{"ticker":"BDC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":38976000.0,"Share Issued":38976000.0,"Net Debt":881911000.0,"Total Debt":1319228000.0,"Tangible Book Value":-26388000.0,"Invested Capital":2615120000.0,"Working Capital":741055000.0,"Net Tangible Assets":-26388000.0,"Capital Lease Obligations":88662000.0,"Common Stock Equity":1384554000.0,"Total Capitalization":2615120000.0,"Total Equity Gross Minority Interest":1384554000.0,"Minority Interest":null,"Stockholders Equity":1384554000.0,"Gains Losses Not Affecting Retained Earnings":-71184000.0,"Other Equity Adjustments":-71184000.0,"Treasury Stock":937156000.0,"Retained Earnings":1521208000.0,"Additional Paid In Capital":871183000.0,"Capital Stock":503000.0,"Common Stock":503000.0,"Total Liabilities Net Minority Interest":2182802000.0,"Total Non Current Liabilities Net Minority Interest":1530016000.0,"Other Non Current Liabilities":33690000.0,"Employee Benefits":61938000.0,"Non Current Pension And Other Postretirement Benefit Plans":61938000.0,"Non Current Deferred Liabilities":115160000.0,"Non Current Deferred Taxes Liabilities":115160000.0,"Long Term Debt And Capital Lease Obligation":1319228000.0,"Long Term Capital Lease Obligation":88662000.0,"Long Term Debt":1230566000.0,"Current Liabilities":652786000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":652786000.0,"Current Accrued Expenses":293597000.0,"Interest Payable":null,"Payables":359189000.0,"Accounts Payable":359189000.0,"Total Assets":3567356000.0,"Total Non Current Assets":2173515000.0,"Other Non Current Assets":62903000.0,"Non Current Deferred Assets":13380000.0,"Non Current Deferred Taxes Assets":13380000.0,"Goodwill And Other Intangible Assets":1410942000.0,"Other Intangible Assets":380942000.0,"Goodwill":1030000000.0,"Net PPE":686290000.0,"Accumulated Depreciation":null,"Gross PPE":686290000.0,"Construction In Progress":null,"Other Properties":686290000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1393841000.0,"Other Current Assets":90436000.0,"Inventory":420591000.0,"Inventories Adjustments Allowances":-72308000.0,"Finished Goods":203665000.0,"Work In Process":53682000.0,"Raw Materials":235552000.0,"Receivables":534159000.0,"Accounts Receivable":534159000.0,"Allowance For Doubtful Accounts Receivable":-17846000.0,"Gross Accounts Receivable":552005000.0,"Cash Cash Equivalents And Short Term Investments":348655000.0,"Cash And Cash Equivalents":348655000.0},"2026-03-31":{"Treasury Shares Number":11399000.0,"Ordinary Shares Number":38936000.0,"Share Issued":50335000.0,"Net Debt":988208000.0,"Total Debt":1350233000.0,"Tangible Book Value":-143467000.0,"Invested Capital":2543360000.0,"Working Capital":666253000.0,"Net Tangible Assets":-143467000.0,"Capital Lease Obligations":89874000.0,"Common Stock Equity":1283001000.0,"Total Capitalization":2543360000.0,"Total Equity Gross Minority Interest":1283001000.0,"Minority Interest":null,"Stockholders Equity":1283001000.0,"Gains Losses Not Affecting Retained Earnings":-95715000.0,"Other Equity Adjustments":-95715000.0,"Treasury Stock":939146000.0,"Retained Earnings":1454639000.0,"Additional Paid In Capital":862720000.0,"Capital Stock":503000.0,"Common Stock":503000.0,"Total Liabilities Net Minority Interest":2176423000.0,"Total Non Current Liabilities Net Minority Interest":1562789000.0,"Other Non Current Liabilities":37331000.0,"Employee Benefits":62767000.0,"Non Current Pension And Other Postretirement Benefit Plans":62767000.0,"Non Current Deferred Liabilities":112458000.0,"Non Current Deferred Taxes Liabilities":112458000.0,"Long Term Debt And Capital Lease Obligation":1350233000.0,"Long Term Capital Lease Obligation":89874000.0,"Long Term Debt":1260359000.0,"Current Liabilities":613634000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":613634000.0,"Current Accrued Expenses":286703000.0,"Interest