{"ticker":"BDN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":1947350.0,"Ordinary Shares Number":173711845.0,"Share Issued":175659195.0,"Net Debt":2586035000.0,"Total Debt":2646002000.0,"Tangible Book Value":634576000.0,"Invested Capital":3356551000.0,"Working Capital":112283000.0,"Net Tangible Assets":634576000.0,"Capital Lease Obligations":23764000.0,"Common Stock Equity":734313000.0,"Total Capitalization":3356551000.0,"Total Equity Gross Minority Interest":739192000.0,"Minority Interest":4879000.0,"Stockholders Equity":734313000.0,"Gains Losses Not Affecting Retained Earnings":-3026743000.0,"Other Equity Adjustments":-3026743000.0,"Retained Earnings":556661000.0,"Additional Paid In Capital":3202662000.0,"Capital Stock":1733000.0,"Common Stock":1733000.0,"Total Liabilities Net Minority Interest":2848655000.0,"Total Non Current Liabilities Net Minority Interest":2671669000.0,"Other Non Current Liabilities":25667000.0,"Long Term Debt And Capital Lease Obligation":2646002000.0,"Long Term Capital Lease Obligation":23764000.0,"Long Term Debt":2622238000.0,"Current Liabilities":176986000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":20852000.0,"Current Deferred Revenue":20852000.0,"Payables And Accrued Expenses":156134000.0,"Payables":156134000.0,"Dividends Payable":14201000.0,"Accounts Payable":141933000.0,"Total Assets":3587847000.0,"Total Non Current Assets":3298578000.0,"Other Non Current Assets":137170000.0,"Non Current Deferred Assets":81143000.0,"Investments And Advances":321534000.0,"Long Term Equity Investment":321534000.0,"Investment Properties":2658994000.0,"Goodwill And Other Intangible Assets":99737000.0,"Other Intangible Assets":99737000.0,"Current Assets":289269000.0,"Assets Held For Sale Current":15383000.0,"Restricted Cash":30093000.0,"Receivables":207590000.0,"Other Receivables":184220000.0,"Accounts Receivable":23370000.0,"Cash Cash Equivalents And Short Term Investments":36203000.0,"Cash And Cash Equivalents":36203000.0},"2025-12-31":{"Treasury Shares Number":1583000.0,"Ordinary Shares Number":173699039.0,"Share Issued":175282039.0,"Net Debt":2524578000.0,"Total Debt":2580582000.0,"Tangible Book Value":691145000.0,"Invested Capital":3349594000.0,"Working Capital":86604000.0,"Net Tangible Assets":691145000.0,"Capital Lease Obligations":23720000.0,"Common Stock Equity":792732000.0,"Total Capitalization":3349594000.0,"Total Equity Gross Minority Interest":797854000.0,"Minority Interest":5122000.0,"Stockholders Equity":792732000.0,"Gains Losses Not Affecting Retained Earnings":-3014091000.0,"Other Equity Adjustments":-3014091000.0,"Retained Earnings":605252000.0,"Additional Paid In Capital":3199838000.0,"Capital Stock":1733000.0,"Common Stock":1733000.0,"Total Liabilities Net Minority Interest":2788386000.0,"Total Non Current Liabilities Net Minority Interest":2607883000.0,"Other Non Current Liabilities":27301000.0,"Long Term Debt And Capital Lease Obligation":2580582000.0,"Long Term Capital Lease Obligation":23720000.0,"Long Term Debt":2556862000.0,"Current Liabilities":180503000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":22569000.0,"Current Deferred Revenue":22569000.0,"Payables And Accrued Expenses":157934000.0,"Payables":157934000.0,"Dividends Payable":14108000.0,"Accounts Payable":143826000.0,"Total Assets":3586240000.0,"Total Non Current Assets":3319133000.0,"Other Non Current Assets":122227000.0,"Non Current Deferred Assets":79549000.0,"Investments And Advances":314326000.0,"Long Term Equity Investment":314326000.0,"Investment Properties":2701444000.0,"Goodwill And Other Intangible Assets":101587000.0,"Other Intangible Assets":101587000.0,"Current Assets":267107000.0,"Assets Held For Sale Current":null,"Restricted Cash":30018000.0,"Receivables":204805000.0,"Other Receivables":182651000.0,"Accounts Receivable":22154000.0,"Cash Cash Equivalents And Short Term Investments":32284000.0,"Cash And Cash Equivalents":32284000.0},"2025-09-30":{"Treasury Shares Number":1583000.0,"Ordinary Shares Number":173699039.0,"Share Issued":175282039.0,"Net Debt":2193972000.0,"Total Debt":2293126000.0,"Tangible Book Value":809943000.0,"Invested