{"ticker":"BCYC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":69814145.0,"Share Issued":69814145.0,"Total Debt":14661000.0,"Tangible Book Value":510255000.0,"Invested Capital":510255000.0,"Working Capital":527601000.0,"Net Tangible Assets":510255000.0,"Capital Lease Obligations":14661000.0,"Common Stock Equity":510255000.0,"Total Capitalization":510255000.0,"Total Equity Gross Minority Interest":510255000.0,"Stockholders Equity":510255000.0,"Gains Losses Not Affecting Retained Earnings":-5416000.0,"Other Equity Adjustments":-5416000.0,"Retained Earnings":-1010909000.0,"Additional Paid In Capital":1525680000.0,"Capital Stock":900000.0,"Common Stock":900000.0,"Total Liabilities Net Minority Interest":96323000.0,"Total Non Current Liabilities Net Minority Interest":48688000.0,"Other Non Current Liabilities":931000.0,"Non Current Deferred Liabilities":34077000.0,"Non Current Deferred Revenue":34077000.0,"Long Term Debt And Capital Lease Obligation":13680000.0,"Long Term Capital Lease Obligation":13680000.0,"Current Liabilities":47635000.0,"Other Current Liabilities":160000.0,"Current Deferred Liabilities":2879000.0,"Current Deferred Revenue":2879000.0,"Current Debt And Capital Lease Obligation":981000.0,"Current Capital Lease Obligation":981000.0,"Pensionand Other Post Retirement Benefit Plans Current":10003000.0,"Payables And Accrued Expenses":33612000.0,"Current Accrued Expenses":27950000.0,"Payables":5662000.0,"Accounts Payable":5662000.0,"Total Assets":606578000.0,"Total Non Current Assets":31342000.0,"Other Non Current Assets":12668000.0,"Net PPE":18674000.0,"Accumulated Depreciation":-27820000.0,"Gross PPE":46494000.0,"Leases":12414000.0,"Other Properties":32540000.0,"Machinery Furniture Equipment":1540000.0,"Properties":0.0,"Current Assets":575236000.0,"Other Current Assets":17765000.0,"Receivables":47419000.0,"Other Receivables":47419000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":510052000.0,"Cash And Cash Equivalents":510052000.0},"2026-03-31":{"Ordinary Shares Number":69707026.0,"Share Issued":69707026.0,"Total Debt":15337000.0,"Tangible Book Value":554320000.0,"Invested Capital":554320000.0,"Working Capital":570246000.0,"Net Tangible Assets":554320000.0,"Capital Lease Obligations":15337000.0,"Common Stock Equity":554320000.0,"Total Capitalization":554320000.0,"Total Equity Gross Minority Interest":554320000.0,"Stockholders Equity":554320000.0,"Gains Losses Not Affecting Retained Earnings":-5279000.0,"Other Equity Adjustments":-5279000.0,"Retained Earnings":-960576000.0,"Additional Paid In Capital":1519276000.0,"Capital Stock":899000.0,"Common Stock":899000.0,"Total Liabilities Net Minority Interest":98076000.0,"Total Non Current Liabilities Net Minority Interest":49187000.0,"Other Non Current Liabilities":973000.0,"Non Current Deferred Liabilities":34340000.0,"Non Current Deferred Revenue":34340000.0,"Long Term Debt And Capital Lease Obligation":13874000.0,"Long Term Capital Lease Obligation":13874000.0,"Current Liabilities":48889000.0,"Other Current Liabilities":483000.0,"Current Deferred Liabilities":2795000.0,"Current Deferred Revenue":2795000.0,"Current Debt And Capital Lease Obligation":1463000.0,"Current Capital Lease Obligation":1463000.0,"Pensionand Other Post Retirement Benefit Plans Current":9098000.0,"Payables And Accrued Expenses":35050000.0,"Current Accrued Expenses":29080000.0,"Payables":5970000.0,"Accounts Payable":5970000.0,"Total Assets":652396000.0,"Total Non Current Assets":33261000.0,"Other Non Current Assets":12992000.0,"Net PPE":20269000.0,"Accumulated Depreciation":-26737000.0,"Gross PPE":47006000.0,"Leases":12364000.0,"Other Properties":33105000.0,"Machinery