{"ticker":"BDSX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":10549890.0,"Share Issued":10549890.0,"Net Debt":16821000.0,"Total Debt":71796000.0,"Tangible Book Value":-8866000.0,"Invested Capital":55961000.0,"Working Capital":28274000.0,"Net Tangible Assets":-8866000.0,"Capital Lease Obligations":24979000.0,"Common Stock Equity":9144000.0,"Total Capitalization":55961000.0,"Total Equity Gross Minority Interest":9144000.0,"Stockholders Equity":9144000.0,"Retained Earnings":-512828000.0,"Additional Paid In Capital":521961000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":86182000.0,"Total Non Current Liabilities Net Minority Interest":70891000.0,"Other Non Current Liabilities":704000.0,"Long Term Debt And Capital Lease Obligation":70187000.0,"Long Term Capital Lease Obligation":23370000.0,"Long Term Debt":46817000.0,"Current Liabilities":15291000.0,"Other Current Liabilities":906000.0,"Current Deferred Liabilities":205000.0,"Current Deferred Revenue":205000.0,"Current Debt And Capital Lease Obligation":1609000.0,"Current Capital Lease Obligation":1609000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":7383000.0,"Payables And Accrued Expenses":5188000.0,"Current Accrued Expenses":3028000.0,"Payables":2160000.0,"Accounts Payable":2160000.0,"Total Assets":95326000.0,"Total Non Current Assets":51761000.0,"Other Non Current Assets":6406000.0,"Goodwill And Other Intangible Assets":18010000.0,"Other Intangible Assets":2979000.0,"Goodwill":15031000.0,"Net PPE":27345000.0,"Accumulated Depreciation":-14235000.0,"Gross PPE":41580000.0,"Leases":28409000.0,"Construction In Progress":4000.0,"Other Properties":10551000.0,"Machinery Furniture Equipment":2616000.0,"Properties":0.0,"Current Assets":43565000.0,"Other Current Assets":4456000.0,"Receivables":9113000.0,"Accounts Receivable":9113000.0,"Allowance For Doubtful Accounts Receivable":-117000.0,"Gross Accounts Receivable":9230000.0,"Cash Cash Equivalents And Short Term Investments":29996000.0,"Cash And Cash Equivalents":29996000.0},"2026-03-31":{"Ordinary Shares Number":10107219.0,"Share Issued":10107219.0,"Net Debt":20917000.0,"Total Debt":71610000.0,"Tangible Book Value":-9350000.0,"Invested Capital":55621000.0,"Working Capital":26423000.0,"Net Tangible Assets":-9350000.0,"Capital Lease Obligations":25121000.0,"Common Stock Equity":9132000.0,"Total Capitalization":55619000.0,"Total Equity Gross Minority Interest":9132000.0,"Stockholders Equity":9132000.0,"Retained Earnings":-505555000.0,"Additional Paid In Capital":514677000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":85505000.0,"Total Non Current Liabilities Net Minority Interest":71016000.0,"Other Non Current Liabilities":860000.0,"Long Term Debt And Capital Lease Obligation":70156000.0,"Long Term Capital Lease Obligation":23669000.0,"Long Term Debt":46487000.0,"Current Liabilities":14489000.0,"Other Current Liabilities":927000.0,"Current Deferred Liabilities":223000.0,"Current Deferred Revenue":223000.0,"Current Debt And Capital Lease Obligation":1454000.0,"Current Capital Lease Obligation":1452000.0,"Current Debt":2000.0,"Other Current Borrowings":2000.0,"Pensionand Other Post Retirement Benefit Plans Current":5536000.0,"Payables And Accrued Expenses":6349000.0,"Current Accrued Expenses":2698000.0,"Payables":3651000.0,"Accounts Payable":3651000.0,"Total Assets":94637000.0,"Total Non Current Assets":53725000.0,"Other Non Current Assets":7863000.0,"Goodwill And Other Intangible Assets":18482000.0,"Other Intangible Assets":3451000.0,"Goodwill":15031000.0,"Net PPE":27380000.0,"Accumulated Depreciation":-13408000.0,"Gross PPE":40788000.0,"Leases":28298000.0,"Construction In Progress":22000.0,"Other Properties":9851000.0,"Machinery Furniture