{"ticker":"BEAM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":103264636.0,"Share Issued":103264636.0,"Total Debt":247358000.0,"Tangible Book Value":1067442000.0,"Invested Capital":1167700000.0,"Working Capital":1097712000.0,"Net Tangible Assets":1067442000.0,"Capital Lease Obligations":147100000.0,"Common Stock Equity":1067442000.0,"Total Capitalization":1167700000.0,"Total Equity Gross Minority Interest":1067442000.0,"Stockholders Equity":1067442000.0,"Gains Losses Not Affecting Retained Earnings":-2189000.0,"Other Equity Adjustments":-2189000.0,"Retained Earnings":-1858215000.0,"Additional Paid In Capital":2926813000.0,"Capital Stock":1033000.0,"Common Stock":1033000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":318913000.0,"Total Non Current Liabilities Net Minority Interest":238030000.0,"Other Non Current Liabilities":5879000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":232151000.0,"Long Term Capital Lease Obligation":131893000.0,"Long Term Debt":100258000.0,"Current Liabilities":80883000.0,"Other Current Liabilities":21228000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":15207000.0,"Current Capital Lease Obligation":15207000.0,"Pensionand Other Post Retirement Benefit Plans Current":14071000.0,"Payables And Accrued Expenses":30377000.0,"Current Accrued Expenses":17278000.0,"Payables":13099000.0,"Accounts Payable":13099000.0,"Total Assets":1386355000.0,"Total Non Current Assets":207760000.0,"Other Non Current Assets":14568000.0,"Net PPE":193192000.0,"Accumulated Depreciation":-104809000.0,"Gross PPE":298001000.0,"Leases":111941000.0,"Construction In Progress":4374000.0,"Other Properties":173680000.0,"Machinery Furniture Equipment":8006000.0,"Properties":0.0,"Current Assets":1178595000.0,"Other Current Assets":25668000.0,"Cash Cash Equivalents And Short Term Investments":1152927000.0,"Other Short Term Investments":933102000.0,"Cash And Cash Equivalents":219825000.0},"2026-03-31":{"Ordinary Shares Number":102741848.0,"Share Issued":102741848.0,"Total Debt":250822000.0,"Tangible Book Value":1164438000.0,"Invested Capital":1264631000.0,"Working Capital":1192388000.0,"Net Tangible Assets":1164438000.0,"Capital Lease Obligations":150629000.0,"Common Stock Equity":1164438000.0,"Total Capitalization":1264631000.0,"Total Equity Gross Minority Interest":1164438000.0,"Stockholders Equity":1164438000.0,"Gains Losses Not Affecting Retained Earnings":-1070000.0,"Other Equity Adjustments":-1070000.0,"Retained Earnings":-1735537000.0,"Additional Paid In Capital":2900018000.0,"Capital Stock":1027000.0,"Common Stock":1027000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":316360000.0,"Total Non Current Liabilities Net Minority Interest":241795000.0,"Other Non Current Liabilities":5754000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":236041000.0,"Long Term Capital Lease Obligation":135848000.0,"Long Term Debt":100193000.0,"Current Liabilities":74565000.0,"Other Current Liabilities":17058000.0,"Current Deferred Liabilities":304000.0,"Current Deferred Revenue":304000.0,"Current Debt And Capital Lease Obligation":14781000.0,"Current Capital Lease Obligation":14781000.0,"Pensionand Other Post Retirement Benefit Plans Current":6677000.0,"Payables And Accrued Expenses":35745000.0,"Current Accrued Expenses":23459000.0,"Payables":12286000.0,"Accounts Payable":12286000.0,"Total Assets":1480798000.0,"Total Non Current Assets":213845000.0,"Other Non Current Assets":14450000.0,"Net PPE":199395000.0,"Accumulated Depreciation":-99732000.0,"Gross PPE":299127000.0,"Leases":111446000.0,"Construction In Progress":3846000.0,"Other Properties":175829000.0,"Machinery Furniture Equipment":8006000.0,"Properties":0.0,"Current