{"ticker":"BENF","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":1000.0,"Ordinary Shares Number":14447908.0,"Share Issued":14448908.0,"Net Debt":94242000.0,"Total Debt":96785000.0,"Tangible Book Value":-223935000.0,"Invested Capital":-117236000.0,"Working Capital":-230676000.0,"Net Tangible Assets":-223933000.0,"Common Stock Equity":-214021000.0,"Preferred Stock Equity":2000.0,"Total Capitalization":-117234000.0,"Total Equity Gross Minority Interest":-98760000.0,"Minority Interest":115259000.0,"Stockholders Equity":-214019000.0,"Gains Losses Not Affecting Retained Earnings":52000.0,"Other Equity Adjustments":52000.0,"Treasury Stock":3444000.0,"Retained Earnings":-2095478000.0,"Additional Paid In Capital":1884835000.0,"Capital Stock":16000.0,"Common Stock":14000.0,"Preferred Stock":2000.0,"Total Liabilities Net Minority Interest":337532000.0,"Total Non Current Liabilities Net Minority Interest":98396000.0,"Other Non Current Liabilities":1093000.0,"Derivative Product Liabilities":308000.0,"Non Current Deferred Liabilities":210000.0,"Non Current Deferred Taxes Liabilities":210000.0,"Long Term Debt And Capital Lease Obligation":96785000.0,"Long Term Debt":96785000.0,"Current Liabilities":239136000.0,"Payables And Accrued Expenses":239136000.0,"Current Accrued Expenses":175348000.0,"Interest Payable":32299000.0,"Payables":63788000.0,"Dueto Related Parties Current":null,"Accounts Payable":63788000.0,"Total Assets":238772000.0,"Total Non Current Assets":230312000.0,"Other Non Current Assets":2128000.0,"Non Current Deferred Assets":null,"Financial Assets":21652000.0,"Investments And Advances":195536000.0,"Investmentin Financial Assets":195536000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":195536000.0,"Goodwill And Other Intangible Assets":9914000.0,"Other Intangible Assets":null,"Goodwill":9914000.0,"Net PPE":1082000.0,"Accumulated Depreciation":-12547000.0,"Gross PPE":13629000.0,"Leases":23000.0,"Construction In Progress":375000.0,"Other Properties":73000.0,"Machinery Furniture Equipment":12970000.0,"Buildings And Improvements":188000.0,"Properties":0.0,"Current Assets":8460000.0,"Restricted Cash":null,"Prepaid Assets":1614000.0,"Receivables":4303000.0,"Receivables Adjustments Allowances":-5517000.0,"Other Receivables":4303000.0,"Duefrom Related Parties Current":null,"Notes Receivable":5517000.0,"Loans Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":2543000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":2543000.0},"2025-12-31":{"Treasury Shares Number":1125.0,"Ordinary Shares Number":14122783.0,"Share Issued":14123908.0,"Net Debt":92470000.0,"Total Debt":100337000.0,"Tangible Book Value":-192747000.0,"Invested Capital":-79396000.0,"Working Capital":-260047000.0,"Net Tangible Assets":-192745000.0,"Common Stock Equity":-179733000.0,"Preferred Stock Equity":2000.0,"Total Capitalization":-79394000.0,"Total Equity Gross Minority Interest":-38041000.0,"Minority Interest":141690000.0,"Stockholders Equity":-179731000.0,"Gains Losses Not Affecting Retained Earnings":52000.0,"Other Equity Adjustments":52000.0,"Treasury Stock":3444000.0,"Retained Earnings":-2056844000.0,"Additional Paid In Capital":1880489000.0,"Capital Stock":16000.0,"Common Stock":14000.0,"Preferred Stock":2000.0,"Total Liabilities Net Minority Interest":375901000.0,"Total Non Current Liabilities Net Minority Interest":105746000.0,"Other Non Current Liabilities":4922000.0,"Derivative Product Liabilities":487000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":100337000.0,"Long Term Debt":100337000.0,"Current Liabilities":270155000.0,"Payables And Accrued Expenses":270155000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":270155000.0,"Dueto Related Parties Current":45217000.0,"Accounts Payable":224938000.0,"Total Assets":337860000.0,"Total Non Current Assets":327752000.0,"Other Non Current Assets":54483000.0,"Non Current Deferred Assets":null,"Financial Assets":56218000.0,"Investments And Advances":204037000.0,"Investmentin Financial Assets":204037000.0,"Available For Sale Securities":204037000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":13014000.0,"Other Intangible Assets":3100000.0,"Goodwill":9914000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":10108000.