Equipment":2617000.0,"Properties":0.0,"Current Assets":40912000.0,"Other Current Assets":5840000.0,"Receivables":9500000.0,"Accounts Receivable":9500000.0,"Allowance For Doubtful Accounts Receivable":-71000.0,"Gross Accounts Receivable":9571000.0,"Cash Cash Equivalents And Short Term Investments":25572000.0,"Cash And Cash Equivalents":25572000.0},"2025-12-31":{"Ordinary Shares Number":8253053.0,"Share Issued":8253053.0,"Net Debt":28464000.0,"Total Debt":72854000.0,"Tangible Book Value":-21379000.0,"Invested Capital":44986000.0,"Working Capital":15082000.0,"Net Tangible Assets":-21379000.0,"Capital Lease Obligations":25403000.0,"Common Stock Equity":-2465000.0,"Total Capitalization":44980000.0,"Total Equity Gross Minority Interest":-2465000.0,"Stockholders Equity":-2465000.0,"Retained Earnings":-497762000.0,"Additional Paid In Capital":495289000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":89941000.0,"Total Non Current Liabilities Net Minority Interest":72505000.0,"Other Non Current Liabilities":1021000.0,"Long Term Debt And Capital Lease Obligation":71484000.0,"Long Term Capital Lease Obligation":24039000.0,"Long Term Debt":47445000.0,"Current Liabilities":17436000.0,"Other Current Liabilities":992000.0,"Current Deferred Liabilities":961000.0,"Current Deferred Revenue":961000.0,"Current Debt And Capital Lease Obligation":1370000.0,"Current Capital Lease Obligation":1364000.0,"Current Debt":6000.0,"Other Current Borrowings":6000.0,"Pensionand Other Post Retirement Benefit Plans Current":7834000.0,"Payables And Accrued Expenses":6279000.0,"Current Accrued Expenses":3199000.0,"Payables":3080000.0,"Accounts Payable":3080000.0,"Total Assets":87476000.0,"Total Non Current Assets":54958000.0,"Other Non Current Assets":8230000.0,"Goodwill And Other Intangible Assets":18914000.0,"Other Intangible Assets":3883000.0,"Goodwill":15031000.0,"Net PPE":27814000.0,"Accumulated Depreciation":-12516000.0,"Gross PPE":40330000.0,"Leases":28265000.0,"Construction In Progress":27000.0,"Other Properties":9420000.0,"Machinery Furniture Equipment":2618000.0,"Properties":0.0,"Current Assets":32518000.0,"Other Current Assets":4495000.0,"Receivables":9036000.0,"Accounts Receivable":9036000.0,"Allowance For Doubtful Accounts Receivable":-62000.0,"Gross Accounts Receivable":9098000.0,"Cash Cash Equivalents And Short Term Investments":18987000.0,"Cash And Cash Equivalents":18987000.0},"2025-09-30":{"Ordinary Shares Number":7954541.0,"Share Issued":7954541.0,"Net Debt":30518000.0,"Total Debt":72928000.0,"Tangible Book Value":-21128000.0,"Invested Capital":45400000.0,"Working Capital":15249000.0,"Net Tangible Assets":-21128000.0,"Capital Lease Obligations":25806000.0,"Common Stock Equity":-1722000.0,"Total Capitalization":45389000.0,"Total Equity Gross Minority Interest":-1722000.0,"Stockholders Equity":-1722000.0,"Retained Earnings":-493782000.0,"Additional Paid In Capital":492052000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":90444000.0,"Total Non Current Liabilities Net Minority Interest":72292000.0,"Other Non Current Liabilities":769000.0,"Long Term Debt And Capital Lease Obligation":71523000.0,"Long Term Capital Lease Obligation":24412000.0,"Long Term Debt":47111000.0,"Current Liabilities":18152000.0,"Other Current Liabilities":637000.0,"Current Deferred Liabilities":2773000.0,"Current Deferred Revenue":2773000.0,"Current Debt And Capital Lease Obligation":1405000.0,"Current Capital Lease Obligation":1394000.0,"Current Debt":11000.0,"Other Current Borrowings":11000.0,"Pensionand Other Post Retirement Benefit Plans Current":6946000.0,"Payables And Accrued Expenses":6391000.0,"Current Accrued Expenses":2774000.0,"Payables":3617000.0,"Accounts Payable":3617000.0,"Total