{"ticker":"BEPC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":185599260.0,"Share Issued":185599260.0,"Net Debt":14703000000.0,"Total Debt":15449000000.0,"Tangible Book Value":-4170000000.0,"Invested Capital":12097000000.0,"Working Capital":-10934000000.0,"Net Tangible Assets":-4170000000.0,"Capital Lease Obligations":29000000.0,"Common Stock Equity":-3323000000.0,"Total Capitalization":10813000000.0,"Total Equity Gross Minority Interest":6746000000.0,"Minority Interest":10069000000.0,"Stockholders Equity":-3323000000.0,"Other Equity Interest":-3323000000.0,"Total Liabilities Net Minority Interest":41925000000.0,"Total Non Current Liabilities Net Minority Interest":23770000000.0,"Other Non Current Liabilities":483000000.0,"Derivative Product Liabilities":738000000.0,"Employee Benefits":null,"Dueto Related Parties Non Current":528000000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":7524000000.0,"Non Current Deferred Taxes Liabilities":7524000000.0,"Long Term Debt And Capital Lease Obligation":14136000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":14136000000.0,"Long Term Provisions":361000000.0,"Current Liabilities":18155000000.0,"Other Current Liabilities":14877000000.0,"Current Debt And Capital Lease Obligation":1313000000.0,"Current Capital Lease Obligation":29000000.0,"Current Debt":1284000000.0,"Other Current Borrowings":1284000000.0,"Current Provisions":14000000.0,"Payables And Accrued Expenses":1951000000.0,"Current Accrued Expenses":261000000.0,"Interest Payable":122000000.0,"Payables":1690000000.0,"Other Payable":58000000.0,"Dueto Related Parties Current":1312000000.0,"Dividends Payable":18000000.0,"Total Tax Payable":20000000.0,"Income Tax Payable":20000000.0,"Accounts Payable":282000000.0,"Total Assets":48671000000.0,"Total Non Current Assets":41450000000.0,"Other Non Current Assets":199000000.0,"Non Current Deferred Assets":197000000.0,"Non Current Deferred Taxes Assets":197000000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Financial Assets":437000000.0,"Investments And Advances":999000000.0,"Investmentin Financial Assets":null,"Long Term Equity Investment":999000000.0,"Goodwill And Other Intangible Assets":847000000.0,"Other Intangible Assets":null,"Goodwill":847000000.0,"Net PPE":38771000000.0,"Accumulated Depreciation":null,"Gross PPE":38771000000.0,"Construction In Progress":1957000000.0,"Other Properties":8000000.0,"Current Assets":7221000000.0,"Other Current Assets":50000000.0,"Hedging Assets Current":110000000.0,"Assets Held For Sale Current":2760000000.0,"Restricted Cash":180000000.0,"Prepaid Assets":59000000.0,"Inventory":32000000.0,"Receivables":3313000000.0,"Other Receivables":156000000.0,"Duefrom Related Parties Current":2487000000.0,"Taxes Receivable":78000000.0,"Accounts Receivable":592000000.0,"Cash Cash Equivalents And Short Term Investments":717000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":717000000.0,"Cash Equivalents":209000000.0,"Cash Financial":508000000.0},"2026-03-31":{"Ordinary Shares Number":182381589.0,"Share Issued":182381589.0,"Net Debt":14381000000.0,"Total Debt":15024000000.0,"Tangible Book Value":-3457000000.0,"Invested Capital":12363000000.0,"Working Capital":-11963000000.0,"Net Tangible Assets":-3457000000.0,"Capital Lease Obligations":29000000.0,"Common Stock Equity":-2632000000.0,"Total Capitalization":10037000000.0,"Total Equity Gross Minority Interest":6983000000.0,"Minority Interest":9615000000.0,"Stockholders Equity":-2632000000.0,"Other Equity Interest":-2632000000.0,"Total Liabilities Net Minority Interest":40011000000.0,"Total Non Current Liabilities Net Minority Interest":22073000000.0,"Other Non Current Liabilities":451000000.0,"Derivative Product Liabilities":677000000.0,"Employee Benefits":null,"Dueto Related Parties Non Current":512000000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":7410000000.0,"Non Current Deferred Taxes Liabilities":7410000000.0,"Long Term Debt And Capital Lease Obligation":12669000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":12669000000.0,"Long Term Provisions":354000000.0,"Current Liabilities":17938000000.0,"Other Current Liabilities":13891000000.0,"Current