{"ticker":"BEN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":507507250.0,"Share Issued":507507250.0,"Net Debt":11974500000.0,"Total Debt":16710000000.0,"Tangible Book Value":1422500000.0,"Invested Capital":27473600000.0,"Working Capital":3450400000.0,"Net Tangible Assets":1422500000.0,"Capital Lease Obligations":974600000.0,"Common Stock Equity":11738200000.0,"Total Capitalization":27473600000.0,"Total Equity Gross Minority Interest":14400700000.0,"Minority Interest":2662500000.0,"Stockholders Equity":11738200000.0,"Gains Losses Not Affecting Retained Earnings":-493700000.0,"Other Equity Adjustments":-493700000.0,"Retained Earnings":11520600000.0,"Additional Paid In Capital":660500000.0,"Capital Stock":50800000.0,"Common Stock":50800000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":21842300000.0,"Total Non Current Liabilities Net Minority Interest":19964900000.0,"Other Non Current Liabilities":1183700000.0,"Employee Benefits":1730100000.0,"Non Current Deferred Liabilities":341100000.0,"Non Current Deferred Taxes Liabilities":341100000.0,"Long Term Debt And Capital Lease Obligation":16710000000.0,"Long Term Capital Lease Obligation":974600000.0,"Long Term Debt":15735400000.0,"Current Liabilities":1877400000.0,"Payables And Accrued Expenses":1877400000.0,"Payables":1877400000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1877400000.0,"Total Assets":36243000000.0,"Total Non Current Assets":30915200000.0,"Other Non Current Assets":718600000.0,"Investments And Advances":18242100000.0,"Other Investments":16916400000.0,"Investmentin Financial Assets":81800000.0,"Available For Sale Securities":81800000.0,"Long Term Equity Investment":1243900000.0,"Goodwill And Other Intangible Assets":10315700000.0,"Other Intangible Assets":4015800000.0,"Goodwill":6299900000.0,"Net PPE":1638800000.0,"Accumulated Depreciation":null,"Gross PPE":1638800000.0,"Other Properties":1638800000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5327800000.0,"Receivables":1566900000.0,"Accounts Receivable":1566900000.0,"Cash Cash Equivalents And Short Term Investments":3760900000.0,"Cash And Cash Equivalents":3760900000.0},"2026-03-31":{"Ordinary Shares Number":519620511.0,"Share Issued":519620511.0,"Net Debt":10837400000.0,"Total Debt":15394100000.0,"Tangible Book Value":1736800000.0,"Invested Capital":26530200000.0,"Working Capital":3709400000.0,"Net Tangible Assets":1736800000.0,"Capital Lease Obligations":987700000.0,"Common Stock Equity":12123800000.0,"Total Capitalization":26530200000.0,"Total Equity Gross Minority Interest":14615300000.0,"Minority Interest":2491500000.0,"Stockholders Equity":12123800000.0,"Gains Losses Not Affecting Retained Earnings":-489000000.0,"Other Equity Adjustments":-489000000.0,"Retained Earnings":11560900000.0,"Additional Paid In Capital":999900000.0,"Capital Stock":52000000.0,"Common Stock":52000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":19494500000.0,"Total Non Current Liabilities Net Minority Interest":18208700000.0,"Other Non Current Liabilities":1090400000.0,"Employee Benefits":1387000000.0,"Non Current Deferred Liabilities":337200000.0,"Non Current Deferred Taxes Liabilities":337200000.0,"Long Term Debt And Capital Lease Obligation":15394100000.0,"Long Term Capital Lease Obligation":987700000.0,"Long Term Debt":14406400000.0,"Current Liabilities":1285800000.0,"Payables And Accrued Expenses":1285800000.0,"Payables":1285800000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1285800000.0,"Total Assets":34109800000.0,"Total Non Current Assets":29114600000.0,"Other Non Current Assets":681100000.0,"Investments And Advances":16379900000.0,"Other Investments":15221400000.0,"Investmentin Financial Assets":103400000.0,"Available For Sale Securities":103400000.0,"Long Term Equity Investment":1055100000.0,"Goodwill And Other Intangible Assets":10387000000.0,"Other Intangible Assets":4091400000.0,"Goodwill":6295600000.0,"Net PPE":1666600000.0,"Accumulated Depreciation":null,"Gross PPE":1666600000.0,"Other Properties":1666600000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4995200000.0,"Receivables":1426200000.0,"Accounts Receivable":1426200000.0,"Cash Cash Equivalents And Short Term Investments":3569000000.0,"Cash And Cash Equivalents":3569000000.0},"2025-12-31":{"Ordinary