{"ticker":"BDX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":272386800.0,"Share Issued":272386800.0,"Net Debt":16100000000.0,"Total Debt":16808000000.0,"Tangible Book Value":-9547000000.0,"Invested Capital":41224000000.0,"Working Capital":-1265000000.0,"Net Tangible Assets":-9547000000.0,"Common Stock Equity":24416000000.0,"Total Capitalization":37927000000.0,"Total Equity Gross Minority Interest":24416000000.0,"Stockholders Equity":24416000000.0,"Other Equity Interest":31000000.0,"Gains Losses Not Affecting Retained Earnings":-1649000000.0,"Other Equity Adjustments":-1649000000.0,"Treasury Stock":12064000000.0,"Retained Earnings":17509000000.0,"Additional Paid In Capital":20218000000.0,"Capital Stock":371000000.0,"Common Stock":371000000.0,"Total Liabilities Net Minority Interest":26315000000.0,"Total Non Current Liabilities Net Minority Interest":16911000000.0,"Other Non Current Liabilities":2395000000.0,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":1005000000.0,"Long Term Debt And Capital Lease Obligation":13511000000.0,"Long Term Debt":13511000000.0,"Current Liabilities":9404000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":3297000000.0,"Current Debt":3297000000.0,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":6107000000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":50731000000.0,"Total Non Current Assets":42592000000.0,"Other Non Current Assets":2546000000.0,"Goodwill And Other Intangible Assets":33963000000.0,"Other Intangible Assets":8019000000.0,"Goodwill":25944000000.0,"Net PPE":6083000000.0,"Accumulated Depreciation":-7521000000.0,"Gross PPE":13604000000.0,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":8139000000.0,"Other Current Assets":1595000000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":155000000.0,"Inventory":3316000000.0,"Other Inventories":null,"Finished Goods":2122000000.0,"Work In Process":401000000.0,"Raw Materials":793000000.0,"Receivables":2364000000.0,"Accounts Receivable":2364000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":709000000.0,"Other Short Term Investments":1000000.0,"Cash And Cash Equivalents":708000000.0},"2026-03-31":{"Treasury Shares Number":95054000.0,"Ordinary Shares Number":275540427.0,"Share Issued":370594427.0,"Net Debt":16466000000.0,"Total Debt":17279000000.0,"Tangible Book Value":-10170000000.0,"Invested Capital":41411000000.0,"Working Capital":-495000000.0,"Net Tangible Assets":-10170000000.0,"Common Stock Equity":24132000000.0,"Total Capitalization":38838000000.0,"Total Equity Gross Minority Interest":24132000000.0,"Stockholders Equity":24132000000.0,"Other Equity Interest":26000000.0,"Gains Losses Not Affecting Retained Earnings":-1764000000.0,"Other Equity Adjustments":-1764000000.0,"Treasury Stock":11660000000.0,"Retained Earnings":17391000000.0,"Additional Paid In Capital":19768000000.0,"Capital Stock":371000000.0,"Common Stock":371000000.0,"Total Liabilities Net Minority Interest":26700000000.0,"Total Non Current Liabilities Net Minority Interest":18193000000.0,"Other Non Current Liabilities":2461000000.0,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":1026000000.0,"Long Term Debt And Capital Lease Obligation":14706000000.0,"Long Term Debt":14706000000.0,"Current Liabilities":8507000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":2573000000.0,"Current Debt":2573000000.0,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":5934000000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":50832000000.0,"Total Non Current Assets":42818000000.0,"Other Non Current Assets":2434000000.0,"Goodwill And Other Intangible Assets":34302000000.0,"Other Intangible Assets":8347000000.0,"Goodwill":25955000000.0,"Net PPE":6082000000.0,"Accumulated Depreciation":-7470000000.0,"Gross PPE":13552000000.0,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":8012000000.0,"Other Current Assets":1432000000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":202000000.0,"Inventory":3357000000.0,"Other Inventories":-1000000.0,"Finished Goods":2161000000.0,"Work In Process":396000000.0,"Raw