Debt And Capital Lease Obligation":2355000000.0,"Current Capital Lease Obligation":29000000.0,"Current Debt":2326000000.0,"Other Current Borrowings":2326000000.0,"Current Provisions":9000000.0,"Payables And Accrued Expenses":1683000000.0,"Current Accrued Expenses":271000000.0,"Interest Payable":133000000.0,"Payables":1412000000.0,"Other Payable":57000000.0,"Dueto Related Parties Current":1068000000.0,"Dividends Payable":18000000.0,"Total Tax Payable":22000000.0,"Income Tax Payable":22000000.0,"Accounts Payable":247000000.0,"Total Assets":46994000000.0,"Total Non Current Assets":41019000000.0,"Other Non Current Assets":197000000.0,"Non Current Deferred Assets":185000000.0,"Non Current Deferred Taxes Assets":185000000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Financial Assets":408000000.0,"Investments And Advances":948000000.0,"Investmentin Financial Assets":null,"Long Term Equity Investment":948000000.0,"Goodwill And Other Intangible Assets":825000000.0,"Other Intangible Assets":null,"Goodwill":825000000.0,"Net PPE":38456000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":5975000000.0,"Other Current Assets":66000000.0,"Hedging Assets Current":145000000.0,"Assets Held For Sale Current":2171000000.0,"Restricted Cash":183000000.0,"Prepaid Assets":54000000.0,"Inventory":33000000.0,"Receivables":2709000000.0,"Other Receivables":112000000.0,"Duefrom Related Parties Current":1965000000.0,"Taxes Receivable":72000000.0,"Accounts Receivable":560000000.0,"Cash Cash Equivalents And Short Term Investments":614000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":614000000.0,"Cash Equivalents":221000000.0,"Cash Financial":393000000.0},"2025-12-31":{"Ordinary Shares Number":179604793.0,"Share Issued":179604793.0,"Net Debt":14627000000.0,"Total Debt":15564000000.0,"Tangible Book Value":-1215000000.0,"Invested Capital":14858000000.0,"Working Capital":-11510000000.0,"Net Tangible Assets":-1215000000.0,"Capital Lease Obligations":300000000.0,"Common Stock Equity":-406000000.0,"Total Capitalization":12086000000.0,"Total Equity Gross Minority Interest":9232000000.0,"Minority Interest":9638000000.0,"Stockholders Equity":-406000000.0,"Other Equity Interest":-406000000.0,"Total Liabilities Net Minority Interest":37035000000.0,"Total Non Current Liabilities Net Minority Interest":21582000000.0,"Other Non Current Liabilities":120000000.0,"Derivative Product Liabilities":474000000.0,"Employee Benefits":52000000.0,"Dueto Related Parties Non Current":485000000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":7339000000.0,"Non Current Deferred Taxes Liabilities":7339000000.0,"Long Term Debt And Capital Lease Obligation":12763000000.0,"Long Term Capital Lease Obligation":271000000.0,"Long Term Debt":12492000000.0,"Long Term Provisions":349000000.0,"Current Liabilities":15453000000.0,"Other Current Liabilities":10886000000.0,"Current Debt And Capital Lease Obligation":2801000000.0,"Current Capital Lease Obligation":29000000.0,"Current Debt":2772000000.0,"Other Current Borrowings":2772000000.0,"Current Provisions":7000000.0,"Payables And Accrued Expenses":1759000000.0,"Current Accrued Expenses":301000000.0,"Interest Payable":113000000.0,"Payables":1458000000.0,"Other Payable":69000000.0,"Dueto Related Parties Current":1011000000.0,"Dividends Payable":17000000.0,"Total Tax Payable":23000000.0,"Income Tax Payable":23000000.0,"Accounts Payable":338000000.0,"Total Assets":46267000000.0,"Total Non Current Assets":42324000000.0,"Other Non Current Assets":108000000.0,"Non Current Deferred Assets":179000000.0,"Non Current Deferred Taxes Assets":179000000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":80000000.0,"Financial Assets":435000000.0,"Investments And Advances":1014000000.0,"Investmentin Financial Assets":null,"Long Term Equity Investment":1014000000.0,"Goodwill And Other Intangible Assets":809000000.0,"Other Intangible Assets":null,"Goodwill":809000000.0,"Net PPE":39699000000.0,"Accumulated Depreciation":-16559000000.0,"Gross PPE":56258000000.0,"Construction In Progress":1860000000.0,"Other Properties":126000000.0,"Current Assets":3943000000.0,"Other Current