{"ticker":"BEKE","downloaded_at":"2026-08-28","balance_sheet":{"2026-03-31":{"Treasury Shares Number":163924041.0,"Ordinary Shares Number":3365693503.0,"Share Issued":3529617544.0,"Total Debt":16270971000.0,"Tangible Book Value":59020297000.0,"Invested Capital":65965535000.0,"Working Capital":26036018000.0,"Net Tangible Assets":59020297000.0,"Capital Lease Obligations":14677178000.0,"Common Stock Equity":64371742000.0,"Total Capitalization":65148053000.0,"Total Equity Gross Minority Interest":64430255000.0,"Minority Interest":58513000.0,"Stockholders Equity":64371742000.0,"Gains Losses Not Affecting Retained Earnings":1075308000.0,"Other Equity Adjustments":1075308000.0,"Treasury Stock":1354868000.0,"Retained Earnings":2052803000.0,"Additional Paid In Capital":62598048000.0,"Capital Stock":451000.0,"Common Stock":451000.0,"Total Liabilities Net Minority Interest":47885809000.0,"Total Non Current Liabilities Net Minority Interest":6839178000.0,"Other Non Current Liabilities":2050000.0,"Non Current Deferred Liabilities":317209000.0,"Non Current Deferred Taxes Liabilities":317209000.0,"Long Term Debt And Capital Lease Obligation":6519919000.0,"Long Term Capital Lease Obligation":5743608000.0,"Long Term Debt":776311000.0,"Current Liabilities":41046631000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":6166467000.0,"Current Deferred Revenue":6166467000.0,"Current Debt And Capital Lease Obligation":9751052000.0,"Current Capital Lease Obligation":8933570000.0,"Current Debt":817482000.0,"Other Current Borrowings":817482000.0,"Line Of Credit":null,"Payables And Accrued Expenses":25129112000.0,"Current Accrued Expenses":9665273000.0,"Payables":15463839000.0,"Other Payable":9231936000.0,"Dueto Related Parties Current":338597000.0,"Total Tax Payable":890947000.0,"Income Tax Payable":890947000.0,"Accounts Payable":5002359000.0,"Total Assets":112316064000.0,"Total Non Current Assets":45233415000.0,"Other Non Current Assets":1903273000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":19935000.0,"Non Current Accounts Receivable":null,"Investments And Advances":19822114000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":5351445000.0,"Other Intangible Assets":691085000.0,"Goodwill":4660360000.0,"Net PPE":18136648000.0,"Accumulated Depreciation":null,"Gross PPE":18136648000.0,"Leases":null,"Construction In Progress":null,"Other Properties":18136648000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":67082649000.0,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":8901929000.0,"Prepaid Assets":null,"Inventory":2800860000.0,"Other Inventories":null,"Finished Goods":null,"Receivables":10393973000.0,"Other Receivables":5875299000.0,"Duefrom Related Parties Current":402819000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Loans Receivable":78794000.0,"Accounts Receivable":4037061000.0,"Allowance For Doubtful Accounts Receivable":-1647075000.0,"Gross Accounts Receivable":5684136000.0,"Cash Cash Equivalents And Short Term Investments":44985887000.0,"Other Short Term Investments":33911411000.0,"Cash And Cash Equivalents":11074476000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":132969165.0,"Ordinary Shares Number":3373256629.0,"Share Issued":3506225794.0,"Total Debt":18775969000.0,"Tangible Book Value":60676080000.0,"Invested Capital":67589110000.0,"Working Capital":25712940000.0,"Net Tangible Assets":60676080000.0,"Capital Lease Obligations":17628147000.0,"Common Stock Equity":66441288000.0,"Total Capitalization":66883454000.0,"Total Equity Gross Minority Interest":66529834000.0,"Minority Interest":88546000.0,"Stockholders Equity":66441288000.0,"Gains Losses Not Affecting Retained Earnings":1344901000.0,"Other Equity Adjustments":1344901000.0,"Treasury Stock":848433000.0,"Retained Earnings":1142194000.0,"Additional Paid In Capital":64802176000.0,"Capital Stock":450000.0,"Common Stock":450000.0,"Total Liabilities Net Minority Interest":50138344000.0,"Total Non Current Liabilities Net Minority Interest":7731094000.0,"Other Non Current