Assets":1266953000.0,"Other Current Assets":55301000.0,"Cash Cash Equivalents And Short Term Investments":1211652000.0,"Other Short Term Investments":923361000.0,"Cash And Cash Equivalents":288291000.0},"2025-12-31":{"Ordinary Shares Number":101748962.0,"Share Issued":101748962.0,"Total Debt":154123000.0,"Tangible Book Value":1238358000.0,"Invested Capital":1238358000.0,"Working Capital":1171753000.0,"Net Tangible Assets":1238358000.0,"Capital Lease Obligations":154123000.0,"Common Stock Equity":1238358000.0,"Total Capitalization":1238358000.0,"Total Equity Gross Minority Interest":1238358000.0,"Stockholders Equity":1238358000.0,"Gains Losses Not Affecting Retained Earnings":1111000.0,"Other Equity Adjustments":1111000.0,"Retained Earnings":-1641219000.0,"Additional Paid In Capital":2877449000.0,"Capital Stock":1017000.0,"Common Stock":1017000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":242819000.0,"Total Non Current Liabilities Net Minority Interest":145884000.0,"Other Non Current Liabilities":6125000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":139759000.0,"Long Term Capital Lease Obligation":139759000.0,"Long Term Debt":null,"Current Liabilities":96935000.0,"Other Current Liabilities":12399000.0,"Current Deferred Liabilities":6659000.0,"Current Deferred Revenue":6659000.0,"Current Debt And Capital Lease Obligation":14364000.0,"Current Capital Lease Obligation":14364000.0,"Pensionand Other Post Retirement Benefit Plans Current":29342000.0,"Payables And Accrued Expenses":34171000.0,"Current Accrued Expenses":23940000.0,"Payables":10231000.0,"Accounts Payable":10231000.0,"Total Assets":1481177000.0,"Total Non Current Assets":212489000.0,"Other Non Current Assets":7310000.0,"Net PPE":205179000.0,"Accumulated Depreciation":-94127000.0,"Gross PPE":299306000.0,"Leases":110760000.0,"Construction In Progress":2823000.0,"Other Properties":177717000.0,"Machinery Furniture Equipment":8006000.0,"Properties":0.0,"Current Assets":1268688000.0,"Other Current Assets":23478000.0,"Cash Cash Equivalents And Short Term Investments":1245210000.0,"Other Short Term Investments":950266000.0,"Cash And Cash Equivalents":294944000.0},"2025-09-30":{"Ordinary Shares Number":101359765.0,"Share Issued":101359765.0,"Total Debt":151420000.0,"Tangible Book Value":966002000.0,"Invested Capital":966002000.0,"Working Capital":915988000.0,"Net Tangible Assets":966002000.0,"Capital Lease Obligations":151420000.0,"Common Stock Equity":966002000.0,"Total Capitalization":966002000.0,"Total Equity Gross Minority Interest":966002000.0,"Stockholders Equity":966002000.0,"Gains Losses Not Affecting Retained Earnings":790000.0,"Other Equity Adjustments":790000.0,"Retained Earnings":-1890920000.0,"Additional Paid In Capital":2855118000.0,"Capital Stock":1014000.0,"Common Stock":1014000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":345079000.0,"Total Non Current Liabilities Net Minority Interest":162520000.0,"Other Non Current Liabilities":6974000.0,"Derivative Product Liabilities":6654000.0,"Non Current Deferred Liabilities":10160000.0,"Non Current Deferred Revenue":10160000.0,"Long Term Debt And Capital Lease Obligation":138732000.0,"Long Term Capital Lease Obligation":138732000.0,"Long Term Debt":null,"Current Liabilities":182559000.0,"Other Current Liabilities":10403000.0,"Current Deferred Liabilities":110320000.0,"Current Deferred Revenue":110320000.0,"Current Debt And Capital Lease Obligation":12688000.0,"Current Capital Lease Obligation":12688000.0,"Pensionand Other Post Retirement Benefit Plans Current":16501000.0,"Payables And Accrued Expenses":32647000.0,"Current Accrued Expenses":23102000.0,"Payables":9545000.0,"Accounts Payable":9545000.0,"Total Assets":1311081000.0,"Total