Assets":56000000.0,"Hedging Assets Current":157000000.0,"Assets Held For Sale Current":466000000.0,"Restricted Cash":216000000.0,"Prepaid Assets":60000000.0,"Inventory":32000000.0,"Receivables":2319000000.0,"Other Receivables":94000000.0,"Duefrom Related Parties Current":1625000000.0,"Taxes Receivable":68000000.0,"Accounts Receivable":532000000.0,"Cash Cash Equivalents And Short Term Investments":637000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":637000000.0,"Cash Equivalents":261000000.0,"Cash Financial":376000000.0},"2025-09-30":{"Ordinary Shares Number":179604793.0,"Share Issued":179604793.0,"Net Debt":14153000000.0,"Total Debt":14697000000.0,"Tangible Book Value":-995000000.0,"Invested Capital":14463000000.0,"Working Capital":-9185000000.0,"Net Tangible Assets":-995000000.0,"Capital Lease Obligations":22000000.0,"Common Stock Equity":-212000000.0,"Total Capitalization":12559000000.0,"Total Equity Gross Minority Interest":10535000000.0,"Minority Interest":10747000000.0,"Stockholders Equity":-212000000.0,"Other Equity Interest":-212000000.0,"Total Liabilities Net Minority Interest":36780000000.0,"Total Non Current Liabilities Net Minority Interest":21676000000.0,"Other Non Current Liabilities":432000000.0,"Derivative Product Liabilities":579000000.0,"Employee Benefits":null,"Dueto Related Parties Non Current":541000000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":7007000000.0,"Non Current Deferred Taxes Liabilities":7007000000.0,"Long Term Debt And Capital Lease Obligation":12771000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":12771000000.0,"Long Term Provisions":346000000.0,"Current Liabilities":15104000000.0,"Other Current Liabilities":10988000000.0,"Current Debt And Capital Lease Obligation":1926000000.0,"Current Capital Lease Obligation":22000000.0,"Current Debt":1904000000.0,"Other Current Borrowings":1904000000.0,"Current Provisions":6000000.0,"Payables And Accrued Expenses":2184000000.0,"Current Accrued Expenses":265000000.0,"Interest Payable":131000000.0,"Payables":1919000000.0,"Other Payable":59000000.0,"Dueto Related Parties Current":1472000000.0,"Dividends Payable":17000000.0,"Total Tax Payable":12000000.0,"Income Tax Payable":12000000.0,"Accounts Payable":359000000.0,"Total Assets":47315000000.0,"Total Non Current Assets":41396000000.0,"Other Non Current Assets":177000000.0,"Non Current Deferred Assets":145000000.0,"Non Current Deferred Taxes Assets":145000000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Financial Assets":401000000.0,"Investments And Advances":966000000.0,"Investmentin Financial Assets":null,"Long Term Equity Investment":966000000.0,"Goodwill And Other Intangible Assets":783000000.0,"Other Intangible Assets":null,"Goodwill":783000000.0,"Net PPE":38924000000.0,"Accumulated Depreciation":null,"Gross PPE":38924000000.0,"Construction In Progress":1495000000.0,"Other Properties":152000000.0,"Current Assets":5919000000.0,"Other Current Assets":53000000.0,"Hedging Assets Current":82000000.0,"Assets Held For Sale Current":1439000000.0,"Restricted Cash":163000000.0,"Prepaid Assets":88000000.0,"Inventory":51000000.0,"Receivables":3521000000.0,"Other Receivables":67000000.0,"Duefrom Related Parties Current":2871000000.0,"Taxes Receivable":65000000.0,"Accounts Receivable":518000000.0,"Cash Cash Equivalents And Short Term Investments":522000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":522000000.0,"Cash Equivalents":199000000.0,"Cash Financial":323000000.0},"2025-06-30":{"Ordinary Shares Number":179605290.0,"Share Issued":179605290.0,"Net Debt":13839000000.0,"Total Debt":14389000000.0,"Tangible Book Value":-639000000.0,"Invested Capital":14478000000.0,"Working Capital":-10011000000.0,"Net Tangible Assets":-639000000.0,"Capital Lease Obligations":27000000.0,"Common Stock Equity":116000000.0,"Total Capitalization":12913000000.0,"Total Equity Gross Minority Interest":10754000000.0,"Minority Interest":10638000000.0,"Stockholders Equity":116000000.0,"Other Equity Interest":116000000.0,"Total Liabilities Net Minority Interest":35280000000.0,"Total Non Current Liabilities Net Minority Interest":21566000000.0,"Other Non Current