Liabilities":2148000.0,"Non Current Deferred Liabilities":317209000.0,"Non Current Deferred Taxes Liabilities":317209000.0,"Long Term Debt And Capital Lease Obligation":7411737000.0,"Long Term Capital Lease Obligation":6969571000.0,"Long Term Debt":442166000.0,"Current Liabilities":42407250000.0,"Other Current Liabilities":6151962000.0,"Current Deferred Liabilities":5702254000.0,"Current Deferred Revenue":5702254000.0,"Current Debt And Capital Lease Obligation":11364232000.0,"Current Capital Lease Obligation":10658576000.0,"Current Debt":705656000.0,"Other Current Borrowings":497939000.0,"Line Of Credit":207717000.0,"Payables And Accrued Expenses":19188802000.0,"Current Accrued Expenses":312324000.0,"Payables":18876478000.0,"Other Payable":11516894000.0,"Dueto Related Parties Current":348467000.0,"Total Tax Payable":958988000.0,"Income Tax Payable":702607000.0,"Accounts Payable":6052129000.0,"Total Assets":116668178000.0,"Total Non Current Assets":48547988000.0,"Other Non Current Assets":147996000.0,"Non Current Deferred Assets":1257595000.0,"Non Current Deferred Taxes Assets":1257595000.0,"Non Current Note Receivables":39573000.0,"Non Current Accounts Receivable":357511000.0,"Investments And Advances":20148524000.0,"Other Investments":5717276000.0,"Investmentin Financial Assets":12672738000.0,"Held To Maturity Securities":1079771000.0,"Available For Sale Securities":11592967000.0,"Long Term Equity Investment":1758510000.0,"Goodwill And Other Intangible Assets":5765208000.0,"Other Intangible Assets":1104848000.0,"Goodwill":4660360000.0,"Net PPE":20831581000.0,"Accumulated Depreciation":-3712410000.0,"Gross PPE":24543991000.0,"Leases":16802249000.0,"Construction In Progress":184489000.0,"Other Properties":5179762000.0,"Machinery Furniture Equipment":1680036000.0,"Buildings And Improvements":697455000.0,"Properties":0.0,"Current Assets":68120190000.0,"Other Current Assets":427648000.0,"Current Deferred Assets":511450000.0,"Restricted Cash":8170605000.0,"Prepaid Assets":1976038000.0,"Inventory":2854034000.0,"Other Inventories":619920000.0,"Finished Goods":2234114000.0,"Receivables":6827272000.0,"Other Receivables":1411849000.0,"Duefrom Related Parties Current":409867000.0,"Taxes Receivable":745485000.0,"Accrued Interest Receivable":7340000.0,"Loans Receivable":315755000.0,"Accounts Receivable":3936976000.0,"Allowance For Doubtful Accounts Receivable":-1612202000.0,"Gross Accounts Receivable":5549178000.0,"Cash Cash Equivalents And Short Term Investments":47353143000.0,"Other Short Term Investments":39579961000.0,"Cash And Cash Equivalents":7773182000.0,"Cash Equivalents":430310000.0,"Cash Financial":7342872000.0},"2025-09-30":{"Treasury Shares Number":130564905.0,"Ordinary Shares Number":3413466988.0,"Share Issued":3544031893.0,"Total Debt":21097297000.0,"Tangible Book Value":62421280000.0,"Invested Capital":68636896000.0,"Working Capital":25811108000.0,"Net Tangible Assets":62421280000.0,"Capital Lease Obligations":20301949000.0,"Common Stock Equity":67841548000.0,"Total Capitalization":67979482000.0,"Total Equity Gross Minority Interest":67940057000.0,"Minority Interest":98509000.0,"Stockholders Equity":67841548000.0,"Gains Losses Not Affecting Retained Earnings":1400032000.0,"Other Equity Adjustments":1400032000.0,"Treasury Stock":778411000.0,"Retained Earnings":1182240000.0,"Additional Paid In Capital":66037233000.0,"Capital Stock":454000.0,"Common Stock":454000.0,"Total Liabilities Net Minority Interest":51355666000.0,"Total Non Current Liabilities Net Minority Interest":8741070000.0,"Other Non Current Liabilities":2269000.0,"Non Current Deferred Liabilities":317697000.0,"Non Current Deferred Taxes Liabilities":317697000.0,"Long Term Debt And Capital Lease Obligation":8421104000.0,"Long Term Capital Lease Obligation":8283170000.0,"Long Term Debt":137934000.0,"Current Liabilities":42614596000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":5484769000.0,"Current Deferred Revenue":5484769000.0,"Current Debt And Capital Lease