Payable":null,"Payables":326931000.0,"Accounts Payable":326931000.0,"Total Assets":3459424000.0,"Total Non Current Assets":2179537000.0,"Other Non Current Assets":63832000.0,"Non Current Deferred Assets":14099000.0,"Non Current Deferred Taxes Assets":14099000.0,"Goodwill And Other Intangible Assets":1426468000.0,"Other Intangible Assets":392431000.0,"Goodwill":1034037000.0,"Net PPE":675138000.0,"Accumulated Depreciation":null,"Gross PPE":675138000.0,"Construction In Progress":null,"Other Properties":675138000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1279887000.0,"Other Current Assets":85522000.0,"Inventory":423124000.0,"Inventories Adjustments Allowances":-73893000.0,"Finished Goods":199677000.0,"Work In Process":51422000.0,"Raw Materials":245918000.0,"Receivables":499090000.0,"Accounts Receivable":499090000.0,"Allowance For Doubtful Accounts Receivable":-16973000.0,"Gross Accounts Receivable":516063000.0,"Cash Cash Equivalents And Short Term Investments":272151000.0,"Cash And Cash Equivalents":272151000.0},"2025-12-31":{"Treasury Shares Number":11388000.0,"Ordinary Shares Number":38947000.0,"Share Issued":50335000.0,"Net Debt":895779000.0,"Total Debt":1402184000.0,"Tangible Book Value":-172196000.0,"Invested Capital":2550090000.0,"Working Capital":651881000.0,"Net Tangible Assets":-172196000.0,"Capital Lease Obligations":116518000.0,"Common Stock Equity":1264424000.0,"Total Capitalization":2550090000.0,"Total Equity Gross Minority Interest":1264424000.0,"Minority Interest":0.0,"Stockholders Equity":1264424000.0,"Gains Losses Not Affecting Retained Earnings":-97204000.0,"Other Equity Adjustments":-97204000.0,"Treasury Stock":911904000.0,"Retained Earnings":1405572000.0,"Additional Paid In Capital":867457000.0,"Capital Stock":503000.0,"Common Stock":503000.0,"Total Liabilities Net Minority Interest":2279197000.0,"Total Non Current Liabilities Net Minority Interest":1581698000.0,"Other Non Current Liabilities":40002000.0,"Employee Benefits":63598000.0,"Non Current Pension And Other Postretirement Benefit Plans":63598000.0,"Non Current Deferred Liabilities":98060000.0,"Non Current Deferred Taxes Liabilities":98060000.0,"Long Term Debt And Capital Lease Obligation":1380038000.0,"Long Term Capital Lease Obligation":94372000.0,"Long Term Debt":1285666000.0,"Current Liabilities":697499000.0,"Current Deferred Liabilities":40207000.0,"Current Deferred Revenue":40207000.0,"Current Debt And Capital Lease Obligation":22146000.0,"Current Capital Lease Obligation":22146000.0,"Pensionand Other Post Retirement Benefit Plans Current":28438000.0,"Payables And Accrued Expenses":606708000.0,"Current Accrued Expenses":245276000.0,"Interest Payable":19938000.0,"Payables":361432000.0,"Accounts Payable":361432000.0,"Total Assets":3543621000.0,"Total Non Current Assets":2194241000.0,"Other Non Current Assets":64056000.0,"Non Current Deferred Assets":14512000.0,"Non Current Deferred Taxes Assets":14512000.0,"Goodwill And Other Intangible Assets":1436620000.0,"Other Intangible Assets":399799000.0,"Goodwill":1036821000.0,"Net PPE":679053000.0,"Accumulated Depreciation":-683516000.0,"Gross PPE":1362569000.0,"Construction In Progress":179985000.0,"Other Properties":113033000.0,"Machinery Furniture Equipment":893412000.0,"Buildings And Improvements":145765000.0,"Land And Improvements":30374000.0,"Properties":0.0,"Current Assets":1349380000.0,"Other Current Assets":94303000.0,"Inventory":402345000.0,"Inventories Adjustments Allowances":-74095000.0,"Finished Goods":191302000.0,"Work In Process":46721000.0,"Raw Materials":238417000.0,"Receivables":462845000.0,"Accounts Receivable":462845000.0,"Allowance For Doubtful Accounts Receivable":-24500000.0,"Gross Accounts Receivable":487345000.0,"Cash Cash Equivalents And Short Term Investments":389887000.0,"Cash And Cash Equivalents":389887000.0},"2025-09-30":{"Treasury