Furniture Equipment":1537000.0,"Properties":0.0,"Current Assets":619135000.0,"Other Current Assets":18744000.0,"Receivables":40917000.0,"Other Receivables":40917000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":559474000.0,"Cash And Cash Equivalents":559474000.0},"2025-12-31":{"Ordinary Shares Number":69367896.0,"Share Issued":69367896.0,"Total Debt":16852000.0,"Tangible Book Value":609977000.0,"Invested Capital":609977000.0,"Working Capital":625901000.0,"Net Tangible Assets":609977000.0,"Capital Lease Obligations":16852000.0,"Common Stock Equity":609977000.0,"Total Capitalization":609977000.0,"Total Equity Gross Minority Interest":609977000.0,"Stockholders Equity":609977000.0,"Gains Losses Not Affecting Retained Earnings":-3505000.0,"Other Equity Adjustments":-3505000.0,"Retained Earnings":-899751000.0,"Additional Paid In Capital":1512339000.0,"Capital Stock":894000.0,"Common Stock":894000.0,"Total Liabilities Net Minority Interest":107620000.0,"Total Non Current Liabilities Net Minority Interest":50636000.0,"Other Non Current Liabilities":1032000.0,"Non Current Deferred Liabilities":35508000.0,"Non Current Deferred Revenue":35508000.0,"Long Term Debt And Capital Lease Obligation":14096000.0,"Long Term Capital Lease Obligation":14096000.0,"Current Liabilities":56984000.0,"Other Current Liabilities":136000.0,"Current Deferred Liabilities":2961000.0,"Current Deferred Revenue":2961000.0,"Current Debt And Capital Lease Obligation":2756000.0,"Current Capital Lease Obligation":2756000.0,"Pensionand Other Post Retirement Benefit Plans Current":17000000.0,"Payables And Accrued Expenses":34131000.0,"Current Accrued Expenses":24462000.0,"Payables":9669000.0,"Accounts Payable":9669000.0,"Total Assets":717597000.0,"Total Non Current Assets":34712000.0,"Other Non Current Assets":12805000.0,"Net PPE":21907000.0,"Accumulated Depreciation":-26178000.0,"Gross PPE":48085000.0,"Leases":12031000.0,"Other Properties":34556000.0,"Machinery Furniture Equipment":1498000.0,"Properties":0.0,"Current Assets":682885000.0,"Other Current Assets":19181000.0,"Receivables":35594000.0,"Other Receivables":35594000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":628110000.0,"Cash And Cash Equivalents":628110000.0},"2025-09-30":{"Ordinary Shares Number":69306511.0,"Share Issued":69306511.0,"Total Debt":5743000.0,"Tangible Book Value":618479000.0,"Invested Capital":618479000.0,"Working Capital":669537000.0,"Net Tangible Assets":618479000.0,"Capital Lease Obligations":5743000.0,"Common Stock Equity":618479000.0,"Total Capitalization":618479000.0,"Total Equity Gross Minority Interest":618479000.0,"Stockholders Equity":618479000.0,"Gains Losses Not Affecting Retained Earnings":-3471000.0,"Other Equity Adjustments":-3471000.0,"Retained Earnings":-879597000.0,"Additional Paid In Capital":1500653000.0,"Capital Stock":894000.0,"Common Stock":894000.0,"Total Liabilities Net Minority Interest":145475000.0,"Total Non Current Liabilities Net Minority Interest":76193000.0,"Other Non Current Liabilities":1093000.0,"Non Current Deferred Liabilities":74119000.0,"Non Current Deferred Revenue":74119000.0,"Long Term Debt And Capital Lease Obligation":981000.0,"Long Term Capital Lease Obligation":981000.0,"Current Liabilities":69282000.0,"Other Current Liabilities":204000.0,"Current Deferred Liabilities":12261000.0,"Current Deferred Revenue":12261000.0,"Current Debt And Capital Lease Obligation":4762000.0,"Current Capital Lease Obligation":4762000.0,"Pensionand Other Post Retirement Benefit Plans Current":14881000.0,"Payables And Accrued Expenses":37174000.0,"Current Accrued Expenses":24521000.0,"Payables":12653000.0,"Accounts Payable":12653000.0,"Total