing Cash Flow":-73686000.0,"Cash Flow From Continuing Financing Activities":-73686000.0,"Net Other Financing Charges":-7072000.0,"Proceeds From Stock Option Exercised":3421000.0,"Net Common Stock Issuance":9000.0,"Common Stock Issuance":9000.0,"Net Issuance Payments Of Debt":-70044000.0,"Net Long Term Debt Issuance":-70044000.0,"Long Term Debt Payments":-70044000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":29127000.0,"Cash Flow From Continuing Investing Activities":29127000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":29306000.0,"Sale Of Investment":58647000.0,"Purchase Of Investment":-29341000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-179000.0,"Purchase Of PPE":-179000.0,"Operating Cash Flow":41302000.0,"Cash Flow From Continuing Operating Activities":41302000.0,"Change In Working Capital":2377000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-22372000.0,"Change In Payables And Accrued Expense":30459000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":160000.0,"Change In Inventory":1438000.0,"Change In Receivables":-7308000.0,"Other Non Cash Items":14678000.0,"Stock Based Compensation":21304000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-1150000.0,"Depreciation Amortization Depletion":329000.0,"Depreciation And Amortization":329000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":5085000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":9153000.0,"Income Tax Paid Supplemental Data":1000.0,"End Cash Position":106881000.0,"Beginning Cash Position":106323000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":107000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":10141000.0,"Income Tax Paid Supplemental Data":378000.0,"End Cash Position":106323000.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":8563000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":-2446000.0,"Change In Account Payable":-2446000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":-11000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}