{"ticker":"BEEP","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":39292464.0,"Share Issued":39292464.0,"Net Debt":191473000.0,"Total Debt":199976000.0,"Tangible Book Value":126815000.0,"Invested Capital":332508000.0,"Working Capital":-19826000.0,"Net Tangible Assets":126815000.0,"Common Stock Equity":132532000.0,"Total Capitalization":306613000.0,"Total Equity Gross Minority Interest":150073000.0,"Minority Interest":17541000.0,"Stockholders Equity":132532000.0,"Other Equity Interest":3319000.0,"Retained Earnings":-168551000.0,"Additional Paid In Capital":297762000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":212710000.0,"Total Non Current Liabilities Net Minority Interest":174081000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":174081000.0,"Long Term Debt":174081000.0,"Current Liabilities":38629000.0,"Current Debt And Capital Lease Obligation":25895000.0,"Current Debt":25895000.0,"Line Of Credit":25895000.0,"Payables And Accrued Expenses":12734000.0,"Current Accrued Expenses":167000.0,"Payables":12567000.0,"Dueto Related Parties Current":490000.0,"Accounts Payable":12077000.0,"Total Assets":362783000.0,"Total Non Current Assets":343980000.0,"Investment Properties":338263000.0,"Goodwill And Other Intangible Assets":5717000.0,"Other Intangible Assets":5717000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":18803000.0,"Other Current Assets":1401000.0,"Restricted Cash":5686000.0,"Receivables":3213000.0,"Notes Receivable":null,"Accounts Receivable":3213000.0,"Cash Cash Equivalents And Short Term Investments":8503000.0,"Cash And Cash Equivalents":8503000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":39662049.0,"Share Issued":39662049.0,"Net Debt":199317000.0,"Total Debt":207666000.0,"Tangible Book Value":137897000.0,"Invested Capital":348937000.0,"Working Capital":-21321000.0,"Net Tangible Assets":137897000.0,"Common Stock Equity":141271000.0,"Total Capitalization":323042000.0,"Total Equity Gross Minority Interest":159045000.0,"Minority Interest":17774000.0,"Stockholders Equity":141271000.0,"Other Equity Interest":3319000.0,"Retained Earnings":-161496000.0,"Additional Paid In Capital":299446000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":223419000.0,"Total Non Current Liabilities Net Minority Interest":181771000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":181771000.0,"Long Term Debt":181771000.0,"Current Liabilities":41648000.0,"Current Debt And Capital Lease Obligation":25895000.0,"Current Debt":25895000.0,"Line Of Credit":25895000.0,"Payables And Accrued Expenses":15753000.0,"Current Accrued Expenses":67000.0,"Payables":15686000.0,"Dueto Related Parties Current":490000.0,"Accounts Payable":15196000.0,"Total Assets":382464000.0,"Total Non Current Assets":362137000.0,"Investment Properties":358763000.0,"Goodwill And Other Intangible Assets":3374000.0,"Other Intangible Assets":3374000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":20327000.0,"Other Current Assets":1058000.0,"Restricted Cash":6935000.0,"Receivables":3985000.0,"Notes Receivable":0.0,"Accounts Receivable":3985000.0,"Cash Cash Equivalents And Short Term Investments":8349000.0,"Cash And Cash Equivalents":8349000.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":40584766.0,"Share Issued":40584766.0,"Net Debt":205206000.0,"Total Debt":211342000.0,"Tangible Book Value":147313000.0,"Invested Capital":362993000.0,"Working Capital":-28847000.0,"Net Tangible Assets":147313000.0,"Common Stock Equity":151651000.0,"Total Capitalization":333095000.0,"Total Equity Gross Minority Interest":169739000.0,"Minority Interest":18088000.0,"Stockholders Equity":151651000.0,"Other Equity Interest":3319000.0,"Retained Earnings":-153999000.0,"Additional Paid In