Assets":763954000.0,"Total Non Current Assets":25135000.0,"Other Non Current Assets":13712000.0,"Net PPE":11423000.0,"Accumulated Depreciation":-24872000.0,"Gross PPE":36295000.0,"Leases":11708000.0,"Other Properties":23088000.0,"Machinery Furniture Equipment":1499000.0,"Properties":0.0,"Current Assets":738819000.0,"Other Current Assets":23231000.0,"Receivables":67263000.0,"Other Receivables":67263000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":648325000.0,"Cash And Cash Equivalents":648325000.0},"2025-06-30":{"Ordinary Shares Number":69306511.0,"Share Issued":69306511.0,"Total Debt":7197000.0,"Tangible Book Value":668915000.0,"Invested Capital":668915000.0,"Working Capital":726840000.0,"Net Tangible Assets":668915000.0,"Capital Lease Obligations":7197000.0,"Common Stock Equity":668915000.0,"Total Capitalization":668915000.0,"Total Equity Gross Minority Interest":668915000.0,"Stockholders Equity":668915000.0,"Gains Losses Not Affecting Retained Earnings":-3363000.0,"Other Equity Adjustments":-3363000.0,"Retained Earnings":-820497000.0,"Additional Paid In Capital":1491882000.0,"Capital Stock":893000.0,"Common Stock":893000.0,"Total Liabilities Net Minority Interest":163269000.0,"Total Non Current Liabilities Net Minority Interest":85847000.0,"Other Non Current Liabilities":1139000.0,"Non Current Deferred Liabilities":82943000.0,"Non Current Deferred Revenue":82943000.0,"Long Term Debt And Capital Lease Obligation":1765000.0,"Long Term Capital Lease Obligation":1765000.0,"Current Liabilities":77422000.0,"Other Current Liabilities":236000.0,"Current Deferred Liabilities":14621000.0,"Current Deferred Revenue":14621000.0,"Current Debt And Capital Lease Obligation":5432000.0,"Current Capital Lease Obligation":5432000.0,"Pensionand Other Post Retirement Benefit Plans Current":11319000.0,"Payables And Accrued Expenses":45814000.0,"Current Accrued Expenses":27551000.0,"Payables":18263000.0,"Accounts Payable":18263000.0,"Total Assets":832184000.0,"Total Non Current Assets":27922000.0,"Other Non Current Assets":13809000.0,"Net PPE":14113000.0,"Accumulated Depreciation":-24147000.0,"Gross PPE":38260000.0,"Leases":11925000.0,"Other Properties":24223000.0,"Machinery Furniture Equipment":2112000.0,"Properties":0.0,"Current Assets":804262000.0,"Other Current Assets":22058000.0,"Receivables":60753000.0,"Other Receivables":60753000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":721451000.0,"Cash And Cash Equivalents":721451000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":136000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":27600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-49201000.0,"Total Unusual Items":69000.0,"Total Unusual Items Excluding Goodwill":69000.0,"Net Income From Continuing Operation Net Minority Interest":-50333000.0,"Reconciled Depreciation":1067000.0,"EBITDA":-49132000.0,"EBIT":-50199000.0,"Net Interest Income":4316000.0,"Interest Expense":44000.0,"Interest Income":4360000.0,"Normalized Income":-50374400.0,"Net Income From Continuing And Discontinued Operation":-50333000.0,"Total Expenses":55257000.0,"Total Operating Income As Reported":-54559000.0,"Diluted Average Shares":69804828.0,"Basic Average Shares":69804828.0,"Diluted EPS":-0.72,"Basic EPS":-0.72,"Diluted NI Availto Com Stockholders":-50333000.0,"Net Income Common Stockholders":-50333000.0,"Net Income":-50333000.0,"Net Income Including Noncontrolling Interests":-50333000.0,"Net Income Continuous Operations":-50333000.0,"Tax Provision":90000.0,"Pretax Income":-50243000.0,"Other Income Expense":69000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":69000.0,"Net Non Operating Interest Income