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":502000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":502000.0,"Notes Receivable":null,"Loans Receivable":null,"Cash Cash Equivalents And Short Term Investments":9606000.0,"Other Short Term Investments":1739000.0,"Cash And Cash Equivalents":7867000.0},"2025-09-30":{"Treasury Shares Number":1125.0,"Ordinary Shares Number":1211907.0,"Share Issued":1213032.0,"Net Debt":99058000.0,"Total Debt":103960000.0,"Tangible Book Value":-235905000.0,"Invested Capital":-118931000.0,"Working Capital":-227669000.0,"Net Tangible Assets":-235903000.0,"Common Stock Equity":-222891000.0,"Preferred Stock Equity":2000.0,"Total Capitalization":-118929000.0,"Total Equity Gross Minority Interest":-52301000.0,"Minority Interest":170588000.0,"Stockholders Equity":-222889000.0,"Gains Losses Not Affecting Retained Earnings":90000.0,"Other Equity Adjustments":90000.0,"Treasury Stock":3444000.0,"Retained Earnings":-2076757000.0,"Additional Paid In Capital":1857211000.0,"Capital Stock":11000.0,"Common Stock":9000.0,"Preferred Stock":2000.0,"Total Liabilities Net Minority Interest":368534000.0,"Total Non Current Liabilities Net Minority Interest":134186000.0,"Other Non Current Liabilities":29861000.0,"Derivative Product Liabilities":365000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":103960000.0,"Long Term Debt":103960000.0,"Current Liabilities":234348000.0,"Payables And Accrued Expenses":234348000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":234348000.0,"Dueto Related Parties Current":null,"Accounts Payable":234348000.0,"Total Assets":316233000.0,"Total Non Current Assets":309554000.0,"Other Non Current Assets":54339000.0,"Non Current Deferred Assets":null,"Financial Assets":null,"Investments And Advances":242201000.0,"Investmentin Financial Assets":242201000.0,"Available For Sale Securities":242201000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":13014000.0,"Other Intangible Assets":3100000.0,"Goodwill":9914000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":6679000.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Notes Receivable":null,"Loans Receivable":null,"Cash Cash Equivalents And Short Term Investments":6679000.0,"Other Short Term Investments":1777000.0,"Cash And Cash Equivalents":4902000.0},"2025-06-30":{"Treasury Shares Number":1125.0,"Ordinary Shares Number":1206907.0,"Share Issued":1208032.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Notes Receivable":null,"Loans Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2025-03-31":{"Treasury Shares Number":1125.0,"Ordinary Shares Number":1089157.0,"Share Issued":1090282.0,"Net Debt":116550000.0,"Total Debt":117896000.0,"Tangible Book Value":-180015000.0,"Invested Capital":-49105000.0,"Working Capital":-131105000.0,"Net Tangible Assets":-180015000.0,"Common Stock Equity":-167001000.0,"Preferred Stock Equity":null,"Total Capitalization":-49105000.0,"Total Equity Gross Minority Interest":55601000.0,"Minority Interest":222602000.0,"Stockholders Equity":-167001000.0,"Gains Losses Not Affecting Retained Earnings":-2000.0,"Other Equity Adjustments":-2000.0,"Treasury Stock":3444000.0,"Retained Earnings":-2008052000.0,"Additional Paid In Capital":1844496000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":299274000.0,"Total Non Current Liabilities Net Minority Interest":121602000.0,"Other Non Current Liabilities":1157000.0,"Derivative Product Liabilities":227000.0,"Non Current Deferred Liabilities":2322000.0,"Non Current Deferred Taxes Liabilities":80000.0,"Long Term Debt And Capital Lease Obligation":117896000.0,"Long Term Debt":117896000.0,"Current Liabilities":177672000.0,"Payables And Accrued Expenses":177672000.0,"Current Accrued Expenses":77327000.0,"Interest Payable":20902000.0,"Payables":100345000.0,"Dueto Related Parties Current":null,"Accounts Payable":100345000.0,"Total Assets":354875000.0,"Total Non Current Assets":308308000.0,"Other Non Current Assets":2191000.0,"Non Current Deferred Assets":0.0,"Financial Assets":0.0,"Investments And Advances":291371000.0,"Investmentin Financial Assets":291371000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":291371000.0,"Goodwill And Other Intangible Assets":13014000.0,"Other Intangible Assets":3100000.0,"Goodwill":9914000.0,"Net PPE":1732000.0,"Accumulated Depreciation":-11801000.0,"Gross PPE":13533000.0,"Leases":23000.0,"Construction In Progress":279000.0,"Other Properties":73000.0,"Machinery Furniture Equipment":12970000.0,"Buildings And Improvements":188000.0,"Properties":0.0,"Current Assets":46567000.0,"Restricted Cash":0.0,"Prepaid Assets":2367000.0,"Receivables":42854000.0,"Receivables Adjustments Allowances":-5517000.0,"Other Receivables":39922000.0,"Duefrom