Capital":3111000000.0,"Working Capital":116540000.0,"Net Tangible Assets":809943000.0,"Capital Lease Obligations":23676000.0,"Common Stock Equity":841550000.0,"Total Capitalization":3111000000.0,"Total Equity Gross Minority Interest":846902000.0,"Minority Interest":5352000.0,"Stockholders Equity":841550000.0,"Gains Losses Not Affecting Retained Earnings":-3000133000.0,"Other Equity Adjustments":-3000133000.0,"Retained Earnings":641936000.0,"Additional Paid In Capital":3198013000.0,"Capital Stock":1734000.0,"Common Stock":1734000.0,"Total Liabilities Net Minority Interest":2472499000.0,"Total Non Current Liabilities Net Minority Interest":2313865000.0,"Other Non Current Liabilities":20739000.0,"Long Term Debt And Capital Lease Obligation":2293126000.0,"Long Term Capital Lease Obligation":23676000.0,"Long Term Debt":2269450000.0,"Current Liabilities":158634000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":16041000.0,"Current Deferred Revenue":16041000.0,"Payables And Accrued Expenses":142593000.0,"Payables":142593000.0,"Dividends Payable":14108000.0,"Accounts Payable":128485000.0,"Total Assets":3319401000.0,"Total Non Current Assets":3044227000.0,"Other Non Current Assets":124249000.0,"Non Current Deferred Assets":77449000.0,"Investments And Advances":594203000.0,"Long Term Equity Investment":594203000.0,"Investment Properties":2216719000.0,"Goodwill And Other Intangible Assets":31607000.0,"Other Intangible Assets":31607000.0,"Current Assets":275174000.0,"Assets Held For Sale Current":null,"Restricted Cash":1050000.0,"Receivables":198646000.0,"Other Receivables":183153000.0,"Accounts Receivable":15493000.0,"Cash Cash Equivalents And Short Term Investments":75478000.0,"Cash And Cash Equivalents":75478000.0},"2025-06-30":{"Treasury Shares Number":1586138.0,"Ordinary Shares Number":173702177.0,"Share Issued":175288315.0,"Net Debt":2189744000.0,"Total Debt":2336023000.0,"Tangible Book Value":847791000.0,"Invested Capital":3192164000.0,"Working Capital":224627000.0,"Net Tangible Assets":847791000.0,"Capital Lease Obligations":23634000.0,"Common Stock Equity":879775000.0,"Total Capitalization":3192164000.0,"Total Equity Gross Minority Interest":885242000.0,"Minority Interest":5467000.0,"Stockholders Equity":879775000.0,"Gains Losses Not Affecting Retained Earnings":-2985626000.0,"Other Equity Adjustments":-2985626000.0,"Retained Earnings":667855000.0,"Additional Paid In Capital":3195813000.0,"Capital Stock":1733000.0,"Common Stock":1733000.0,"Total Liabilities Net Minority Interest":2509097000.0,"Total Non Current Liabilities Net Minority Interest":2356700000.0,"Other Non Current Liabilities":20677000.0,"Long Term Debt And Capital Lease Obligation":2336023000.0,"Long Term Capital Lease Obligation":23634000.0,"Long Term Debt":2312389000.0,"Current Liabilities":152397000.0,"Other Current Liabilities":182000.0,"Current Deferred Liabilities":17105000.0,"Current Deferred Revenue":17105000.0,"Payables And Accrued Expenses":135110000.0,"Payables":135110000.0,"Dividends Payable":26457000.0,"Accounts Payable":108653000.0,"Total Assets":3394339000.0,"Total Non Current Assets":3017315000.0,"Other Non Current Assets":114663000.0,"Non Current Deferred Assets":77397000.0,"Investments And Advances":555541000.0,"Long Term Equity Investment":555541000.0,"Investment Properties":2237730000.0,"Goodwill And Other Intangible Assets":31984000.0,"Other Intangible Assets":31984000.0,"Current Assets":377024000.0,"Assets Held For Sale Current":53886000.0,"Restricted Cash":1114000.0,"Receivables":199379000.0,"Other Receivables":183117000.0,"Accounts Receivable":16262000.0,"Cash Cash Equivalents And Short Term Investments":122645000.0,"Cash And Cash Equivalents":122645000.0},"2025-03-31":{"Treasury Shares Number":1341572.0,"Ordinary Shares Number":173050963.0,"Share Issued":174392535.0,"Net Debt":2185082000.0,"Total Debt":2238101000.0,"Tangible Book Value":960796000.0,"Invested Capital":3208096000.0,"Working Capital":64769000.0,"Net Tangible Assets":960796000.0,"Capital Lease Obligations":23591000.0,"Common Stock Equity":993586000.0,"Total Capitalization":3208096000.0,"Total