Obligation":12676193000.0,"Current Capital Lease Obligation":12018779000.0,"Current Debt":657414000.0,"Other Current Borrowings":657414000.0,"Line Of Credit":null,"Payables And Accrued Expenses":24453634000.0,"Current Accrued Expenses":7906559000.0,"Payables":16547075000.0,"Other Payable":9396108000.0,"Dueto Related Parties Current":540885000.0,"Total Tax Payable":654724000.0,"Income Tax Payable":654724000.0,"Accounts Payable":5955358000.0,"Total Assets":119295723000.0,"Total Non Current Assets":50870019000.0,"Other Non Current Assets":1403274000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":259442000.0,"Non Current Accounts Receivable":null,"Investments And Advances":19665242000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":5420268000.0,"Other Intangible Assets":755562000.0,"Goodwill":4664706000.0,"Net PPE":24121793000.0,"Accumulated Depreciation":null,"Gross PPE":24121793000.0,"Leases":null,"Construction In Progress":null,"Other Properties":24121793000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":68425704000.0,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":6744815000.0,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Receivables":12693875000.0,"Other Receivables":8118470000.0,"Duefrom Related Parties Current":390379000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Loans Receivable":407348000.0,"Accounts Receivable":3777678000.0,"Allowance For Doubtful Accounts Receivable":-1685597000.0,"Gross Accounts Receivable":5463275000.0,"Cash Cash Equivalents And Short Term Investments":48987014000.0,"Other Short Term Investments":39765360000.0,"Cash And Cash Equivalents":9221654000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":145513341.0,"Ordinary Shares Number":3456646736.0,"Share Issued":3602160077.0,"Total Debt":21970016000.0,"Tangible Book Value":62787446000.0,"Invested Capital":68971805000.0,"Working Capital":22040229000.0,"Net Tangible Assets":62787446000.0,"Capital Lease Obligations":21712715000.0,"Common Stock Equity":68714504000.0,"Total Capitalization":68771129000.0,"Total Equity Gross Minority Interest":68839684000.0,"Minority Interest":125180000.0,"Stockholders Equity":68714504000.0,"Gains Losses Not Affecting Retained Earnings":1465069000.0,"Other Equity Adjustments":1465069000.0,"Treasury Stock":1351591000.0,"Retained Earnings":432957000.0,"Additional Paid In Capital":68167608000.0,"Capital Stock":461000.0,"Common Stock":461000.0,"Total Liabilities Net Minority Interest":54851359000.0,"Total Non Current Liabilities Net Minority Interest":9133354000.0,"Other Non Current Liabilities":2368000.0,"Non Current Deferred Liabilities":317697000.0,"Non Current Deferred Taxes Liabilities":317697000.0,"Long Term Debt And Capital Lease Obligation":8813289000.0,"Long Term Capital Lease Obligation":8756664000.0,"Long Term Debt":56625000.0,"Current Liabilities":45718005000.0,"Other Current Liabilities":6293225000.0,"Current Deferred Liabilities":6228437000.0,"Current Deferred Revenue":6228437000.0,"Current Debt And Capital Lease Obligation":13156727000.0,"Current Capital Lease Obligation":12956051000.0,"Current Debt":200676000.0,"Other Current Borrowings":200676000.0,"Line Of Credit":null,"Payables And Accrued Expenses":20039616000.0,"Current Accrued Expenses":292577000.0,"Payables":19747039000.0,"Other Payable":11455073000.0,"Dueto Related Parties Current":419751000.0,"Total Tax Payable":768438000.0,"Income Tax Payable":496399000.0,"Accounts Payable":7103777000.0,"Total Assets":123691043000.0,"Total Non Current Assets":55932809000.0,"Other Non Current Assets":71311000.0,"Non Current Deferred Assets":1005127000.0,"Non Current Deferred Taxes Assets":1005127000.0,"Non Current Note Receivables":26471000.0,"Non Current Accounts Receivable":291169000.0,"Investments And Advances":23458114000.0,"Other Investments":5654543000.0,"Investmentin Financial Assets":17334440000.0,"Held To Maturity Securities":716975000.0,"Available For Sale Securities":16617465000.0,"Long Term Equity Investment":469131000.0,"Goodwill And Other Intangible