Shares Number":11039000.0,"Ordinary Shares Number":39296000.0,"Share Issued":50335000.0,"Net Debt":970176000.0,"Total Debt":1375809000.0,"Tangible Book Value":-200199000.0,"Invested Capital":2526560000.0,"Working Capital":627884000.0,"Net Tangible Assets":-200199000.0,"Capital Lease Obligations":91376000.0,"Common Stock Equity":1242127000.0,"Total Capitalization":2526560000.0,"Total Equity Gross Minority Interest":1242127000.0,"Minority Interest":null,"Stockholders Equity":1242127000.0,"Gains Losses Not Affecting Retained Earnings":-89204000.0,"Other Equity Adjustments":-89204000.0,"Treasury Stock":867517000.0,"Retained Earnings":1339666000.0,"Additional Paid In Capital":858679000.0,"Capital Stock":503000.0,"Common Stock":503000.0,"Total Liabilities Net Minority Interest":2194728000.0,"Total Non Current Liabilities Net Minority Interest":1563281000.0,"Other Non Current Liabilities":36584000.0,"Employee Benefits":69484000.0,"Non Current Pension And Other Postretirement Benefit Plans":69484000.0,"Non Current Deferred Liabilities":81404000.0,"Non Current Deferred Taxes Liabilities":81404000.0,"Long Term Debt And Capital Lease Obligation":1375809000.0,"Long Term Capital Lease Obligation":91376000.0,"Long Term Debt":1284433000.0,"Current Liabilities":631447000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":631447000.0,"Current Accrued Expenses":322650000.0,"Interest Payable":null,"Payables":308797000.0,"Accounts Payable":308797000.0,"Total Assets":3436855000.0,"Total Non Current Assets":2177524000.0,"Other Non Current Assets":69789000.0,"Non Current Deferred Assets":17101000.0,"Non Current Deferred Taxes Assets":17101000.0,"Goodwill And Other Intangible Assets":1442326000.0,"Other Intangible Assets":405660000.0,"Goodwill":1036666000.0,"Net PPE":648308000.0,"Accumulated Depreciation":null,"Gross PPE":648308000.0,"Construction In Progress":null,"Other Properties":648308000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1259331000.0,"Other Current Assets":89825000.0,"Inventory":393911000.0,"Inventories Adjustments Allowances":-74566000.0,"Finished Goods":189176000.0,"Work In Process":49270000.0,"Raw Materials":230031000.0,"Receivables":461338000.0,"Accounts Receivable":461338000.0,"Allowance For Doubtful Accounts Receivable":-24674000.0,"Gross Accounts Receivable":486012000.0,"Cash Cash Equivalents And Short Term Investments":314257000.0,"Cash And Cash Equivalents":314257000.0},"2025-06-30":{"Treasury Shares Number":10805000.0,"Ordinary Shares Number":39530000.0,"Share Issued":50335000.0,"Net Debt":969852000.0,"Total Debt":1368199000.0,"Tangible Book Value":-215731000.0,"Invested Capital":2505813000.0,"Working Capital":607045000.0,"Net Tangible Assets":-215731000.0,"Capital Lease Obligations":96861000.0,"Common Stock Equity":1234475000.0,"Total Capitalization":2505813000.0,"Total Equity Gross Minority Interest":1234475000.0,"Minority Interest":null,"Stockholders Equity":1234475000.0,"Gains Losses Not Affecting Retained Earnings":-80578000.0,"Other Equity Adjustments":-80578000.0,"Treasury Stock":818142000.0,"Retained Earnings":1284960000.0,"Additional Paid In Capital":847732000.0,"Capital Stock":503000.0,"Common Stock":503000.0,"Total Liabilities Net Minority Interest":2165182000.0,"Total Non Current Liabilities Net Minority Interest":1549588000.0,"Other Non Current Liabilities":41948000.0,"Employee Benefits":69308000.0,"Non Current Pension And Other Postretirement Benefit Plans":69308000.0,"Non Current Deferred Liabilities":70133000.0,"Non Current Deferred Taxes Liabilities":70133000.0,"Long Term Debt And Capital Lease Obligation":1368199000.0,"Long Term Capital Lease Obligation":96861000.0,"Long Term Debt":1271338000.0,"Current Liabilities":615594000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":615594000.0,"Current Accrued Expenses":311726000.0,"Interest