Equity Gross Minority Interest":999396000.0,"Minority Interest":5810000.0,"Stockholders Equity":993586000.0,"Gains Losses Not Affecting Retained Earnings":-2958151000.0,"Other Equity Adjustments":-2958151000.0,"Retained Earnings":756524000.0,"Additional Paid In Capital":3193485000.0,"Capital Stock":1728000.0,"Common Stock":1728000.0,"Total Liabilities Net Minority Interest":2424390000.0,"Total Non Current Liabilities Net Minority Interest":2258156000.0,"Other Non Current Liabilities":20055000.0,"Long Term Debt And Capital Lease Obligation":2238101000.0,"Long Term Capital Lease Obligation":23591000.0,"Long Term Debt":2214510000.0,"Current Liabilities":166234000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":21293000.0,"Current Deferred Revenue":21293000.0,"Payables And Accrued Expenses":144941000.0,"Payables":144941000.0,"Dividends Payable":26487000.0,"Accounts Payable":118454000.0,"Total Assets":3423786000.0,"Total Non Current Assets":3192783000.0,"Other Non Current Assets":123766000.0,"Non Current Deferred Assets":82051000.0,"Investments And Advances":570370000.0,"Long Term Equity Investment":570370000.0,"Investment Properties":2383806000.0,"Goodwill And Other Intangible Assets":32790000.0,"Other Intangible Assets":32790000.0,"Current Assets":231003000.0,"Assets Held For Sale Current":null,"Restricted Cash":2045000.0,"Receivables":199530000.0,"Other Receivables":185957000.0,"Accounts Receivable":13573000.0,"Cash Cash Equivalents And Short Term Investments":29428000.0,"Cash And Cash Equivalents":29428000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":174900195.0,"Basic Average Shares":174900195.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":-4763600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":54614000.0,"Total Unusual Items":-11909000.0,"Total Unusual Items Excluding Goodwill":-11909000.0,"Net Income From Continuing Operation Net Minority Interest":-48591000.0,"Reconciled Depreciation":49231000.0,"Reconciled Cost Of Revenue":52019000.0,"EBITDA":42705000.0,"EBIT":-6526000.0,"Net Interest Income":-41610000.0,"Interest Expense":42276000.0,"Interest Income":666000.0,"Normalized Income":-41445600.0,"Net Income From Continuing And Discontinued Operation":-48591000.0,"Total Expenses":113585000.0,"Total Operating Income As Reported":1510000.0,"Diluted Average Shares":173756736.0,"Basic Average Shares":173756736.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-48909000.0,"Net Income Common Stockholders":-48909000.0,"Otherunder Preferred Stock Dividend":318000.0,"Net Income":-48591000.0,"Minority Interests":213000.0,"Net Income Including Noncontrolling Interests":-48804000.0,"Net Income Continuous Operations":-48804000.0,"Tax Provision":2000.0,"Pretax Income":-48802000.0,"Other Income Expense":-20611000.0,"Special Income Charges":-11909000.0,"Other Special Charges":null,"Write Off":11909000.0,"Earnings From Equity Interest":-8702000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-41610000.0,"Interest Expense Non Operating":42276000.0,"Interest Income Non Operating":666000.0,"Operating Income":13419000.0,"Operating Expense":61566000.0,"Depreciation Amortization Depletion Income Statement":49231000.0,"Depreciation And Amortization In Income Statement":49231000.0,"Selling General And Administration":12335000.0,"General And Administrative Expense":12335000.0,"Other Gand A":12335000.0,"Gross Profit":74985000.0,"Cost Of Revenue":52019000.0,"Total Revenue":127004000.0,"Operating Revenue":125382000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1265250.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":53690000.0,"Total Unusual Items":-6025000.0,"Total Unusual Items Excluding Goodwill":-6025000.0,"Net Income From Continuing Operation Net Minority Interest":-36684000.0,"Reconciled Depreciation":45308000.0,"Reconciled Cost Of Revenue":46838000.0,"EBITDA":47665000.0,"EBIT":2357000.0,"Net Interest Income":-38079000.0,"Interest Expense":39207000.0,"Interest Income":1128000.0,"Normalized Income":-31924250.0,"Net Income From Continuing And Discontinued Operation":-36684000.0,"Total Expenses":99541000.0,"Total Operating Income As Reported":27628000.0,"Diluted Average Shares":173699039.0,"Basic Average Shares":173699039.