Assets":88722000.0,"Total Non Current Assets":55321000.0,"Other Non Current Assets":7511000.0,"Goodwill And Other Intangible Assets":19406000.0,"Other Intangible Assets":4375000.0,"Goodwill":15031000.0,"Net PPE":28404000.0,"Accumulated Depreciation":-11712000.0,"Gross PPE":40116000.0,"Leases":28236000.0,"Construction In Progress":8000.0,"Other Properties":9178000.0,"Machinery Furniture Equipment":2694000.0,"Properties":0.0,"Current Assets":33401000.0,"Other Current Assets":4123000.0,"Receivables":12674000.0,"Accounts Receivable":12674000.0,"Allowance For Doubtful Accounts Receivable":-35000.0,"Gross Accounts Receivable":12709000.0,"Cash Cash Equivalents And Short Term Investments":16604000.0,"Cash And Cash Equivalents":16604000.0},"2025-06-30":{"Ordinary Shares Number":7329205.0,"Share Issued":7329205.0,"Net Debt":26070000.0,"Total Debt":72141000.0,"Tangible Book Value":-18764000.0,"Invested Capital":47936000.0,"Working Capital":17285000.0,"Net Tangible Assets":-18764000.0,"Capital Lease Obligations":25343000.0,"Common Stock Equity":1138000.0,"Total Capitalization":47920000.0,"Total Equity Gross Minority Interest":1138000.0,"Stockholders Equity":1138000.0,"Retained Earnings":-485066000.0,"Additional Paid In Capital":486058000.0,"Capital Stock":146000.0,"Common Stock":146000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":86602000.0,"Total Non Current Liabilities Net Minority Interest":71442000.0,"Other Non Current Liabilities":549000.0,"Long Term Debt And Capital Lease Obligation":70893000.0,"Long Term Capital Lease Obligation":24111000.0,"Long Term Debt":46782000.0,"Current Liabilities":15160000.0,"Other Current Liabilities":638000.0,"Current Deferred Liabilities":617000.0,"Current Deferred Revenue":617000.0,"Current Debt And Capital Lease Obligation":1248000.0,"Current Capital Lease Obligation":1232000.0,"Current Debt":16000.0,"Other Current Borrowings":16000.0,"Pensionand Other Post Retirement Benefit Plans Current":6541000.0,"Payables And Accrued Expenses":6116000.0,"Current Accrued Expenses":3143000.0,"Payables":2973000.0,"Accounts Payable":2973000.0,"Total Assets":87740000.0,"Total Non Current Assets":55295000.0,"Other Non Current Assets":7152000.0,"Goodwill And Other Intangible Assets":19902000.0,"Other Intangible Assets":4871000.0,"Goodwill":15031000.0,"Net PPE":28241000.0,"Accumulated Depreciation":-10815000.0,"Gross PPE":39056000.0,"Leases":28219000.0,"Construction In Progress":29000.0,"Other Properties":8122000.0,"Machinery Furniture Equipment":2686000.0,"Properties":0.0,"Current Assets":32445000.0,"Other Current Assets":4266000.0,"Receivables":7451000.0,"Accounts Receivable":7451000.0,"Allowance For Doubtful Accounts Receivable":-76000.0,"Gross Accounts Receivable":7527000.0,"Cash Cash Equivalents And Short Term Investments":20728000.0,"Cash And Cash Equivalents":20728000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":18000.0,"Other Current Borrowings":18000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3868000.0,"Total Unusual Items":-12000.0,"Total Unusual Items Excluding Goodwill":-12000.0,"Net Income From Continuing Operation Net Minority Interest":-7273000.0,"Reconciled Depreciation":1411000.0,"Reconciled Cost Of Revenue":4820000.0,"EBITDA":-3880000.0,"EBIT":-5291000.0,"Net Interest Income":-1982000.0,"Interest Expense":1982000.0,"Normalized Income":-7261000.0,"Net Income From Continuing And Discontinued Operation":-7273000.0,"Total Expenses":32237000.0,"Total Operating Income As Reported":-5388000.0,"Diluted Average Shares":10296000.0,"Basic Average Shares":10296000.0,"Diluted EPS":-0.71,"Basic EPS":-0.71,"Diluted NI Availto Com Stockholders":-7273000.0,"Net Income Common Stockholders":-7273000.0,"Net Income":-7273000.0,"Net