Payable":null,"Payables":303868000.0,"Accounts Payable":303868000.0,"Total Assets":3399657000.0,"Total Non Current Assets":2177018000.0,"Other Non Current Assets":67031000.0,"Non Current Deferred Assets":17970000.0,"Non Current Deferred Taxes Assets":17970000.0,"Goodwill And Other Intangible Assets":1450206000.0,"Other Intangible Assets":415336000.0,"Goodwill":1034870000.0,"Net PPE":641811000.0,"Accumulated Depreciation":null,"Gross PPE":641811000.0,"Construction In Progress":null,"Other Properties":641811000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1222639000.0,"Other Current Assets":77682000.0,"Inventory":388787000.0,"Inventories Adjustments Allowances":-77178000.0,"Finished Goods":198639000.0,"Work In Process":50212000.0,"Raw Materials":217114000.0,"Receivables":454684000.0,"Accounts Receivable":454684000.0,"Allowance For Doubtful Accounts Receivable":-25119000.0,"Gross Accounts Receivable":479803000.0,"Cash Cash Equivalents And Short Term Investments":301486000.0,"Cash And Cash Equivalents":301486000.0},"2025-03-31":{"Treasury Shares Number":10698000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":29781000.0,"Current Deferred Revenue":29781000.0,"Current Debt And Capital Lease Obligation":21085000.0,"Current Capital Lease Obligation":21085000.0,"Pensionand Other Post Retirement Benefit Plans Current":26101000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":17628000.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-662030000.0,"Gross PPE":null,"Construction In Progress":174811000.0,"Other Properties":null,"Machinery Furniture Equipment":832711000.0,"Buildings And Improvements":125292000.0,"Land And Improvements":24841000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.195634,"Normalized EBITDA":134899000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":68536000.0,"Reconciled Depreciation":36095000.0,"Reconciled Cost Of Revenue":435261000.0,"EBITDA":134899000.0,"EBIT":98804000.0,"Net Interest Income":-13599000.0,"Interest Expense":13599000.0,"Normalized Income":68536000.0,"Net Income From Continuing And Discontinued Operation":68536000.0,"Total Expenses":650897000.0,"Total Operating Income As Reported":99260000.0,"Diluted Average Shares":39283000.0,"Basic Average Shares":38957000.0,"Diluted EPS":1.74,"Basic EPS":1.76,"Diluted NI Availto Com Stockholders":68536000.0,"Net Income Common Stockholders":68536000.0,"Net Income":68536000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":68536000.0,"Net Income Continuous Operations":68536000.0,"Tax Provision":16669000.0,"Pretax Income":85205000.0,"Other Income Expense":-456000.0,"Other Non Operating Income Expenses":-456000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-13599000.0,"Interest Expense Non Operating":13599000.0,"Operating Income":99260000.0,"Operating Expense":194364000.0,"Depreciation Amortization Depletion Income Statement":14823000.0,"Depreciation And Amortization In Income Statement":14823000.0,"Amortization":14823000.0,"Amortization Of Intangibles Income Statement":14823000.0,"Research And Development":31714000.0,"Selling General And Administration":147827000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":293624000.0,"Cost Of Revenue":456533000.0,"Total Revenue":750157000.0,"Operating Revenue":750157000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-238051.0,"Tax Rate For Calcs":0.187,"Normalized EBITDA":109959000.0,"Total Unusual Items":-1273000.0,"Total Unusual Items Excluding Goodwill":-1273000.0,"Net Income From Continuing Operation Net Minority Interest":51027000.0,"Reconciled Depreciation":32456000.0,"Reconciled Cost Of Revenue":417219000.0,"EBITDA":108686000.0,"EBIT":76230000.0,"Net Interest Income":-13459000.0,"Interest Expense":13459000.0,"Normalized Income":52061949.0,"Net Income From Continuing And Discontinued Operation":51027000.0,"Total Expenses":618416000.0,"Total Operating