Related Parties Current":null,"Notes Receivable":5517000.0,"Loans Receivable":2932000.0,"Cash Cash Equivalents And Short Term Investments":1346000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1346000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":118792000.0,"Total Debt":122941000.0,"Tangible Book Value":-179650000.0,"Invested Capital":-43695000.0,"Working Capital":141106000.0,"Net Tangible Assets":-179650000.0,"Common Stock Equity":-166636000.0,"Preferred Stock Equity":null,"Total Capitalization":-43695000.0,"Total Equity Gross Minority Interest":104786000.0,"Minority Interest":271422000.0,"Stockholders Equity":-166636000.0,"Gains Losses Not Affecting Retained Earnings":161000.0,"Other Equity Adjustments":161000.0,"Treasury Stock":3444000.0,"Retained Earnings":-2007272000.0,"Additional Paid In Capital":1843911000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":295226000.0,"Total Non Current Liabilities Net Minority Interest":129224000.0,"Other Non Current Liabilities":5635000.0,"Derivative Product Liabilities":648000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":122941000.0,"Long Term Debt":122941000.0,"Current Liabilities":166002000.0,"Payables And Accrued Expenses":166002000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":166002000.0,"Dueto Related Parties Current":16798000.0,"Accounts Payable":149204000.0,"Total Assets":400012000.0,"Total Non Current Assets":92904000.0,"Other Non Current Assets":48519000.0,"Non Current Deferred Assets":null,"Financial Assets":4466000.0,"Investments And Advances":26905000.0,"Investmentin Financial Assets":26905000.0,"Available For Sale Securities":26905000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":0.0,"Goodwill And Other Intangible Assets":13014000.0,"Other Intangible Assets":3100000.0,"Goodwill":9914000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":307108000.0,"Restricted Cash":52000.0,"Prepaid Assets":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Notes Receivable":null,"Loans Receivable":null,"Cash Cash Equivalents And Short Term Investments":307056000.0,"Other Short Term Investments":302907000.0,"Cash And Cash Equivalents":4149000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-1240000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-51945000.0,"Total Unusual Items":-3100000.0,"Total Unusual Items Excluding Goodwill":-3100000.0,"Net Income From Continuing Operation Net Minority Interest":-38634000.0,"Reconciled Depreciation":220000.0,"Reconciled Cost Of Revenue":3076000.0,"EBITDA":-55045000.0,"EBIT":-55266000.0,"Net Interest Income":-4678000.0,"Interest Expense":4678000.0,"Normalized Income":-36774000.0,"Net Income From Continuing And Discontinued Operation":-38634000.0,"Total Expenses":9757000.0,"Rent Expense Supplemental":54000.0,"Total Operating Income As Reported":-59944000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-38634000.0,"Net Income Common Stockholders":-38634000.0,"Net Income":-38634000.0,"Minority Interests":21481000.0,"Net Income Including Noncontrolling Interests":-60115000.0,"Net Income Continuous Operations":-60115000.0,"Tax Provision":171000.0,"Pretax Income":-59944000.0,"Other Income Expense":-3100000.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":-3100000.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":3100000.0,"Net Non Operating Interest Income Expense":-4678000.0,"Interest Expense Non Operating":4678000.0,"Operating Income":-52166000.0,"Operating Expense":6682000.0,"Other Operating Expenses":991000.0,"Provision For Doubtful Accounts":1048000.0,"Depreciation Amortization Depletion Income Statement":221000.0,"Depreciation And Amortization In Income Statement":221000.0,"Selling General And Administration":4422000.0,"General And Administrative Expense":4422000.0,"Other Gand A":3813000.0,"Insurance And Claims":555000.0,"Rent And Landing Fees":54000.0,"Gross Profit":-45484000.0,"Cost Of Revenue":3075000.0,"Total Revenue":-42409000.0,"Operating Revenue":-42409000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":11891000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":19913000.0,"Reconciled Depreciation":141000.0,"Reconciled Cost Of Revenue":3010000.0,"EBITDA":11891000.0,"EBIT":11750000.0,"Net Interest Income":-5810000.0,"Interest Expense":5810000.0,"Normalized Income":19913000.0,"Net Income From Continuing And Discontinued Operation":19913000.0,"Total Expenses":8916000.0,"Rent Expense Supplemental":54000.0,"Total Operating Income As