{"ticker":"BEEM","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":21136983.0,"Share Issued":21136983.0,"Total Debt":1628000.0,"Tangible Book Value":14646000.0,"Invested Capital":21712000.0,"Working Capital":6165000.0,"Net Tangible Assets":14646000.0,"Capital Lease Obligations":1446000.0,"Common Stock Equity":21530000.0,"Total Capitalization":21643000.0,"Total Equity Gross Minority Interest":21530000.0,"Stockholders Equity":21530000.0,"Gains Losses Not Affecting Retained Earnings":-283000.0,"Other Equity Adjustments":-283000.0,"Retained Earnings":-138501000.0,"Additional Paid In Capital":160292000.0,"Capital Stock":22000.0,"Common Stock":22000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18422000.0,"Total Non Current Liabilities Net Minority Interest":5418000.0,"Other Non Current Liabilities":2755000.0,"Non Current Deferred Liabilities":1815000.0,"Non Current Deferred Revenue":633000.0,"Non Current Deferred Taxes Liabilities":1182000.0,"Long Term Debt And Capital Lease Obligation":848000.0,"Long Term Capital Lease Obligation":735000.0,"Long Term Debt":113000.0,"Current Liabilities":13004000.0,"Other Current Liabilities":104000.0,"Current Deferred Liabilities":2052000.0,"Current Deferred Revenue":2052000.0,"Current Debt And Capital Lease Obligation":780000.0,"Current Capital Lease Obligation":711000.0,"Current Debt":69000.0,"Other Current Borrowings":69000.0,"Pensionand Other Post Retirement Benefit Plans Current":269000.0,"Payables And Accrued Expenses":9799000.0,"Current Accrued Expenses":2768000.0,"Payables":7031000.0,"Total Tax Payable":786000.0,"Accounts Payable":6245000.0,"Total Assets":39952000.0,"Total Non Current Assets":20783000.0,"Non Current Prepaid Assets":113000.0,"Goodwill And Other Intangible Assets":6884000.0,"Other Intangible Assets":6884000.0,"Goodwill":null,"Net PPE":13786000.0,"Accumulated Depreciation":-7663000.0,"Gross PPE":21449000.0,"Other Properties":1474000.0,"Machinery Furniture Equipment":11458000.0,"Properties":8517000.0,"Current Assets":19169000.0,"Other Current Assets":556000.0,"Current Deferred Assets":null,"Prepaid Assets":1516000.0,"Inventory":10423000.0,"Finished Goods":6007000.0,"Work In Process":810000.0,"Raw Materials":3606000.0,"Receivables":4701000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":4701000.0,"Allowance For Doubtful Accounts Receivable":-2762000.0,"Gross Accounts Receivable":7463000.0,"Cash Cash Equivalents And Short Term Investments":1973000.0,"Cash And Cash Equivalents":1973000.0,"Cash Financial":1973000.0},"2025-12-31":{"Ordinary Shares Number":19124163.0,"Share Issued":19124163.0,"Total Debt":1498000.0,"Tangible Book Value":17718000.0,"Invested Capital":25044000.0,"Working Capital":8932000.0,"Net Tangible Assets":17718000.0,"Capital Lease Obligations":1299000.0,"Common Stock Equity":24845000.0,"Total Capitalization":24976000.0,"Total Equity Gross Minority Interest":24845000.0,"Stockholders Equity":24845000.0,"Gains Losses Not Affecting Retained Earnings":26000.0,"Other Equity Adjustments":26000.0,"Retained Earnings":-131646000.0,"Additional Paid In Capital":156446000.0,"Capital Stock":19000.0,"Common Stock":19000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":17887000.0,"Total Non Current Liabilities Net Minority Interest":5778000.0,"Other Non Current Liabilities":2939000.0,"Non Current Deferred Liabilities":1893000.0,"Non Current Deferred Revenue":690000.0,"Non Current Deferred Taxes Liabilities":1203000.0,"Long Term Debt And Capital Lease Obligation":946000.0,"Long Term Capital Lease Obligation":815000.0,"Long Term Debt":131000.0,"Current Liabilities":12109000.0,"Other Current Liabilities":104000.0,"Current Deferred Liabilities":1800000.0,"Current Deferred Revenue":1800000.0,"Current Debt And Capital Lease Obligation":552000.0,"Current Capital Lease Obligation":484000.0,"Current Debt":68000.0,"Other Current Borrowings":68000.0,"Pensionand Other Post Retirement Benefit Plans Current":309000.0,"Payables And Accrued Expenses":9344000.0,"Current Accrued Expenses":2576000.0,"Payables":6768000.0,"Total Tax Payable":843000.0,"Accounts