Shares Number":519974911.0,"Share Issued":519974911.0,"Net Debt":9735200000.0,"Total Debt":14205300000.0,"Tangible Book Value":1688900000.0,"Invested Capital":25354900000.0,"Working Capital":3486700000.0,"Net Tangible Assets":1688900000.0,"Capital Lease Obligations":985300000.0,"Common Stock Equity":12134900000.0,"Total Capitalization":25354900000.0,"Total Equity Gross Minority Interest":14392400000.0,"Minority Interest":2257500000.0,"Stockholders Equity":12134900000.0,"Gains Losses Not Affecting Retained Earnings":-448200000.0,"Other Equity Adjustments":-448200000.0,"Retained Earnings":11540100000.0,"Additional Paid In Capital":991000000.0,"Capital Stock":52000000.0,"Common Stock":52000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18156700000.0,"Total Non Current Liabilities Net Minority Interest":16713000000.0,"Other Non Current Liabilities":984300000.0,"Employee Benefits":1205200000.0,"Non Current Deferred Liabilities":318200000.0,"Non Current Deferred Taxes Liabilities":318200000.0,"Long Term Debt And Capital Lease Obligation":14205300000.0,"Long Term Capital Lease Obligation":985300000.0,"Long Term Debt":13220000000.0,"Current Liabilities":1443700000.0,"Payables And Accrued Expenses":1443700000.0,"Payables":1443700000.0,"Total Tax Payable":228000000.0,"Income Tax Payable":228000000.0,"Accounts Payable":1215700000.0,"Total Assets":32549100000.0,"Total Non Current Assets":27618700000.0,"Other Non Current Assets":580200000.0,"Investments And Advances":14911500000.0,"Other Investments":13835600000.0,"Investmentin Financial Assets":70900000.0,"Available For Sale Securities":70900000.0,"Long Term Equity Investment":1005000000.0,"Goodwill And Other Intangible Assets":10446000000.0,"Other Intangible Assets":4154700000.0,"Goodwill":6291300000.0,"Net PPE":1681000000.0,"Accumulated Depreciation":null,"Gross PPE":1681000000.0,"Other Properties":1681000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4930400000.0,"Receivables":1445600000.0,"Accounts Receivable":1445600000.0,"Cash Cash Equivalents And Short Term Investments":3484800000.0,"Cash And Cash Equivalents":3484800000.0},"2025-09-30":{"Ordinary Shares Number":520951796.0,"Share Issued":520951796.0,"Net Debt":8725400000.0,"Total Debt":13299900000.0,"Tangible Book Value":1705800000.0,"Invested Capital":24377100000.0,"Working Capital":3229700000.0,"Net Tangible Assets":1705800000.0,"Capital Lease Obligations":1000600000.0,"Common Stock Equity":12077800000.0,"Total Capitalization":24377100000.0,"Total Equity Gross Minority Interest":14188800000.0,"Minority Interest":2111000000.0,"Stockholders Equity":12077800000.0,"Gains Losses Not Affecting Retained Earnings":-447100000.0,"Other Equity Adjustments":-447100000.0,"Retained Earnings":11516000000.0,"Additional Paid In Capital":956800000.0,"Capital Stock":52100000.0,"Common Stock":52100000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18179500000.0,"Total Non Current Liabilities Net Minority Interest":16293600000.0,"Other Non Current Liabilities":971800000.0,"Employee Benefits":1760300000.0,"Non Current Deferred Liabilities":261600000.0,"Non Current Deferred Taxes Liabilities":261600000.0,"Long Term Debt And Capital Lease Obligation":13299900000.0,"Long Term Capital Lease Obligation":1000600000.0,"Long Term Debt":12299300000.0,"Current Liabilities":1885900000.0,"Payables And Accrued Expenses":1885900000.0,"Payables":1885900000.0,"Total Tax Payable":207500000.0,"Income Tax Payable":207500000.0,"Accounts Payable":1678400000.0,"Total Assets":32368300000.0,"Total Non Current Assets":27252700000.0,"Other Non Current Assets":514500000.0,"Investments And Advances":14652800000.0,"Other Investments":13677100000.0,"Investmentin Financial Assets":81800000.0,"Available For Sale Securities":81800000.0,"Long Term Equity Investment":893900000.0,"Goodwill And Other Intangible Assets":10372000000.0,"Other Intangible Assets":4166000000.0,"Goodwill":6206000000.0,"Net PPE":1713400000.0,"Accumulated Depreciation":-944800000.0,"Gross PPE":2658200000.0,"Other Properties":1061900000.0,"Machinery Furniture Equipment":419900000.0,"Buildings And Improvements":1096400000.0,"Land And Improvements":80000000.0,"Properties":0.0,"Current Assets":5115600000.0,"Receivables":1541700000.0,"Accounts Receivable":1541700000.0,"Cash Cash Equivalents