Income Including Noncontrolling Interests":-7273000.0,"Net Income Continuous Operations":-7273000.0,"Pretax Income":-7273000.0,"Other Income Expense":85000.0,"Other Non Operating Income Expenses":97000.0,"Special Income Charges":-12000.0,"Other Special Charges":null,"Impairment Of Capital Assets":12000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1982000.0,"Interest Expense Non Operating":1982000.0,"Operating Income":-5376000.0,"Operating Expense":27417000.0,"Research And Development":3135000.0,"Selling General And Administration":24282000.0,"Gross Profit":22041000.0,"Cost Of Revenue":4820000.0,"Total Revenue":26861000.0,"Operating Revenue":26861000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4396000.0,"Total Unusual Items":-5000.0,"Total Unusual Items Excluding Goodwill":-5000.0,"Net Income From Continuing Operation Net Minority Interest":-7793000.0,"Reconciled Depreciation":1415000.0,"Reconciled Cost Of Revenue":4205000.0,"EBITDA":-4401000.0,"EBIT":-5816000.0,"Net Interest Income":-1977000.0,"Interest Expense":1977000.0,"Normalized Income":-7788000.0,"Net Income From Continuing And Discontinued Operation":-7793000.0,"Total Expenses":31751000.0,"Total Operating Income As Reported":-6201000.0,"Diluted Average Shares":9656000.0,"Basic Average Shares":9656000.0,"Diluted EPS":-0.81,"Basic EPS":-0.81,"Diluted NI Availto Com Stockholders":-7793000.0,"Net Income Common Stockholders":-7793000.0,"Net Income":-7793000.0,"Net Income Including Noncontrolling Interests":-7793000.0,"Net Income Continuous Operations":-7793000.0,"Pretax Income":-7793000.0,"Other Income Expense":380000.0,"Other Non Operating Income Expenses":385000.0,"Special Income Charges":-5000.0,"Other Special Charges":null,"Impairment Of Capital Assets":5000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1977000.0,"Interest Expense Non Operating":1977000.0,"Operating Income":-6196000.0,"Operating Expense":27546000.0,"Research And Development":3285000.0,"Selling General And Administration":24261000.0,"Gross Profit":21350000.0,"Cost Of Revenue":4205000.0,"Total Revenue":25555000.0,"Operating Revenue":25555000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-514000.0,"Total Unusual Items":-1000.0,"Total Unusual Items Excluding Goodwill":-1000.0,"Net Income From Continuing Operation Net Minority Interest":-3980000.0,"Reconciled Depreciation":1406000.0,"Reconciled Cost Of Revenue":4879000.0,"EBITDA":-515000.0,"EBIT":-1921000.0,"Net Interest Income":-2059000.0,"Interest Expense":2059000.0,"Normalized Income":-3979000.0,"Net Income From Continuing And Discontinued Operation":-3980000.0,"Total Expenses":30721000.0,"Total Operating Income As Reported":-1967000.0,"Diluted Average Shares":8065000.0,"Basic Average Shares":8065000.0,"Diluted EPS":-0.49,"Basic EPS":-0.49,"Diluted NI Availto Com Stockholders":-3980000.0,"Net Income Common Stockholders":-3980000.0,"Net Income":-3980000.0,"Net Income Including Noncontrolling Interests":-3980000.0,"Net Income Continuous Operations":-3980000.0,"Pretax Income":-3980000.0,"Other Income Expense":45000.0,"Other Non Operating Income Expenses":46000.0,"Special Income Charges":-1000.0,"Other Special Charges":null,"Impairment Of Capital Assets":1000.0,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":-2059000.0,"Interest Expense Non Operating":2059000.0,"Operating Income":-1966000.0,"Operating Expense":25842000.0,"Research And Development":2870000.0,"Selling General And Administration":22972000.0,"Gross Profit":23876000.0,"Cost Of Revenue":4879000.0,"Total Revenue":28755000.0,"Operating Revenue":28755000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5257000.0,"Total Unusual Items":-7000.0,"Total Unusual Items Excluding Goodwill":-7000.0,"Net