Capital":302329000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":228100000.0,"Total Non Current Liabilities Net Minority Interest":181686000.0,"Other Non Current Liabilities":242000.0,"Long Term Debt And Capital Lease Obligation":181444000.0,"Long Term Debt":181444000.0,"Current Liabilities":46414000.0,"Current Debt And Capital Lease Obligation":29898000.0,"Current Debt":29898000.0,"Line Of Credit":29898000.0,"Payables And Accrued Expenses":16516000.0,"Current Accrued Expenses":2383000.0,"Payables":14133000.0,"Dueto Related Parties Current":490000.0,"Accounts Payable":13643000.0,"Total Assets":397839000.0,"Total Non Current Assets":380272000.0,"Investment Properties":375934000.0,"Goodwill And Other Intangible Assets":4338000.0,"Other Intangible Assets":4338000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":17567000.0,"Other Current Assets":1766000.0,"Restricted Cash":5920000.0,"Receivables":3745000.0,"Notes Receivable":0.0,"Accounts Receivable":3745000.0,"Cash Cash Equivalents And Short Term Investments":6136000.0,"Cash And Cash Equivalents":6136000.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":40785127.0,"Share Issued":40785127.0,"Net Debt":203659000.0,"Total Debt":214280000.0,"Tangible Book Value":155337000.0,"Invested Capital":374915000.0,"Working Capital":-20946000.0,"Net Tangible Assets":155337000.0,"Common Stock Equity":160635000.0,"Total Capitalization":345380000.0,"Total Equity Gross Minority Interest":178908000.0,"Minority Interest":18273000.0,"Stockholders Equity":160635000.0,"Other Equity Interest":3319000.0,"Retained Earnings":-148196000.0,"Additional Paid In Capital":305510000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":226665000.0,"Total Non Current Liabilities Net Minority Interest":185445000.0,"Other Non Current Liabilities":700000.0,"Long Term Debt And Capital Lease Obligation":184745000.0,"Long Term Debt":184745000.0,"Current Liabilities":41220000.0,"Current Debt And Capital Lease Obligation":29535000.0,"Current Debt":29535000.0,"Line Of Credit":29535000.0,"Payables And Accrued Expenses":11685000.0,"Current Accrued Expenses":319000.0,"Payables":11366000.0,"Dueto Related Parties Current":470000.0,"Accounts Payable":10896000.0,"Total Assets":405573000.0,"Total Non Current Assets":385299000.0,"Investment Properties":380001000.0,"Goodwill And Other Intangible Assets":5298000.0,"Other Intangible Assets":5298000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":20274000.0,"Other Current Assets":1098000.0,"Restricted Cash":5234000.0,"Receivables":3321000.0,"Notes Receivable":0.0,"Accounts Receivable":3321000.0,"Cash Cash Equivalents And Short Term Investments":10621000.0,"Cash And Cash Equivalents":10621000.0,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":40491674.0,"Share Issued":40491674.0,"Net Debt":202462000.0,"Total Debt":214079000.0,"Tangible Book Value":154393000.0,"Invested Capital":378535000.0,"Working Capital":-17880000.0,"Net Tangible Assets":154393000.0,"Common Stock Equity":164456000.0,"Total Capitalization":349844000.0,"Total Equity Gross Minority Interest":183995000.0,"Minority Interest":19539000.0,"Stockholders Equity":164456000.0,"Other Equity Interest":3319000.0,"Retained Earnings":-143946000.0,"Additional Paid In Capital":305081000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":225536000.0,"Total Non Current Liabilities Net Minority Interest":185953000.0,"Other Non Current Liabilities":565000.0,"Long Term Debt And Capital Lease Obligation":185388000.0,"Long Term Debt":185388000.0,"Current Liabilities":39583000.0,"Current Debt And Capital Lease Obligation":28691000.0,"Current Debt":28691000.0,"Line Of Credit":28691000.0,"Payables And Accrued Expenses":10892000.0,"Current Accrued Expenses":914000.0,"Payables":9978000.0,"Dueto Related Parties