And Short Term Investments":3573900000.0,"Cash And Cash Equivalents":3573900000.0},"2025-06-30":{"Ordinary Shares Number":518373940.0,"Share Issued":518373940.0,"Net Debt":8287300000.0,"Total Debt":13246100000.0,"Tangible Book Value":1552000000.0,"Invested Capital":24448200000.0,"Working Capital":3641100000.0,"Net Tangible Assets":1552000000.0,"Capital Lease Obligations":1001800000.0,"Common Stock Equity":12203900000.0,"Total Capitalization":24448200000.0,"Total Equity Gross Minority Interest":14434900000.0,"Minority Interest":2231000000.0,"Stockholders Equity":12203900000.0,"Gains Losses Not Affecting Retained Earnings":-413200000.0,"Other Equity Adjustments":-413200000.0,"Retained Earnings":11610300000.0,"Additional Paid In Capital":955000000.0,"Capital Stock":51800000.0,"Common Stock":51800000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18117300000.0,"Total Non Current Liabilities Net Minority Interest":16078200000.0,"Other Non Current Liabilities":953800000.0,"Employee Benefits":1614300000.0,"Non Current Deferred Liabilities":264000000.0,"Non Current Deferred Taxes Liabilities":264000000.0,"Long Term Debt And Capital Lease Obligation":13246100000.0,"Long Term Capital Lease Obligation":1001800000.0,"Long Term Debt":12244300000.0,"Current Liabilities":2039100000.0,"Payables And Accrued Expenses":2039100000.0,"Payables":2039100000.0,"Total Tax Payable":162000000.0,"Income Tax Payable":162000000.0,"Accounts Payable":1877100000.0,"Total Assets":32552200000.0,"Total Non Current Assets":26872000000.0,"Other Non Current Assets":431600000.0,"Investments And Advances":14041100000.0,"Other Investments":12816600000.0,"Investmentin Financial Assets":66600000.0,"Available For Sale Securities":66600000.0,"Long Term Equity Investment":1157900000.0,"Goodwill And Other Intangible Assets":10651900000.0,"Other Intangible Assets":4440300000.0,"Goodwill":6211600000.0,"Net PPE":1747400000.0,"Accumulated Depreciation":null,"Gross PPE":1747400000.0,"Other Properties":1747400000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5680200000.0,"Receivables":1723200000.0,"Accounts Receivable":1723200000.0,"Cash Cash Equivalents And Short Term Investments":3957000000.0,"Cash And Cash Equivalents":3957000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":140100000.0,"Income Tax Payable":140100000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":461400000.0,"Income Tax Payable":461400000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":40528800.0,"Tax Rate For Calcs":0.312,"Normalized EBITDA":347300000.0,"Total Unusual Items":129900000.0,"Total Unusual Items Excluding Goodwill":129900000.0,"Net Income From Continuing Operation Net Minority Interest":171500000.0,"Reconciled Depreciation":82800000.0,"Reconciled Cost Of Revenue":412700000.0,"EBITDA":477200000.0,"EBIT":394400000.0,"Net Interest Income":-23500000.0,"Interest Expense":23500000.0,"Normalized Income":82128800.0,"Net Income From Continuing And Discontinued Operation":171500000.0,"Total Expenses":2129500000.0,"Rent Expense Supplemental":71400000.0,"Total Operating Income As Reported":215800000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":160400000.0,"Net Income Common Stockholders":160400000.0,"Otherunder Preferred Stock Dividend":11100000.0,"Net Income":171500000.0,"Minority Interests":-83800000.0,"Net Income Including Noncontrolling Interests":255300000.0,"Net Income Continuous Operations":255300000.0,"Tax Provision":115600000.0,"Pretax Income":370900000.0,"Other Income Expense":165500000.0,"Other Non Operating Income Expenses":12800000.0,"Special Income Charges":-13600000.0,"Gain On Sale Of Ppe":-500000.0,"Impairment Of Capital Assets":33000000.0,"Restructuring And Mergern Acquisition":-19900000.0,"Earnings From Equity Interest":22800000.0,"Gain On Sale Of Security":143500000.0,"Net Non Operating Interest Income Expense":-23500000.0,"Interest Expense Non Operating":23500000.0,"Operating Income":228900000.0,"Operating Expense":1684700000.0,"Other Operating Expenses":160800000.0,"Depreciation Amortization Depletion Income Statement":50700000.0,"Depreciation And Amortization In Income Statement":50700000.0,"Amortization":50700000.0,"Amortization Of Intangibles Income Statement":50700000.0,"Selling General And Administration":1473200000.0,"Selling And