Income From Continuing Operation Net Minority Interest":-8716000.0,"Reconciled Depreciation":1378000.0,"Reconciled Cost Of Revenue":4106000.0,"EBITDA":-5264000.0,"EBIT":-6642000.0,"Net Interest Income":-2074000.0,"Interest Expense":2074000.0,"Normalized Income":-8709000.0,"Net Income From Continuing And Discontinued Operation":-8716000.0,"Total Expenses":28812000.0,"Total Operating Income As Reported":-7051000.0,"Diluted Average Shares":7500000.0,"Basic Average Shares":7500000.0,"Diluted EPS":-1.16,"Basic EPS":-1.16,"Diluted NI Availto Com Stockholders":-8716000.0,"Net Income Common Stockholders":-8716000.0,"Net Income":-8716000.0,"Net Income Including Noncontrolling Interests":-8716000.0,"Net Income Continuous Operations":-8716000.0,"Pretax Income":-8716000.0,"Other Income Expense":402000.0,"Other Non Operating Income Expenses":409000.0,"Special Income Charges":-7000.0,"Other Special Charges":null,"Impairment Of Capital Assets":7000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-2074000.0,"Interest Expense Non Operating":2074000.0,"Operating Income":-7044000.0,"Operating Expense":24706000.0,"Research And Development":2992000.0,"Selling General And Administration":21714000.0,"Gross Profit":17662000.0,"Cost Of Revenue":4106000.0,"Total Revenue":21768000.0,"Operating Revenue":21768000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8230000.0,"Total Unusual Items":72000.0,"Total Unusual Items Excluding Goodwill":72000.0,"Net Income From Continuing Operation Net Minority Interest":-11468000.0,"Reconciled Depreciation":1412000.0,"Reconciled Cost Of Revenue":4031000.0,"EBITDA":-8158000.0,"EBIT":-9570000.0,"Net Interest Income":-1898000.0,"Interest Expense":1898000.0,"Normalized Income":-11540000.0,"Net Income From Continuing And Discontinued Operation":-11468000.0,"Total Expenses":29711000.0,"Total Operating Income As Reported":-9719000.0,"Diluted Average Shares":7333000.0,"Basic Average Shares":7333000.0,"Diluted EPS":-1.56,"Basic EPS":-1.56,"Diluted NI Availto Com Stockholders":-11468000.0,"Net Income Common Stockholders":-11468000.0,"Net Income":-11468000.0,"Net Income Including Noncontrolling Interests":-11468000.0,"Net Income Continuous Operations":-11468000.0,"Pretax Income":-11468000.0,"Other Income Expense":123000.0,"Other Non Operating Income Expenses":51000.0,"Special Income Charges":-26000.0,"Other Special Charges":null,"Impairment Of Capital Assets":26000.0,"Gain On Sale Of Security":98000.0,"Net Non Operating Interest Income Expense":-1898000.0,"Interest Expense Non Operating":1898000.0,"Operating Income":-9693000.0,"Operating Expense":25680000.0,"Research And Development":3269000.0,"Selling General And Administration":22411000.0,"Gross Profit":15987000.0,"Cost Of Revenue":4031000.0,"Total Revenue":20018000.0,"Operating Revenue":20018000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-378000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-1816000.0,"Repayment Of Debt":-1000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":6672000.0,"Capital Expenditure":-254000.0,"Interest Paid Supplemental Data":1651000.0,"End Cash Position":30084000.0,"Beginning Cash Position":25660000.0,"Changes In Cash":4424000.0,"Financing Cash Flow":6240000.0,"Cash Flow From Continuing Financing Activities":6240000.0,"Net Other Financing Charges":-439000.0,"Proceeds From Stock Option Exercised":8000.0,"Net Common Stock Issuance":6672000.0,"Common Stock Issuance":6672000.0,"Net Issuance Payments Of Debt":-1000.0,"Net Long Term Debt Issuance":-1000.0,"Long Term Debt Payments":-1000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-254000.0,"Cash Flow From Continuing Investing Activities":-254000.0,"Net Intangibles Purchase And Sale":-57000.0,"Purchase