Income As Reported":77959000.0,"Diluted Average Shares":39395000.0,"Basic Average Shares":38814000.0,"Diluted EPS":1.3,"Basic EPS":1.31,"Diluted NI Availto Com Stockholders":51027000.0,"Net Income Common Stockholders":51027000.0,"Net Income":51027000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":51027000.0,"Net Income Continuous Operations":51027000.0,"Tax Provision":11744000.0,"Pretax Income":62771000.0,"Other Income Expense":-1729000.0,"Other Non Operating Income Expenses":-456000.0,"Special Income Charges":-1273000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":1273000.0,"Net Non Operating Interest Income Expense":-13459000.0,"Interest Expense Non Operating":13459000.0,"Operating Income":77959000.0,"Operating Expense":180129000.0,"Depreciation Amortization Depletion Income Statement":11388000.0,"Depreciation And Amortization In Income Statement":11388000.0,"Amortization":11388000.0,"Amortization Of Intangibles Income Statement":11388000.0,"Research And Development":30089000.0,"Selling General And Administration":138652000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":258088000.0,"Cost Of Revenue":438287000.0,"Total Revenue":696375000.0,"Operating Revenue":696375000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.080855,"Normalized EBITDA":120369000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":67889000.0,"Reconciled Depreciation":34019000.0,"Reconciled Cost Of Revenue":435510000.0,"EBITDA":120369000.0,"EBIT":86350000.0,"Net Interest Income":-12489000.0,"Interest Expense":12489000.0,"Normalized Income":67889000.0,"Net Income From Continuing And Discontinued Operation":67889000.0,"Total Expenses":632578000.0,"Total Operating Income As Reported":87542000.0,"Diluted Average Shares":39882000.0,"Basic Average Shares":39250000.0,"Diluted EPS":1.7,"Basic EPS":1.73,"Diluted NI Availto Com Stockholders":67889000.0,"Net Income Common Stockholders":67889000.0,"Net Income":67889000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":67889000.0,"Net Income Continuous Operations":67889000.0,"Tax Provision":5972000.0,"Pretax Income":73861000.0,"Other Income Expense":-1192000.0,"Other Non Operating Income Expenses":-1192000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-12489000.0,"Interest Expense Non Operating":12489000.0,"Operating Income":87542000.0,"Operating Expense":176024000.0,"Depreciation Amortization Depletion Income Statement":12975000.0,"Depreciation And Amortization In Income Statement":12975000.0,"Amortization":12975000.0,"Amortization Of Intangibles Income Statement":12975000.0,"Research And Development":32542000.0,"Selling General And Administration":130507000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":263566000.0,"Cost Of Revenue":456554000.0,"Total Revenue":720120000.0,"Operating Revenue":720120000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.118,"Normalized EBITDA":109377000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":56690000.0,"Reconciled Depreciation":33563000.0,"Reconciled Cost Of Revenue":415096000.0,"EBITDA":109377000.0,"EBIT":75814000.0,"Net Interest Income":-11562000.0,"Interest Expense":11562000.0,"Normalized Income":56690000.0,"Net Income From Continuing And Discontinued Operation":56690000.0,"Total Expenses":621933000.0,"Total Operating Income As Reported":76288000.0,"Diluted Average Shares":40137000.0,"Basic Average Shares":39516000.0,"Diluted EPS":1.41,"Basic EPS":1.43,"Diluted NI Availto Com Stockholders":56690000.0,"Net Income Common Stockholders":56690000.0,"Net Income":56690000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":56690000.0,"Net Income Continuous Operations":56690000.0,"Tax Provision":7562000.0,"Pretax Income":64252000.0,"Other Income Expense":-474000.0,"Other Non Operating Income Expenses":-474000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-11562000.0,"Interest