Marketing Expense":555400000.0,"General And Administrative Expense":917800000.0,"Other Gand A":312800000.0,"Rent And Landing Fees":71400000.0,"Salaries And Wages":533600000.0,"Gross Profit":1913600000.0,"Cost Of Revenue":444800000.0,"Total Revenue":2358400000.0,"Operating Revenue":2345000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":11388600.0,"Tax Rate For Calcs":0.222,"Normalized EBITDA":494300000.0,"Total Unusual Items":51300000.0,"Total Unusual Items Excluding Goodwill":51300000.0,"Net Income From Continuing Operation Net Minority Interest":268200000.0,"Reconciled Depreciation":80000000.0,"Reconciled Cost Of Revenue":428300000.0,"EBITDA":545600000.0,"EBIT":465600000.0,"Net Interest Income":-19900000.0,"Interest Expense":19900000.0,"Normalized Income":228288600.0,"Net Income From Continuing And Discontinued Operation":268200000.0,"Total Expenses":1929500000.0,"Rent Expense Supplemental":67100000.0,"Total Operating Income As Reported":323300000.0,"Diluted Average Shares":518200000.0,"Basic Average Shares":517500000.0,"Diluted EPS":0.49,"Basic EPS":0.49,"Diluted NI Availto Com Stockholders":251900000.0,"Net Income Common Stockholders":251900000.0,"Otherunder Preferred Stock Dividend":16300000.0,"Net Income":268200000.0,"Minority Interests":-78400000.0,"Net Income Including Noncontrolling Interests":346600000.0,"Net Income Continuous Operations":346600000.0,"Tax Provision":99100000.0,"Pretax Income":445700000.0,"Other Income Expense":100200000.0,"Other Non Operating Income Expenses":24600000.0,"Special Income Charges":-54500000.0,"Gain On Sale Of Ppe":-12400000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":42100000.0,"Earnings From Equity Interest":24300000.0,"Gain On Sale Of Security":105800000.0,"Net Non Operating Interest Income Expense":-19900000.0,"Interest Expense Non Operating":19900000.0,"Operating Income":365400000.0,"Operating Expense":1471800000.0,"Other Operating Expenses":157600000.0,"Depreciation Amortization Depletion Income Statement":50600000.0,"Depreciation And Amortization In Income Statement":50600000.0,"Amortization":50600000.0,"Amortization Of Intangibles Income Statement":50600000.0,"Selling General And Administration":1263600000.0,"Selling And Marketing Expense":544000000.0,"General And Administrative Expense":719600000.0,"Other Gand A":187600000.0,"Rent And Landing Fees":67100000.0,"Salaries And Wages":464900000.0,"Gross Profit":1837200000.0,"Cost Of Revenue":457700000.0,"Total Revenue":2294900000.0,"Operating Revenue":2284900000.0},"2025-12-31":{"Tax Effect Of Unusual Items":13688000.0,"Tax Rate For Calcs":0.232,"Normalized EBITDA":497100000.0,"Total Unusual Items":59000000.0,"Total Unusual Items Excluding Goodwill":59000000.0,"Net Income From Continuing Operation Net Minority Interest":255500000.0,"Reconciled Depreciation":83900000.0,"Reconciled Cost Of Revenue":399700000.0,"EBITDA":556100000.0,"EBIT":472200000.0,"Net Interest Income":-20400000.0,"Interest Expense":20400000.0,"Normalized Income":210188000.0,"Net Income From Continuing And Discontinued Operation":255500000.0,"Total Expenses":1958600000.0,"Rent Expense Supplemental":66800000.0,"Total Operating Income As Reported":281000000.0,"Diluted Average Shares":518300000.0,"Basic Average Shares":517500000.0,"Diluted EPS":0.46,"Basic EPS":0.46,"Diluted NI Availto Com Stockholders":239300000.0,"Net Income Common Stockholders":239300000.0,"Otherunder Preferred Stock Dividend":16200000.0,"Net Income":255500000.0,"Minority Interests":-91300000.0,"Net Income Including Noncontrolling Interests":346800000.0,"Net Income Continuous Operations":346800000.0,"Tax Provision":105000000.0,"Pretax Income":451800000.0,"Other Income Expense":103700000.0,"Other Non Operating Income Expenses":33200000.0,"Special Income Charges":-93900000.0,"Gain On Sale Of Ppe":-6400000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":87500000.0,"Earnings From Equity Interest":11500000.0,"Gain On Sale Of Security":152900000.0,"Net Non Operating Interest Income Expense":-20400000.0,"Interest Expense Non Operating":20400000.0,"Operating Income":368500000.0,"Operating Expense":1530100000.0,"Other Operating Expenses":157000000.0,"Depreciation Amortization Depletion Income Statement":55100000.0,"Depreciation And Amortization In Income