Materials":801000000.0,"Receivables":2205000000.0,"Accounts Receivable":2205000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":816000000.0,"Other Short Term Investments":3000000.0,"Cash And Cash Equivalents":813000000.0},"2025-12-31":{"Treasury Shares Number":85852592.0,"Ordinary Shares Number":284741809.0,"Share Issued":370594401.0,"Net Debt":18799000000.0,"Total Debt":19539000000.0,"Tangible Book Value":-10362000000.0,"Invested Capital":44821000000.0,"Working Capital":428000000.0,"Net Tangible Assets":-10362000000.0,"Common Stock Equity":25282000000.0,"Total Capitalization":42198000000.0,"Total Equity Gross Minority Interest":25282000000.0,"Stockholders Equity":25282000000.0,"Other Equity Interest":25000000.0,"Gains Losses Not Affecting Retained Earnings":-1857000000.0,"Other Equity Adjustments":-1857000000.0,"Treasury Stock":10064000000.0,"Retained Earnings":16704000000.0,"Additional Paid In Capital":20103000000.0,"Capital Stock":371000000.0,"Common Stock":371000000.0,"Total Liabilities Net Minority Interest":29559000000.0,"Total Non Current Liabilities Net Minority Interest":20798000000.0,"Other Non Current Liabilities":2815000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":1067000000.0,"Long Term Debt And Capital Lease Obligation":16916000000.0,"Long Term Debt":16916000000.0,"Current Liabilities":8761000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":2623000000.0,"Current Debt":2623000000.0,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":6138000000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":54841000000.0,"Total Non Current Assets":45651000000.0,"Other Non Current Assets":3035000000.0,"Goodwill And Other Intangible Assets":35644000000.0,"Other Intangible Assets":9024000000.0,"Goodwill":26620000000.0,"Net PPE":6972000000.0,"Accumulated Depreciation":-8265000000.0,"Gross PPE":15237000000.0,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":9189000000.0,"Other Current Assets":1561000000.0,"Assets Held For Sale Current":null,"Restricted Cash":284000000.0,"Inventory":4085000000.0,"Other Inventories":null,"Finished Goods":2650000000.0,"Work In Process":495000000.0,"Raw Materials":940000000.0,"Receivables":2508000000.0,"Accounts Receivable":2508000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":751000000.0,"Other Short Term Investments":11000000.0,"Cash And Cash Equivalents":740000000.0},"2025-09-30":{"Treasury Shares Number":85192233.0,"Ordinary Shares Number":285402168.0,"Share Issued":370594401.0,"Net Debt":18540000000.0,"Total Debt":19181000000.0,"Tangible Book Value":-10626000000.0,"Invested Capital":44571000000.0,"Working Capital":942000000.0,"Net Tangible Assets":-10626000000.0,"Common Stock Equity":25390000000.0,"Total Capitalization":43011000000.0,"Total Equity Gross Minority Interest":25390000000.0,"Stockholders Equity":25390000000.0,"Other Equity Interest":25000000.0,"Gains Losses Not Affecting Retained Earnings":-1895000000.0,"Other Equity Adjustments":-1895000000.0,"Treasury Stock":9808000000.0,"Retained Earnings":16622000000.0,"Additional Paid In Capital":20075000000.0,"Capital Stock":371000000.0,"Common Stock":371000000.0,"Total Liabilities Net Minority Interest":29935000000.0,"Total Non Current Liabilities Net Minority Interest":21622000000.0,"Other Non Current Liabilities":2932000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":1069000000.0,"Long Term Debt And Capital Lease Obligation":17621000000.0,"Long Term Debt":17621000000.0,"Current Liabilities":8313000000.0,"Other Current Liabilities":1000000.0,"Current Debt And Capital Lease Obligation":1560000000.0,"Current Debt":1560000000.0,"Other Current Borrowings":705000000.0,"Commercial Paper":855000000.0,"Payables And Accrued Expenses":6752000000.0,"Current Accrued Expenses":4449000000.0,"Payables":2303000000.0,"Total Tax Payable":329000000.0,"Income Tax Payable":329000000.0,"Accounts Payable":1974000000.0,"Total Assets":55325000000.0,"Total Non Current Assets":46069000000.0,"Other Non Current Assets":3056000000.0,"Goodwill And Other Intangible Assets":36016000000.0,"Other Intangible Assets":9404000000.0,"Goodwill":26612000000.0,"Net