Non Current Assets":212534000.0,"Other Non Current Assets":7249000.0,"Net PPE":205285000.0,"Accumulated Depreciation":-88601000.0,"Gross PPE":293886000.0,"Leases":102248000.0,"Construction In Progress":10237000.0,"Other Properties":173395000.0,"Machinery Furniture Equipment":8006000.0,"Properties":0.0,"Current Assets":1098547000.0,"Other Current Assets":23577000.0,"Cash Cash Equivalents And Short Term Investments":1074970000.0,"Other Short Term Investments":807010000.0,"Cash And Cash Equivalents":267960000.0},"2025-06-30":{"Ordinary Shares Number":100758748.0,"Share Issued":100758748.0,"Total Debt":154803000.0,"Tangible Book Value":1046813000.0,"Invested Capital":1046813000.0,"Working Capital":1001333000.0,"Net Tangible Assets":1046813000.0,"Capital Lease Obligations":154803000.0,"Common Stock Equity":1046813000.0,"Total Capitalization":1046813000.0,"Total Equity Gross Minority Interest":1046813000.0,"Stockholders Equity":1046813000.0,"Gains Losses Not Affecting Retained Earnings":10000.0,"Other Equity Adjustments":10000.0,"Retained Earnings":-1778192000.0,"Additional Paid In Capital":2823987000.0,"Capital Stock":1008000.0,"Common Stock":1008000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":344344000.0,"Total Non Current Liabilities Net Minority Interest":170213000.0,"Other Non Current Liabilities":1543000.0,"Derivative Product Liabilities":6497000.0,"Non Current Deferred Liabilities":20319000.0,"Non Current Deferred Revenue":20319000.0,"Long Term Debt And Capital Lease Obligation":141854000.0,"Long Term Capital Lease Obligation":141854000.0,"Long Term Debt":null,"Current Liabilities":174131000.0,"Other Current Liabilities":6138000.0,"Current Deferred Liabilities":105822000.0,"Current Deferred Revenue":105822000.0,"Current Debt And Capital Lease Obligation":12949000.0,"Current Capital Lease Obligation":12949000.0,"Pensionand Other Post Retirement Benefit Plans Current":11555000.0,"Payables And Accrued Expenses":37667000.0,"Current Accrued Expenses":27111000.0,"Payables":10556000.0,"Accounts Payable":10556000.0,"Total Assets":1391157000.0,"Total Non Current Assets":215693000.0,"Other Non Current Assets":7301000.0,"Net PPE":208392000.0,"Accumulated Depreciation":-83173000.0,"Gross PPE":291565000.0,"Leases":101711000.0,"Construction In Progress":7517000.0,"Other Properties":174331000.0,"Machinery Furniture Equipment":8006000.0,"Properties":0.0,"Current Assets":1175464000.0,"Other Current Assets":25127000.0,"Cash Cash Equivalents And Short Term Investments":1150337000.0,"Other Short Term Investments":868205000.0,"Cash And Cash Equivalents":282132000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":6344000.0,"Non Current Deferred Liabilities":49403000.0,"Non Current Deferred Revenue":49403000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":5404000.0,"Non Current Deferred Liabilities":33218000.0,"Non Current Deferred Revenue":33218000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-15028.343336,"Tax Rate For Calcs":0.003695,"Normalized EBITDA":-117076000.0,"Total Unusual Items":-4067000.0,"Total Unusual Items Excluding Goodwill":-4067000.0,"Net Income From Continuing Operation Net Minority Interest":-122678000.0,"Reconciled Depreciation":5410000.0,"EBITDA":-121143000.0,"EBIT":-126553000.0,"Net Interest Income":7487000.0,"Normalized Income":-118626028.343336,"Net Income From Continuing And Discontinued Operation":-122678000.0,"Total Expenses":127043000.0,"Total Operating Income As Reported":-126553000.0,"Diluted Average Shares":104326669.0,"Basic Average Shares":104326669.0,"Diluted EPS":-1.18,"Basic EPS":-1.18,"Diluted NI Availto Com Stockholders":-122678000.0,"Net Income Common Stockholders":-122678000.0,"Net