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-36851000.0,"Net Income Common Stockholders":-36851000.0,"Otherunder Preferred Stock Dividend":167000.0,"Net Income":-36684000.0,"Minority Interests":193000.0,"Net Income Including Noncontrolling Interests":-36877000.0,"Net Income Continuous Operations":-36877000.0,"Tax Provision":27000.0,"Pretax Income":-36850000.0,"Other Income Expense":-20180000.0,"Special Income Charges":-12267000.0,"Other Special Charges":null,"Write Off":23000.0,"Earnings From Equity Interest":-14155000.0,"Gain On Sale Of Security":6242000.0,"Net Non Operating Interest Income Expense":-38079000.0,"Interest Expense Non Operating":39207000.0,"Interest Income Non Operating":1128000.0,"Operating Income":21409000.0,"Operating Expense":52703000.0,"Depreciation Amortization Depletion Income Statement":45308000.0,"Depreciation And Amortization In Income Statement":45308000.0,"Selling General And Administration":7395000.0,"General And Administrative Expense":7395000.0,"Other Gand A":7395000.0,"Gross Profit":74112000.0,"Cost Of Revenue":46838000.0,"Total Revenue":120950000.0,"Operating Revenue":119225000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":51222000.0,"Total Unusual Items":35000.0,"Total Unusual Items Excluding Goodwill":35000.0,"Net Income From Continuing Operation Net Minority Interest":-25919000.0,"Reconciled Depreciation":43005000.0,"Reconciled Cost Of Revenue":45409000.0,"EBITDA":51257000.0,"EBIT":8252000.0,"Net Interest Income":-33012000.0,"Interest Expense":34250000.0,"Interest Income":1238000.0,"Normalized Income":-25954000.0,"Net Income From Continuing And Discontinued Operation":-25919000.0,"Total Expenses":96255000.0,"Total Operating Income As Reported":25197000.0,"Diluted Average Shares":173699312.0,"Basic Average Shares":173699312.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-26232000.0,"Net Income Common Stockholders":-26232000.0,"Otherunder Preferred Stock Dividend":313000.0,"Net Income":-25919000.0,"Minority Interests":79000.0,"Net Income Including Noncontrolling Interests":-25998000.0,"Net Income Continuous Operations":-25998000.0,"Tax Provision":0.0,"Pretax Income":-25998000.0,"Other Income Expense":-18148000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":0.0,"Earnings From Equity Interest":-18183000.0,"Gain On Sale Of Security":35000.0,"Net Non Operating Interest Income Expense":-33012000.0,"Interest Expense Non Operating":34250000.0,"Interest Income Non Operating":1238000.0,"Operating Income":25162000.0,"Operating Expense":50846000.0,"Depreciation Amortization Depletion Income Statement":43005000.0,"Depreciation And Amortization In Income Statement":43005000.0,"Selling General And Administration":7841000.0,"General And Administrative Expense":7841000.0,"Other Gand A":7841000.0,"Gross Profit":76008000.0,"Cost Of Revenue":45409000.0,"Total Revenue":121417000.0,"Operating Revenue":119282000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-13325550.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":51908000.0,"Total Unusual Items":-63455000.0,"Total Unusual Items Excluding Goodwill":-63455000.0,"Net Income From Continuing Operation Net Minority Interest":-88936000.0,"Reconciled Depreciation":43762000.0,"Reconciled Cost Of Revenue":45356000.0,"EBITDA":-11547000.0,"EBIT":-55309000.0,"Net Interest Income":-32692000.0,"Interest Expense":33542000.0,"Interest Income":850000.0,"Normalized Income":-38806550.0,"Net Income From Continuing And Discontinued Operation":-88936000.0,"Total Expenses":98443000.0,"Total Operating Income As Reported":-41327000.0,"Diluted Average Shares":173532583.0,"Basic Average Shares":173532583.0,"Diluted EPS":-0.51,"Basic EPS":-0.51,"Diluted NI Availto Com Stockholders":-89258000.0,"Net Income Common Stockholders":-89258000.0,"Otherunder Preferred Stock Dividend":322000.0,"Net Income":-88936000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-88936000.0,"Net Income Continuous Operations":-88936000.0,"Tax Provision":85000.0,"Pretax Income":-88851000.0,"Other Income