Expense":4316000.0,"Interest Expense Non Operating":44000.0,"Interest Income Non Operating":4360000.0,"Operating Income":-54628000.0,"Operating Expense":55257000.0,"Research And Development":41160000.0,"Selling General And Administration":14097000.0,"General And Administrative Expense":14097000.0,"Other Gand A":4707000.0,"Salaries And Wages":9390000.0,"Total Revenue":629000.0,"Operating Revenue":629000.0},"2026-03-31":{"Tax Effect Of Unusual Items":42800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-59583000.0,"Total Unusual Items":107000.0,"Total Unusual Items Excluding Goodwill":107000.0,"Net Income From Continuing Operation Net Minority Interest":-60825000.0,"Reconciled Depreciation":1129000.0,"EBITDA":-59476000.0,"EBIT":-60605000.0,"Net Interest Income":4829000.0,"Interest Expense":48000.0,"Interest Income":4877000.0,"Normalized Income":-60889200.0,"Net Income From Continuing And Discontinued Operation":-60825000.0,"Total Expenses":66476000.0,"Total Operating Income As Reported":-65482000.0,"Diluted Average Shares":69683471.0,"Basic Average Shares":69683471.0,"Diluted EPS":-0.87,"Basic EPS":-0.87,"Diluted NI Availto Com Stockholders":-60825000.0,"Net Income Common Stockholders":-60825000.0,"Net Income":-60825000.0,"Net Income Including Noncontrolling Interests":-60825000.0,"Net Income Continuous Operations":-60825000.0,"Tax Provision":172000.0,"Pretax Income":-60653000.0,"Other Income Expense":107000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":107000.0,"Net Non Operating Interest Income Expense":4829000.0,"Interest Expense Non Operating":48000.0,"Interest Income Non Operating":4877000.0,"Operating Income":-65589000.0,"Operating Expense":66476000.0,"Research And Development":48901000.0,"Selling General And Administration":17575000.0,"General And Administrative Expense":17575000.0,"Other Gand A":5932000.0,"Salaries And Wages":11643000.0,"Total Revenue":887000.0,"Operating Revenue":887000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-12750.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":-17445000.0,"Total Unusual Items":-51000.0,"Total Unusual Items Excluding Goodwill":-51000.0,"Net Income From Continuing Operation Net Minority Interest":-20154000.0,"Reconciled Depreciation":1336000.0,"EBITDA":-17496000.0,"EBIT":-18832000.0,"Net Interest Income":5819000.0,"Interest Expense":57000.0,"Interest Income":5876000.0,"Normalized Income":-20115750.0,"Net Income From Continuing And Discontinued Operation":-20154000.0,"Total Expenses":72612000.0,"Total Operating Income As Reported":-24708000.0,"Diluted Average Shares":69364546.0,"Basic Average Shares":69364546.0,"Diluted EPS":-0.29,"Basic EPS":-0.29,"Diluted NI Availto Com Stockholders":-20154000.0,"Net Income Common Stockholders":-20154000.0,"Net Income":-20154000.0,"Net Income Including Noncontrolling Interests":-20154000.0,"Net Income Continuous Operations":-20154000.0,"Tax Provision":1265000.0,"Pretax Income":-18889000.0,"Other Income Expense":-51000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-51000.0,"Net Non Operating Interest Income Expense":5819000.0,"Interest Expense Non Operating":57000.0,"Interest Income Non Operating":5876000.0,"Operating Income":-24657000.0,"Operating Expense":72612000.0,"Research And Development":51770000.0,"Selling General And Administration":20842000.0,"General And Administrative Expense":20842000.0,"Other Gand A":8116000.0,"Salaries And Wages":12726000.0,"Total Revenue":47955000.0,"Operating Revenue":47955000.0},"2025-09-30":{"Tax Effect Of Unusual Items":39500.