Expense Non Operating":11562000.0,"Operating Income":76288000.0,"Operating Expense":186910000.0,"Depreciation Amortization Depletion Income Statement":13636000.0,"Depreciation And Amortization In Income Statement":13636000.0,"Amortization":13636000.0,"Amortization Of Intangibles Income Statement":13636000.0,"Research And Development":33859000.0,"Selling General And Administration":139415000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":263198000.0,"Cost Of Revenue":435023000.0,"Total Revenue":698221000.0,"Operating Revenue":698221000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.084983,"Normalized EBITDA":110939000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":61006000.0,"Reconciled Depreciation":32067000.0,"Reconciled Cost Of Revenue":394827000.0,"EBITDA":110939000.0,"EBIT":78872000.0,"Net Interest Income":-12200000.0,"Interest Expense":12200000.0,"Normalized Income":61006000.0,"Net Income From Continuing And Discontinued Operation":61006000.0,"Total Expenses":592756000.0,"Total Operating Income As Reported":79236000.0,"Diluted Average Shares":40002000.0,"Basic Average Shares":39511000.0,"Diluted EPS":1.53,"Basic EPS":1.54,"Diluted NI Availto Com Stockholders":61006000.0,"Net Income Common Stockholders":61006000.0,"Net Income":61006000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":61006000.0,"Net Income Continuous Operations":61006000.0,"Tax Provision":5666000.0,"Pretax Income":66672000.0,"Other Income Expense":-364000.0,"Other Non Operating Income Expenses":-364000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-12200000.0,"Interest Expense Non Operating":12200000.0,"Operating Income":79236000.0,"Operating Expense":179332000.0,"Depreciation Amortization Depletion Income Statement":13470000.0,"Depreciation And Amortization In Income Statement":13470000.0,"Amortization":13470000.0,"Amortization Of Intangibles Income Statement":13470000.0,"Research And Development":33940000.0,"Selling General And Administration":131922000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":258568000.0,"Cost Of Revenue":413424000.0,"Total Revenue":671992000.0,"Operating Revenue":671992000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":131963000.0,"Other Gand A":131522000.0,"Salaries And Wages":441000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":2000.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":88562000.0,"Repurchase Of Capital Stock":-1425000.0,"Repayment Of Debt":-498000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-40662000.0,"End Cash Position":348655000.0,"Beginning Cash Position":272151000.0,"Effect Of Exchange Rate Changes":-1440000.0,"Changes In Cash":77944000.0,"Financing Cash Flow":-10626000.0,"Cash Flow From Continuing Financing Activities":-10626000.0,"Net Other Financing Charges":-6752000.0,"Cash Dividends Paid":-1951000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-1425000.0,"Common Stock Payments":-1425000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-498000.0,"Net Long Term Debt Issuance":-498000.0,"Long Term Debt Payments":-498000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-40654000.0,"Cash Flow From Continuing Investing Activities":-40654000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":8000.0,"Sale Of PPE":8000.0,"Capital Expenditure Reported":-40662000.0,"Operating Cash Flow":129224000.0,"Cash Flow From Continuing Operating Activities":129224000.0,"Change In Working Capital":15551000.0,"Change In Other Working Capital":2234000.0,"Change In Other Current Liabilities":15725000.0,"Change In Other Current Assets":-8877000.0,"Change In Payables And Accrued Expense":44355000.0,"Change In Accrued Expense":13731000.0,"Change In Payable":30624000.0,"Change In Account Payable":30624000.0,"Change In Inventory":556000.0,"Change In Receivables":-38442000.0,"Stock Based Compensation":9042000.0,"Depreciation