{"ticker":"BDCIW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":34746667.0,"Share Issued":34746667.0,"Tangible Book Value":248108902.0,"Invested Capital":248108902.0,"Working Capital":1590288.0,"Net Tangible Assets":248108902.0,"Common Stock Equity":248108902.0,"Total Capitalization":248108902.0,"Total Equity Gross Minority Interest":248108902.0,"Stockholders Equity":248108902.0,"Retained Earnings":-9146907.0,"Additional Paid In Capital":0.0,"Capital Stock":257255809.0,"Common Stock":257255809.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10905224.0,"Total Non Current Liabilities Net Minority Interest":10780000.0,"Tradeand Other Payables Non Current":10780000.0,"Current Liabilities":125224.0,"Current Deferred Liabilities":null,"Payables And Accrued Expenses":125224.0,"Current Accrued Expenses":125224.0,"Payables":null,"Dueto Related Parties Current":null,"Total Assets":259014126.0,"Total Non Current Assets":257298614.0,"Other Non Current Assets":257254864.0,"Non Current Prepaid Assets":43750.0,"Non Current Deferred Assets":null,"Current Assets":1715512.0,"Prepaid Assets":267163.0,"Cash Cash Equivalents And Short Term Investments":1448349.0,"Cash And Cash Equivalents":1448349.0,"Cash Financial":1448349.0},"2025-12-31":{"Ordinary Shares Number":34746667.0,"Share Issued":34746667.0,"Tangible Book Value":246407354.0,"Invested Capital":246407354.0,"Working Capital":2109174.0,"Net Tangible Assets":246407354.0,"Common Stock Equity":246407354.0,"Total Capitalization":246407354.0,"Total Equity Gross Minority Interest":246407354.0,"Stockholders Equity":246407354.0,"Retained Earnings":-8606146.0,"Additional Paid In Capital":0.0,"Capital Stock":255013500.0,"Common Stock":255013500.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10876958.0,"Total Non Current Liabilities Net Minority Interest":10780000.0,"Tradeand Other Payables Non Current":10780000.0,"Current Liabilities":96958.0,"Current Deferred Liabilities":0.0,"Payables And Accrued Expenses":96958.0,"Current Accrued Expenses":96958.0,"Payables":null,"Dueto Related Parties Current":null,"Total Assets":257284312.0,"Total Non Current Assets":255078180.0,"Other Non Current Assets":255012555.0,"Non Current Prepaid Assets":65625.0,"Non Current Deferred Assets":0.0,"Current Assets":2206132.0,"Prepaid Assets":220433.0,"Cash Cash Equivalents And Short Term Investments":1985699.0,"Cash And Cash Equivalents":1985699.0,"Cash Financial":1985699.0},"2025-09-30":{"Ordinary Shares Number":34746667.0,"Share Issued":34746667.0,"Tangible Book Value":-124751.0,"Invested Capital":-124751.0,"Working Capital":-2896036.0,"Net Tangible Assets":-124751.0,"Common Stock Equity":-124751.0,"Total Capitalization":-124751.0,"Total Equity Gross Minority Interest":-124751.0,"Stockholders Equity":-124751.0,"Retained Earnings":-149751.0,"Additional Paid In Capital":24131.0,"Capital Stock":869.0,"Common Stock":869.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5782059.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Tradeand Other Payables Non Current":null,"Current Liabilities":5782059.0,"Current Deferred Liabilities":0.0,"Payables And Accrued Expenses":5782059.0,"Current Accrued Expenses":582059.0,"Payables":5200000.0,"Dueto Related Parties Current":5200000.0,"Total Assets":5657308.0,"Total Non Current Assets":2771285.0,"Other Non Current Assets":2000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":771285.0,"Current Assets":2886023.0,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":2886023.0,"Cash And Cash Equivalents":2886023.0,"Cash Financial":2886023.0},"2025-06-30":{"Ordinary Shares Number":30346667.0,"Share Issued":30346667.0,"Tangible Book Value":-90938.0,"Invested Capital":-90938.0,"Working Capital":null,"Net Tangible Assets":-90938.0,"Common Stock Equity":-90938.0,"Total Capitalization":-90938.0,"Total Equity Gross Minority Interest":-90938.0,"Stockholders Equity":-90938.0,"Retained Earnings":-90938.0,"Additional Paid In Capital":0.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":772656.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Tradeand Other Payables Non Current":null,"Current Liabilities":772656.0,"Current Deferred Liabilities":null,"Payables And Accrued Expenses":772656.0,"Current Accrued Expenses":635611.0,"Payables":137045.0,"Dueto Related Parties Current":137045.0,"Total Assets":681718.0,"Total Non Current Assets":681718.