Statement":55100000.0,"Amortization":55100000.0,"Amortization Of Intangibles Income Statement":55100000.0,"Selling General And Administration":1318000000.0,"Selling And Marketing Expense":540900000.0,"General And Administrative Expense":777100000.0,"Other Gand A":195600000.0,"Rent And Landing Fees":66800000.0,"Salaries And Wages":514700000.0,"Gross Profit":1898600000.0,"Cost Of Revenue":428500000.0,"Total Revenue":2327100000.0,"Operating Revenue":2307500000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-28824695.24184,"Tax Rate For Calcs":0.25875,"Normalized EBITDA":491200000.0,"Total Unusual Items":-111400000.0,"Total Unusual Items Excluding Goodwill":-111400000.0,"Net Income From Continuing Operation Net Minority Interest":117600000.0,"Reconciled Depreciation":100300000.0,"Reconciled Cost Of Revenue":395200000.0,"EBITDA":379800000.0,"EBIT":279500000.0,"Net Interest Income":-25200000.0,"Interest Expense":25200000.0,"Normalized Income":200175304.75816,"Net Income From Continuing And Discontinued Operation":117600000.0,"Total Expenses":2002800000.0,"Rent Expense Supplemental":72400000.0,"Total Operating Income As Reported":85400000.0,"Diluted Average Shares":515400000.0,"Basic Average Shares":514500000.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":107300000.0,"Net Income Common Stockholders":107300000.0,"Otherunder Preferred Stock Dividend":10300000.0,"Net Income":117600000.0,"Minority Interests":-70900000.0,"Net Income Including Noncontrolling Interests":188500000.0,"Net Income Continuous Operations":188500000.0,"Tax Provision":65800000.0,"Pretax Income":254300000.0,"Other Income Expense":-61400000.0,"Other Non Operating Income Expenses":10500000.0,"Special Income Charges":-255500000.0,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":202200000.0,"Restructuring And Mergern Acquisition":53300000.0,"Earnings From Equity Interest":39500000.0,"Gain On Sale Of Security":144100000.0,"Net Non Operating Interest Income Expense":-25200000.0,"Interest Expense Non Operating":25200000.0,"Operating Income":340900000.0,"Operating Expense":1576500000.0,"Other Operating Expenses":166200000.0,"Depreciation Amortization Depletion Income Statement":69200000.0,"Depreciation And Amortization In Income Statement":69200000.0,"Amortization":69200000.0,"Amortization Of Intangibles Income Statement":69200000.0,"Selling General And Administration":1341100000.0,"Selling And Marketing Expense":519800000.0,"General And Administrative Expense":821300000.0,"Other Gand A":222800000.0,"Rent And Landing Fees":72400000.0,"Salaries And Wages":526100000.0,"Gross Profit":1917400000.0,"Cost Of Revenue":426300000.0,"Total Revenue":2343700000.0,"Operating Revenue":2329700000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-10853907.134768,"Tax Rate For Calcs":0.339185,"Normalized EBITDA":380100000.0,"Total Unusual Items":-32000000.0,"Total Unusual Items Excluding Goodwill":-32000000.0,"Net Income From Continuing Operation Net Minority Interest":92300000.0,"Reconciled Depreciation":145700000.0,"Reconciled Cost Of Revenue":394700000.0,"EBITDA":348100000.0,"EBIT":202400000.0,"Net Interest Income":-25800000.0,"Interest Expense":25800000.0,"Normalized Income":113446092.865232,"Net Income From Continuing And Discontinued Operation":92300000.0,"Total Expenses":1859900000.0,"Rent Expense Supplemental":69500000.0,"Total Operating Income As Reported":154100000.0,"Diluted Average Shares":516500000.0,"Basic Average Shares":515700000.0,"Diluted EPS":0.15,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":79000000.0,"Net Income Common Stockholders":79000000.0,"Otherunder Preferred Stock Dividend":13300000.0,"Net Income":92300000.0,"Minority Interests":-24400000.0,"Net Income Including Noncontrolling Interests":116700000.0,"Net Income Continuous Operations":116700000.0,"Tax Provision":59900000.0,"Pretax Income":176600000.0,"Other Income Expense":-1700000.0,"Other Non Operating Income Expenses":7300000.0,"Special Income Charges":-50000000.