Expense":-78287000.0,"Special Income Charges":-63369000.0,"Other Special Charges":null,"Write Off":63369000.0,"Earnings From Equity Interest":-14832000.0,"Gain On Sale Of Security":-86000.0,"Net Non Operating Interest Income Expense":-32692000.0,"Interest Expense Non Operating":33542000.0,"Interest Income Non Operating":850000.0,"Operating Income":22128000.0,"Operating Expense":53087000.0,"Depreciation Amortization Depletion Income Statement":43762000.0,"Depreciation And Amortization In Income Statement":43762000.0,"Selling General And Administration":9325000.0,"General And Administrative Expense":9325000.0,"Other Gand A":9325000.0,"Gross Profit":75215000.0,"Cost Of Revenue":45356000.0,"Total Revenue":120571000.0,"Operating Revenue":119069000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":47313000.0,"Total Unusual Items":3059000.0,"Total Unusual Items Excluding Goodwill":3059000.0,"Net Income From Continuing Operation Net Minority Interest":-26975000.0,"Reconciled Depreciation":44353000.0,"Reconciled Cost Of Revenue":47591000.0,"EBITDA":50372000.0,"EBIT":6019000.0,"Net Interest Income":-31889000.0,"Interest Expense":33075000.0,"Interest Income":1186000.0,"Normalized Income":-30034000.0,"Net Income From Continuing And Discontinued Operation":-26975000.0,"Total Expenses":109414000.0,"Total Operating Income As Reported":15161000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-27404000.0,"Net Income Common Stockholders":-27404000.0,"Otherunder Preferred Stock Dividend":429000.0,"Net Income":-26975000.0,"Minority Interests":81000.0,"Net Income Including Noncontrolling Interests":-27056000.0,"Net Income Continuous Operations":-27056000.0,"Tax Provision":0.0,"Pretax Income":-27056000.0,"Other Income Expense":-7269000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":0.0,"Earnings From Equity Interest":-10328000.0,"Gain On Sale Of Security":3059000.0,"Net Non Operating Interest Income Expense":-31889000.0,"Interest Expense Non Operating":33075000.0,"Interest Income Non Operating":1186000.0,"Operating Income":12102000.0,"Operating Expense":61823000.0,"Depreciation Amortization Depletion Income Statement":44353000.0,"Depreciation And Amortization In Income Statement":44353000.0,"Selling General And Administration":17470000.0,"General And Administrative Expense":17470000.0,"Other Gand A":17470000.0,"Gross Profit":73925000.0,"Cost Of Revenue":47591000.0,"Total Revenue":121516000.0,"Operating Revenue":120257000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":0.0,"Write Off":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-22592000.0,"Repurchase Of Capital Stock":-2163000.0,"Repayment Of Debt":-4000000.0,"Issuance Of Debt":69000000.0,"Capital Expenditure":-32800000.0,"Interest Paid Supplemental Data":29541000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":66296000.0,"Beginning Cash Position":62302000.0,"Changes In Cash":3994000.0,"Financing Cash Flow":47987000.0,"Cash Flow From Continuing Financing Activities":47987000.0,"Net Other Financing Charges":-332000.0,"Proceeds From Stock Option Exercised":-449000.0,"Cash Dividends Paid":-14069000.0,"Common Stock Dividend Paid":-14069000.0,"Net Common Stock Issuance":-2163000.0,"Common Stock Payments":-2163000.0,"Net Issuance Payments Of Debt":65000000.0,"Net Long Term Debt Issuance":65000000.0,"Long Term Debt Payments":-4000000.0,"Long Term Debt Issuance":69000000.0,"Investing Cash Flow":-54201000.0,"Cash Flow From Continuing Investing Activities":-54201000.0,"Net Other Investing Changes":-5491000.0,"Dividends Received Cfi":0.