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":-57253000.0,"Total Unusual Items":158000.0,"Total Unusual Items Excluding Goodwill":158000.0,"Net Income From Continuing Operation Net Minority Interest":-59100000.0,"Reconciled Depreciation":1756000.0,"EBITDA":-57095000.0,"EBIT":-58851000.0,"Net Interest Income":6656000.0,"Interest Expense":44000.0,"Interest Income":6700000.0,"Normalized Income":-59218500.0,"Net Income From Continuing And Discontinued Operation":-59100000.0,"Total Expenses":77443000.0,"Total Operating Income As Reported":-65551000.0,"Diluted Average Shares":69303746.0,"Basic Average Shares":69303746.0,"Diluted EPS":-0.85,"Basic EPS":-0.85,"Diluted NI Availto Com Stockholders":-59100000.0,"Net Income Common Stockholders":-59100000.0,"Net Income":-59100000.0,"Net Income Including Noncontrolling Interests":-59100000.0,"Net Income Continuous Operations":-59100000.0,"Tax Provision":205000.0,"Pretax Income":-58895000.0,"Other Income Expense":158000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":158000.0,"Net Non Operating Interest Income Expense":6656000.0,"Interest Expense Non Operating":44000.0,"Interest Income Non Operating":6700000.0,"Operating Income":-65709000.0,"Operating Expense":77443000.0,"Research And Development":58426000.0,"Selling General And Administration":19017000.0,"General And Administrative Expense":19017000.0,"Other Gand A":6586000.0,"Salaries And Wages":12431000.0,"Total Revenue":11734000.0,"Operating Revenue":11734000.0},"2025-06-30":{"Tax Effect Of Unusual Items":2173.383176,"Tax Rate For Calcs":0.002917,"Normalized EBITDA":-78178000.0,"Total Unusual Items":745000.0,"Total Unusual Items Excluding Goodwill":745000.0,"Net Income From Continuing Operation Net Minority Interest":-78952000.0,"Reconciled Depreciation":1696000.0,"EBITDA":-77433000.0,"EBIT":-79129000.0,"Net Interest Income":7419000.0,"Interest Expense":54000.0,"Interest Income":7473000.0,"Normalized Income":-79694826.616824,"Net Income From Continuing And Discontinued Operation":-78952000.0,"Total Expenses":90267000.0,"Total Operating Income As Reported":-86602000.0,"Diluted Average Shares":69252009.0,"Basic Average Shares":69252009.0,"Diluted EPS":-1.14,"Basic EPS":-1.14,"Diluted NI Availto Com Stockholders":-78952000.0,"Net Income Common Stockholders":-78952000.0,"Net Income":-78952000.0,"Net Income Including Noncontrolling Interests":-78952000.0,"Net Income Continuous Operations":-78952000.0,"Tax Provision":-231000.0,"Pretax Income":-79183000.0,"Other Income Expense":745000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":745000.0,"Net Non Operating Interest Income Expense":7419000.0,"Interest Expense Non Operating":54000.0,"Interest Income Non Operating":7473000.0,"Operating Income":-87347000.0,"Operating Expense":90267000.0,"Research And Development":71029000.0,"Selling General And Administration":19238000.0,"General And Administrative Expense":19238000.0,"Other Gand A":6900000.0,"Salaries And Wages":12338000.0,"Total Revenue":2920000.0,"Operating Revenue":2920000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":4476000.0,"Other Special Charges":-4476000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-49871000.0,"Repayment Of Debt":-51000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-265000.0,"Interest Paid Supplemental Data":17000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":510109000.0,"Beginning Cash Position":560079000.0,"Effect Of Exchange Rate Changes":-49000.0,"Changes In Cash":-49921000.0,"Financing Cash Flow":-50000.0,"Cash Flow From Continuing Financing Activities":-50000.0,"Proceeds From Stock Option Exercised":1000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-51000.0,"Net Long Term Debt Issuance":-51000.0,"Long Term Debt Payments":-51000.0,"Investing Cash Flow":-265000.0,"Cash Flow