Reported":3944000.0,"Diluted Average Shares":16733613.0,"Basic Average Shares":16733613.0,"Diluted EPS":0.04,"Basic EPS":1.19,"Diluted NI Availto Com Stockholders":19913000.0,"Net Income Common Stockholders":19913000.0,"Net Income":19913000.0,"Minority Interests":13973000.0,"Net Income Including Noncontrolling Interests":5940000.0,"Net Income Continuous Operations":5940000.0,"Tax Provision":0.0,"Pretax Income":5940000.0,"Other Income Expense":1996000.0,"Other Non Operating Income Expenses":1996000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-5810000.0,"Interest Expense Non Operating":5810000.0,"Operating Income":9754000.0,"Operating Expense":5906000.0,"Other Operating Expenses":1046000.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":141000.0,"Depreciation And Amortization In Income Statement":141000.0,"Selling General And Administration":4719000.0,"General And Administrative Expense":4719000.0,"Other Gand A":3953000.0,"Insurance And Claims":712000.0,"Rent And Landing Fees":54000.0,"Gross Profit":15660000.0,"Cost Of Revenue":3010000.0,"Total Revenue":18670000.0,"Operating Revenue":18670000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-12823000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3629000.0,"Reconciled Depreciation":143000.0,"Reconciled Cost Of Revenue":2428000.0,"EBITDA":-12823000.0,"EBIT":-12966000.0,"Net Interest Income":-4898000.0,"Interest Expense":4898000.0,"Normalized Income":-3629000.0,"Net Income From Continuing And Discontinued Operation":-3629000.0,"Total Expenses":10203000.0,"Rent Expense Supplemental":54000.0,"Total Operating Income As Reported":-17864000.0,"Diluted Average Shares":1210546.0,"Basic Average Shares":1210546.0,"Diluted EPS":-2.96,"Basic EPS":-2.96,"Diluted NI Availto Com Stockholders":-3629000.0,"Net Income Common Stockholders":-3629000.0,"Net Income":-3629000.0,"Minority Interests":14278000.0,"Net Income Including Noncontrolling Interests":-17907000.0,"Net Income Continuous Operations":-17907000.0,"Tax Provision":43000.0,"Pretax Income":-17864000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-4898000.0,"Interest Expense Non Operating":4898000.0,"Operating Income":-12966000.0,"Operating Expense":7774000.0,"Other Operating Expenses":1507000.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":142000.0,"Depreciation And Amortization In Income Statement":142000.0,"Selling General And Administration":6125000.0,"General And Administrative Expense":6125000.0,"Other Gand A":5331000.0,"Insurance And Claims":740000.0,"Rent And Landing Fees":54000.0,"Gross Profit":-5192000.0,"Cost Of Revenue":2429000.0,"Total Revenue":-2763000.0,"Operating Revenue":-2763000.0},"2025-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":-26160000.0,"Total Unusual Items":-62831000.0,"Total Unusual Items Excluding Goodwill":-62831000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":-2245000.0,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":1131363.0,"Basic Average Shares":1131363.0,"Diluted EPS":-57.52,"Basic EPS":-57.52,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-62831000.0,"Other Special Charges":62831000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Rent And Landing Fees":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.014593,"Normalized EBITDA":-41788000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-780000.0,"Reconciled Depreciation":443000.0,"Reconciled Cost Of Revenue":2941000.0,"EBITDA":-41788000.0,"EBIT":-42235000.0,"Net Interest Income":-3060000.0,"Interest Expense":3060000.0,"Normalized Income":-780000.0,"Net Income From Continuing And Discontinued Operation":-780000.0,"Total Expenses":11266000.0,"Rent Expense Supplemental":128000.0,"Total Operating Income As Reported":-45295000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":1050000.0,"Net Income Common Stockholders":-780000.0,"Net Income":-780000.0,"Minority Interests":43854000.0,"Net Income Including Noncontrolling Interests":-44634000.0,"Net Income Continuous Operations":-44634000.0,"Tax Provision":-661000.0,"Pretax Income":-45295000.0,"Other Income Expense":0.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-3060000.0,"Interest Expense Non Operating":3060000.0,"Operating Income":-42235000.0,"Operating Expense":8329000.0,"Other Operating Expenses":1643000.