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":-15910000.0,"Purchase Of Business":-15910000.0,"Capital Expenditure Reported":-32800000.0,"Operating Cash Flow":10208000.0,"Cash Flow From Continuing Operating Activities":10208000.0,"Change In Working Capital":-15111000.0,"Change In Other Working Capital":-1663000.0,"Change In Other Current Liabilities":-259000.0,"Change In Other Current Assets":-16625000.0,"Change In Payables And Accrued Expense":4324000.0,"Change In Receivables":-888000.0,"Changes In Account Receivables":-888000.0,"Other Non Cash Items":-945000.0,"Stock Based Compensation":5226000.0,"Asset Impairment Charge":11909000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":49231000.0,"Depreciation And Amortization":49231000.0,"Operating Gains Losses":8702000.0,"Earnings Losses From Equity Investments":8702000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-48804000.0},"2025-12-31":{"Free Cash Flow":-4460000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-344675000.0,"Issuance Of Debt":446571000.0,"Capital Expenditure":-32994000.0,"Interest Paid Supplemental Data":49792000.0,"Income Tax Paid Supplemental Data":111000.0,"End Cash Position":62302000.0,"Beginning Cash Position":76528000.0,"Changes In Cash":-14226000.0,"Financing Cash Flow":82450000.0,"Cash Flow From Continuing Financing Activities":82450000.0,"Net Other Financing Charges":-5378000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-14068000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":101896000.0,"Net Long Term Debt Issuance":101896000.0,"Long Term Debt Payments":-344675000.0,"Long Term Debt Issuance":446571000.0,"Investing Cash Flow":-125210000.0,"Cash Flow From Continuing Investing Activities":-125210000.0,"Net Other Investing Changes":7982000.0,"Dividends Received Cfi":10000000.0,"Net Investment Properties Purchase And Sale":4391000.0,"Sale Of Investment Properties":4391000.0,"Net Business Purchase And Sale":-114589000.0,"Purchase Of Business":-114589000.0,"Capital Expenditure Reported":-32994000.0,"Operating Cash Flow":28534000.0,"Cash Flow From Continuing Operating Activities":28534000.0,"Change In Working Capital":-34000.0,"Change In Other Working Capital":5548000.0,"Change In Other Current Liabilities":-2000.0,"Change In Other Current Assets":4826000.0,"Change In Payables And Accrued Expense":-2732000.0,"Change In Receivables":-7674000.0,"Changes In Account Receivables":-7674000.0,"Other Non Cash Items":1386000.0,"Stock Based Compensation":1552000.0,"Asset Impairment Charge":23000.0,"Deferred Tax":27000.0,"Deferred Income Tax":27000.0,"Depreciation Amortization Depletion":45308000.0,"Depreciation And Amortization":45308000.0,"Operating Gains Losses":17149000.0,"Earnings Losses From Equity Investments":14155000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-36877000.0},"2025-09-30":{"Free Cash Flow":29007000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-53370000.0,"Issuance Of Debt":10000000.0,"Capital Expenditure":-18456000.0,"Interest Paid Supplemental Data":24220000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":76528000.0,"Beginning Cash Position":123759000.0,"Changes In Cash":-47231000.0,"Financing Cash Flow":-70107000.0,"Cash Flow From Continuing Financing Activities":-70107000.0,"Net Other Financing Charges":-223000.0,"Proceeds From Stock Option Exercised":-134000.0,"Cash Dividends Paid":-26380000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-43370000.0,"Net Long Term Debt Issuance":-43370000.0,"Long Term Debt Payments":-53370000.0,"Long Term Debt Issuance":10000000.0,"Investing Cash Flow":-24587000.0,"Cash Flow From Continuing Investing Activities":-24587000.0,"Net Other Investing Changes":-4866000.0,"Dividends Received Cfi":700000.0,"Net Investment Properties Purchase And Sale":52670000.0,"Sale Of Investment Properties":52670000.0,"Net Business Purchase And Sale":-54635000.0,"Purchase Of Business":-54635000.0,"Capital Expenditure Reported":-18456000.0,"Operating Cash Flow":47463000.0,"Cash Flow From Continuing Operating Activities":47463000.0,"Change In Working Capital":9359000.0,"Change In Other Working Capital":-827000.0,"Change In Other Current Liabilities":721000.0,"Change In Other Current Assets":-8712000.0,"Change In Payables And Accrued Expense":16020000.0,"Change In Receivables":2157000.0,"Changes In Account Receivables":2157000.0,"Other Non Cash Items":820000.0,"Stock Based Compensation":2094000.0,"Asset Impairment Charge":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":43005000.0,"Depreciation And Amortization":43005000.0,"Operating Gains Losses":18183000.0,"Earnings Losses From Equity Investments":18183000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-25998000.0},"2025-06-30":{"Free