Current":470000.0,"Accounts Payable":9508000.0,"Total Assets":409531000.0,"Total Non Current Assets":387828000.0,"Investment Properties":377765000.0,"Goodwill And Other Intangible Assets":10063000.0,"Other Intangible Assets":10063000.0,"Net PPE":377765000.0,"Accumulated Depreciation":-40096000.0,"Gross PPE":417861000.0,"Construction In Progress":0.0,"Buildings And Improvements":259939000.0,"Land And Improvements":157922000.0,"Properties":0.0,"Current Assets":21703000.0,"Other Current Assets":2064000.0,"Restricted Cash":4534000.0,"Receivables":3488000.0,"Notes Receivable":0.0,"Accounts Receivable":3488000.0,"Cash Cash Equivalents And Short Term Investments":11617000.0,"Cash And Cash Equivalents":11617000.0,"Cash Financial":11617000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":935000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":383284000.0,"Accumulated Depreciation":-34401000.0,"Gross PPE":417685000.0,"Construction In Progress":13000.0,"Buildings And Improvements":259750000.0,"Land And Improvements":157922000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Notes Receivable":3120000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":10655000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":2294000.0,"Total Unusual Items":-3159000.0,"Total Unusual Items Excluding Goodwill":-3159000.0,"Net Income From Continuing Operation Net Minority Interest":-7055000.0,"Reconciled Depreciation":1843000.0,"Reconciled Cost Of Revenue":3319000.0,"EBITDA":-865000.0,"EBIT":-2708000.0,"Net Interest Income":-5080000.0,"Interest Expense":5080000.0,"Normalized Income":-3896000.0,"Net Income From Continuing And Discontinued Operation":-7055000.0,"Total Expenses":7589000.0,"Diluted Average Shares":39391374.0,"Basic Average Shares":39391374.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-7257000.0,"Net Income Common Stockholders":-7257000.0,"Preferred Stock Dividends":202000.0,"Net Income":-7055000.0,"Minority Interests":733000.0,"Net Income Including Noncontrolling Interests":-7788000.0,"Net Income Continuous Operations":-7788000.0,"Pretax Income":-7788000.0,"Other Income Expense":-3051000.0,"Other Non Operating Income Expenses":108000.0,"Special Income Charges":-2044000.0,"Other Special Charges":2044000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-1115000.0,"Net Non Operating Interest Income Expense":-5080000.0,"Interest Expense Non Operating":5080000.0,"Operating Income":343000.0,"Operating Expense":4270000.0,"Depreciation Amortization Depletion Income Statement":1843000.0,"Depreciation And Amortization In Income Statement":1843000.0,"Selling General And Administration":2427000.0,"General And Administrative Expense":2427000.0,"Other Gand A":2427000.0,"Gross Profit":4613000.0,"Cost Of Revenue":3319000.0,"Total Revenue":7932000.0,"Operating Revenue":7932000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":3294000.0,"Total Unusual Items":-3699000.0,"Total Unusual Items Excluding Goodwill":-3699000.0,"Net Income From Continuing Operation Net Minority Interest":-7497000.0,"Reconciled Depreciation":2755000.0,"Reconciled Cost Of Revenue":3446000.0,"EBITDA":-405000.0,"EBIT":-3160000.0,"Net Interest Income":-5131000.0,"Interest Expense":5131000.0,"Normalized Income":-3798000.0,"Net Income From Continuing And Discontinued Operation":-7497000.0,"Total Expenses":8494000.0,"Diluted Average Shares":40072468.0,"Basic Average Shares":40072468.