Assets":5927058000.0,"Other Intangible Assets":1177829000.0,"Goodwill":4749229000.0,"Net PPE":25153559000.0,"Accumulated Depreciation":-3721631000.0,"Gross PPE":28875190000.0,"Leases":20204298000.0,"Construction In Progress":197066000.0,"Other Properties":6125079000.0,"Machinery Furniture Equipment":1651292000.0,"Buildings And Improvements":697455000.0,"Properties":0.0,"Current Assets":67758234000.0,"Other Current Assets":619261000.0,"Current Deferred Assets":503991000.0,"Restricted Cash":8116638000.0,"Prepaid Assets":3113215000.0,"Inventory":2592594000.0,"Other Inventories":658762000.0,"Finished Goods":1933832000.0,"Receivables":7832772000.0,"Other Receivables":2509703000.0,"Duefrom Related Parties Current":388962000.0,"Taxes Receivable":643886000.0,"Accrued Interest Receivable":16127000.0,"Loans Receivable":222989000.0,"Accounts Receivable":4051105000.0,"Allowance For Doubtful Accounts Receivable":-1553944000.0,"Gross Accounts Receivable":5605049000.0,"Cash Cash Equivalents And Short Term Investments":44979763000.0,"Other Short Term Investments":33863827000.0,"Cash And Cash Equivalents":11115936000.0,"Cash Equivalents":254780000.0,"Cash Financial":10861156000.0},"2025-03-31":{"Treasury Shares Number":131549157.0,"Ordinary Shares Number":3490204208.0,"Share Issued":3621753365.0,"Total Debt":22340571000.0,"Tangible Book Value":63231172000.0,"Invested Capital":69013742000.0,"Working Capital":17403904000.0,"Net Tangible Assets":63231172000.0,"Capital Lease Obligations":22158561000.0,"Common Stock Equity":68831732000.0,"Total Capitalization":68831732000.0,"Total Equity Gross Minority Interest":68951339000.0,"Minority Interest":119607000.0,"Stockholders Equity":68831732000.0,"Gains Losses Not Affecting Retained Earnings":1543864000.0,"Other Equity Adjustments":1543864000.0,"Treasury Stock":462581000.0,"Retained Earnings":-868114000.0,"Additional Paid In Capital":68618103000.0,"Capital Stock":460000.0,"Common Stock":460000.0,"Total Liabilities Net Minority Interest":61661122000.0,"Total Non Current Liabilities Net Minority Interest":8899458000.0,"Other Non Current Liabilities":2465000.0,"Non Current Deferred Liabilities":317697000.0,"Non Current Deferred Taxes Liabilities":317697000.0,"Long Term Debt And Capital Lease Obligation":8579296000.0,"Long Term Capital Lease Obligation":8579296000.0,"Long Term Debt":null,"Current Liabilities":52761664000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":6583215000.0,"Current Deferred Revenue":6583215000.0,"Current Debt And Capital Lease Obligation":13761275000.0,"Current Capital Lease Obligation":13579265000.0,"Current Debt":182010000.0,"Other Current Borrowings":182010000.0,"Line Of Credit":null,"Payables And Accrued Expenses":32417174000.0,"Current Accrued Expenses":10618658000.0,"Payables":21798516000.0,"Other Payable":12678229000.0,"Dueto Related Parties Current":427753000.0,"Total Tax Payable":823746000.0,"Income Tax Payable":823746000.0,"Accounts Payable":7868788000.0,"Total Assets":130612461000.0,"Total Non Current Assets":60446893000.0,"Other Non Current Assets":1244856000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":19360000.0,"Non Current Accounts Receivable":null,"Investments And Advances":27618510000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":5600560000.0,"Other Intangible Assets":823140000.0,"Goodwill":4777420000.0,"Net PPE":25963607000.0,"Accumulated Depreciation":null,"Gross PPE":25963607000.0,"Leases":null,"Construction In Progress":null,"Other Properties":25963607000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":70165568000.0,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":10145685000.0,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Receivables":15370242000.0,"Other Receivables":9646661000.0,"Duefrom Related Parties Current":390196000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Loans Receivable":194086000.0,"Accounts Receivable":5139299000.0,"Allowance For Doubtful Accounts Receivable":-1643867000.0,"Gross Accounts Receivable":6783166000.0,"Cash