Income":-122678000.0,"Net Income Including Noncontrolling Interests":-122678000.0,"Net Income Continuous Operations":-122678000.0,"Tax Provision":-455000.0,"Pretax Income":-123133000.0,"Other Income Expense":-4067000.0,"Special Income Charges":-205000.0,"Restructuring And Mergern Acquisition":205000.0,"Gain On Sale Of Security":-3862000.0,"Net Non Operating Interest Income Expense":7487000.0,"Total Other Finance Cost":-7487000.0,"Operating Income":-126553000.0,"Operating Expense":127043000.0,"Research And Development":95096000.0,"Selling General And Administration":31947000.0,"General And Administrative Expense":31947000.0,"Other Gand A":31947000.0,"Total Revenue":490000.0,"Operating Revenue":490000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-104640000.0,"Total Unusual Items":3030000.0,"Total Unusual Items Excluding Goodwill":3030000.0,"Net Income From Continuing Operation Net Minority Interest":-94318000.0,"Reconciled Depreciation":5605000.0,"EBITDA":-101610000.0,"EBIT":-107215000.0,"Net Interest Income":9867000.0,"Normalized Income":-97348000.0,"Net Income From Continuing And Discontinued Operation":-94318000.0,"Total Expenses":138953000.0,"Total Operating Income As Reported":-107215000.0,"Diluted Average Shares":103262001.0,"Basic Average Shares":103262001.0,"Diluted EPS":-0.91,"Basic EPS":-0.91,"Diluted NI Availto Com Stockholders":-94318000.0,"Net Income Common Stockholders":-94318000.0,"Net Income":-94318000.0,"Net Income Including Noncontrolling Interests":-94318000.0,"Net Income Continuous Operations":-94318000.0,"Tax Provision":null,"Pretax Income":-94318000.0,"Other Income Expense":3030000.0,"Special Income Charges":514000.0,"Restructuring And Mergern Acquisition":-514000.0,"Gain On Sale Of Security":2516000.0,"Net Non Operating Interest Income Expense":9867000.0,"Total Other Finance Cost":-9867000.0,"Operating Income":-107215000.0,"Operating Expense":138953000.0,"Research And Development":104524000.0,"Selling General And Administration":34429000.0,"General And Administrative Expense":34429000.0,"Other Gand A":34429000.0,"Total Revenue":31738000.0,"Operating Revenue":31738000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7733000.0,"Total Unusual Items":-4044000.0,"Total Unusual Items Excluding Goodwill":-4044000.0,"Net Income From Continuing Operation Net Minority Interest":244297000.0,"Reconciled Depreciation":5668000.0,"EBITDA":-11777000.0,"EBIT":-17445000.0,"Net Interest Income":10640000.0,"Normalized Income":248341000.0,"Net Income From Continuing And Discontinued Operation":244297000.0,"Total Expenses":131554000.0,"Total Operating Income As Reported":-17445000.0,"Diluted Average Shares":104927041.0,"Basic Average Shares":102876980.0,"Diluted EPS":2.33,"Basic EPS":2.37,"Diluted NI Availto Com Stockholders":244297000.0,"Net Income Common Stockholders":244297000.0,"Net Income":244297000.0,"Net Income Including Noncontrolling Interests":244297000.0,"Net Income Continuous Operations":244297000.0,"Tax Provision":0.0,"Pretax Income":244297000.0,"Other Income Expense":251102000.0,"Special Income Charges":-765000.0,"Restructuring And Mergern Acquisition":765000.0,"Gain On Sale Of Security":-3279000.0,"Net Non Operating Interest Income Expense":10640000.0,"Total Other Finance Cost":-10640000.0,"Operating Income":-17445000.0,"Operating Expense":131554000.0,"Research And Development":99275000.0,"Selling General And Administration":32279000.0,"General And Administrative Expense":32279000.0,"Other Gand A":32279000.0,"Total Revenue":114109000.0,"Operating Revenue":114109000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-124431000.0,"Total Unusual Items":3180000.0,"Total Unusual Items Excluding Goodwill":3180000.0,"Net Income