Of Intangibles":-57000.0,"Net PPE Purchase And Sale":-197000.0,"Purchase Of PPE":-197000.0,"Operating Cash Flow":-1562000.0,"Cash Flow From Continuing Operating Activities":-1562000.0,"Change In Working Capital":3041000.0,"Change In Other Working Capital":-47000.0,"Change In Other Current Liabilities":-372000.0,"Change In Other Current Assets":2399000.0,"Change In Payables And Accrued Expense":767000.0,"Change In Receivables":294000.0,"Changes In Account Receivables":294000.0,"Other Non Cash Items":335000.0,"Stock Based Compensation":820000.0,"Provisionand Write Offof Assets":92000.0,"Asset Impairment Charge":12000.0,"Depreciation Amortization Depletion":1411000.0,"Depreciation And Amortization":1411000.0,"Depreciation":1411000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-7273000.0},"2026-03-31":{"Free Cash Flow":-10312000.0,"Repayment Of Debt":-5000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":17568000.0,"Capital Expenditure":-144000.0,"Interest Paid Supplemental Data":1623000.0,"End Cash Position":25660000.0,"Beginning Cash Position":19075000.0,"Changes In Cash":6585000.0,"Financing Cash Flow":16897000.0,"Cash Flow From Continuing Financing Activities":16897000.0,"Net Other Financing Charges":-667000.0,"Proceeds From Stock Option Exercised":1000.0,"Net Common Stock Issuance":17568000.0,"Common Stock Issuance":17568000.0,"Net Issuance Payments Of Debt":-5000.0,"Net Long Term Debt Issuance":-5000.0,"Long Term Debt Payments":-5000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-144000.0,"Cash Flow From Continuing Investing Activities":-144000.0,"Net Intangibles Purchase And Sale":-63000.0,"Purchase Of Intangibles":-63000.0,"Net PPE Purchase And Sale":-81000.0,"Purchase Of PPE":-81000.0,"Operating Cash Flow":-10168000.0,"Cash Flow From Continuing Operating Activities":-10168000.0,"Change In Working Capital":-5286000.0,"Change In Other Working Capital":-766000.0,"Change In Other Current Liabilities":-341000.0,"Change In Other Current Assets":-1347000.0,"Change In Payables And Accrued Expense":-2344000.0,"Change In Receivables":-488000.0,"Changes In Account Receivables":-488000.0,"Other Non Cash Items":352000.0,"Stock Based Compensation":1115000.0,"Provisionand Write Offof Assets":24000.0,"Asset Impairment Charge":5000.0,"Depreciation Amortization Depletion":1415000.0,"Depreciation And Amortization":1415000.0,"Depreciation":1415000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-7793000.0},"2025-12-31":{"Free Cash Flow":674000.0,"Repayment Of Debt":-5000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":2320000.0,"Capital Expenditure":-104000.0,"Interest Paid Supplemental Data":1712000.0,"End Cash Position":19075000.0,"Beginning Cash Position":16692000.0,"Changes In Cash":2383000.0,"Financing Cash Flow":1709000.0,"Cash Flow From Continuing Financing Activities":1709000.0,"Net Other Financing Charges":-606000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":2320000.0,"Common Stock Issuance":2320000.0,"Net Issuance Payments Of Debt":-5000.0,"Net Long Term Debt Issuance":-5000.0,"Long Term Debt Payments":-5000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-104000.0,"Cash Flow From Continuing Investing Activities":-104000.0,"Net Intangibles Purchase And Sale":-18000.0,"Purchase Of Intangibles":-18000.0,"Net PPE Purchase And Sale":-86000.0,"Purchase Of PPE":-86000.0,"Operating Cash Flow":778000.0,"Cash Flow From Continuing Operating Activities":778000.0,"Change In Working Capital":1844000.0,"Change In Other Working Capital":-1840000.0,"Change In Other Current Liabilities":-315000.0,"Change In Other Current Assets":-583000.0,"Change In Payables And Accrued Expense":974000.0,"Change In Receivables":3608000.0,"Changes