Liabilities":469000000.0,"Derivative Product Liabilities":471000000.0,"Employee Benefits":null,"Dueto Related Parties Non Current":548000000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":6840000000.0,"Non Current Deferred Taxes Liabilities":6840000000.0,"Long Term Debt And Capital Lease Obligation":12797000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":12797000000.0,"Long Term Provisions":441000000.0,"Current Liabilities":13714000000.0,"Other Current Liabilities":10121000000.0,"Current Debt And Capital Lease Obligation":1592000000.0,"Current Capital Lease Obligation":27000000.0,"Current Debt":1565000000.0,"Other Current Borrowings":1565000000.0,"Current Provisions":7000000.0,"Payables And Accrued Expenses":1994000000.0,"Current Accrued Expenses":340000000.0,"Interest Payable":107000000.0,"Payables":1654000000.0,"Other Payable":57000000.0,"Dueto Related Parties Current":1435000000.0,"Dividends Payable":17000000.0,"Total Tax Payable":11000000.0,"Income Tax Payable":11000000.0,"Accounts Payable":134000000.0,"Total Assets":46034000000.0,"Total Non Current Assets":42331000000.0,"Other Non Current Assets":160000000.0,"Non Current Deferred Assets":87000000.0,"Non Current Deferred Taxes Assets":87000000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Financial Assets":419000000.0,"Investments And Advances":816000000.0,"Investmentin Financial Assets":null,"Long Term Equity Investment":816000000.0,"Goodwill And Other Intangible Assets":755000000.0,"Other Intangible Assets":null,"Goodwill":755000000.0,"Net PPE":40094000000.0,"Accumulated Depreciation":null,"Gross PPE":40094000000.0,"Construction In Progress":1492000000.0,"Other Properties":174000000.0,"Current Assets":3703000000.0,"Other Current Assets":53000000.0,"Hedging Assets Current":92000000.0,"Assets Held For Sale Current":14000000.0,"Restricted Cash":193000000.0,"Prepaid Assets":93000000.0,"Inventory":49000000.0,"Receivables":2686000000.0,"Other Receivables":65000000.0,"Duefrom Related Parties Current":2055000000.0,"Taxes Receivable":41000000.0,"Accounts Receivable":525000000.0,"Cash Cash Equivalents And Short Term Investments":523000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":523000000.0,"Cash Equivalents":198000000.0,"Cash Financial":325000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":714000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":39731000000.0,"Construction In Progress":1516000000.0,"Other Properties":183000000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":107000000.0,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":46000000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":293000000.0,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Duefrom Related Parties Non Current":9000000.0,"Non Current Accounts Receivable":65000000.0,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":5000000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-16841000000.0,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-5200000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-47000000.0,"Total Unusual Items":-13000000.0,"Total Unusual Items Excluding Goodwill":-13000000.0,"Net Income From Continuing Operation Net Minority Interest":-790000000.0,"Reconciled Depreciation":301000000.0,"Reconciled Cost Of Revenue":453000000.0,"EBITDA":-60000000.0,"EBIT":-361000000.0,"Net Interest Income":-387000000.0,"Interest Expense":387000000.0,"Normalized Income":-782200000.0,"Net Income From Continuing And Discontinued Operation":-790000000.0,"Total Expenses":799000000.0,"Diluted Average Shares":185599260.0,"Basic Average Shares":185599260.0,"Diluted EPS":-4.256482,"Basic EPS":-4.256482,"Diluted NI Availto Com Stockholders":-790000000.0,"Net Income Common Stockholders":-790000000.0,"Net Income":-790000000.0,"Minority Interests":-5000000.0,"Net Income Including Noncontrolling Interests":-785000000.0,"Net Income Continuous Operations":-785000000.0,"Tax Provision":37000000.0,"Pretax Income":-748000000.0,"Other Income Expense":-638000000.0,"Other Non Operating Income Expenses":-627000000.0,"Earnings From Equity Interest":2000000.0,"Gain On Sale Of Security":-13000000.0,"Net Non Operating