From Continuing Investing Activities":-265000.0,"Net PPE Purchase And Sale":-265000.0,"Purchase Of PPE":-265000.0,"Operating Cash Flow":-49606000.0,"Cash Flow From Continuing Operating Activities":-49606000.0,"Change In Working Capital":-7070000.0,"Change In Other Working Capital":-244000.0,"Change In Other Current Liabilities":-711000.0,"Change In Other Current Assets":588000.0,"Change In Payables And Accrued Expense":-656000.0,"Change In Accrued Expense":-597000.0,"Change In Payable":-59000.0,"Change In Account Payable":-59000.0,"Change In Prepaid Assets":469000.0,"Change In Receivables":-6516000.0,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":6404000.0,"Deferred Tax":326000.0,"Deferred Income Tax":326000.0,"Depreciation Amortization Depletion":1067000.0,"Depreciation And Amortization":1067000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-50333000.0},"2026-03-31":{"Free Cash Flow":-66638000.0,"Repayment Of Debt":-66000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-713000.0,"Interest Paid Supplemental Data":26000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":560079000.0,"Beginning Cash Position":628715000.0,"Effect Of Exchange Rate Changes":-1944000.0,"Changes In Cash":-66692000.0,"Financing Cash Flow":-54000.0,"Cash Flow From Continuing Financing Activities":-54000.0,"Proceeds From Stock Option Exercised":12000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-66000.0,"Net Long Term Debt Issuance":-66000.0,"Long Term Debt Payments":-66000.0,"Investing Cash Flow":-713000.0,"Cash Flow From Continuing Investing Activities":-713000.0,"Net PPE Purchase And Sale":-713000.0,"Purchase Of PPE":-713000.0,"Operating Cash Flow":-65925000.0,"Cash Flow From Continuing Operating Activities":-65925000.0,"Change In Working Capital":-12918000.0,"Change In Other Working Capital":-706000.0,"Change In Other Current Liabilities":-1283000.0,"Change In Other Current Assets":1111000.0,"Change In Payables And Accrued Expense":-6191000.0,"Change In Accrued Expense":-2353000.0,"Change In Payable":-3838000.0,"Change In Account Payable":-3838000.0,"Change In Prepaid Assets":191000.0,"Change In Receivables":-6040000.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":6930000.0,"Deferred Tax":-241000.0,"Deferred Income Tax":-241000.0,"Depreciation Amortization Depletion":1129000.0,"Depreciation And Amortization":1129000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-60825000.0},"2025-12-31":{"Free Cash Flow":-19920000.0,"Repayment Of Debt":-48000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-574000.0,"Interest Paid Supplemental Data":20000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":628715000.0,"Beginning Cash Position":648872000.0,"Effect Of Exchange Rate Changes":-222000.0,"Changes In Cash":-19935000.0,"Financing Cash Flow":-15000.0,"Cash Flow From Continuing Financing Activities":-15000.0,"Proceeds From Stock Option Exercised":33000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-48000.0,"Net Long Term Debt Issuance":-48000.0,"Long Term Debt Payments":-48000.0,"Investing Cash Flow":-574000.0,"Cash Flow From Continuing Investing Activities":-574000.0,"Net PPE Purchase And Sale":-574000.0,"Purchase Of PPE":-574000.0,"Operating Cash Flow":-19346000.0,"Cash Flow From Continuing Operating Activities":-19346000.0,"Change In Working Capital":-13024000.0,"Change In Other Working Capital":-47340000.0,"Change In Other Current Liabilities":-1410000.0,"Change In Other Current Assets":1190000.0,"Change In Payables And Accrued Expense":-881000.0,"Change In Accrued Expense":2000000.0,"Change In Payable":-2881000.0,"Change In Account Payable":-2881000.0,"Change In Prepaid