PPE":6997000000.0,"Accumulated Depreciation":-8116000000.0,"Gross PPE":15113000000.0,"Leases":331000000.0,"Machinery Furniture Equipment":10759000000.0,"Buildings And Improvements":3895000000.0,"Land And Improvements":128000000.0,"Properties":0.0,"Current Assets":9255000000.0,"Other Current Assets":1508000000.0,"Assets Held For Sale Current":null,"Restricted Cash":210000000.0,"Inventory":3894000000.0,"Other Inventories":null,"Finished Goods":2544000000.0,"Work In Process":490000000.0,"Raw Materials":860000000.0,"Receivables":2994000000.0,"Accounts Receivable":2994000000.0,"Allowance For Doubtful Accounts Receivable":-94000000.0,"Gross Accounts Receivable":3088000000.0,"Cash Cash Equivalents And Short Term Investments":649000000.0,"Other Short Term Investments":8000000.0,"Cash And Cash Equivalents":641000000.0},"2025-06-30":{"Treasury Shares Number":83966932.0,"Ordinary Shares Number":286627469.0,"Share Issued":370594401.0,"Net Debt":18606000000.0,"Total Debt":19341000000.0,"Tangible Book Value":-10912000000.0,"Invested Capital":44814000000.0,"Working Capital":837000000.0,"Net Tangible Assets":-10912000000.0,"Common Stock Equity":25473000000.0,"Total Capitalization":43004000000.0,"Total Equity Gross Minority Interest":25473000000.0,"Stockholders Equity":25473000000.0,"Other Equity Interest":26000000.0,"Gains Losses Not Affecting Retained Earnings":-1813000000.0,"Other Equity Adjustments":-1813000000.0,"Treasury Stock":9561000000.0,"Retained Earnings":16426000000.0,"Additional Paid In Capital":20024000000.0,"Capital Stock":371000000.0,"Common Stock":371000000.0,"Total Liabilities Net Minority Interest":29429000000.0,"Total Non Current Liabilities Net Minority Interest":21269000000.0,"Other Non Current Liabilities":2830000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":908000000.0,"Long Term Debt And Capital Lease Obligation":17531000000.0,"Long Term Debt":17531000000.0,"Current Liabilities":8160000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1810000000.0,"Current Debt":1810000000.0,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":6350000000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":54902000000.0,"Total Non Current Assets":45905000000.0,"Other Non Current Assets":2702000000.0,"Goodwill And Other Intangible Assets":36385000000.0,"Other Intangible Assets":9788000000.0,"Goodwill":26597000000.0,"Net PPE":6818000000.0,"Accumulated Depreciation":-8036000000.0,"Gross PPE":14854000000.0,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":8997000000.0,"Other Current Assets":1286000000.0,"Assets Held For Sale Current":null,"Restricted Cash":62000000.0,"Inventory":3949000000.0,"Other Inventories":-1000000.0,"Finished Goods":2518000000.0,"Work In Process":512000000.0,"Raw Materials":920000000.0,"Receivables":2943000000.0,"Accounts Receivable":2943000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":757000000.0,"Other Short Term Investments":22000000.0,"Cash And Cash Equivalents":735000000.0},"2025-03-31":{"Treasury Shares Number":83986987.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":-1000000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Other Inventories":1000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-16386281.588448,"Tax Rate For Calcs":0.184116,"Normalized EBITDA":1338000000.0,"Total Unusual Items":-89000000.0,"Total Unusual Items Excluding Goodwill":-89000000.0,"Net Income From Continuing Operation Net Minority Interest":451000000.0,"Reconciled Depreciation":563000000.0,"Reconciled Cost Of Revenue":2668000000.0,"EBITDA":1249000000.0,"EBIT":686000000.0,"Net Interest Income":-128000000.0,"Interest Expense":132000000.0,"Interest Income":4000000.0,"Normalized Income":523613718.411552,"Net Income From Continuing And Discontinued Operation":377000000.0,"Total Expenses":4231000000.0,"Total Operating Income As Reported":663000000.0,"Diluted Average Shares":275158000.0,"Basic Average Shares":274788000.0,"Diluted EPS":1.37,"Basic EPS":1.37,"Diluted NI Availto Com Stockholders":377000000.0,"Net Income Common Stockholders":377000000.0,"Net Income":377000000.0,"Net Income