Interest Income Expense":-387000000.0,"Interest Expense Non Operating":387000000.0,"Operating Income":277000000.0,"Operating Expense":346000000.0,"Other Operating Expenses":45000000.0,"Depreciation Amortization Depletion Income Statement":301000000.0,"Depreciation And Amortization In Income Statement":301000000.0,"Depreciation Income Statement":301000000.0,"Gross Profit":623000000.0,"Cost Of Revenue":453000000.0,"Total Revenue":1076000000.0,"Operating Revenue":1076000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-630000.0,"Tax Rate For Calcs":0.009,"Normalized EBITDA":-1586000000.0,"Total Unusual Items":-70000000.0,"Total Unusual Items Excluding Goodwill":-70000000.0,"Net Income From Continuing Operation Net Minority Interest":-2186000000.0,"Reconciled Depreciation":294000000.0,"Reconciled Cost Of Revenue":415000000.0,"EBITDA":-1656000000.0,"EBIT":-1950000000.0,"Net Interest Income":-373000000.0,"Interest Expense":373000000.0,"Normalized Income":-2116630000.0,"Net Income From Continuing And Discontinued Operation":-2186000000.0,"Total Expenses":755000000.0,"Diluted Average Shares":182381589.0,"Basic Average Shares":182381589.0,"Diluted EPS":-11.985859,"Basic EPS":-11.985859,"Diluted NI Availto Com Stockholders":-2186000000.0,"Net Income Common Stockholders":-2186000000.0,"Net Income":-2186000000.0,"Minority Interests":116000000.0,"Net Income Including Noncontrolling Interests":-2302000000.0,"Net Income Continuous Operations":-2302000000.0,"Tax Provision":-21000000.0,"Pretax Income":-2323000000.0,"Other Income Expense":-2078000000.0,"Other Non Operating Income Expenses":-2002000000.0,"Earnings From Equity Interest":-6000000.0,"Gain On Sale Of Security":-70000000.0,"Net Non Operating Interest Income Expense":-373000000.0,"Interest Expense Non Operating":373000000.0,"Operating Income":128000000.0,"Operating Expense":340000000.0,"Other Operating Expenses":46000000.0,"Depreciation Amortization Depletion Income Statement":294000000.0,"Depreciation And Amortization In Income Statement":294000000.0,"Depreciation Income Statement":294000000.0,"Gross Profit":468000000.0,"Cost Of Revenue":415000000.0,"Total Revenue":883000000.0,"Operating Revenue":883000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":2041420.118343,"Tax Rate For Calcs":0.014793,"Normalized EBITDA":-77000000.0,"Total Unusual Items":138000000.0,"Total Unusual Items Excluding Goodwill":138000000.0,"Net Income From Continuing Operation Net Minority Interest":-706000000.0,"Reconciled Depreciation":301000000.0,"Reconciled Cost Of Revenue":404000000.0,"EBITDA":61000000.0,"EBIT":-240000000.0,"Net Interest Income":-299000000.0,"Interest Expense":436000000.0,"Normalized Income":-841958579.881657,"Net Income From Continuing And Discontinued Operation":-706000000.0,"Total Expenses":740000000.0,"Diluted Average Shares":179604793.0,"Basic Average Shares":179604793.0,"Diluted EPS":-3.930853,"Basic EPS":-3.930853,"Diluted NI Availto Com Stockholders":-706000000.0,"Net Income Common Stockholders":-706000000.0,"Net Income":-706000000.0,"Minority Interests":-40000000.0,"Net Income Including Noncontrolling Interests":-666000000.0,"Net Income Continuous Operations":-666000000.0,"Tax Provision":-10000000.0,"Pretax Income":-676000000.0,"Other Income Expense":-575000000.0,"Other Non Operating Income Expenses":-711000000.0,"Earnings From Equity Interest":-2000000.0,"Gain On Sale Of Security":143000000.0,"Net Non Operating Interest Income Expense":-299000000.0,"Interest Expense Non Operating":436000000.0,"Operating Income":198000000.0,"Operating Expense":336000000.0,"Other Operating Expenses":35000000.0,"Depreciation Amortization Depletion Income Statement":301000000.0,"Depreciation And Amortization In Income Statement":301000000.0,"Depreciation Income Statement":301000000.0,"Gross Profit":534000000.0,"Cost Of Revenue":404000000.0,"Total Revenue":938000000.0,"Operating Revenue":938000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-190000.0,"Tax Rate For Calcs":0.038,"Normalized EBITDA":482000000.0,"Total Unusual Items":-5000000.0,"Total Unusual Items Excluding Goodwill":-5000000.0,"Net Income From Continuing Operation Net Minority