Payable":5925000.0,"Total Assets":42732000.0,"Total Non Current Assets":21691000.0,"Non Current Prepaid Assets":113000.0,"Goodwill And Other Intangible Assets":7127000.0,"Other Intangible Assets":7127000.0,"Goodwill":0.0,"Net PPE":14451000.0,"Accumulated Depreciation":-7332000.0,"Gross PPE":21783000.0,"Other Properties":1358000.0,"Machinery Furniture Equipment":11760000.0,"Properties":8665000.0,"Current Assets":21041000.0,"Other Current Assets":656000.0,"Current Deferred Assets":null,"Prepaid Assets":1414000.0,"Inventory":9766000.0,"Finished Goods":5176000.0,"Work In Process":729000.0,"Raw Materials":3861000.0,"Receivables":8236000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":8236000.0,"Allowance For Doubtful Accounts Receivable":-939000.0,"Gross Accounts Receivable":9175000.0,"Cash Cash Equivalents And Short Term Investments":969000.0,"Cash And Cash Equivalents":969000.0,"Cash Financial":969000.0},"2025-09-30":{"Ordinary Shares Number":18662502.0,"Share Issued":18662502.0,"Total Debt":1557000.0,"Tangible Book Value":19172000.0,"Invested Capital":26736000.0,"Working Capital":10851000.0,"Net Tangible Assets":19172000.0,"Capital Lease Obligations":1342000.0,"Common Stock Equity":26521000.0,"Total Capitalization":26669000.0,"Total Equity Gross Minority Interest":26521000.0,"Stockholders Equity":26521000.0,"Gains Losses Not Affecting Retained Earnings":-171000.0,"Other Equity Adjustments":-171000.0,"Retained Earnings":-129314000.0,"Additional Paid In Capital":155987000.0,"Capital Stock":19000.0,"Common Stock":19000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18080000.0,"Total Non Current Liabilities Net Minority Interest":7001000.0,"Other Non Current Liabilities":3403000.0,"Non Current Deferred Liabilities":2685000.0,"Non Current Deferred Revenue":759000.0,"Non Current Deferred Taxes Liabilities":1926000.0,"Long Term Debt And Capital Lease Obligation":913000.0,"Long Term Capital Lease Obligation":765000.0,"Long Term Debt":148000.0,"Current Liabilities":11079000.0,"Other Current Liabilities":166000.0,"Current Deferred Liabilities":1564000.0,"Current Deferred Revenue":1564000.0,"Current Debt And Capital Lease Obligation":644000.0,"Current Capital Lease Obligation":577000.0,"Current Debt":67000.0,"Other Current Borrowings":67000.0,"Pensionand Other Post Retirement Benefit Plans Current":314000.0,"Payables And Accrued Expenses":8391000.0,"Current Accrued Expenses":1563000.0,"Payables":6828000.0,"Total Tax Payable":512000.0,"Accounts Payable":6316000.0,"Total Assets":44601000.0,"Total Non Current Assets":22671000.0,"Non Current Prepaid Assets":122000.0,"Goodwill And Other Intangible Assets":7349000.0,"Other Intangible Assets":7349000.0,"Goodwill":0.0,"Net PPE":15200000.0,"Accumulated Depreciation":-6613000.0,"Gross PPE":21813000.0,"Other Properties":1612000.0,"Machinery Furniture Equipment":11498000.0,"Properties":8703000.0,"Current Assets":21930000.0,"Other Current Assets":170000.0,"Current Deferred Assets":null,"Prepaid Assets":1384000.0,"Inventory":11137000.0,"Finished Goods":5880000.0,"Work In Process":688000.0,"Raw Materials":4569000.0,"Receivables":5891000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":5891000.0,"Allowance For Doubtful Accounts Receivable":-504000.0,"Gross Accounts Receivable":6395000.0,"Cash Cash Equivalents And Short Term Investments":3348000.0,"Cash And Cash Equivalents":3348000.0,"Cash Financial":3348000.0},"2025-06-30":{"Ordinary Shares Number":16858931.0,"Share Issued":16858931.0,"Total Debt":1810000.0,"Tangible Book Value":19315000.0,"Invested Capital":27122000.0,"Working Capital":9769000.0,"Net Tangible Assets":19315000.0,"Capital Lease Obligations":1580000.0,"Common Stock Equity":26892000.0,"Total Capitalization":27057000.0,"Total Equity Gross Minority Interest":26892000.0,"Stockholders Equity":26892000.0,"Gains Losses Not Affecting Retained Earnings":-62000.0,"Other Equity Adjustments":-62000.0,"Retained Earnings":-124444000.0,"Additional Paid In Capital":151382000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":19852000.0,"Total Non Current Liabilities Net Minority