Amortization Depletion":36095000.0,"Depreciation And Amortization":36095000.0,"Amortization Cash Flow":18324000.0,"Amortization Of Intangibles":18324000.0,"Depreciation":17771000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":68536000.0},"2026-03-31":{"Free Cash Flow":-63058000.0,"Repurchase Of Capital Stock":-30381000.0,"Repayment Of Debt":-536352000.0,"Issuance Of Debt":537255000.0,"Issuance Of Capital Stock":4696000.0,"Capital Expenditure":-44392000.0,"End Cash Position":272151000.0,"Beginning Cash Position":389887000.0,"Effect Of Exchange Rate Changes":-1596000.0,"Changes In Cash":-116140000.0,"Financing Cash Flow":-53082000.0,"Cash Flow From Continuing Financing Activities":-53082000.0,"Net Other Financing Charges":-26330000.0,"Cash Dividends Paid":-1970000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-25685000.0,"Common Stock Payments":-30381000.0,"Common Stock Issuance":4696000.0,"Net Issuance Payments Of Debt":903000.0,"Net Long Term Debt Issuance":903000.0,"Long Term Debt Payments":-536352000.0,"Long Term Debt Issuance":537255000.0,"Investing Cash Flow":-44392000.0,"Cash Flow From Continuing Investing Activities":-44392000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-44392000.0,"Operating Cash Flow":-18666000.0,"Cash Flow From Continuing Operating Activities":-18666000.0,"Change In Working Capital":-112583000.0,"Change In Other Working Capital":2393000.0,"Change In Other Current Liabilities":-4671000.0,"Change In Other Current Assets":5594000.0,"Change In Payables And Accrued Expense":-56110000.0,"Change In Accrued Expense":-36679000.0,"Change In Payable":-19431000.0,"Change In Account Payable":-19431000.0,"Change In Inventory":-21883000.0,"Change In Receivables":-37906000.0,"Stock Based Compensation":9161000.0,"Depreciation Amortization Depletion":32456000.0,"Depreciation And Amortization":32456000.0,"Amortization Cash Flow":14760000.0,"Amortization Of Intangibles":14760000.0,"Depreciation":17696000.0,"Operating Gains Losses":1273000.0,"Net Income From Continuing Operations":51027000.0},"2025-12-31":{"Free Cash Flow":121250000.0,"Repurchase Of Capital Stock":-44619000.0,"Repayment Of Debt":-492000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-39138000.0,"End Cash Position":389887000.0,"Beginning Cash Position":314257000.0,"Effect Of Exchange Rate Changes":1757000.0,"Changes In Cash":73873000.0,"Financing Cash Flow":-47400000.0,"Cash Flow From Continuing Financing Activities":-47400000.0,"Net Other Financing Charges":-323000.0,"Cash Dividends Paid":-1966000.0,"Common Stock Dividend Paid":-1966000.0,"Net Common Stock Issuance":-44619000.0,"Common Stock Payments":-44619000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-492000.0,"Net Long Term Debt Issuance":-492000.0,"Long Term Debt Payments":-492000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-39115000.0,"Cash Flow From Continuing Investing Activities":-39115000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":23000.0,"Sale Of PPE":23000.0,"Capital Expenditure Reported":-39138000.0,"Operating Cash Flow":160388000.0,"Cash Flow From Continuing Operating Activities":160388000.0,"Change In Working Capital":46049000.0,"Change In Other Working Capital":-7602000.0,"Change In Other Current Liabilities":7646000.0,"Change In Other Current Assets":3515000.0,"Change In Payables And Accrued Expense":51470000.0,"Change In Accrued Expense":16886000.0,"Change In Payable":34584000.0,"Change In Account Payable":34584000.0,"Change In Inventory":-7898000.0,"Change In Receivables":-1082000.0,"Stock Based Compensation":7402000.0,"Depreciation Amortization Depletion":34019000.0,"Depreciation And Amortization":34019000.0,"Amortization Cash Flow":16640000.0,"Amortization Of Intangibles":16640000.0,"Depreciation":17378000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":67889000.0},"2025-09-30":{"Free