Including Noncontrolling Interests":377000000.0,"Net Income Discontinuous Operations":-74000000.0,"Net Income Continuous Operations":451000000.0,"Tax Provision":102000000.0,"Pretax Income":554000000.0,"Other Income Expense":-70000000.0,"Other Non Operating Income Expenses":19000000.0,"Special Income Charges":-89000000.0,"Restructuring And Mergern Acquisition":89000000.0,"Net Non Operating Interest Income Expense":-128000000.0,"Interest Expense Non Operating":132000000.0,"Interest Income Non Operating":4000000.0,"Operating Income":752000000.0,"Operating Expense":1563000000.0,"Other Operating Expenses":44000000.0,"Research And Development":258000000.0,"Selling General And Administration":1261000000.0,"Gross Profit":2315000000.0,"Cost Of Revenue":2668000000.0,"Total Revenue":4983000000.0,"Operating Revenue":4983000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-213200000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":1241000000.0,"Total Unusual Items":-533000000.0,"Total Unusual Items Excluding Goodwill":-533000000.0,"Net Income From Continuing Operation Net Minority Interest":-37000000.0,"Reconciled Depreciation":520000000.0,"Reconciled Cost Of Revenue":2560000000.0,"EBITDA":708000000.0,"EBIT":188000000.0,"Net Interest Income":-140000000.0,"Interest Expense":149000000.0,"Interest Income":9000000.0,"Normalized Income":282800000.0,"Net Income From Continuing And Discontinued Operation":-311000000.0,"Total Expenses":4088000000.0,"Total Operating Income As Reported":93000000.0,"Diluted Average Shares":280640000.0,"Basic Average Shares":280640000.0,"Diluted EPS":-1.11,"Basic EPS":-1.11,"Diluted NI Availto Com Stockholders":-311000000.0,"Net Income Common Stockholders":-311000000.0,"Net Income":-311000000.0,"Net Income Including Noncontrolling Interests":-311000000.0,"Net Income Discontinuous Operations":-274000000.0,"Net Income Continuous Operations":-37000000.0,"Tax Provision":76000000.0,"Pretax Income":39000000.0,"Other Income Expense":-447000000.0,"Other Non Operating Income Expenses":86000000.0,"Special Income Charges":-533000000.0,"Restructuring And Mergern Acquisition":533000000.0,"Net Non Operating Interest Income Expense":-140000000.0,"Interest Expense Non Operating":149000000.0,"Interest Income Non Operating":9000000.0,"Operating Income":626000000.0,"Operating Expense":1528000000.0,"Other Operating Expenses":66000000.0,"Research And Development":249000000.0,"Selling General And Administration":1213000000.0,"Gross Profit":2154000000.0,"Cost Of Revenue":2560000000.0,"Total Revenue":4714000000.0,"Operating Revenue":4714000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-3108000.0,"Tax Rate For Calcs":0.028,"Normalized EBITDA":1271000000.0,"Total Unusual Items":-111000000.0,"Total Unusual Items Excluding Goodwill":-111000000.0,"Net Income From Continuing Operation Net Minority Interest":382000000.0,"Reconciled Depreciation":614000000.0,"Reconciled Cost Of Revenue":2841000000.0,"EBITDA":1160000000.0,"EBIT":546000000.0,"Net Interest Income":-149000000.0,"Interest Expense":153000000.0,"Interest Income":4000000.0,"Normalized Income":489892000.0,"Net Income From Continuing And Discontinued Operation":382000000.0,"Total Expenses":4590000000.0,"Total Operating Income As Reported":552000000.0,"Diluted Average Shares":285845000.0,"Basic Average Shares":285582000.0,"Diluted EPS":1.34,"Basic EPS":1.34,"Diluted NI Availto Com Stockholders":382000000.0,"Net Income Common Stockholders":382000000.0,"Net Income":382000000.0,"Net Income Including Noncontrolling Interests":382000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":382000000.0,"Tax Provision":11000000.0,"Pretax Income":393000000.0,"Other Income Expense":-121000000.0,"Other Non Operating Income Expenses":-10000000.0,"Special Income Charges":-111000000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-149000000.0,"Interest Expense Non Operating":153000000.0,"Interest Income Non Operating":4000000.0,"Operating Income":662000000.0,"Operating Expense":1749000000.0,"Other Operating Expenses":50000000.0,"Research And Development":306000000.0,"Selling General And