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":447000.0,"Depreciation And Amortization In Income Statement":447000.0,"Selling General And Administration":6239000.0,"General And Administrative Expense":6239000.0,"Other Gand A":5351000.0,"Insurance And Claims":760000.0,"Rent And Landing Fees":128000.0,"Gross Profit":-33906000.0,"Cost Of Revenue":2937000.0,"Total Revenue":-30969000.0,"Operating Revenue":-30969000.0},"2024-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-8639000.0,"Reconciled Depreciation":447000.0,"Reconciled Cost Of Revenue":2925000.0,"EBITDA":-5826000.0,"EBIT":-6273000.0,"Net Interest Income":-3240000.0,"Interest Expense":3240000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":-8639000.0,"Total Expenses":10690000.0,"Rent Expense Supplemental":164000.0,"Total Operating Income As Reported":-9513000.0,"Diluted Average Shares":818087.0,"Basic Average Shares":818087.0,"Diluted EPS":-10.56,"Basic EPS":-10.56,"Diluted NI Availto Com Stockholders":-8639000.0,"Net Income Common Stockholders":-8639000.0,"Net Income":-8639000.0,"Minority Interests":1587000.0,"Net Income Including Noncontrolling Interests":-10226000.0,"Net Income Continuous Operations":-10226000.0,"Tax Provision":713000.0,"Pretax Income":-9513000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-3240000.0,"Interest Expense Non Operating":3240000.0,"Operating Income":-6273000.0,"Operating Expense":7761000.0,"Other Operating Expenses":1306000.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":443000.0,"Depreciation And Amortization In Income Statement":443000.0,"Selling General And Administration":6012000.0,"General And Administrative Expense":6012000.0,"Other Gand A":5083000.0,"Insurance And Claims":765000.0,"Rent And Landing Fees":164000.0,"Gross Profit":1488000.0,"Cost Of Revenue":2929000.0,"Total Revenue":4417000.0,"Operating Revenue":4417000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3980000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3739000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":435000.0,"Capital Expenditure":null,"End Cash Position":2543000.0,"Beginning Cash Position":7867000.0,"Changes In Cash":-5324000.0,"Financing Cash Flow":-3304000.0,"Cash Flow From Continuing Financing Activities":-3304000.0,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":435000.0,"Common Stock Issuance":435000.0,"Net Issuance Payments Of Debt":-3739000.0,"Net Long Term Debt Issuance":-3739000.0,"Long Term Debt Payments":-3739000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":1960000.0,"Cash Flow From Continuing Investing Activities":1960000.0,"Net Investment Purchase And Sale":-49520000.0,"Sale Of Investment":-49436000.0,"Purchase Of Investment":-84000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3980000.0,"Cash Flow From Continuing Operating Activities":-3980000.0,"Change In Working Capital":4254000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":1524000.0,"Change In Payables And Accrued Expense":2730000.0,"Other Non Cash Items":4545000.0,"Stock Based Compensation":339000.0,"Provisionand Write Offof Assets":1048000.0,"Asset Impairment Charge":3100000.0,"Deferred Tax":171000.0,"Deferred Income Tax":171000.0,"Depreciation Amortization Depletion":220000.0,"Depreciation And Amortization":220000.0,"Operating Gains Losses":42458000.0,"Gain Loss On Investment Securities":42458000.0,"Net Income From Continuing Operations":-60115000.0},"2025-12-31":{"Free Cash Flow":-9373000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-4085000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":7867000.0,"Beginning Cash Position":4902000.0,"Changes In Cash":2965000.0,"Financing Cash Flow":-4085000.0,"Cash Flow From Continuing Financing Activities":-4085000.0,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-4085000.0,"Net Long Term Debt Issuance":-4085000.0,"Long Term Debt Payments":-4085000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":16423000.0,"Cash Flow From Continuing Investing Activities":16423000.0,"Net Investment Purchase And Sale":16423000.0,"Sale Of Investment":16544000.0,"Purchase Of Investment":-121000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-9373000.0,"Cash Flow From Continuing Operating Activities":-9373000.0,"Change In Working Capital":-1056000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":635000.0,"Change In Payables And Accrued Expense":-1691000.0,"Other Non Cash Items":3707000.0,"Stock Based Compensation":367000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":141000.0,"Depreciation And Amortization":141000.0,"Operating Gains Losses":-18472000.0,"Gain Loss On Investment Securities":-18472000.0,"Net Income From Continuing