Interest":7176000.0,"Other Non Current Liabilities":3530000.0,"Non Current Deferred Liabilities":2645000.0,"Non Current Deferred Revenue":830000.0,"Non Current Deferred Taxes Liabilities":1815000.0,"Long Term Debt And Capital Lease Obligation":1001000.0,"Long Term Capital Lease Obligation":836000.0,"Long Term Debt":165000.0,"Current Liabilities":12676000.0,"Other Current Liabilities":166000.0,"Current Deferred Liabilities":846000.0,"Current Deferred Revenue":846000.0,"Current Debt And Capital Lease Obligation":809000.0,"Current Capital Lease Obligation":744000.0,"Current Debt":65000.0,"Other Current Borrowings":65000.0,"Pensionand Other Post Retirement Benefit Plans Current":328000.0,"Payables And Accrued Expenses":10527000.0,"Current Accrued Expenses":2582000.0,"Payables":7945000.0,"Total Tax Payable":501000.0,"Accounts Payable":7444000.0,"Total Assets":46744000.0,"Total Non Current Assets":24299000.0,"Non Current Prepaid Assets":122000.0,"Goodwill And Other Intangible Assets":7577000.0,"Other Intangible Assets":7577000.0,"Goodwill":0.0,"Net PPE":16600000.0,"Accumulated Depreciation":-5382000.0,"Gross PPE":21982000.0,"Other Properties":1771000.0,"Machinery Furniture Equipment":11529000.0,"Properties":8682000.0,"Current Assets":22445000.0,"Other Current Assets":67000.0,"Current Deferred Assets":null,"Prepaid Assets":1602000.0,"Inventory":11280000.0,"Finished Goods":4996000.0,"Work In Process":907000.0,"Raw Materials":5377000.0,"Receivables":6082000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":6082000.0,"Allowance For Doubtful Accounts Receivable":-511000.0,"Gross Accounts Receivable":6593000.0,"Cash Cash Equivalents And Short Term Investments":3414000.0,"Cash And Cash Equivalents":3414000.0,"Cash Financial":3414000.0},"2025-03-31":{"Ordinary Shares Number":15043045.0,"Share Issued":15043045.0,"Total Debt":1690000.0,"Tangible Book Value":18863000.0,"Invested Capital":26918000.0,"Working Capital":10762000.0,"Net Tangible Assets":18863000.0,"Capital Lease Obligations":1444000.0,"Common Stock Equity":26672000.0,"Total Capitalization":26854000.0,"Total Equity Gross Minority Interest":26672000.0,"Stockholders Equity":26672000.0,"Gains Losses Not Affecting Retained Earnings":-695000.0,"Other Equity Adjustments":-695000.0,"Retained Earnings":-120166000.0,"Additional Paid In Capital":147518000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":20083000.0,"Total Non Current Liabilities Net Minority Interest":7201000.0,"Other Non Current Liabilities":3648000.0,"Non Current Deferred Liabilities":2466000.0,"Non Current Deferred Revenue":857000.0,"Non Current Deferred Taxes Liabilities":1609000.0,"Long Term Debt And Capital Lease Obligation":1087000.0,"Long Term Capital Lease Obligation":905000.0,"Long Term Debt":182000.0,"Current Liabilities":12882000.0,"Other Current Liabilities":93000.0,"Current Deferred Liabilities":1042000.0,"Current Deferred Revenue":1042000.0,"Current Debt And Capital Lease Obligation":603000.0,"Current Capital Lease Obligation":539000.0,"Current Debt":64000.0,"Other Current Borrowings":64000.0,"Pensionand Other Post Retirement Benefit Plans Current":292000.0,"Payables And Accrued Expenses":10852000.0,"Current Accrued Expenses":2101000.0,"Payables":8751000.0,"Total Tax Payable":435000.0,"Accounts Payable":8316000.0,"Total Assets":46755000.0,"Total Non Current Assets":23110000.0,"Non Current Prepaid Assets":120000.0,"Goodwill And Other Intangible Assets":7809000.0,"Other Intangible Assets":7809000.0,"Goodwill":0.0,"Net PPE":15181000.0,"Accumulated Depreciation":-5138000.0,"Gross PPE":20319000.0,"Other Properties":1650000.0,"Machinery Furniture Equipment":10801000.0,"Properties":7868000.0,"Current Assets":23644000.0,"Other Current Assets":77000.0,"Current Deferred Assets":null,"Prepaid Assets":2073000.0,"Inventory":11845000.0,"Finished Goods":4597000.0,"Work In Process":1063000.0,"Raw Materials":6185000.0,"Receivables":7145000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":7145000.0,"Allowance For Doubtful Accounts Receivable":-498000.0,"Gross Accounts Receivable":7643000.0,"Cash Cash Equivalents And Short Term Investments":2504000.0,"Cash And Cash Equivalents":2504000.0,"Cash Financial":2504000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":10580000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":0.