Interest":-233000000.0,"Reconciled Depreciation":313000000.0,"Reconciled Cost Of Revenue":370000000.0,"EBITDA":477000000.0,"EBIT":164000000.0,"Net Interest Income":-398000000.0,"Interest Expense":398000000.0,"Normalized Income":-228190000.0,"Net Income From Continuing And Discontinued Operation":-233000000.0,"Total Expenses":709000000.0,"Diluted Average Shares":179604793.0,"Basic Average Shares":179604793.0,"Diluted EPS":-1.297293,"Basic EPS":-1.297293,"Diluted NI Availto Com Stockholders":-233000000.0,"Net Income Common Stockholders":-233000000.0,"Net Income":-233000000.0,"Minority Interests":-8000000.0,"Net Income Including Noncontrolling Interests":-225000000.0,"Net Income Continuous Operations":-225000000.0,"Tax Provision":-9000000.0,"Pretax Income":-234000000.0,"Other Income Expense":-58000000.0,"Other Non Operating Income Expenses":-48000000.0,"Earnings From Equity Interest":-5000000.0,"Gain On Sale Of Security":-5000000.0,"Net Non Operating Interest Income Expense":-398000000.0,"Interest Expense Non Operating":398000000.0,"Operating Income":222000000.0,"Operating Expense":339000000.0,"Other Operating Expenses":26000000.0,"Depreciation Amortization Depletion Income Statement":313000000.0,"Depreciation And Amortization In Income Statement":313000000.0,"Depreciation Income Statement":313000000.0,"Gross Profit":561000000.0,"Cost Of Revenue":370000000.0,"Total Revenue":931000000.0,"Operating Revenue":931000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-17955.801105,"Tax Rate For Calcs":0.000691,"Normalized EBITDA":-678000000.0,"Total Unusual Items":-26000000.0,"Total Unusual Items Excluding Goodwill":-26000000.0,"Net Income From Continuing Operation Net Minority Interest":-1410000000.0,"Reconciled Depreciation":319000000.0,"Reconciled Cost Of Revenue":353000000.0,"EBITDA":-704000000.0,"EBIT":-1023000000.0,"Net Interest Income":-425000000.0,"Interest Expense":425000000.0,"Normalized Income":-1384017955.801105,"Net Income From Continuing And Discontinued Operation":-1410000000.0,"Total Expenses":698000000.0,"Diluted Average Shares":179605290.0,"Basic Average Shares":179605290.0,"Diluted EPS":-7.850548,"Basic EPS":-7.850548,"Diluted NI Availto Com Stockholders":-1410000000.0,"Net Income Common Stockholders":-1410000000.0,"Net Income":-1410000000.0,"Minority Interests":37000000.0,"Net Income Including Noncontrolling Interests":-1447000000.0,"Net Income Continuous Operations":-1447000000.0,"Tax Provision":-1000000.0,"Pretax Income":-1448000000.0,"Other Income Expense":-1277000000.0,"Other Non Operating Income Expenses":-1252000000.0,"Earnings From Equity Interest":1000000.0,"Gain On Sale Of Security":-26000000.0,"Net Non Operating Interest Income Expense":-425000000.0,"Interest Expense Non Operating":425000000.0,"Operating Income":254000000.0,"Operating Expense":345000000.0,"Other Operating Expenses":26000000.0,"Depreciation Amortization Depletion Income Statement":319000000.0,"Depreciation And Amortization In Income Statement":319000000.0,"Depreciation Income Statement":319000000.0,"Gross Profit":599000000.0,"Cost Of Revenue":353000000.0,"Total Revenue":952000000.0,"Operating Revenue":952000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-31000000.0,"Repayment Of Debt":-1633000000.0,"Issuance Of Debt":1501000000.0,"Issuance Of Capital Stock":122000000.0,"Capital Expenditure":-277000000.0,"Interest Paid Supplemental Data":378000000.0,"Income Tax Paid Supplemental Data":50000000.0,"End Cash Position":756000000.0,"Other Cash Adjustment Outside Changein Cash":-10000000.0,"Beginning Cash Position":651000000.0,"Effect Of Exchange Rate Changes":3000000.0,"Changes In Cash":112000000.0,"Financing Cash Flow":172000000.0,"Cash Flow From Continuing Financing Activities":172000000.0,"Net Other Financing Charges":182000000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":122000000.0,"Common Stock Issuance":122000000.0,"Net Issuance Payments Of Debt":-132000000.0,"Net Long Term Debt Issuance":-132000000.0,"Long Term Debt Payments":-1633000000.0,"Long Term Debt Issuance":1501000000.0,"Investing Cash Flow":-306000000.0,"Cash Flow From Continuing Investing Activities":-306000000.0,"Net