Administration":1393000000.0,"Gross Profit":2411000000.0,"Cost Of Revenue":2841000000.0,"Total Revenue":5252000000.0,"Operating Revenue":5252000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-6033333.333333,"Tax Rate For Calcs":0.033333,"Normalized EBITDA":1475000000.0,"Total Unusual Items":-181000000.0,"Total Unusual Items Excluding Goodwill":-181000000.0,"Net Income From Continuing Operation Net Minority Interest":493000000.0,"Reconciled Depreciation":629000000.0,"Reconciled Cost Of Revenue":3092000000.0,"EBITDA":1294000000.0,"EBIT":665000000.0,"Net Interest Income":-150000000.0,"Interest Expense":155000000.0,"Interest Income":5000000.0,"Normalized Income":667966666.666667,"Net Income From Continuing And Discontinued Operation":493000000.0,"Total Expenses":5065000000.0,"Total Operating Income As Reported":697000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":493000000.0,"Net Income Common Stockholders":493000000.0,"Net Income":493000000.0,"Net Income Including Noncontrolling Interests":493000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":493000000.0,"Tax Provision":17000000.0,"Pretax Income":510000000.0,"Other Income Expense":-166000000.0,"Other Non Operating Income Expenses":15000000.0,"Special Income Charges":-129000000.0,"Restructuring And Mergern Acquisition":129000000.0,"Net Non Operating Interest Income Expense":-150000000.0,"Interest Expense Non Operating":155000000.0,"Interest Income Non Operating":5000000.0,"Operating Income":826000000.0,"Operating Expense":1973000000.0,"Other Operating Expenses":285000000.0,"Research And Development":322000000.0,"Selling General And Administration":1366000000.0,"Gross Profit":2799000000.0,"Cost Of Revenue":3092000000.0,"Total Revenue":5891000000.0,"Operating Revenue":5891000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-19908611.599297,"Tax Rate For Calcs":0.207381,"Normalized EBITDA":1392000000.0,"Total Unusual Items":-96000000.0,"Total Unusual Items Excluding Goodwill":-96000000.0,"Net Income From Continuing Operation Net Minority Interest":451000000.0,"Reconciled Depreciation":575000000.0,"Reconciled Cost Of Revenue":2491000000.0,"EBITDA":1296000000.0,"EBIT":721000000.0,"Net Interest Income":-148000000.0,"Interest Expense":152000000.0,"Interest Income":4000000.0,"Normalized Income":527091388.400703,"Net Income From Continuing And Discontinued Operation":574000000.0,"Total Expenses":3891000000.0,"Total Operating Income As Reported":739000000.0,"Diluted Average Shares":287223000.0,"Basic Average Shares":287170000.0,"Diluted EPS":2.0,"Basic EPS":2.0,"Diluted NI Availto Com Stockholders":574000000.0,"Net Income Common Stockholders":574000000.0,"Net Income":574000000.0,"Net Income Including Noncontrolling Interests":574000000.0,"Net Income Discontinuous Operations":123000000.0,"Net Income Continuous Operations":451000000.0,"Tax Provision":118000000.0,"Pretax Income":569000000.0,"Other Income Expense":-118000000.0,"Other Non Operating Income Expenses":-22000000.0,"Special Income Charges":-96000000.0,"Restructuring And Mergern Acquisition":96000000.0,"Net Non Operating Interest Income Expense":-148000000.0,"Interest Expense Non Operating":152000000.0,"Interest Income Non Operating":4000000.0,"Operating Income":835000000.0,"Operating Expense":1400000000.0,"Other Operating Expenses":7000000.0,"Research And Development":230000000.0,"Selling General And Administration":1163000000.0,"Gross Profit":2235000000.0,"Cost Of Revenue":2491000000.0,"Total Revenue":4726000000.0,"Operating Revenue":4726000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":287737000.0,"Basic Average Shares":287293000.0,"Diluted EPS":1.07,"Basic EPS":1.07,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":150000000.