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5668000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-6855000.0,"Reconciled Depreciation":1183000.0,"Reconciled Cost Of Revenue":3543000.0,"EBITDA":-5668000.0,"EBIT":-6851000.0,"Net Interest Income":1000.0,"Interest Expense":4000.0,"Interest Income":5000.0,"Normalized Income":-6855000.0,"Net Income From Continuing And Discontinued Operation":-6855000.0,"Total Expenses":9839000.0,"Total Operating Income As Reported":-6711000.0,"Diluted Average Shares":20473000.0,"Basic Average Shares":20473000.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-6855000.0,"Net Income Common Stockholders":-6855000.0,"Net Income":-6855000.0,"Net Income Including Noncontrolling Interests":-6855000.0,"Net Income Continuous Operations":-6855000.0,"Tax Provision":null,"Pretax Income":-6855000.0,"Other Income Expense":-145000.0,"Other Non Operating Income Expenses":-145000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":1000.0,"Interest Expense Non Operating":4000.0,"Interest Income Non Operating":5000.0,"Operating Income":-6711000.0,"Operating Expense":6296000.0,"Other Operating Expenses":6296000.0,"Gross Profit":-415000.0,"Cost Of Revenue":3543000.0,"Total Revenue":3128000.0,"Operating Revenue":3128000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1559000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-2332000.0,"Reconciled Depreciation":1173000.0,"Reconciled Cost Of Revenue":7435000.0,"EBITDA":-1559000.0,"EBIT":-2732000.0,"Net Interest Income":-1000.0,"Interest Expense":6000.0,"Interest Income":5000.0,"Normalized Income":-2332000.0,"Net Income From Continuing And Discontinued Operation":-2332000.0,"Total Expenses":11698000.0,"Total Operating Income As Reported":-2649000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2332000.0,"Net Income Common Stockholders":-2332000.0,"Net Income":-2332000.0,"Net Income Including Noncontrolling Interests":-2332000.0,"Net Income Continuous Operations":-2332000.0,"Tax Provision":null,"Pretax Income":-2738000.0,"Other Income Expense":-88000.0,"Other Non Operating Income Expenses":-88000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-1000.0,"Interest Expense Non Operating":6000.0,"Interest Income Non Operating":5000.0,"Operating Income":-2649000.0,"Operating Expense":4263000.0,"Other Operating Expenses":3763000.0,"Gross Profit":1614000.0,"Cost Of Revenue":7435000.0,"Total Revenue":9049000.0,"Operating Revenue":9062000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3335000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-4870000.0,"Reconciled Depreciation":1528000.0,"Reconciled Cost Of Revenue":5816000.0,"EBITDA":-3335000.0,"EBIT":-4863000.0,"Net Interest Income":7000.0,"Interest Expense":7000.0,"Interest Income":14000.0,"Normalized Income":-4870000.0,"Net Income From Continuing And Discontinued Operation":-4870000.0,"Total Expenses":10660000.0,"Total Operating Income As Reported":-4872000.0,"Diluted Average Shares":17692000.0,"Basic Average Shares":17692000.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-4870000.0,"Net Income Common Stockholders":-4870000.0,"Net Income":-4870000.0,"Net Income Including Noncontrolling Interests":-4870000.0,"Net Income Continuous Operations":-4870000.0,"Tax Provision":null,"Pretax Income":-4870000.0,"Other Income Expense":-5000.0,"Other Non Operating Income Expenses":-5000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":7000.0,"Interest Expense Non Operating":7000.0,"Interest Income Non Operating":14000.0,"Operating Income":-4872000.0,"Operating Expense":4844000.0,"Other Operating Expenses":4844000.0,"Gross Profit":-28000.0,"Cost Of Revenue":5816000.0,"Total Revenue":5788000.0,"Operating Revenue":5789000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3426000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-4278000.0,"Reconciled Depreciation":845000.0,"Reconciled Cost Of Revenue":5641000.0,"EBITDA":-3426000.0,"EBIT":-4271000.0,"Net Interest Income":7000.0,"Interest Expense":7000.0,"Interest Income":14000.0,"Normalized Income":-4278000.0,"Net Income From Continuing And Discontinued Operation":-4278000.0,"Total Expenses":11542000.0,"Total Operating Income As Reported":-4467000.0,"Diluted Average Shares":15499000.0,"Basic Average Shares":15499000.