Other Investing Changes":16000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":-45000000.0,"Purchase Of Business":-45000000.0,"Net PPE Purchase And Sale":-277000000.0,"Purchase Of PPE":-277000000.0,"Operating Cash Flow":246000000.0,"Cash Flow From Continuing Operating Activities":246000000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":21000000.0,"Change In Other Working Capital":21000000.0,"Other Non Cash Items":718000000.0,"Unrealized Gain Loss On Investment Securities":-2000000.0,"Deferred Tax":-5000000.0,"Deferred Income Tax":-5000000.0,"Depreciation Amortization Depletion":301000000.0,"Depreciation And Amortization":301000000.0,"Depreciation":301000000.0,"Operating Gains Losses":-2000000.0,"Earnings Losses From Equity Investments":-2000000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-785000000.0},"2026-03-31":{"Free Cash Flow":-138000000.0,"Repayment Of Debt":-596000000.0,"Issuance Of Debt":637000000.0,"Issuance Of Capital Stock":115000000.0,"Capital Expenditure":-195000000.0,"Interest Paid Supplemental Data":332000000.0,"Income Tax Paid Supplemental Data":19000000.0,"End Cash Position":651000000.0,"Other Cash Adjustment Outside Changein Cash":-22000000.0,"Beginning Cash Position":682000000.0,"Effect Of Exchange Rate Changes":8000000.0,"Changes In Cash":-17000000.0,"Financing Cash Flow":177000000.0,"Cash Flow From Continuing Financing Activities":177000000.0,"Net Other Financing Charges":21000000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":115000000.0,"Common Stock Issuance":115000000.0,"Net Issuance Payments Of Debt":41000000.0,"Net Long Term Debt Issuance":41000000.0,"Long Term Debt Payments":-596000000.0,"Long Term Debt Issuance":637000000.0,"Investing Cash Flow":-251000000.0,"Cash Flow From Continuing Investing Activities":-251000000.0,"Net Other Investing Changes":-41000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-15000000.0,"Purchase Of Business":-15000000.0,"Net PPE Purchase And Sale":-195000000.0,"Purchase Of PPE":-195000000.0,"Operating Cash Flow":57000000.0,"Cash Flow From Continuing Operating Activities":57000000.0,"Dividend Received Cfo":3000000.0,"Change In Working Capital":-51000000.0,"Change In Other Working Capital":-51000000.0,"Other Non Cash Items":2054000000.0,"Unrealized Gain Loss On Investment Securities":85000000.0,"Deferred Tax":-32000000.0,"Deferred Income Tax":-32000000.0,"Depreciation Amortization Depletion":294000000.0,"Depreciation And Amortization":294000000.0,"Depreciation":294000000.0,"Operating Gains Losses":6000000.0,"Earnings Losses From Equity Investments":6000000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-2302000000.0},"2025-12-31":{"Free Cash Flow":-354000000.0,"Repayment Of Debt":-722000000.0,"Issuance Of Debt":2043000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-348000000.0,"Interest Paid Supplemental Data":444000000.0,"Income Tax Paid Supplemental Data":51000000.0,"End Cash Position":682000000.0,"Other Cash Adjustment Outside Changein Cash":17000000.0,"Beginning Cash Position":559000000.0,"Effect Of Exchange Rate Changes":-6000000.0,"Changes In Cash":112000000.0,"Financing Cash Flow":62000000.0,"Cash Flow From Continuing Financing Activities":62000000.0,"Net Other Financing Charges":-1259000000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1321000000.0,"Net Long Term Debt Issuance":1321000000.0,"Long Term Debt Payments":-722000000.0,"Long Term Debt Issuance":2043000000.0,"Investing Cash Flow":56000000.0,"Cash Flow From Continuing Investing Activities":56000000.0,"Net Other Investing Changes":433000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":-29000000.0,"Purchase Of Business":-29000000.0,"Net PPE Purchase And Sale":-348000000.0,"Purchase Of PPE":-348000000.0,"Operating Cash Flow":-6000000.0,"Cash Flow From Continuing Operating Activities":-6000000.0,"Dividend Received Cfo":4000000.0,"Change In Working Capital":-105000000.0,"Change In Other Working Capital":-100000000.0,"Other Non Cash Items":640000000.0,"Unrealized Gain Loss On Investment Securities":-108000000.0,"Deferred Tax":-74000000.0,"Deferred Income Tax":-74000000.0,"Depreciation Amortization