Cash Equivalents And Short Term Investments":44649641000.0,"Other Short Term Investments":31876941000.0,"Cash And Cash Equivalents":12772700000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":6190629000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":288280000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":1005127000.0,"Non Current Deferred Taxes Assets":1005127000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":194818000.0,"Investments And Advances":null,"Other Investments":1014400000.0,"Investmentin Financial Assets":22414741000.0,"Held To Maturity Securities":1808331000.0,"Available For Sale Securities":20606410000.0,"Long Term Equity Investment":360965000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-3549422000.0,"Gross PPE":null,"Leases":19870368000.0,"Construction In Progress":176006000.0,"Other Properties":null,"Machinery Furniture Equipment":1599373000.0,"Buildings And Improvements":697136000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":542907000.0,"Current Deferred Assets":551461000.0,"Restricted Cash":null,"Prepaid Assets":2840994000.0,"Inventory":1609876000.0,"Other Inventories":519215000.0,"Finished Goods":1090661000.0,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":637686000.0,"Accrued Interest Receivable":15263000.0,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":973276000.0,"Cash Financial":10469689000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":42105036.735338,"Tax Rate For Calcs":0.314811,"Normalized EBITDA":1138973000.0,"Total Unusual Items":133747000.0,"Total Unusual Items Excluding Goodwill":133747000.0,"Net Income From Continuing Operation Net Minority Interest":1255491000.0,"Reconciled Cost Of Revenue":14332002000.0,"EBITDA":1272720000.0,"EBIT":1272720000.0,"Net Interest Income":134947000.0,"Interest Income":134947000.0,"Normalized Income":1163849036.735338,"Net Income From Continuing And Discontinued Operation":1255491000.0,"Total Expenses":17619257000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":1272720000.0,"Diluted Average Shares":1134312703.0,"Basic Average Shares":1091987739.0,"Diluted EPS":1.11,"Basic EPS":1.14,"Diluted NI Availto Com Stockholders":1255491000.0,"Net Income Common Stockholders":1255491000.0,"Net Income":1255491000.0,"Minority Interests":414000.0,"Net Income Including Noncontrolling Interests":1255077000.0,"Net Income Continuous Operations":1255077000.0,"Tax Provision":576647000.0,"Pretax Income":1831724000.0,"Other Income Expense":424057000.0,"Other Non Operating Income Expenses":306712000.0,"Special Income Charges":-571000.0,"Write Off":571000.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":-16402000.0,"Gain On Sale Of Security":134318000.0,"Net Non Operating Interest Income Expense":134947000.0,"Interest Income Non Operating":134947000.0,"Operating Income":1272720000.0,"Operating Expense":3287255000.0,"Research And Development":492565000.0,"Selling General And Administration":2794690000.0,"Selling And Marketing Expense":1082144000.0,"General And Administrative Expense":1712546000.0,"Other Gand A":1712546000.0,"Gross Profit":4559975000.0,"Cost Of Revenue":14332002000.0,"Total Revenue":18891977000.0,"Operating Revenue":18891977000.0},"2025-12-31":{"Tax Effect Of Unusual Items":184046750.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":1577630000.0,"Total Unusual Items":736187000.0,"Total Unusual Items Excluding Goodwill":736187000.0,"Net Income From Continuing Operation Net Minority Interest":87854000.0,"Reconciled Cost Of Revenue":17432453000.0,"EBITDA":2313817000.0,"EBIT":2313817000.0,"Net Interest Income":138357000.0,"Interest Income":165357000.0,"Normalized Income":-464286250.0,"Net Income From Continuing And Discontinued Operation":87854000.0,"Total Expenses":21731355000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-147131000.0,"Diluted Average Shares":1138106901.0,"Basic Average Shares":1092513584.