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-4278000.0,"Net Income Common Stockholders":-4278000.0,"Net Income":-4278000.0,"Net Income Including Noncontrolling Interests":-4278000.0,"Net Income Continuous Operations":-4278000.0,"Tax Provision":null,"Pretax Income":-4278000.0,"Other Income Expense":182000.0,"Other Non Operating Income Expenses":182000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":7000.0,"Interest Expense Non Operating":7000.0,"Interest Income Non Operating":14000.0,"Operating Income":-4467000.0,"Operating Expense":5901000.0,"Other Operating Expenses":5901000.0,"Gross Profit":1434000.0,"Cost Of Revenue":5641000.0,"Total Revenue":7075000.0,"Operating Revenue":7083000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3752000.0,"Total Unusual Items":-10780000.0,"Total Unusual Items Excluding Goodwill":-10780000.0,"Net Income From Continuing Operation Net Minority Interest":-15523000.0,"Reconciled Depreciation":985000.0,"Reconciled Cost Of Revenue":5823000.0,"EBITDA":-14532000.0,"EBIT":-15517000.0,"Net Interest Income":17000.0,"Interest Expense":6000.0,"Interest Income":23000.0,"Normalized Income":-4743000.0,"Net Income From Continuing And Discontinued Operation":-15523000.0,"Total Expenses":11088000.0,"Total Operating Income As Reported":-15544000.0,"Diluted Average Shares":14990000.0,"Basic Average Shares":14990000.0,"Diluted EPS":-1.04,"Basic EPS":-1.04,"Diluted NI Availto Com Stockholders":-15523000.0,"Net Income Common Stockholders":-15523000.0,"Net Income":-15523000.0,"Net Income Including Noncontrolling Interests":-15523000.0,"Net Income Continuous Operations":-15523000.0,"Tax Provision":null,"Pretax Income":-15523000.0,"Other Income Expense":-10776000.0,"Other Non Operating Income Expenses":4000.0,"Special Income Charges":-10780000.0,"Impairment Of Capital Assets":10780000.0,"Net Non Operating Interest Income Expense":17000.0,"Interest Expense Non Operating":6000.0,"Interest Income Non Operating":23000.0,"Operating Income":-4764000.0,"Operating Expense":5265000.0,"Other Operating Expenses":5265000.0,"Gross Profit":501000.0,"Cost Of Revenue":5823000.0,"Total Revenue":6324000.0,"Operating Revenue":6362000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":-94000.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2315000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":3412000.0,"Capital Expenditure":-47000.0,"Interest Paid Supplemental Data":4000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1973000.0,"Beginning Cash Position":969000.0,"Effect Of Exchange Rate Changes":-93000.0,"Changes In Cash":1097000.0,"Financing Cash Flow":3412000.0,"Cash Flow From Continuing Financing Activities":3412000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":3412000.0,"Common Stock Issuance":3412000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-47000.0,"Cash Flow From Continuing Investing Activities":-47000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-47000.0,"Purchase Of PPE":-47000.0,"Operating Cash Flow":-2268000.0,"Cash Flow From Continuing Operating Activities":-2268000.0,"Change In Working Capital":1053000.0,"Change In Other Working Capital":204000.0,"Change In Other Current Liabilities":-427000.0,"Change In Payables And Accrued Expense":470000.0,"Change In Accrued Expense":162000.0,"Change In Payable":308000.0,"Change In Account Payable":364000.0,"Change In Tax Payable":-56000.0,"Change In Income Tax Payable":-56000.0,"Change In Prepaid Assets":-90000.0,"Change In Inventory":-773000.0,"Change In Receivables":1669000.0,"Changes In Account Receivables":1669000.0,"Other Non Cash Items":null,"Stock Based Compensation":516000.0,"Provisionand Write Offof