From Continuing Operation Net Minority Interest":-112728000.0,"Reconciled Depreciation":5560000.0,"EBITDA":-121251000.0,"EBIT":-126811000.0,"Net Interest Income":10903000.0,"Normalized Income":-115908000.0,"Net Income From Continuing And Discontinued Operation":-112728000.0,"Total Expenses":136509000.0,"Total Operating Income As Reported":-126811000.0,"Diluted Average Shares":102570801.0,"Basic Average Shares":102570801.0,"Diluted EPS":-1.1,"Basic EPS":-1.1,"Diluted NI Availto Com Stockholders":-112728000.0,"Net Income Common Stockholders":-112728000.0,"Net Income":-112728000.0,"Net Income Including Noncontrolling Interests":-112728000.0,"Net Income Continuous Operations":-112728000.0,"Tax Provision":0.0,"Pretax Income":-112728000.0,"Other Income Expense":3180000.0,"Special Income Charges":1000000.0,"Restructuring And Mergern Acquisition":-1000000.0,"Gain On Sale Of Security":2180000.0,"Net Non Operating Interest Income Expense":10903000.0,"Total Other Finance Cost":-10903000.0,"Operating Income":-126811000.0,"Operating Expense":136509000.0,"Research And Development":109769000.0,"Selling General And Administration":26740000.0,"General And Administrative Expense":26740000.0,"Other Gand A":26740000.0,"Total Revenue":9698000.0,"Operating Revenue":9698000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-120300000.0,"Total Unusual Items":5687000.0,"Total Unusual Items Excluding Goodwill":5687000.0,"Net Income From Continuing Operation Net Minority Interest":-102138000.0,"Reconciled Depreciation":5538000.0,"EBITDA":-114613000.0,"EBIT":-120151000.0,"Net Interest Income":12326000.0,"Normalized Income":-107825000.0,"Net Income From Continuing And Discontinued Operation":-102138000.0,"Total Expenses":128617000.0,"Total Operating Income As Reported":-120151000.0,"Diluted Average Shares":101995184.0,"Basic Average Shares":101995184.0,"Diluted EPS":-1.0,"Basic EPS":-1.0,"Diluted NI Availto Com Stockholders":-102138000.0,"Net Income Common Stockholders":-102138000.0,"Net Income":-102138000.0,"Net Income Including Noncontrolling Interests":-102138000.0,"Net Income Continuous Operations":-102138000.0,"Tax Provision":0.0,"Pretax Income":-102138000.0,"Other Income Expense":5687000.0,"Special Income Charges":-28000.0,"Restructuring And Mergern Acquisition":28000.0,"Gain On Sale Of Security":5715000.0,"Net Non Operating Interest Income Expense":12326000.0,"Total Other Finance Cost":-12326000.0,"Operating Income":-120151000.0,"Operating Expense":128617000.0,"Research And Development":101758000.0,"Selling General And Administration":26859000.0,"General And Administrative Expense":26859000.0,"Other Gand A":26859000.0,"Total Revenue":8466000.0,"Operating Revenue":8466000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":0.0,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-68510000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2414000.0,"Interest Paid Supplemental Data":null,"End Cash Position":226536000.0,"Beginning Cash Position":294984000.0,"Changes In Cash":-68448000.0,"Financing Cash Flow":7523000.0,"Cash Flow From Continuing Financing Activities":7523000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":7523000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-9875000.0,"Cash Flow From Continuing Investing Activities":-9875000.0,"Net Investment Purchase And Sale":-7916000.0,"Sale Of Investment":173000000.0,"Purchase Of Investment":-180916000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2414000.0,"Purchase Of PPE":-2414000.0,"Operating Cash Flow":-66096000.0,"Cash Flow From Continuing Operating Activities":-66096000.0,"Change In Working Capital":28218000.0,"Change In Other Working Capital":-304000.0,"Change In Other Current