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":681718.0,"Current Assets":null,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":30346667.0,"Share Issued":30346667.0,"Tangible Book Value":-87270.0,"Invested Capital":-87270.0,"Working Capital":null,"Net Tangible Assets":-87270.0,"Common Stock Equity":-87270.0,"Total Capitalization":-87270.0,"Total Equity Gross Minority Interest":-87270.0,"Stockholders Equity":-87270.0,"Retained Earnings":-87270.0,"Additional Paid In Capital":0.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":579342.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Tradeand Other Payables Non Current":null,"Current Liabilities":579342.0,"Current Deferred Liabilities":null,"Payables And Accrued Expenses":579342.0,"Current Accrued Expenses":482913.0,"Payables":96429.0,"Dueto Related Parties Current":96429.0,"Total Assets":492072.0,"Total Non Current Assets":492072.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":492072.0,"Current Assets":null,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":-381574.0,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":0.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":48387.0,"Dueto Related Parties Current":48387.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":329930.0,"Current Assets":0.0,"Prepaid Assets":0.0,"Cash Cash Equivalents And Short Term Investments":0.0,"Cash And Cash Equivalents":0.0,"Cash Financial":0.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-540761.0,"Net Income From Continuing Operation Net Minority Interest":1701548.0,"EBITDA":-540761.0,"EBIT":-540761.0,"Net Interest Income":2242309.0,"Interest Income":2242309.0,"Normalized Income":1701548.0,"Net Income From Continuing And Discontinued Operation":1701548.0,"Total Expenses":540761.0,"Total Operating Income As Reported":-540761.0,"Diluted NI Availto Com Stockholders":1701548.0,"Net Income Common Stockholders":1701548.0,"Net Income":1701548.0,"Net Income Including Noncontrolling Interests":1701548.0,"Net Income Continuous Operations":1701548.0,"Pretax Income":1701548.0,"Net Non Operating Interest Income Expense":2242309.0,"Interest Income Non Operating":2242309.0,"Operating Income":-540761.0,"Operating Expense":540761.0,"Selling General And Administration":540761.0,"General And Administrative Expense":540761.0,"Other Gand A":540761.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-443165.0,"Net Income From Continuing Operation Net Minority Interest":1969390.0,"EBITDA":-443165.0,"EBIT":-443165.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":1969390.0,"Net Income From Continuing And Discontinued Operation":1969390.0,"Total Expenses":443165.0,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":1969390.0,"Net Income Common Stockholders":1969390.0,"Net Income":1969390.0,"Net Income Including Noncontrolling Interests":1969390.0,"Net Income Continuous Operations":1969390.0,"Pretax Income":1969390.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-443165.0,"Operating Expense":443165.0,"Selling General And Administration":443165.0,"General And Administrative Expense":443165.0,"Other Gand A":443165.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-58813.0,"Net Income From Continuing Operation Net Minority Interest":-58813.0,"EBITDA":-58813.0,"EBIT":-58813.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-58813.0,"Net Income From Continuing And Discontinued Operation":-58813.0,"Total Expenses":58813.0,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":-58813.0,"Net Income Common Stockholders":-58813.0,"Net Income":-58813.0,"Net Income Including Noncontrolling Interests":-58813.0,"Net Income Continuous Operations":-58813.0,"Pretax Income":-58813.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-58813.0,"Operating Expense":58813.0,"Selling General And Administration":58813.0,"General And Administrative Expense":58813.0,"Other Gand A":58813.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3668.0,"Net Income From Continuing Operation Net Minority Interest":-3668.0,"EBITDA":-3668.0,"EBIT":-3668.