Cash Flow":5254000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-105000000.0,"Issuance Of Debt":203997000.0,"Capital Expenditure":-29135000.0,"Interest Paid Supplemental Data":33506000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":123759000.0,"Beginning Cash Position":31473000.0,"Changes In Cash":92286000.0,"Financing Cash Flow":69754000.0,"Cash Flow From Continuing Financing Activities":69754000.0,"Net Other Financing Charges":-2219000.0,"Proceeds From Stock Option Exercised":-626000.0,"Cash Dividends Paid":-26398000.0,"Common Stock Dividend Paid":-26398000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":98997000.0,"Net Long Term Debt Issuance":98997000.0,"Long Term Debt Payments":5000000.0,"Long Term Debt Issuance":93997000.0,"Investing Cash Flow":-11857000.0,"Cash Flow From Continuing Investing Activities":-11857000.0,"Net Other Investing Changes":-2775000.0,"Dividends Received Cfi":2380000.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":413000.0,"Purchase Of Business":413000.0,"Capital Expenditure Reported":-29135000.0,"Operating Cash Flow":34389000.0,"Cash Flow From Continuing Operating Activities":34389000.0,"Change In Working Capital":-3119000.0,"Change In Other Working Capital":-4114000.0,"Change In Other Current Liabilities":311000.0,"Change In Other Current Assets":9207000.0,"Change In Payables And Accrued Expense":-5854000.0,"Change In Receivables":-2669000.0,"Changes In Account Receivables":-2669000.0,"Other Non Cash Items":1551000.0,"Stock Based Compensation":2844000.0,"Asset Impairment Charge":63369000.0,"Deferred Tax":85000.0,"Deferred Income Tax":85000.0,"Depreciation Amortization Depletion":43762000.0,"Depreciation And Amortization":43762000.0,"Operating Gains Losses":14833000.0,"Earnings Losses From Equity Investments":14833000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-88936000.0},"2025-03-31":{"Free Cash Flow":-26496000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-75000000.0,"Issuance Of Debt":75639000.0,"Capital Expenditure":-32811000.0,"Interest Paid Supplemental Data":24525000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":31473000.0,"Beginning Cash Position":96177000.0,"Changes In Cash":-64704000.0,"Financing Cash Flow":-26391000.0,"Cash Flow From Continuing Financing Activities":-26391000.0,"Net Other Financing Charges":-76000.0,"Proceeds From Stock Option Exercised":-778000.0,"Cash Dividends Paid":-26176000.0,"Common Stock Dividend Paid":-26176000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":639000.0,"Net Long Term Debt Issuance":639000.0,"Long Term Debt Payments":-75000000.0,"Long Term Debt Issuance":75639000.0,"Investing Cash Flow":-44628000.0,"Cash Flow From Continuing Investing Activities":-44628000.0,"Net Other Investing Changes":-4198000.0,"Dividends Received Cfi":42000.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":-7661000.0,"Purchase Of Business":-7661000.0,"Capital Expenditure Reported":-32811000.0,"Operating Cash Flow":6315000.0,"Cash Flow From Continuing Operating Activities":6315000.0,"Change In Working Capital":-32195000.0,"Change In Other Working Capital":-14068000.0,"Change In Other Current Liabilities":-2515000.0,"Change In Other Current Assets":-10266000.0,"Change In Payables And Accrued Expense":-4726000.0,"Change In Receivables":-620000.0,"Changes In Account Receivables":-620000.0,"Other Non Cash Items":-366000.0,"Stock Based Compensation":11068000.0,"Asset Impairment Charge":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":44353000.0,"Depreciation And Amortization":44353000.0,"Operating Gains Losses":10511000.0,"Earnings Losses From Equity Investments":10511000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-27056000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":571000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Properties Purchase And Sale":110617000.0,"Sale Of Investment Properties":110617000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":3000.0,"Deferred Income Tax":3000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":-2247000.0,"Net Income From Continuing Operations":null}}}