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":50000000.0,"Earnings From Equity Interest":23000000.0,"Gain On Sale Of Security":18000000.0,"Net Non Operating Interest Income Expense":-25800000.0,"Interest Expense Non Operating":25800000.0,"Operating Income":204100000.0,"Operating Expense":1431700000.0,"Other Operating Expenses":162700000.0,"Depreciation Amortization Depletion Income Statement":112200000.0,"Depreciation And Amortization In Income Statement":112200000.0,"Amortization":112200000.0,"Amortization Of Intangibles Income Statement":112200000.0,"Selling General And Administration":1156800000.0,"Selling And Marketing Expense":480700000.0,"General And Administrative Expense":676100000.0,"Other Gand A":183700000.0,"Rent And Landing Fees":69500000.0,"Salaries And Wages":422900000.0,"Gross Profit":1635800000.0,"Cost Of Revenue":428200000.0,"Total Revenue":2064000000.0,"Operating Revenue":2052600000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":519900000.0,"Basic Average Shares":519100000.0,"Diluted EPS":0.26,"Basic EPS":0.26,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":24400000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":566200000.0,"Repurchase Of Capital Stock":-345800000.0,"Repayment Of Debt":-784500000.0,"Issuance Of Debt":2346000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":203300000.0,"Income Tax Paid Supplemental Data":47500000.0,"End Cash Position":3760900000.0,"Beginning Cash Position":3569000000.0,"Effect Of Exchange Rate Changes":-3200000.0,"Changes In Cash":195100000.0,"Financing Cash Flow":1274500000.0,"Cash Flow From Continuing Financing Activities":1274500000.0,"Net Other Financing Charges":235000000.0,"Cash Dividends Paid":-176200000.0,"Common Stock Dividend Paid":-176200000.0,"Net Common Stock Issuance":-345800000.0,"Common Stock Payments":-345800000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":1561500000.0,"Net Long Term Debt Issuance":1561500000.0,"Long Term Debt Payments":-784500000.0,"Long Term Debt Issuance":2346000000.0,"Investing Cash Flow":-1660600000.0,"Cash Flow From Continuing Investing Activities":-1660600000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1632200000.0,"Sale Of Investment":1308400000.0,"Purchase Of Investment":-2940600000.0,"Net Business Purchase And Sale":-8900000.0,"Sale Of Business":null,"Purchase Of Business":-8900000.0,"Net PPE Purchase And Sale":-19500000.0,"Purchase Of PPE":null,"Operating Cash Flow":581200000.0,"Cash Flow From Continuing Operating Activities":581200000.0,"Change In Working Capital":383800000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":-8200000.0,"Change In Payables And Accrued Expense":407300000.0,"Change In Accrued Expense":null,"Change In Payable":29400000.0,"Change In Account Payable":29400000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":20700000.0,"Other Non Cash Items":-105300000.0,"Stock Based Compensation":22600000.0,"Asset Impairment Charge":33000000.0,"Deferred Tax":2100000.0,"Deferred Income Tax":2100000.0,"Depreciation Amortization Depletion":82800000.0,"Depreciation And Amortization":82800000.0,"Amortization Cash Flow":50700000.0,"Amortization Of Intangibles":50700000.0,"Depreciation":32100000.0,"Operating Gains Losses":-93100000.0,"Earnings Losses From Equity Investments":-22800000.0,"Gain Loss On Investment Securities":-70300000.0,"Net Income From Continuing Operations":255300000.0},"2026-03-31":{"Free Cash Flow":-27600000.0,"Repurchase Of Capital Stock":-57100000.0,"Repayment Of Debt":-1325900000.0,"Issuance Of Debt":2560500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":212000000.0,"Income Tax Paid Supplemental Data":369200000.0,"End Cash Position":3569000000.0,"Beginning Cash Position":3484800000.0,"Effect Of Exchange Rate Changes":-20600000.0,"Changes In Cash":104800000.0,"Financing Cash Flow":1491100000.0,"Cash Flow From Continuing Financing Activities":1491100000.0,"Net Other Financing Charges":477000000.0,"Cash Dividends Paid":-176400000.0,"Common Stock Dividend Paid":-176400000.0,"Net Common Stock Issuance":-44100000.0,"Common Stock Payments":-57100000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1234600000.0,"Net Long Term Debt Issuance":1234600000.0,"Long Term Debt Payments":-1325900000.0,"Long Term Debt Issuance":2560500000.0,"Investing Cash Flow":-1358700000.0,"Cash Flow From Continuing Investing Activities":-1358700000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1353900000.0,"Sale Of Investment":1254300000.0,"Purchase Of Investment":-2608200000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-4800000.0,"Purchase Of PPE":null,"Operating