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":93000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":508000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-696000000.0,"Issuance Of Debt":null,"Capital Expenditure":-143000000.0,"End Cash Position":863000000.0,"Beginning Cash Position":1015000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":-154000000.0,"Financing Cash Flow":-650000000.0,"Cash From Discontinued Financing Activities":-74000000.0,"Cash Flow From Continuing Financing Activities":-576000000.0,"Net Other Financing Charges":-7000000.0,"Cash Dividends Paid":-286000000.0,"Common Stock Dividend Paid":-286000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-283000000.0,"Net Short Term Debt Issuance":-291000000.0,"Net Long Term Debt Issuance":8000000.0,"Long Term Debt Payments":-696000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-228000000.0,"Cash From Discontinued Investing Activities":13000000.0,"Cash Flow From Continuing Investing Activities":-241000000.0,"Net Other Investing Changes":-80000000.0,"Net Investment Purchase And Sale":4000000.0,"Sale Of Investment":null,"Net Business Purchase And Sale":-22000000.0,"Purchase Of Business":null,"Capital Expenditure Reported":-143000000.0,"Operating Cash Flow":651000000.0,"Cash From Discontinued Operating Activities":-125000000.0,"Cash Flow From Continuing Operating Activities":776000000.0,"Change In Working Capital":-125000000.0,"Other Non Cash Items":-140000000.0,"Stock Based Compensation":55000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-74000000.0,"Deferred Income Tax":-74000000.0,"Depreciation Amortization Depletion":563000000.0,"Depreciation And Amortization":563000000.0,"Operating Gains Losses":46000000.0,"Pension And Employee Benefit Expense":46000000.0,"Net Income From Continuing Operations":451000000.0},"2026-03-31":{"Free Cash Flow":475000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2000000000.0,"Issuance Of Debt":null,"Capital Expenditure":-125000000.0,"End Cash Position":1015000000.0,"Beginning Cash Position":1025000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":63000000.0,"Financing Cash Flow":-345000000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-416000000.0,"Net Other Financing Charges":3863000000.0,"Cash Dividends Paid":-290000000.0,"Common Stock Dividend Paid":-290000000.0,"Net Common Stock Issuance":-2000000000.0,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1989000000.0,"Net Short Term Debt Issuance":11000000.0,"Net Long Term Debt Issuance":-2000000000.0,"Long Term Debt Payments":-2000000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-192000000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-139000000.0,"Net Other Investing Changes":-37000000.0,"Net Investment Purchase And Sale":23000000.0,"Sale Of Investment":23000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":null,"Capital Expenditure Reported":-125000000.0,"Operating Cash Flow":600000000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":673000000.0,"Change In Working Capital":-2000000.0,"Other Non Cash Items":-48000000.0,"Stock Based Compensation":58000000.0,"Asset Impairment Charge":null,"Deferred Tax":-73000000.0,"Deferred Income Tax":-73000000.0,"Depreciation Amortization Depletion":520000000.0,"Depreciation And Amortization":520000000.0,"Operating Gains Losses":-124000000.0,"Pension And Employee Benefit Expense":-2000000.0,"Net Income From Continuing Operations":-108000000.0},"2025-12-31":{"Free Cash Flow":548000000.0,"Repurchase Of Capital Stock":-250000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-108000000.0,"End Cash Position":1025000000.0,"Beginning Cash Position":851000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":172000000.0,"Financing Cash Flow":-301000000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-301000000.0,"Net Other Financing Charges":-69000000.0,"Cash Dividends Paid":-299000000.0,"Common Stock Dividend Paid":-299000000.0,"Net Common Stock Issuance":-250000000.0,"Common Stock Payments":-250000000.0,"Net Issuance Payments Of Debt":317000000.0,"Net Short Term Debt Issuance":317000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-183000000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-183000000.0,"Net Other Investing Changes":-75000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-108000000.0,"Operating Cash Flow":656000000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":656000000.0,"Change In Working