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-7706000.0,"Net Income Common Stockholders":-7706000.0,"Preferred Stock Dividends":209000.0,"Net Income":-7497000.0,"Minority Interests":794000.0,"Net Income Including Noncontrolling Interests":-8291000.0,"Net Income Continuous Operations":-8291000.0,"Pretax Income":-8291000.0,"Other Income Expense":-3428000.0,"Other Non Operating Income Expenses":271000.0,"Special Income Charges":-3575000.0,"Other Special Charges":null,"Impairment Of Capital Assets":1217000.0,"Restructuring And Mergern Acquisition":-242000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-5131000.0,"Interest Expense Non Operating":5131000.0,"Operating Income":268000.0,"Operating Expense":5048000.0,"Depreciation Amortization Depletion Income Statement":2755000.0,"Depreciation And Amortization In Income Statement":2755000.0,"Selling General And Administration":2293000.0,"General And Administrative Expense":2293000.0,"Other Gand A":2293000.0,"Gross Profit":5316000.0,"Cost Of Revenue":3446000.0,"Total Revenue":8762000.0,"Operating Revenue":8762000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":3101000.0,"Total Unusual Items":-2087000.0,"Total Unusual Items Excluding Goodwill":-2087000.0,"Net Income From Continuing Operation Net Minority Interest":-5803000.0,"Reconciled Depreciation":2874000.0,"Reconciled Cost Of Revenue":3581000.0,"EBITDA":1014000.0,"EBIT":-1860000.0,"Net Interest Income":-4568000.0,"Interest Expense":4568000.0,"Normalized Income":-3716000.0,"Net Income From Continuing And Discontinued Operation":-5803000.0,"Total Expenses":8893000.0,"Diluted Average Shares":40737762.0,"Basic Average Shares":40737762.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-6038000.0,"Net Income Common Stockholders":-6038000.0,"Preferred Stock Dividends":235000.0,"Net Income":-5803000.0,"Minority Interests":625000.0,"Net Income Including Noncontrolling Interests":-6428000.0,"Net Income Continuous Operations":-6428000.0,"Pretax Income":-6428000.0,"Other Income Expense":-2053000.0,"Other Non Operating Income Expenses":34000.0,"Special Income Charges":-2087000.0,"Other Special Charges":null,"Impairment Of Capital Assets":2545000.0,"Restructuring And Mergern Acquisition":-458000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-4568000.0,"Interest Expense Non Operating":4568000.0,"Operating Income":193000.0,"Operating Expense":5312000.0,"Depreciation Amortization Depletion Income Statement":2874000.0,"Depreciation And Amortization In Income Statement":2874000.0,"Selling General And Administration":2438000.0,"General And Administrative Expense":2438000.0,"Other Gand A":2438000.0,"Gross Profit":5505000.0,"Cost Of Revenue":3581000.0,"Total Revenue":9086000.0,"Operating Revenue":9086000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":3045000.0,"Total Unusual Items":-135000.0,"Total Unusual Items Excluding Goodwill":-135000.0,"Net Income From Continuing Operation Net Minority Interest":-4250000.0,"Reconciled Depreciation":2867000.0,"Reconciled Cost Of Revenue":3557000.0,"EBITDA":2910000.0,"EBIT":43000.0,"Net Interest Income":-4704000.0,"Interest Expense":4704000.0,"Normalized Income":-4115000.0,"Net Income From Continuing And Discontinued Operation":-4250000.0,"Total Expenses":8847000.0,"Diluted Average Shares":40660453.0,"Basic Average Shares":40660453.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-4498000.0,"Net Income Common Stockholders":-4498000.0,"Preferred Stock Dividends":248000.0,"Net Income":-4250000.0,"Minority Interests":411000.0,"Net Income Including Noncontrolling Interests":-4661000.0,"Net Income Continuous Operations":-4661000.0,"Pretax Income":-4661000.0,"Other Income Expense":-102000.0,"Other Non Operating Income Expenses":33000.0,"Special Income Charges":-135000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":135000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-4704000.0,"Interest Expense Non Operating":4704000.0,"Operating Income":145000.0,"Operating Expense":5290000.0,"Depreciation Amortization Depletion Income Statement":2867000.0,"Depreciation And Amortization In Income