Assets":1823000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":1183000.0,"Depreciation And Amortization":1183000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":1183000.0,"Operating Gains Losses":12000.0,"Gain Loss On Sale Of PPE":12000.0,"Net Income From Continuing Operations":-6855000.0},"2025-12-31":{"Free Cash Flow":-3849000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":1211000.0,"Capital Expenditure":-79000.0,"Interest Paid Supplemental Data":6000.0,"Income Tax Paid Supplemental Data":10000.0,"End Cash Position":969000.0,"Beginning Cash Position":3348000.0,"Effect Of Exchange Rate Changes":588000.0,"Changes In Cash":-2967000.0,"Financing Cash Flow":882000.0,"Cash Flow From Continuing Financing Activities":882000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":1211000.0,"Common Stock Issuance":1211000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-79000.0,"Cash Flow From Continuing Investing Activities":-79000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-21000.0,"Purchase Of Intangibles":-21000.0,"Net PPE Purchase And Sale":-58000.0,"Purchase Of PPE":-58000.0,"Operating Cash Flow":-3770000.0,"Cash Flow From Continuing Operating Activities":-3709000.0,"Change In Working Capital":-3372000.0,"Change In Other Working Capital":-412000.0,"Change In Other Current Liabilities":-990000.0,"Change In Payables And Accrued Expense":124000.0,"Change In Accrued Expense":173000.0,"Change In Payable":-49000.0,"Change In Account Payable":-374000.0,"Change In Tax Payable":325000.0,"Change In Income Tax Payable":325000.0,"Change In Prepaid Assets":-574000.0,"Change In Inventory":1172000.0,"Change In Receivables":-2692000.0,"Changes In Account Receivables":-2692000.0,"Other Non Cash Items":-123000.0,"Stock Based Compensation":483000.0,"Provisionand Write Offof Assets":435000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":1173000.0,"Depreciation And Amortization":1173000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":1873000.0,"Operating Gains Losses":-34000.0,"Gain Loss On Sale Of PPE":-34000.0,"Net Income From Continuing Operations":-2332000.0},"2025-09-30":{"Free Cash Flow":-4199000.0,"Repayment Of Debt":30000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":4393000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":7000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3348000.0,"Beginning Cash Position":3414000.0,"Effect Of Exchange Rate Changes":-289000.0,"Changes In Cash":223000.0,"Financing Cash Flow":4423000.0,"Cash Flow From Continuing Financing Activities":4423000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":4393000.0,"Common Stock Issuance":4393000.0,"Net Issuance Payments Of Debt":30000.0,"Net Short Term Debt Issuance":30000.0,"Short Term Debt Payments":30000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":435000.0,"Cash Flow From Continuing Investing Activities":435000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-16000.0,"Purchase Of Intangibles":-16000.0,"Net PPE Purchase And Sale":451000.0,"Purchase Of PPE":451000.0,"Operating Cash Flow":-4634000.0,"Cash Flow From Continuing Operating Activities":-4695000.0,"Change In Working Capital":-1602000.0,"Change In Other Working Capital":647000.0,"Change In Other Current Liabilities":-750000.0,"Change In Payables And Accrued Expense":-1868000.0,"Change In Accrued Expense":-782000.0,"Change In Payable":-1086000.0,"Change In Account Payable":-1103000.0,"Change In Tax Payable":17000.0,"Change In Income Tax Payable":17000.0,"Change In Prepaid Assets":30000.0,"Change In Inventory":177000.0,"Change In Receivables":162000.0,"Changes In Account Receivables":162000.0,"Other Non Cash Items":null,"Stock Based Compensation":302000.0,"Provisionand Write Offof Assets":-7000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":1528000.0,"Depreciation And Amortization":1528000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":828000.0,"Operating Gains Losses":4000.0,"Gain Loss On Sale Of PPE":4000.0,"Net Income From Continuing Operations":-4870000.0},"2025-06-30":{"Free Cash Flow":-1086000.0,"Repayment Of