Liabilities":-3540000.0,"Change In Payables And Accrued Expense":2529000.0,"Change In Accrued Expense":1315000.0,"Change In Payable":1214000.0,"Change In Account Payable":1214000.0,"Change In Prepaid Assets":29533000.0,"Other Non Cash Items":2830000.0,"Stock Based Compensation":19278000.0,"Unrealized Gain Loss On Investment Securities":-338000.0,"Amortization Of Securities":-2605000.0,"Depreciation Amortization Depletion":5410000.0,"Depreciation And Amortization":5410000.0,"Depreciation":null,"Operating Gains Losses":3789000.0,"Gain Loss On Investment Securities":4200000.0,"Net Income From Continuing Operations":-122678000.0},"2026-03-31":{"Free Cash Flow":-130745000.0,"Repayment Of Debt":null,"Issuance Of Debt":93886000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2232000.0,"Interest Paid Supplemental Data":null,"End Cash Position":294984000.0,"Beginning Cash Position":301620000.0,"Changes In Cash":-6636000.0,"Financing Cash Flow":96608000.0,"Cash Flow From Continuing Financing Activities":96608000.0,"Net Other Financing Charges":-813000.0,"Proceeds From Stock Option Exercised":3535000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":93886000.0,"Net Long Term Debt Issuance":93886000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":93886000.0,"Investing Cash Flow":25269000.0,"Cash Flow From Continuing Investing Activities":25269000.0,"Net Investment Purchase And Sale":27501000.0,"Sale Of Investment":181293000.0,"Purchase Of Investment":-153792000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2232000.0,"Purchase Of PPE":-2232000.0,"Operating Cash Flow":-128513000.0,"Cash Flow From Continuing Operating Activities":-128513000.0,"Change In Working Capital":-55618000.0,"Change In Other Working Capital":-6355000.0,"Change In Other Current Liabilities":-3360000.0,"Change In Payables And Accrued Expense":-14042000.0,"Change In Accrued Expense":-16258000.0,"Change In Payable":2216000.0,"Change In Account Payable":2216000.0,"Change In Prepaid Assets":-31861000.0,"Other Non Cash Items":2053000.0,"Stock Based Compensation":19044000.0,"Unrealized Gain Loss On Investment Securities":-16000.0,"Amortization Of Securities":-2763000.0,"Depreciation Amortization Depletion":5605000.0,"Depreciation And Amortization":5605000.0,"Depreciation":5605000.0,"Operating Gains Losses":-2500000.0,"Gain Loss On Investment Securities":-2500000.0,"Net Income From Continuing Operations":-94318000.0},"2025-12-31":{"Free Cash Flow":-87023000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-3734000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":301620000.0,"Beginning Cash Position":274616000.0,"Changes In Cash":27004000.0,"Financing Cash Flow":1886000.0,"Cash Flow From Continuing Financing Activities":1886000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1886000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":108407000.0,"Cash Flow From Continuing Investing Activities":108407000.0,"Net Investment Purchase And Sale":-143005000.0,"Sale Of Investment":218033000.0,"Purchase Of Investment":-361038000.0,"Net Business Purchase And Sale":255146000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-3734000.0,"Purchase Of PPE":-3734000.0,"Operating Cash Flow":-83289000.0,"Cash Flow From Continuing Operating Activities":-83289000.0,"Change In Working Capital":-101860000.0,"Change In Other Working Capital":-113820000.0,"Change In Other Current Liabilities":-3591000.0,"Change In Payables And Accrued Expense":15492000.0,"Change In Accrued Expense":14298000.0,"Change In Payable":1194000.0,"Change In Account Payable":1194000.0,"Change In Prepaid Assets":59000.0,"Other Non Cash Items":3283000.0,"Stock Based Compensation":20448000.0,"Unrealized Gain Loss On