{"ticker":"BFAM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":52606675.0,"Share Issued":52606675.0,"Net Debt":1123695000.0,"Total Debt":2054787000.0,"Tangible Book Value":-1066747000.0,"Invested Capital":2230905000.0,"Working Capital":-506622000.0,"Net Tangible Assets":-1066747000.0,"Capital Lease Obligations":767401000.0,"Common Stock Equity":943519000.0,"Total Capitalization":2015577000.0,"Total Equity Gross Minority Interest":943519000.0,"Stockholders Equity":943519000.0,"Gains Losses Not Affecting Retained Earnings":-44173000.0,"Other Equity Adjustments":-44173000.0,"Retained Earnings":987643000.0,"Additional Paid In Capital":0.0,"Capital Stock":49000.0,"Common Stock":49000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2846531000.0,"Total Non Current Liabilities Net Minority Interest":1874859000.0,"Other Non Current Liabilities":108483000.0,"Non Current Deferred Liabilities":37322000.0,"Non Current Deferred Revenue":13640000.0,"Non Current Deferred Taxes Liabilities":23682000.0,"Long Term Debt And Capital Lease Obligation":1729054000.0,"Long Term Capital Lease Obligation":656996000.0,"Long Term Debt":1072058000.0,"Current Liabilities":971672000.0,"Other Current Liabilities":47926000.0,"Current Deferred Liabilities":287695000.0,"Current Deferred Revenue":287695000.0,"Current Debt And Capital Lease Obligation":325733000.0,"Current Capital Lease Obligation":110405000.0,"Current Debt":215328000.0,"Other Current Borrowings":215328000.0,"Line Of Credit":null,"Payables And Accrued Expenses":310318000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":3790050000.0,"Total Non Current Assets":3325000000.0,"Other Non Current Assets":118818000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":2010266000.0,"Other Intangible Assets":191366000.0,"Goodwill":1818900000.0,"Net PPE":1195916000.0,"Accumulated Depreciation":null,"Gross PPE":1195916000.0,"Leases":null,"Other Properties":1195916000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":465050000.0,"Other Current Assets":92530000.0,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":208829000.0,"Accounts Receivable":208829000.0,"Allowance For Doubtful Accounts Receivable":-3406000.0,"Gross Accounts Receivable":212235000.0,"Cash Cash Equivalents And Short Term Investments":163691000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":163691000.0},"2026-03-31":{"Ordinary Shares Number":52870361.0,"Share Issued":52870361.0,"Net Debt":949816000.0,"Total Debt":1873355000.0,"Tangible Book Value":-871267000.0,"Invested Capital":2228894000.0,"Working Capital":-498020000.0,"Net Tangible Assets":-871267000.0,"Capital Lease Obligations":790091000.0,"Common Stock Equity":1145630000.0,"Total Capitalization":2043334000.0,"Total Equity Gross Minority Interest":1145630000.0,"Stockholders Equity":1145630000.0,"Gains Losses Not Affecting Retained Earnings":-46189000.0,"Other Equity Adjustments":-46189000.0,"Retained Earnings":993240000.0,"Additional Paid In Capital":198526000.0,"Capital Stock":53000.0,"Common Stock":53000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2646110000.0,"Total Non Current Liabilities Net Minority Interest":1718342000.0,"Other Non Current Liabilities":105573000.0,"Non Current Deferred Liabilities":35494000.0,"Non Current Deferred Revenue":14207000.0,"Non Current Deferred Taxes Liabilities":21287000.0,"Long Term Debt And Capital Lease Obligation":1577275000.0,"Long Term Capital Lease Obligation":679571000.0,"Long Term Debt":897704000.0,"Current Liabilities":927768000.0,"Other Current Liabilities":45111000.0,"Current Deferred Liabilities":319814000.0,"Current Deferred Revenue":319814000.0,"Current Debt And Capital Lease Obligation":296080000.0,"Current Capital Lease Obligation":110520000.0,"Current Debt":185560000.0,"Other Current Borrowings":185560000.0,"Line Of Credit":null,"Payables And Accrued Expenses":266763000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":3791740000.0,"Total Non Current Assets":3361992000.0,"Other Non Current Assets":113782000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":2016897000.0,"Other Intangible Assets":192439000.0,"Goodwill":1824458000.0,"Net PPE":1231313000.0,"Accumulated Depreciation":null,"Gross PPE":1231313000.0,"Leases":null,"Other Properties":1231313000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":429748000.0,"Other Current Assets":80574000.0,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":215726000.0,"Accounts Receivable":215726000.0,"Allowance For Doubtful Accounts Receivable":-3437000.0,"Gross Accounts Receivable":219163000.0,"Cash Cash Equivalents And Short Term Investments":133448000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":133448000.0},"2025-12-31":{"Ordinary