Statement":2867000.0,"Selling General And Administration":2423000.0,"General And Administrative Expense":2423000.0,"Other Gand A":2423000.0,"Gross Profit":5435000.0,"Cost Of Revenue":3557000.0,"Total Revenue":8992000.0,"Operating Revenue":8992000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":2013000.0,"Total Unusual Items":370000.0,"Total Unusual Items Excluding Goodwill":370000.0,"Net Income From Continuing Operation Net Minority Interest":-3890000.0,"Reconciled Depreciation":2081000.0,"Reconciled Cost Of Revenue":3771000.0,"EBITDA":2383000.0,"EBIT":302000.0,"Net Interest Income":-4636000.0,"Interest Expense":4636000.0,"Normalized Income":-4260000.0,"Net Income From Continuing And Discontinued Operation":-3890000.0,"Total Expenses":8221000.0,"Diluted Average Shares":40523710.0,"Basic Average Shares":40523710.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-4159000.0,"Net Income Common Stockholders":-4159000.0,"Preferred Stock Dividends":269000.0,"Net Income":-3890000.0,"Minority Interests":444000.0,"Net Income Including Noncontrolling Interests":-4334000.0,"Net Income Continuous Operations":-4334000.0,"Pretax Income":-4334000.0,"Other Income Expense":288000.0,"Other Non Operating Income Expenses":-82000.0,"Special Income Charges":370000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":-370000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-4636000.0,"Interest Expense Non Operating":4636000.0,"Operating Income":14000.0,"Operating Expense":4450000.0,"Depreciation Amortization Depletion Income Statement":2081000.0,"Depreciation And Amortization In Income Statement":2081000.0,"Selling General And Administration":2369000.0,"General And Administrative Expense":2369000.0,"Other Gand A":2369000.0,"Gross Profit":4464000.0,"Cost Of Revenue":3771000.0,"Total Revenue":8235000.0,"Operating Revenue":8235000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":2706000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1593000.0,"Repurchase Of Capital Stock":-1569000.0,"Repayment Of Debt":-10949000.0,"Issuance Of Debt":27000.0,"Capital Expenditure":-33000.0,"Interest Paid Supplemental Data":2916000.0,"End Cash Position":14189000.0,"Beginning Cash Position":15284000.0,"Changes In Cash":-1095000.0,"Financing Cash Flow":-14870000.0,"Cash Flow From Continuing Financing Activities":-14870000.0,"Net Other Financing Charges":-2032000.0,"Proceeds From Stock Option Exercised":-145000.0,"Cash Dividends Paid":-202000.0,"Preferred Stock Dividend Paid":-202000.0,"Net Preferred Stock Issuance":-132000.0,"Preferred Stock Payments":-132000.0,"Net Common Stock Issuance":-1437000.0,"Common Stock Payments":-1437000.0,"Net Issuance Payments Of Debt":-10922000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-10922000.0,"Long Term Debt Payments":-10949000.0,"Long Term Debt Issuance":27000.0,"Investing Cash Flow":15335000.0,"Cash Flow From Continuing Investing Activities":15335000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":15368000.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Capital Expenditure Reported":-33000.0,"Operating Cash Flow":-1560000.0,"Cash Flow From Continuing Operating Activities":-1560000.0,"Change In Working Capital":-681000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-403000.0,"Change In Payables And Accrued Expense":-1050000.0,"Change In Receivables":772000.0,"Changes In Account Receivables":772000.0,"Other Non Cash Items":1188000.0,"Stock Based Compensation":801000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1843000.0,"Depreciation And Amortization":1843000.0,"Operating Gains Losses":3077000.0,"Gain Loss On Investment Securities":1033000.0,"Net Income From Continuing Operations":-7788000.0},"2025-12-31":{"Free Cash Flow":-694000.0,"Repurchase Of Capital