Investment Securities":3329000.0,"Amortization Of Securities":-3258000.0,"Depreciation Amortization Depletion":5668000.0,"Depreciation And Amortization":5668000.0,"Depreciation":5668000.0,"Operating Gains Losses":-255196000.0,"Gain Loss On Investment Securities":-50000.0,"Net Income From Continuing Operations":244297000.0},"2025-09-30":{"Free Cash Flow":-86490000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-5011000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":274616000.0,"Beginning Cash Position":288765000.0,"Changes In Cash":-14149000.0,"Financing Cash Flow":1675000.0,"Cash Flow From Continuing Financing Activities":1675000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1675000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":65655000.0,"Cash Flow From Continuing Investing Activities":65655000.0,"Net Investment Purchase And Sale":70744000.0,"Sale Of Investment":246387000.0,"Purchase Of Investment":-175643000.0,"Net Business Purchase And Sale":-78000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-5011000.0,"Purchase Of PPE":-5011000.0,"Operating Cash Flow":-81479000.0,"Cash Flow From Continuing Operating Activities":-81479000.0,"Change In Working Capital":-7124000.0,"Change In Other Working Capital":-5661000.0,"Change In Other Current Liabilities":-3476000.0,"Change In Payables And Accrued Expense":388000.0,"Change In Accrued Expense":1977000.0,"Change In Payable":-1589000.0,"Change In Account Payable":-1589000.0,"Change In Prepaid Assets":1625000.0,"Other Non Cash Items":16080000.0,"Stock Based Compensation":22747000.0,"Unrealized Gain Loss On Investment Securities":-4937000.0,"Amortization Of Securities":-4233000.0,"Depreciation Amortization Depletion":5560000.0,"Depreciation And Amortization":5560000.0,"Depreciation":5560000.0,"Operating Gains Losses":4249000.0,"Gain Loss On Investment Securities":4249000.0,"Net Income From Continuing Operations":-113821000.0},"2025-06-30":{"Free Cash Flow":-79586000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":-646000.0,"Capital Expenditure":-3136000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":288765000.0,"Beginning Cash Position":534517000.0,"Changes In Cash":-245752000.0,"Financing Cash Flow":1109000.0,"Cash Flow From Continuing Financing Activities":1109000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1755000.0,"Net Common Stock Issuance":-646000.0,"Common Stock Issuance":-646000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-170411000.0,"Cash Flow From Continuing Investing Activities":-170411000.0,"Net Investment Purchase And Sale":-167275000.0,"Sale Of Investment":166667000.0,"Purchase Of Investment":-333942000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3136000.0,"Purchase Of PPE":-3136000.0,"Operating Cash Flow":-76450000.0,"Cash Flow From Continuing Operating Activities":-76450000.0,"Change In Working Capital":3440000.0,"Change In Other Working Capital":-8466000.0,"Change In Other Current Liabilities":-3382000.0,"Change In Payables And Accrued Expense":12510000.0,"Change In Accrued Expense":9868000.0,"Change In Payable":2642000.0,"Change In Account Payable":2642000.0,"Change In Prepaid Assets":2778000.0,"Other Non Cash Items":2676000.0,"Stock Based Compensation":24367000.0,"Unrealized Gain Loss On Investment Securities":-4415000.0,"Amortization Of Securities":-4618000.0,"Depreciation Amortization Depletion":5538000.0,"Depreciation And Amortization":5538000.0,"Depreciation":5538000.0,"Operating Gains Losses":-1300000.0,"Gain Loss On Investment Securities":-1300000.0,"Net Income From Continuing Operations":-102138000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":5528000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}