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-3668.0,"Net Income From Continuing And Discontinued Operation":-3668.0,"Total Expenses":3668.0,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":-3668.0,"Net Income Common Stockholders":-3668.0,"Net Income":-3668.0,"Net Income Including Noncontrolling Interests":-3668.0,"Net Income Continuous Operations":-3668.0,"Pretax Income":-3668.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-3668.0,"Operating Expense":3668.0,"Selling General And Administration":3668.0,"General And Administrative Expense":3668.0,"Other Gand A":3668.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-35626.0,"Net Income From Continuing Operation Net Minority Interest":-35626.0,"EBITDA":-35626.0,"EBIT":-35626.0,"Net Interest Income":0.0,"Interest Income":0.0,"Normalized Income":-35626.0,"Net Income From Continuing And Discontinued Operation":-35626.0,"Total Expenses":35626.0,"Total Operating Income As Reported":-35626.0,"Diluted NI Availto Com Stockholders":-35626.0,"Net Income Common Stockholders":-35626.0,"Net Income":-35626.0,"Net Income Including Noncontrolling Interests":-35626.0,"Net Income Continuous Operations":-35626.0,"Pretax Income":-35626.0,"Net Non Operating Interest Income Expense":0.0,"Interest Income Non Operating":0.0,"Operating Income":-35626.0,"Operating Expense":35626.0,"Selling General And Administration":35626.0,"General And Administrative Expense":35626.0,"Other Gand A":35626.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-537350.0,"End Cash Position":1448349.0,"Beginning Cash Position":1985699.0,"Changes In Cash":-537350.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":-537350.0,"Cash Flow From Continuing Operating Activities":-537350.0,"Change In Working Capital":3411.0,"Change In Payables And Accrued Expense":28266.0,"Change In Accrued Expense":28266.0,"Change In Prepaid Assets":-24855.0,"Other Non Cash Items":-2242309.0,"Asset Impairment Charge":null,"Net Income From Continuing Operations":1701548.0},"2025-12-31":{"Free Cash Flow":-745838.0,"End Cash Position":1985699.0,"Beginning Cash Position":2886023.0,"Changes In Cash":-900324.0,"Financing Cash Flow":250445514.0,"Cash Flow From Continuing Financing Activities":250445514.0,"Net Other Financing Charges":-554486.0,"Investing Cash Flow":-250600000.0,"Cash Flow From Continuing Investing Activities":-250600000.0,"Net Other Investing Changes":-250600000.0,"Operating Cash Flow":-745838.0,"Cash Flow From Continuing Operating Activities":-745838.0,"Change In Working Capital":-302673.0,"Change In Payables And Accrued Expense":-16615.0,"Change In Accrued Expense":-16615.0,"Change In Prepaid Assets":null,"Other Non Cash Items":-2412555.0,"Asset Impairment Charge":null,"Net Income From Continuing Operations":1969390.0},"2025-09-30":{"Free Cash Flow":0.0,"End Cash Position":2886023.0,"Beginning Cash Position":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":0.0,"Cash Flow From Continuing Operating Activities":0.0,"Change In Working Capital":38573.0,"Change In Payables And Accrued Expense":38573.0,"Change In Accrued Expense":38573.0,"Change In Prepaid Assets":null,"Other Non Cash Items":20240.0,"Asset Impairment Charge":null,"Net Income From Continuing Operations":-58813.0},"2025-06-30":{"Free Cash Flow":0.0,"End Cash Position":0.0,"Beginning Cash Position":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":0.0,"Cash Flow From Continuing Operating Activities":0.0,"Change In Working Capital":-35626.0,"Change In Payables And Accrued Expense":-35626.0,"Change In Accrued Expense":-35626.0,"Change In Prepaid Assets":null,"Other Non Cash Items":39294.0,"Asset Impairment Charge":null,"Net Income From Continuing Operations":-3668.0},"2025-03-31":{"Free Cash Flow":0.0,"End Cash Position":0.0,"Beginning Cash Position":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":0.0,"Cash Flow From Continuing Operating Activities":0.0,"Change In Working Capital":7946.0,"Change In Payables And Accrued Expense":7946.0,"Change In Accrued Expense":7946.0,"Change In Prepaid Assets":0.0,"Other Non Cash Items":27680.0,"Asset Impairment Charge":0.0,"Net Income From Continuing Operations":-35626.0},"2024-12-31":{"Free Cash Flow":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Asset Impairment Charge":0.0,"Net Income From Continuing Operations":null}}}