Stock":-5301000.0,"Repayment Of Debt":-93879000.0,"Issuance Of Debt":93216000.0,"Capital Expenditure":-68000.0,"Interest Paid Supplemental Data":3935000.0,"End Cash Position":15284000.0,"Beginning Cash Position":12056000.0,"Changes In Cash":3228000.0,"Financing Cash Flow":-10271000.0,"Cash Flow From Continuing Financing Activities":-10271000.0,"Net Other Financing Charges":-4085000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-222000.0,"Preferred Stock Dividend Paid":-222000.0,"Net Preferred Stock Issuance":-2335000.0,"Preferred Stock Payments":-2335000.0,"Net Common Stock Issuance":-2966000.0,"Common Stock Payments":-2966000.0,"Net Issuance Payments Of Debt":-663000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-663000.0,"Long Term Debt Payments":-93879000.0,"Long Term Debt Issuance":93216000.0,"Investing Cash Flow":14125000.0,"Cash Flow From Continuing Investing Activities":14125000.0,"Net Other Investing Changes":189000.0,"Net Investment Properties Purchase And Sale":14004000.0,"Sale Of Investment Properties":14004000.0,"Purchase Of Investment Properties":null,"Capital Expenditure Reported":-68000.0,"Operating Cash Flow":-626000.0,"Cash Flow From Continuing Operating Activities":-626000.0,"Change In Working Capital":1943000.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":537000.0,"Change In Payables And Accrued Expense":1798000.0,"Change In Receivables":-287000.0,"Changes In Account Receivables":-287000.0,"Other Non Cash Items":786000.0,"Stock Based Compensation":847000.0,"Asset Impairment Charge":1217000.0,"Depreciation Amortization Depletion":2755000.0,"Depreciation And Amortization":2755000.0,"Operating Gains Losses":117000.0,"Gain Loss On Investment Securities":117000.0,"Net Income From Continuing Operations":-8291000.0},"2025-09-30":{"Free Cash Flow":753000.0,"Repurchase Of Capital Stock":-1194000.0,"Repayment Of Debt":-3434000.0,"Issuance Of Debt":362000.0,"Capital Expenditure":-480000.0,"Interest Paid Supplemental Data":3014000.0,"End Cash Position":12056000.0,"Beginning Cash Position":15855000.0,"Changes In Cash":-3799000.0,"Financing Cash Flow":-4552000.0,"Cash Flow From Continuing Financing Activities":-4552000.0,"Net Other Financing Charges":-48000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-238000.0,"Preferred Stock Dividend Paid":-238000.0,"Net Preferred Stock Issuance":-475000.0,"Preferred Stock Payments":-475000.0,"Net Common Stock Issuance":-719000.0,"Common Stock Payments":-719000.0,"Net Issuance Payments Of Debt":-3072000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-3072000.0,"Long Term Debt Payments":-3434000.0,"Long Term Debt Issuance":362000.0,"Investing Cash Flow":-480000.0,"Cash Flow From Continuing Investing Activities":-480000.0,"Net Other Investing Changes":0.0,"Net Investment Properties Purchase And Sale":0.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Capital Expenditure Reported":-480000.0,"Operating Cash Flow":1233000.0,"Cash Flow From Continuing Operating Activities":1233000.0,"Change In Working Capital":1461000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-983000.0,"Change In Payables And Accrued Expense":2845000.0,"Change In Receivables":-424000.0,"Changes In Account Receivables":-424000.0,"Other Non Cash Items":-15000.0,"Stock Based Compensation":801000.0,"Asset Impairment Charge":2545000.0,"Depreciation Amortization Depletion":2874000.0,"Depreciation And Amortization":2874000.0,"Operating Gains Losses":-5000.0,"Gain Loss On Investment Securities":-5000.0,"Net Income From Continuing Operations":-6428000.0},"2025-06-30":{"Free Cash Flow":1409000.0,"Repurchase Of Capital Stock":-1566000.0,"Repayment Of Debt":-780000.0,"Issuance Of Debt":845000.0,"Capital Expenditure":-362000.0,"Interest Paid Supplemental