Shares Number":55622045.0,"Share Issued":55622045.0,"Net Debt":807075000.0,"Total Debt":1760240000.0,"Tangible Book Value":-678336000.0,"Invested Capital":2286457000.0,"Working Capital":-462192000.0,"Net Tangible Assets":-678336000.0,"Capital Lease Obligations":813074000.0,"Common Stock Equity":1339291000.0,"Total Capitalization":2086905000.0,"Total Equity Gross Minority Interest":1339291000.0,"Stockholders Equity":1339291000.0,"Gains Losses Not Affecting Retained Earnings":-44850000.0,"Other Equity Adjustments":-44850000.0,"Retained Earnings":959132000.0,"Additional Paid In Capital":424953000.0,"Capital Stock":56000.0,"Common Stock":56000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2550312000.0,"Total Non Current Liabilities Net Minority Interest":1584147000.0,"Other Non Current Liabilities":104126000.0,"Non Current Deferred Liabilities":29562000.0,"Non Current Deferred Revenue":14689000.0,"Non Current Deferred Taxes Liabilities":14873000.0,"Long Term Debt And Capital Lease Obligation":1450459000.0,"Long Term Capital Lease Obligation":702845000.0,"Long Term Debt":747614000.0,"Current Liabilities":966165000.0,"Other Current Liabilities":32925000.0,"Current Deferred Liabilities":330647000.0,"Current Deferred Revenue":330647000.0,"Current Debt And Capital Lease Obligation":309781000.0,"Current Capital Lease Obligation":110229000.0,"Current Debt":199552000.0,"Other Current Borrowings":199552000.0,"Line Of Credit":null,"Payables And Accrued Expenses":292812000.0,"Current Accrued Expenses":264904000.0,"Payables":27908000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":27908000.0,"Total Assets":3889603000.0,"Total Non Current Assets":3385630000.0,"Other Non Current Assets":18548000.0,"Defined Pension Benefit":30201000.0,"Non Current Prepaid Assets":25472000.0,"Financial Assets":423000.0,"Investments And Advances":37090000.0,"Investmentin Financial Assets":31044000.0,"Available For Sale Securities":31044000.0,"Long Term Equity Investment":6046000.0,"Goodwill And Other Intangible Assets":2017627000.0,"Other Intangible Assets":193452000.0,"Goodwill":1824175000.0,"Net PPE":1256269000.0,"Accumulated Depreciation":-706810000.0,"Gross PPE":1963079000.0,"Leases":553454000.0,"Other Properties":682069000.0,"Machinery Furniture Equipment":374029000.0,"Buildings And Improvements":251843000.0,"Land And Improvements":101684000.0,"Properties":0.0,"Current Assets":503973000.0,"Other Current Assets":10173000.0,"Hedging Assets Current":1763000.0,"Restricted Cash":493000.0,"Prepaid Assets":42071000.0,"Receivables":293983000.0,"Accounts Receivable":293983000.0,"Allowance For Doubtful Accounts Receivable":-3667000.0,"Gross Accounts Receivable":297650000.0,"Cash Cash Equivalents And Short Term Investments":155490000.0,"Other Short Term Investments":15399000.0,"Cash And Cash Equivalents":140091000.0},"2025-09-30":{"Ordinary Shares Number":56801470.0,"Share Issued":56801470.0,"Net Debt":800242000.0,"Total Debt":1748501000.0,"Tangible Book Value":-586512000.0,"Invested Capital":2344299000.0,"Working Capital":-386439000.0,"Net Tangible Assets":-586512000.0,"Capital Lease Obligations":831655000.0,"Common Stock Equity":1427453000.0,"Total Capitalization":2174978000.0,"Total Equity Gross Minority Interest":1427453000.0,"Stockholders Equity":1427453000.0,"Gains Losses Not Affecting Retained Earnings":-47435000.0,"Other Equity Adjustments":-47435000.0,"Retained Earnings":937392000.0,"Additional Paid In Capital":537439000.0,"Capital Stock":57000.0,"Common Stock":57000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2456694000.0,"Total Non Current Liabilities Net Minority Interest":1615557000.0,"Other Non Current Liabilities":101504000.0,"Non Current Deferred Liabilities":42201000.0,"Non Current Deferred Revenue":16177000.0,"Non Current Deferred Taxes Liabilities":26024000.0,"Long Term Debt And Capital Lease Obligation":1471852000.0,"Long Term Capital Lease Obligation":724327000.0,"Long Term Debt":747525000.0,"Current Liabilities":841137000.0,"Other Current Liabilities":40171000.0,"Current Deferred Liabilities":243404000.0,"Current Deferred Revenue":243404000.0,"Current Debt And Capital Lease Obligation":276649000.0,"Current Capital Lease Obligation":107328000.0,"Current Debt":169321000.0,"Other Current Borrowings":169321000.0,"Line Of Credit":null,"Payables And Accrued Expenses":280913000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":3884147000.0,"Total Non Current Assets":3429449000.0,"Other Non Current Assets":108749000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":2013965000.0,"Other Intangible Assets":194727000.0,"Goodwill":1819238000.0,"Net