Operations":5940000.0},"2025-09-30":{"Free Cash Flow":-14528000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-4552000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":4902000.0,"Beginning Cash Position":7612000.0,"Changes In Cash":-2710000.0,"Financing Cash Flow":-4552000.0,"Cash Flow From Continuing Financing Activities":-4552000.0,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-4552000.0,"Net Long Term Debt Issuance":-4552000.0,"Long Term Debt Payments":-4552000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":16370000.0,"Cash Flow From Continuing Investing Activities":16370000.0,"Net Investment Purchase And Sale":16370000.0,"Sale Of Investment":17184000.0,"Purchase Of Investment":-814000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-14528000.0,"Cash Flow From Continuing Operating Activities":-14528000.0,"Change In Working Capital":-4793000.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":-2056000.0,"Change In Payables And Accrued Expense":-2737000.0,"Other Non Cash Items":4573000.0,"Stock Based Compensation":462000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":143000.0,"Depreciation And Amortization":143000.0,"Operating Gains Losses":2951000.0,"Gain Loss On Investment Securities":2951000.0,"Net Income From Continuing Operations":-17907000.0},"2025-03-31":{"Free Cash Flow":-8569000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-5200000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":73000.0,"Capital Expenditure":-124000.0,"End Cash Position":1346000.0,"Beginning Cash Position":4201000.0,"Changes In Cash":-2855000.0,"Financing Cash Flow":-5127000.0,"Cash Flow From Continuing Financing Activities":-5127000.0,"Net Other Financing Charges":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":73000.0,"Common Stock Issuance":73000.0,"Net Issuance Payments Of Debt":-5200000.0,"Net Long Term Debt Issuance":-5200000.0,"Long Term Debt Payments":-5200000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":10717000.0,"Cash Flow From Continuing Investing Activities":10717000.0,"Net Investment Purchase And Sale":10841000.0,"Sale Of Investment":11101000.0,"Purchase Of Investment":-260000.0,"Net PPE Purchase And Sale":-124000.0,"Purchase Of PPE":-124000.0,"Operating Cash Flow":-8445000.0,"Cash Flow From Continuing Operating Activities":-8445000.0,"Change In Working Capital":2460000.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":1186000.0,"Change In Payables And Accrued Expense":1274000.0,"Other Non Cash Items":2264000.0,"Stock Based Compensation":487000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":-633000.0,"Deferred Income Tax":-633000.0,"Depreciation Amortization Depletion":443000.0,"Depreciation And Amortization":443000.0,"Operating Gains Losses":31168000.0,"Gain Loss On Investment Securities":31168000.0,"Net Income From Continuing Operations":-44634000.0},"2024-12-31":{"Free Cash Flow":-10041000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-3275000.0,"Issuance Of Debt":1800000.0,"Issuance Of Capital Stock":5231000.0,"Capital Expenditure":-42000.0,"End Cash Position":4201000.0,"Beginning Cash Position":4796000.0,"Changes In Cash":-595000.0,"Financing Cash Flow":3180000.0,"Cash Flow From Continuing Financing Activities":3180000.0,"Net Other Financing Charges":-576000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":5231000.0,"Common Stock Issuance":5231000.0,"Net Issuance Payments Of Debt":-1475000.0,"Net Long Term Debt Issuance":-1475000.0,"Long Term Debt Payments":-3275000.0,"Long Term Debt Issuance":1800000.0,"Investing Cash Flow":6224000.0,"Cash Flow From Continuing Investing Activities":6224000.0,"Net Investment Purchase And Sale":6266000.0,"Sale Of Investment":6775000.0,"Purchase Of Investment":-509000.0,"Net PPE Purchase And Sale":-42000.0,"Purchase Of PPE":-42000.0,"Operating Cash Flow":-9999000.0,"Cash Flow From Continuing Operating Activities":-9999000.0,"Change In Working Capital":-587000.0,"Change In Other Current Liabilities":90000.0,"Change In Other Current Assets":-34138000.0,"Change In Payables And Accrued Expense":33461000.0,"Other Non Cash Items":3069000.0,"Stock Based Compensation":804000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":713000.0,"Deferred Income Tax":713000.0,"Depreciation Amortization Depletion":447000.0,"Depreciation And Amortization":447000.0,"Operating Gains Losses":-4219000.0,"Gain Loss On Investment Securities":-4219000.0,"Net Income From Continuing Operations":-10226000.0}}}