In Account Receivables":3608000.0,"Other Non Cash Items":382000.0,"Stock Based Compensation":1075000.0,"Provisionand Write Offof Assets":71000.0,"Asset Impairment Charge":-20000.0,"Depreciation Amortization Depletion":1406000.0,"Depreciation And Amortization":1406000.0,"Depreciation":1406000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-3980000.0},"2025-09-30":{"Free Cash Flow":-8946000.0,"Repayment Of Debt":-4000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":4687000.0,"Capital Expenditure":-67000.0,"Interest Paid Supplemental Data":1745000.0,"End Cash Position":16692000.0,"Beginning Cash Position":20816000.0,"Changes In Cash":-4124000.0,"Financing Cash Flow":4822000.0,"Cash Flow From Continuing Financing Activities":4822000.0,"Net Other Financing Charges":-358000.0,"Proceeds From Stock Option Exercised":497000.0,"Net Common Stock Issuance":4687000.0,"Common Stock Issuance":4687000.0,"Net Issuance Payments Of Debt":-4000.0,"Net Long Term Debt Issuance":-4000.0,"Long Term Debt Payments":-4000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-67000.0,"Cash Flow From Continuing Investing Activities":-67000.0,"Net Intangibles Purchase And Sale":-19000.0,"Purchase Of Intangibles":-19000.0,"Net PPE Purchase And Sale":-48000.0,"Purchase Of PPE":-48000.0,"Operating Cash Flow":-8879000.0,"Cash Flow From Continuing Operating Activities":-8879000.0,"Change In Working Capital":-2943000.0,"Change In Other Working Capital":2128000.0,"Change In Other Current Liabilities":-224000.0,"Change In Other Current Assets":-109000.0,"Change In Payables And Accrued Expense":486000.0,"Change In Receivables":-5224000.0,"Changes In Account Receivables":-5224000.0,"Other Non Cash Items":321000.0,"Stock Based Compensation":1053000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":28000.0,"Depreciation Amortization Depletion":1378000.0,"Depreciation And Amortization":1378000.0,"Depreciation":1378000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-8716000.0},"2025-06-30":{"Free Cash Flow":-6663000.0,"Repayment Of Debt":-5000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-95000.0,"Interest Paid Supplemental Data":1562000.0,"End Cash Position":20816000.0,"Beginning Cash Position":17690000.0,"Changes In Cash":3126000.0,"Financing Cash Flow":9789000.0,"Cash Flow From Continuing Financing Activities":9789000.0,"Net Other Financing Charges":-206000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":9995000.0,"Net Long Term Debt Issuance":9995000.0,"Long Term Debt Payments":-5000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-95000.0,"Cash Flow From Continuing Investing Activities":-95000.0,"Net Intangibles Purchase And Sale":-44000.0,"Purchase Of Intangibles":-44000.0,"Net PPE Purchase And Sale":-51000.0,"Purchase Of PPE":-51000.0,"Operating Cash Flow":-6568000.0,"Cash Flow From Continuing Operating Activities":-6568000.0,"Change In Working Capital":2172000.0,"Change In Other Working Capital":-197000.0,"Change In Other Current Liabilities":-232000.0,"Change In Other Current Assets":83000.0,"Change In Payables And Accrued Expense":2337000.0,"Change In Receivables":181000.0,"Changes In Account Receivables":181000.0,"Other Non Cash Items":341000.0,"Stock Based Compensation":1039000.0,"Provisionand Write Offof Assets":8000.0,"Asset Impairment Charge":26000.0,"Depreciation Amortization Depletion":1412000.0,"Depreciation And Amortization":1412000.0,"Depreciation":1412000.0,"Operating Gains Losses":-98000.0,"Gain Loss On Investment Securities":-98000.0,"Net Income From Continuing Operations":-11468000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":378000.0,"Gain Loss On Investment Securities":378000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}