Capital":-415000000.0,"Other Non Cash Items":-43000000.0,"Stock Based Compensation":91000000.0,"Asset Impairment Charge":null,"Deferred Tax":29000000.0,"Deferred Income Tax":29000000.0,"Depreciation Amortization Depletion":614000000.0,"Depreciation And Amortization":614000000.0,"Operating Gains Losses":-2000000.0,"Pension And Employee Benefit Expense":-2000000.0,"Net Income From Continuing Operations":382000000.0},"2025-09-30":{"Free Cash Flow":1003000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-580000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-352000000.0,"End Cash Position":851000000.0,"Beginning Cash Position":798000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":51000000.0,"Financing Cash Flow":-809000000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-809000000.0,"Net Other Financing Charges":-4000000.0,"Cash Dividends Paid":-297000000.0,"Common Stock Dividend Paid":-297000000.0,"Net Common Stock Issuance":-250000000.0,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-258000000.0,"Net Short Term Debt Issuance":322000000.0,"Net Long Term Debt Issuance":-580000000.0,"Long Term Debt Payments":-580000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-494000000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-494000000.0,"Net Other Investing Changes":-156000000.0,"Net Investment Purchase And Sale":14000000.0,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-352000000.0,"Operating Cash Flow":1355000000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":1355000000.0,"Change In Working Capital":250000000.0,"Other Non Cash Items":147000000.0,"Stock Based Compensation":55000000.0,"Asset Impairment Charge":null,"Deferred Tax":-219000000.0,"Deferred Income Tax":-219000000.0,"Depreciation Amortization Depletion":629000000.0,"Depreciation And Amortization":629000000.0,"Operating Gains Losses":0.0,"Pension And Employee Benefit Expense":0.0,"Net Income From Continuing Operations":493000000.0},"2025-06-30":{"Free Cash Flow":1056000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-333000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-164000000.0,"End Cash Position":727000000.0,"Beginning Cash Position":681000000.0,"Effect Of Exchange Rate Changes":9000000.0,"Changes In Cash":37000000.0,"Financing Cash Flow":-838000000.0,"Cash From Discontinued Financing Activities":3000000.0,"Cash Flow From Continuing Financing Activities":-841000000.0,"Net Other Financing Charges":-2000000.0,"Cash Dividends Paid":-299000000.0,"Common Stock Dividend Paid":-299000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-540000000.0,"Net Short Term Debt Issuance":-207000000.0,"Net Long Term Debt Issuance":-333000000.0,"Long Term Debt Payments":-333000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-337000000.0,"Cash From Discontinued Investing Activities":-37000000.0,"Cash Flow From Continuing Investing Activities":-300000000.0,"Net Other Investing Changes":-131000000.0,"Net Investment Purchase And Sale":-5000000.0,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":null,"Capital Expenditure Reported":-164000000.0,"Operating Cash Flow":1220000000.0,"Cash From Discontinued Operating Activities":130000000.0,"Cash Flow From Continuing Operating Activities":1090000000.0,"Change In Working Capital":150000000.0,"Other Non Cash Items":-165000000.0,"Stock Based Compensation":48000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":7000000.0,"Deferred Income Tax":7000000.0,"Depreciation Amortization Depletion":575000000.0,"Depreciation And Amortization":575000000.0,"Operating Gains Losses":24000000.0,"Pension And Employee Benefit Expense":24000000.0,"Net Income From Continuing Operations":451000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":2000000.0,"Net Business Purchase And Sale":21000000.0,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-750000000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":-750000000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":411000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":-8000000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}