Assets":4130000.0,"Change In Receivables":31287000.0,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":11653000.0,"Deferred Tax":843000.0,"Deferred Income Tax":843000.0,"Depreciation Amortization Depletion":1336000.0,"Depreciation And Amortization":1336000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-20154000.0},"2025-09-30":{"Free Cash Flow":-71847000.0,"Repayment Of Debt":-31000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-674000.0,"Interest Paid Supplemental Data":14000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":648872000.0,"Beginning Cash Position":721998000.0,"Effect Of Exchange Rate Changes":-1249000.0,"Changes In Cash":-71877000.0,"Financing Cash Flow":-30000.0,"Cash Flow From Continuing Financing Activities":-30000.0,"Proceeds From Stock Option Exercised":1000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-31000.0,"Net Long Term Debt Issuance":-31000.0,"Long Term Debt Payments":-31000.0,"Investing Cash Flow":-674000.0,"Cash Flow From Continuing Investing Activities":-674000.0,"Net PPE Purchase And Sale":-674000.0,"Purchase Of PPE":-674000.0,"Operating Cash Flow":-71173000.0,"Cash Flow From Continuing Operating Activities":-71173000.0,"Change In Working Capital":-22554000.0,"Change In Other Working Capital":-9398000.0,"Change In Other Current Liabilities":-1390000.0,"Change In Other Current Assets":1172000.0,"Change In Payables And Accrued Expense":-3949000.0,"Change In Accrued Expense":1121000.0,"Change In Payable":-5070000.0,"Change In Account Payable":-5070000.0,"Change In Prepaid Assets":-1375000.0,"Change In Receivables":-7614000.0,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":8771000.0,"Deferred Tax":-46000.0,"Deferred Income Tax":-46000.0,"Depreciation Amortization Depletion":1756000.0,"Depreciation And Amortization":1756000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-59100000.0},"2025-06-30":{"Free Cash Flow":-73284000.0,"Repayment Of Debt":-46000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-498000.0,"Interest Paid Supplemental Data":22000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":721998000.0,"Beginning Cash Position":793520000.0,"Effect Of Exchange Rate Changes":1807000.0,"Changes In Cash":-73329000.0,"Financing Cash Flow":-45000.0,"Cash Flow From Continuing Financing Activities":-45000.0,"Proceeds From Stock Option Exercised":1000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-46000.0,"Net Long Term Debt Issuance":-46000.0,"Long Term Debt Payments":-46000.0,"Investing Cash Flow":-498000.0,"Cash Flow From Continuing Investing Activities":-498000.0,"Net PPE Purchase And Sale":-498000.0,"Purchase Of PPE":-498000.0,"Operating Cash Flow":-72786000.0,"Cash Flow From Continuing Operating Activities":-72786000.0,"Change In Working Capital":-4634000.0,"Change In Other Working Capital":-2725000.0,"Change In Other Current Liabilities":-1361000.0,"Change In Other Current Assets":1146000.0,"Change In Payables And Accrued Expense":15279000.0,"Change In Accrued Expense":9180000.0,"Change In Payable":6099000.0,"Change In Account Payable":6099000.0,"Change In Prepaid Assets":-5603000.0,"Change In Receivables":-11370000.0,"Changes In Account Receivables":133000.0,"Other Non Cash Items":null,"Stock Based Compensation":9435000.0,"Deferred Tax":-331000.0,"Deferred Income Tax":-331000.0,"Depreciation Amortization Depletion":1696000.0,"Depreciation And Amortization":1696000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-78952000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":-133000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":0.0,"Other Non Cash Items":-4476000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":null}}}