Cash Flow":-27600000.0,"Cash Flow From Continuing Operating Activities":-27600000.0,"Change In Working Capital":-163800000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":8300000.0,"Change In Payables And Accrued Expense":36600000.0,"Change In Accrued Expense":184400000.0,"Change In Payable":-147800000.0,"Change In Account Payable":-127500000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":-208700000.0,"Other Non Cash Items":-330000000.0,"Stock Based Compensation":52800000.0,"Asset Impairment Charge":null,"Deferred Tax":29200000.0,"Deferred Income Tax":29200000.0,"Depreciation Amortization Depletion":80000000.0,"Depreciation And Amortization":80000000.0,"Amortization Cash Flow":50600000.0,"Amortization Of Intangibles":50600000.0,"Depreciation":29400000.0,"Operating Gains Losses":-42400000.0,"Earnings Losses From Equity Investments":-24300000.0,"Gain Loss On Investment Securities":-18100000.0,"Net Income From Continuing Operations":346600000.0},"2025-12-31":{"Free Cash Flow":-255100000.0,"Repurchase Of Capital Stock":-41900000.0,"Repayment Of Debt":-1961300000.0,"Issuance Of Debt":2540800000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":188200000.0,"Income Tax Paid Supplemental Data":19500000.0,"End Cash Position":3484800000.0,"Beginning Cash Position":3573900000.0,"Effect Of Exchange Rate Changes":-4200000.0,"Changes In Cash":-84900000.0,"Financing Cash Flow":487400000.0,"Cash Flow From Continuing Financing Activities":487400000.0,"Net Other Financing Charges":120000000.0,"Cash Dividends Paid":-170200000.0,"Common Stock Dividend Paid":-170200000.0,"Net Common Stock Issuance":-41900000.0,"Common Stock Payments":-41900000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":579500000.0,"Net Long Term Debt Issuance":579500000.0,"Long Term Debt Payments":-1961300000.0,"Long Term Debt Issuance":2540800000.0,"Investing Cash Flow":-317200000.0,"Cash Flow From Continuing Investing Activities":-317200000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-256800000.0,"Sale Of Investment":1713400000.0,"Purchase Of Investment":-1970200000.0,"Net Business Purchase And Sale":-69700000.0,"Sale Of Business":null,"Purchase Of Business":-69700000.0,"Net PPE Purchase And Sale":9300000.0,"Purchase Of PPE":null,"Operating Cash Flow":-255100000.0,"Cash Flow From Continuing Operating Activities":-255100000.0,"Change In Working Capital":-698200000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":-12400000.0,"Change In Payables And Accrued Expense":-563900000.0,"Change In Accrued Expense":-562300000.0,"Change In Payable":-1600000.0,"Change In Account Payable":-21900000.0,"Change In Tax Payable":20300000.0,"Change In Income Tax Payable":20300000.0,"Change In Receivables":-121900000.0,"Other Non Cash Items":-56000000.0,"Stock Based Compensation":75600000.0,"Asset Impairment Charge":null,"Deferred Tax":63100000.0,"Deferred Income Tax":63100000.0,"Depreciation Amortization Depletion":83900000.0,"Depreciation And Amortization":83900000.0,"Amortization Cash Flow":55100000.0,"Amortization Of Intangibles":55100000.0,"Depreciation":28800000.0,"Operating Gains Losses":-70300000.0,"Earnings Losses From Equity Investments":-11500000.0,"Gain Loss On Investment Securities":-58800000.0,"Net Income From Continuing Operations":346800000.0},"2025-09-30":{"Free Cash Flow":-51900000.0,"Repurchase Of Capital Stock":-67100000.0,"Repayment Of Debt":-780500000.0,"Issuance Of Debt":845700000.0,"Issuance Of Capital Stock":13900000.0,"Capital Expenditure":-31200000.0,"Interest Paid Supplemental Data":200200000.0,"Income Tax Paid Supplemental Data":233300000.0,"End Cash Position":3573900000.0,"Beginning Cash Position":3957000000.0,"Effect Of Exchange Rate Changes":-9500000.0,"Changes In Cash":-373600000.0,"Financing Cash Flow":88500000.0,"Cash Flow From Continuing Financing Activities":88500000.0,"Net Other Financing Charges":247600000.0,"Cash Dividends Paid":-171100000.0,"Common Stock Dividend Paid":-171100000.0,"Net Common Stock Issuance":-53200000.0,"Common Stock Payments":-67100000.0,"Common Stock Issuance":13900000.0,"Net Issuance Payments Of Debt":65200000.0,"Net Long Term Debt Issuance":65200000.0,"Long Term Debt Payments":-780500000.0,"Long Term Debt Issuance":845700000.0,"Investing Cash Flow":-441400000.0,"Cash Flow From Continuing