Data":3034000.0,"End Cash Position":15855000.0,"Beginning Cash Position":16151000.0,"Changes In Cash":-296000.0,"Financing Cash Flow":-1825000.0,"Cash Flow From Continuing Financing Activities":-1825000.0,"Net Other Financing Charges":-46000.0,"Proceeds From Stock Option Exercised":-22000.0,"Cash Dividends Paid":-256000.0,"Preferred Stock Dividend Paid":-256000.0,"Net Preferred Stock Issuance":-1544000.0,"Preferred Stock Payments":-1544000.0,"Net Common Stock Issuance":-22000.0,"Common Stock Payments":-22000.0,"Net Issuance Payments Of Debt":65000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":65000.0,"Long Term Debt Payments":-780000.0,"Long Term Debt Issuance":845000.0,"Investing Cash Flow":-242000.0,"Cash Flow From Continuing Investing Activities":-242000.0,"Net Other Investing Changes":120000.0,"Net Investment Properties Purchase And Sale":0.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":0.0,"Capital Expenditure Reported":-362000.0,"Operating Cash Flow":1771000.0,"Cash Flow From Continuing Operating Activities":1771000.0,"Change In Working Capital":1943000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":498000.0,"Change In Payables And Accrued Expense":1281000.0,"Change In Receivables":167000.0,"Changes In Account Receivables":167000.0,"Other Non Cash Items":737000.0,"Stock Based Compensation":834000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":2867000.0,"Depreciation And Amortization":2867000.0,"Operating Gains Losses":51000.0,"Gain Loss On Investment Securities":51000.0,"Net Income From Continuing Operations":-4661000.0},"2025-03-31":{"Free Cash Flow":-1719000.0,"Repurchase Of Capital Stock":-1414000.0,"Repayment Of Debt":-675000.0,"Issuance Of Debt":1453000.0,"Capital Expenditure":-189000.0,"Interest Paid Supplemental Data":2847000.0,"End Cash Position":16151000.0,"Beginning Cash Position":15819000.0,"Changes In Cash":332000.0,"Financing Cash Flow":-1069000.0,"Cash Flow From Continuing Financing Activities":-1069000.0,"Net Other Financing Charges":-47000.0,"Proceeds From Stock Option Exercised":-113000.0,"Cash Dividends Paid":-273000.0,"Preferred Stock Dividend Paid":-273000.0,"Net Preferred Stock Issuance":-1149000.0,"Preferred Stock Payments":-1149000.0,"Net Common Stock Issuance":-265000.0,"Common Stock Payments":-265000.0,"Net Issuance Payments Of Debt":778000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":778000.0,"Long Term Debt Payments":-675000.0,"Long Term Debt Issuance":1453000.0,"Investing Cash Flow":2931000.0,"Cash Flow From Continuing Investing Activities":2931000.0,"Net Other Investing Changes":3120000.0,"Net Investment Properties Purchase And Sale":0.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":0.0,"Capital Expenditure Reported":-189000.0,"Operating Cash Flow":-1530000.0,"Cash Flow From Continuing Operating Activities":-1530000.0,"Change In Working Capital":-296000.0,"Change In Other Working Capital":3000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":355000.0,"Change In Payables And Accrued Expense":-682000.0,"Change In Receivables":28000.0,"Changes In Account Receivables":28000.0,"Other Non Cash Items":237000.0,"Stock Based Compensation":654000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":2081000.0,"Depreciation And Amortization":2081000.0,"Operating Gains Losses":128000.0,"Gain Loss On Investment Securities":128000.0,"Net Income From Continuing Operations":-4334000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-45330000.0,"Short Term Debt Payments":-45330000.0,"Short Term Debt Issuance":9303000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":4457000.0,"Purchase Of Investment Properties":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":7000.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}