Depletion":301000000.0,"Depreciation And Amortization":301000000.0,"Depreciation":301000000.0,"Operating Gains Losses":2000000.0,"Earnings Losses From Equity Investments":2000000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-666000000.0},"2025-09-30":{"Free Cash Flow":19000000.0,"Repayment Of Debt":-959000000.0,"Issuance Of Debt":1038000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-240000000.0,"Interest Paid Supplemental Data":355000000.0,"Income Tax Paid Supplemental Data":22000000.0,"End Cash Position":559000000.0,"Other Cash Adjustment Outside Changein Cash":-25000000.0,"Beginning Cash Position":556000000.0,"Effect Of Exchange Rate Changes":4000000.0,"Changes In Cash":24000000.0,"Financing Cash Flow":109000000.0,"Cash Flow From Continuing Financing Activities":109000000.0,"Net Other Financing Charges":30000000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":79000000.0,"Net Long Term Debt Issuance":79000000.0,"Long Term Debt Payments":-959000000.0,"Long Term Debt Issuance":1038000000.0,"Investing Cash Flow":-344000000.0,"Cash Flow From Continuing Investing Activities":-344000000.0,"Net Other Investing Changes":-21000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":-83000000.0,"Purchase Of Business":-83000000.0,"Net PPE Purchase And Sale":-240000000.0,"Purchase Of PPE":-240000000.0,"Operating Cash Flow":259000000.0,"Cash Flow From Continuing Operating Activities":259000000.0,"Dividend Received Cfo":2000000.0,"Change In Working Capital":60000000.0,"Change In Other Working Capital":60000000.0,"Other Non Cash Items":120000000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Deferred Tax":-16000000.0,"Deferred Income Tax":-16000000.0,"Depreciation Amortization Depletion":313000000.0,"Depreciation And Amortization":313000000.0,"Depreciation":313000000.0,"Operating Gains Losses":5000000.0,"Earnings Losses From Equity Investments":5000000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-225000000.0},"2025-06-30":{"Free Cash Flow":-163000000.0,"Repayment Of Debt":-683000000.0,"Issuance Of Debt":756000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-302000000.0,"Interest Paid Supplemental Data":487000000.0,"Income Tax Paid Supplemental Data":28000000.0,"End Cash Position":556000000.0,"Other Cash Adjustment Outside Changein Cash":-1000000.0,"Beginning Cash Position":614000000.0,"Effect Of Exchange Rate Changes":19000000.0,"Changes In Cash":-76000000.0,"Financing Cash Flow":-179000000.0,"Cash Flow From Continuing Financing Activities":-179000000.0,"Net Other Financing Charges":-247000000.0,"Cash Dividends Paid":-5000000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":73000000.0,"Net Long Term Debt Issuance":73000000.0,"Long Term Debt Payments":-683000000.0,"Long Term Debt Issuance":756000000.0,"Investing Cash Flow":-36000000.0,"Cash Flow From Continuing Investing Activities":-36000000.0,"Net Other Investing Changes":-27000000.0,"Net Investment Purchase And Sale":314000000.0,"Sale Of Investment":314000000.0,"Net Business Purchase And Sale":-21000000.0,"Purchase Of Business":-21000000.0,"Net PPE Purchase And Sale":-302000000.0,"Purchase Of PPE":-302000000.0,"Operating Cash Flow":139000000.0,"Cash Flow From Continuing Operating Activities":139000000.0,"Dividend Received Cfo":1000000.0,"Change In Working Capital":-9000000.0,"Change In Other Working Capital":-9000000.0,"Other Non Cash Items":1282000000.0,"Unrealized Gain Loss On Investment Securities":7000000.0,"Deferred Tax":-13000000.0,"Deferred Income Tax":-13000000.0,"Depreciation Amortization Depletion":319000000.0,"Depreciation And Amortization":319000000.0,"Depreciation":319000000.0,"Operating Gains Losses":-1000000.0,"Earnings Losses From Equity Investments":-1000000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-1447000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Other Non Cash Items":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":2000000.0,"Net Foreign Currency Exchange Gain Loss":2000000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-575000000.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Other Non Cash Items":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}