Cash Flow":65325000.0,"Repurchase Of Capital Stock":-50000000.0,"Repayment Of Debt":-463000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":7810000.0,"Capital Expenditure":-39681000.0,"End Cash Position":314257000.0,"Beginning Cash Position":301486000.0,"Effect Of Exchange Rate Changes":1731000.0,"Changes In Cash":11040000.0,"Financing Cash Flow":-54164000.0,"Cash Flow From Continuing Financing Activities":-54164000.0,"Net Other Financing Charges":-9535000.0,"Cash Dividends Paid":-1976000.0,"Common Stock Dividend Paid":-1976000.0,"Net Common Stock Issuance":-42190000.0,"Common Stock Payments":-50000000.0,"Common Stock Issuance":7810000.0,"Net Issuance Payments Of Debt":-463000.0,"Net Long Term Debt Issuance":-463000.0,"Long Term Debt Payments":-463000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-39802000.0,"Cash Flow From Continuing Investing Activities":-39802000.0,"Net Business Purchase And Sale":-174000.0,"Sale Of Business":-174000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":53000.0,"Sale Of PPE":53000.0,"Capital Expenditure Reported":-39681000.0,"Operating Cash Flow":105006000.0,"Cash Flow From Continuing Operating Activities":105006000.0,"Change In Working Capital":6743000.0,"Change In Other Working Capital":2863000.0,"Change In Other Current Liabilities":-1797000.0,"Change In Other Current Assets":-122000.0,"Change In Payables And Accrued Expense":15291000.0,"Change In Accrued Expense":6957000.0,"Change In Payable":8334000.0,"Change In Account Payable":8334000.0,"Change In Inventory":-4576000.0,"Change In Receivables":-4916000.0,"Stock Based Compensation":8010000.0,"Depreciation Amortization Depletion":33563000.0,"Depreciation And Amortization":33563000.0,"Amortization Cash Flow":16708000.0,"Amortization Of Intangibles":16708000.0,"Depreciation":16856000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":56690000.0},"2025-06-30":{"Free Cash Flow":56878000.0,"Repurchase Of Capital Stock":-16475000.0,"Repayment Of Debt":-50456000.0,"Issuance Of Debt":50000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-25151000.0,"End Cash Position":301486000.0,"Beginning Cash Position":258997000.0,"Effect Of Exchange Rate Changes":5026000.0,"Changes In Cash":37463000.0,"Financing Cash Flow":-19424000.0,"Cash Flow From Continuing Financing Activities":-19424000.0,"Net Other Financing Charges":-486000.0,"Cash Dividends Paid":-2007000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-16475000.0,"Common Stock Payments":-16475000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-456000.0,"Net Long Term Debt Issuance":-456000.0,"Long Term Debt Payments":-50456000.0,"Long Term Debt Issuance":50000000.0,"Investing Cash Flow":-25142000.0,"Cash Flow From Continuing Investing Activities":-25142000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":9000.0,"Sale Of PPE":9000.0,"Capital Expenditure Reported":-25151000.0,"Operating Cash Flow":82029000.0,"Cash Flow From Continuing Operating Activities":82029000.0,"Change In Working Capital":-17871000.0,"Change In Other Working Capital":-11168000.0,"Change In Other Current Liabilities":16509000.0,"Change In Other Current Assets":-40000.0,"Change In Payables And Accrued Expense":11749000.0,"Change In Accrued Expense":26599000.0,"Change In Payable":-14850000.0,"Change In Account Payable":-14850000.0,"Change In Inventory":-9082000.0,"Change In Receivables":-25839000.0,"Stock Based Compensation":6827000.0,"Depreciation Amortization Depletion":32067000.0,"Depreciation And Amortization":32067000.0,"Amortization Cash Flow":16413000.0,"Amortization Of Intangibles":16413000.0,"Depreciation":15654000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":61006000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-2041000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":-2177000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}