Investing Activities":-441400000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-410200000.0,"Sale Of Investment":1597300000.0,"Purchase Of Investment":-2007500000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-31200000.0,"Purchase Of PPE":-31200000.0,"Operating Cash Flow":-20700000.0,"Cash Flow From Continuing Operating Activities":-20700000.0,"Change In Working Capital":-161400000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":3500000.0,"Change In Payables And Accrued Expense":-195600000.0,"Change In Accrued Expense":null,"Change In Payable":-162700000.0,"Change In Account Payable":-225500000.0,"Change In Tax Payable":62800000.0,"Change In Income Tax Payable":62800000.0,"Change In Receivables":-153000000.0,"Other Non Cash Items":-275400000.0,"Stock Based Compensation":44800000.0,"Asset Impairment Charge":202200000.0,"Deferred Tax":-8900000.0,"Deferred Income Tax":-8900000.0,"Depreciation Amortization Depletion":100300000.0,"Depreciation And Amortization":100300000.0,"Amortization Cash Flow":69200000.0,"Amortization Of Intangibles":69200000.0,"Depreciation":31100000.0,"Operating Gains Losses":-110800000.0,"Earnings Losses From Equity Investments":-39500000.0,"Gain Loss On Investment Securities":-71300000.0,"Net Income From Continuing Operations":188500000.0},"2025-06-30":{"Free Cash Flow":1268100000.0,"Repurchase Of Capital Stock":-157400000.0,"Repayment Of Debt":-1723200000.0,"Issuance Of Debt":1917500000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-14000000.0,"Interest Paid Supplemental Data":206700000.0,"Income Tax Paid Supplemental Data":15000000.0,"End Cash Position":3957000000.0,"Beginning Cash Position":3539100000.0,"Effect Of Exchange Rate Changes":32900000.0,"Changes In Cash":385000000.0,"Financing Cash Flow":-16400000.0,"Cash Flow From Continuing Financing Activities":-16400000.0,"Net Other Financing Charges":119900000.0,"Cash Dividends Paid":-173200000.0,"Common Stock Dividend Paid":-173200000.0,"Net Common Stock Issuance":-157400000.0,"Common Stock Payments":-157400000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":194300000.0,"Net Long Term Debt Issuance":194300000.0,"Long Term Debt Payments":-1723200000.0,"Long Term Debt Issuance":1917500000.0,"Investing Cash Flow":-880700000.0,"Cash Flow From Continuing Investing Activities":-880700000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-776200000.0,"Sale Of Investment":1260200000.0,"Purchase Of Investment":-2036400000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-14000000.0,"Purchase Of PPE":-14000000.0,"Operating Cash Flow":1282100000.0,"Cash Flow From Continuing Operating Activities":1282100000.0,"Change In Working Capital":785600000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":12200000.0,"Change In Payables And Accrued Expense":884600000.0,"Change In Accrued Expense":null,"Change In Payable":396600000.0,"Change In Account Payable":396600000.0,"Change In Tax Payable":22000000.0,"Change In Income Tax Payable":22000000.0,"Change In Receivables":72500000.0,"Other Non Cash Items":212700000.0,"Stock Based Compensation":50100000.0,"Asset Impairment Charge":0.0,"Deferred Tax":1600000.0,"Deferred Income Tax":1600000.0,"Depreciation Amortization Depletion":145700000.0,"Depreciation And Amortization":145700000.0,"Amortization Cash Flow":112200000.0,"Amortization Of Intangibles":112200000.0,"Depreciation":33500000.0,"Operating Gains Losses":-30300000.0,"Earnings Losses From Equity Investments":-23000000.0,"Gain Loss On Investment Securities":-7300000.0,"Net Income From Continuing Operations":116700000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-37500000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":-37500000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":166300000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":-321300000.0,"Change In Income Tax Payable":-321300000.0,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-71800000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":-71800000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-654300000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":-654300000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":55000000.0,"Change In Income Tax Payable":55000000.0,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}