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":87854000.0,"Net Income Common Stockholders":87854000.0,"Net Income":87854000.0,"Minority Interests":5555000.0,"Net Income Including Noncontrolling Interests":82299000.0,"Net Income Continuous Operations":82299000.0,"Tax Provision":196810000.0,"Pretax Income":279109000.0,"Other Income Expense":-316658000.0,"Other Non Operating Income Expenses":-1046175000.0,"Special Income Charges":-108294000.0,"Write Off":104677000.0,"Impairment Of Capital Assets":3617000.0,"Earnings From Equity Interest":-6670000.0,"Gain On Sale Of Security":844481000.0,"Net Non Operating Interest Income Expense":138357000.0,"Interest Income Non Operating":165357000.0,"Operating Income":457410000.0,"Operating Expense":4298902000.0,"Research And Development":715232000.0,"Selling General And Administration":4184594000.0,"Selling And Marketing Expense":1930139000.0,"General And Administrative Expense":2254455000.0,"Other Gand A":2254455000.0,"Gross Profit":4756312000.0,"Cost Of Revenue":17432453000.0,"Total Revenue":22188765000.0,"Operating Revenue":22188765000.0},"2025-09-30":{"Tax Effect Of Unusual Items":4445750.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":674709000.0,"Total Unusual Items":17783000.0,"Total Unusual Items Excluding Goodwill":17783000.0,"Net Income From Continuing Operation Net Minority Interest":749283000.0,"Reconciled Cost Of Revenue":18117374000.0,"EBITDA":692492000.0,"EBIT":692492000.0,"Net Interest Income":176640000.0,"Interest Income":176640000.0,"Normalized Income":735945750.0,"Net Income From Continuing And Discontinued Operation":749283000.0,"Total Expenses":22359965000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":607968000.0,"Diluted Average Shares":1150434773.0,"Basic Average Shares":1104595996.0,"Diluted EPS":0.66,"Basic EPS":0.69,"Diluted NI Availto Com Stockholders":749283000.0,"Net Income Common Stockholders":749283000.0,"Net Income":749283000.0,"Minority Interests":2535000.0,"Net Income Including Noncontrolling Interests":746748000.0,"Net Income Continuous Operations":746748000.0,"Tax Provision":550337000.0,"Pretax Income":1297085000.0,"Other Income Expense":427953000.0,"Other Non Operating Income Expenses":401396000.0,"Special Income Charges":-85026000.0,"Write Off":502000.0,"Impairment Of Capital Assets":84524000.0,"Earnings From Equity Interest":8774000.0,"Gain On Sale Of Security":102809000.0,"Net Non Operating Interest Income Expense":176640000.0,"Interest Income Non Operating":176640000.0,"Operating Income":692492000.0,"Operating Expense":4242591000.0,"Research And Development":648280000.0,"Selling General And Administration":3594311000.0,"Selling And Marketing Expense":1727825000.0,"General And Administrative Expense":1866486000.0,"Other Gand A":1866486000.0,"Gross Profit":4935083000.0,"Cost Of Revenue":18117374000.0,"Total Revenue":23052457000.0,"Operating Revenue":23052457000.0},"2025-06-30":{"Tax Effect Of Unusual Items":99253491.13368,"Tax Rate For Calcs":0.239497,"Normalized EBITDA":2108783000.0,"Total Unusual Items":414425000.0,"Total Unusual Items Excluding Goodwill":414425000.0,"Net Income From Continuing Operation Net Minority Interest":1301071000.0,"Reconciled Cost Of Revenue":20310846000.0,"EBITDA":2523208000.0,"EBIT":2523208000.0,"Net Interest Income":223940000.0,"Interest Income":236804000.0,"Normalized Income":985899491.13368,"Net Income From Continuing And Discontinued Operation":1301071000.0,"Total Expenses":24596873000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":1059456000.0,"Diluted Average Shares":1169092720.0,"Basic Average Shares":1119051961.0,"Diluted EPS":1.11,"Basic EPS":1.17,"Diluted NI Availto Com Stockholders":1301071000.0,"Net Income Common Stockholders":1301071000.0,"Net Income":1301071000.0,"Minority Interests":-5573000.0,"Net Income Including Noncontrolling Interests":1306644000.0,"Net Income Continuous Operations":1306644000.0,"Tax Provision":411487000.0,"Pretax Income":1718131000.0,"Other Income Expense":80428000.0,"Other Non Operating Income Expenses":-340968000.0,"Special Income Charges":-29405000.0,"Write Off":1214000.