Debt":-15000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":2192000.0,"Capital Expenditure":-768000.0,"Interest Paid Supplemental Data":7000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3414000.0,"Beginning Cash Position":2504000.0,"Effect Of Exchange Rate Changes":-182000.0,"Changes In Cash":1092000.0,"Financing Cash Flow":2177000.0,"Cash Flow From Continuing Financing Activities":2177000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":2192000.0,"Common Stock Issuance":2192000.0,"Net Issuance Payments Of Debt":-15000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":15000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-768000.0,"Cash Flow From Continuing Investing Activities":-768000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-11000.0,"Purchase Of Intangibles":-11000.0,"Net PPE Purchase And Sale":-757000.0,"Purchase Of PPE":-757000.0,"Operating Cash Flow":-318000.0,"Cash Flow From Continuing Operating Activities":-318000.0,"Change In Working Capital":1417000.0,"Change In Other Working Capital":-253000.0,"Change In Other Current Liabilities":-343000.0,"Change In Payables And Accrued Expense":-596000.0,"Change In Accrued Expense":457000.0,"Change In Payable":-1053000.0,"Change In Account Payable":-1114000.0,"Change In Tax Payable":61000.0,"Change In Income Tax Payable":61000.0,"Change In Prepaid Assets":436000.0,"Change In Inventory":899000.0,"Change In Receivables":1274000.0,"Changes In Account Receivables":1274000.0,"Other Non Cash Items":null,"Stock Based Compensation":1660000.0,"Provisionand Write Offof Assets":13000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":845000.0,"Depreciation And Amortization":845000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":845000.0,"Operating Gains Losses":25000.0,"Gain Loss On Sale Of PPE":25000.0,"Net Income From Continuing Operations":-4278000.0},"2025-03-31":{"Free Cash Flow":-1830000.0,"Repayment Of Debt":-15000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-70000.0,"Interest Paid Supplemental Data":6000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2504000.0,"Beginning Cash Position":4572000.0,"Effect Of Exchange Rate Changes":-223000.0,"Changes In Cash":-1845000.0,"Financing Cash Flow":-15000.0,"Cash Flow From Continuing Financing Activities":-15000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-15000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-15000.0,"Long Term Debt Payments":-15000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-70000.0,"Cash Flow From Continuing Investing Activities":-70000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-16000.0,"Purchase Of Intangibles":-16000.0,"Net PPE Purchase And Sale":-54000.0,"Purchase Of PPE":-54000.0,"Operating Cash Flow":-1760000.0,"Cash Flow From Continuing Operating Activities":-1760000.0,"Change In Working Capital":1215000.0,"Change In Other Working Capital":229000.0,"Change In Other Current Liabilities":231000.0,"Change In Payables And Accrued Expense":-608000.0,"Change In Accrued Expense":-101000.0,"Change In Payable":-507000.0,"Change In Account Payable":-745000.0,"Change In Tax Payable":238000.0,"Change In Income Tax Payable":238000.0,"Change In Prepaid Assets":38000.0,"Change In Inventory":595000.0,"Change In Receivables":730000.0,"Changes In Account Receivables":730000.0,"Other Non Cash Items":null,"Stock Based Compensation":521000.0,"Provisionand Write Offof Assets":239000.0,"Asset Impairment Charge":10780000.0,"Depreciation Amortization Depletion":985000.0,"Depreciation And Amortization":985000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":985000.0,"Operating Gains Losses":23000.0,"Gain Loss On Sale Of PPE":23000.0,"Net Income From Continuing Operations":-15523000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-397000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":-1000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":1000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-89000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":300000.0,"Amortization Of Intangibles":300000.0,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}