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":6971000.0,"Gain On Sale Of Security":443830000.0,"Net Non Operating Interest Income Expense":223940000.0,"Interest Income Non Operating":236804000.0,"Operating Income":1413763000.0,"Operating Expense":4286027000.0,"Research And Development":633442000.0,"Selling General And Administration":3978701000.0,"Selling And Marketing Expense":1897988000.0,"General And Administrative Expense":2080713000.0,"Other Gand A":2080713000.0,"Gross Profit":5699790000.0,"Cost Of Revenue":20310846000.0,"Total Revenue":26010636000.0,"Operating Revenue":26010636000.0},"2025-03-31":{"Tax Effect Of Unusual Items":27026586.418789,"Tax Rate For Calcs":0.381446,"Normalized EBITDA":519712000.0,"Total Unusual Items":70853000.0,"Total Unusual Items Excluding Goodwill":70853000.0,"Net Income From Continuing Operation Net Minority Interest":855767000.0,"Reconciled Cost Of Revenue":18507455000.0,"EBITDA":590565000.0,"EBIT":590565000.0,"Net Interest Income":268568000.0,"Interest Income":268568000.0,"Normalized Income":811940586.418789,"Net Income From Continuing And Discontinued Operation":855767000.0,"Total Expenses":22737782000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":590565000.0,"Diluted Average Shares":1174000690.0,"Basic Average Shares":1120905339.0,"Diluted EPS":0.72,"Basic EPS":0.75,"Diluted NI Availto Com Stockholders":855767000.0,"Net Income Common Stockholders":855767000.0,"Net Income":855767000.0,"Minority Interests":444000.0,"Net Income Including Noncontrolling Interests":855323000.0,"Net Income Continuous Operations":855323000.0,"Tax Provision":527455000.0,"Pretax Income":1382778000.0,"Other Income Expense":523645000.0,"Other Non Operating Income Expenses":445447000.0,"Special Income Charges":0.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":7345000.0,"Gain On Sale Of Security":70853000.0,"Net Non Operating Interest Income Expense":268568000.0,"Interest Income Non Operating":268568000.0,"Operating Income":590565000.0,"Operating Expense":4230327000.0,"Research And Development":583610000.0,"Selling General And Administration":3646717000.0,"Selling And Marketing Expense":1772957000.0,"General And Administrative Expense":1873760000.0,"Other Gand A":1873760000.0,"Gross Profit":4820892000.0,"Cost Of Revenue":18507455000.0,"Total Revenue":23328347000.0,"Operating Revenue":23328347000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":4370712000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":115179000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1471302000.0,"End Cash Position":19976405000.0,"Beginning Cash Position":15943787000.0,"Effect Of Exchange Rate Changes":-12773000.0,"Changes In Cash":4045391000.0,"Financing Cash Flow":502878000.0,"Investing Cash Flow":5013815000.0,"Operating Cash Flow":-1471302000.0},"2025-12-31":{"Free Cash Flow":1304031000.0,"End Cash Position":15943787000.0,"Beginning Cash Position":15966469000.0,"Effect Of Exchange Rate Changes":-113929000.0,"Changes In Cash":91247000.0,"Financing Cash Flow":-708693000.0,"Investing Cash Flow":-1111818000.0,"Operating Cash Flow":1911758000.0},"2025-09-30":{"Free Cash Flow":851130000.0,"End Cash Position":15966469000.0,"Beginning Cash Position":19232574000.0,"Effect Of Exchange Rate Changes":-9346000.0,"Changes In Cash":-3256759000.0,"Financing Cash Flow":-3163542000.0,"Investing Cash Flow":-944347000.0,"Operating Cash Flow":851130000.0},"2025-06-30":{"Free Cash Flow":343867000.0,"End Cash Position":8858449000.0,"Beginning Cash Position":22918385000.0,"Effect Of Exchange Rate Changes":5190000.0,"Changes In Cash":-5206677000.0,"Financing Cash Flow":-6182037000.0,"Investing Cash Flow":1664823000.0,"Operating Cash Flow":826213000.0},"2025-03-31":{"Free Cash Flow":-3965271000.0,"End Cash Position":22918385000.0,"Beginning Cash Position":20301414000.0,"Effect Of Exchange Rate Changes":35500000.0,"Changes In Cash":2581471000.0,"Financing Cash Flow":261073000.0,"Investing Cash Flow":6285669000.0,"Operating Cash Flow":-3965271000.0}}}