PPE":1306735000.0,"Accumulated Depreciation":null,"Gross PPE":1306735000.0,"Leases":null,"Other Properties":1306735000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":454698000.0,"Other Current Assets":91441000.0,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":246653000.0,"Accounts Receivable":246653000.0,"Allowance For Doubtful Accounts Receivable":-3700000.0,"Gross Accounts Receivable":250353000.0,"Cash Cash Equivalents And Short Term Investments":116604000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":116604000.0},"2025-06-30":{"Ordinary Shares Number":57170610.0,"Share Issued":57170610.0,"Net Debt":719234000.0,"Total Debt":1750907000.0,"Tangible Book Value":-621622000.0,"Invested Capital":2297577000.0,"Working Capital":-366306000.0,"Net Tangible Assets":-621622000.0,"Capital Lease Obligations":852451000.0,"Common Stock Equity":1399121000.0,"Total Capitalization":2196077000.0,"Total Equity Gross Minority Interest":1399121000.0,"Stockholders Equity":1399121000.0,"Gains Losses Not Affecting Retained Earnings":-35455000.0,"Other Equity Adjustments":-35455000.0,"Retained Earnings":858840000.0,"Additional Paid In Capital":575679000.0,"Capital Stock":57000.0,"Common Stock":57000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2520676000.0,"Total Non Current Liabilities Net Minority Interest":1681574000.0,"Other Non Current Liabilities":99047000.0,"Non Current Deferred Liabilities":39411000.0,"Non Current Deferred Revenue":15750000.0,"Non Current Deferred Taxes Liabilities":23661000.0,"Long Term Debt And Capital Lease Obligation":1543116000.0,"Long Term Capital Lease Obligation":746160000.0,"Long Term Debt":796956000.0,"Current Liabilities":839102000.0,"Other Current Liabilities":40650000.0,"Current Deferred Liabilities":282576000.0,"Current Deferred Revenue":282576000.0,"Current Debt And Capital Lease Obligation":207791000.0,"Current Capital Lease Obligation":106291000.0,"Current Debt":101500000.0,"Other Current Borrowings":null,"Line Of Credit":101500000.0,"Payables And Accrued Expenses":308085000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":3919797000.0,"Total Non Current Assets":3447001000.0,"Other Non Current Assets":98058000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":2020743000.0,"Other Intangible Assets":196264000.0,"Goodwill":1824479000.0,"Net PPE":1328200000.0,"Accumulated Depreciation":null,"Gross PPE":1328200000.0,"Leases":null,"Other Properties":1328200000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":472796000.0,"Other Current Assets":95686000.0,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":197888000.0,"Accounts Receivable":197888000.0,"Allowance For Doubtful Accounts Receivable":-3474000.0,"Gross Accounts Receivable":201362000.0,"Cash Cash Equivalents And Short Term Investments":179222000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":179222000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":25000000.0,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":271701000.0,"Payables":32840000.0,"Total Tax Payable":3120000.0,"Income Tax Payable":3120000.0,"Accounts Payable":32840000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":23541000.0,"Non Current Prepaid Assets":21396000.0,"Financial Assets":6311000.0,"Investments And Advances":33578000.0,"Investmentin Financial Assets":28109000.0,"Available For Sale Securities":28109000.0,"Long Term Equity Investment":5469000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-637156000.0,"Gross PPE":null,"Leases":572928000.0,"Other Properties":null,"Machinery Furniture Equipment":342618000.0,"Buildings And Improvements":200230000.0,"Land And Improvements":94319000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":8407000.0,"Restricted Cash":11244000.0,"Prepaid Assets":59787000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":11699000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.38239,"Normalized EBITDA":104386000.0,"Net Income From Continuing Operation Net Minority Interest":40635000.0,"Reconciled Depreciation":24569000.0,"Reconciled Cost Of Revenue":566790000.0,"EBITDA":104386000.0,"EBIT":79817000.0,"Net Interest Income":-14023000.0,"Interest Expense":14023000.0,"Normalized Income":40635000.0,"Net Income From Continuing And Discontinued Operation":40635000.0,"Total Expenses":699361000.0,"Total Operating Income As Reported":79817000.0,"Diluted Average Shares":51757065.0,"Basic Average Shares":51538729.0,"Diluted EPS":0.79,"Basic EPS":0.79,"Diluted NI Availto Com Stockholders":40635000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":40635000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":40635000.0,"Net Income Including Noncontrolling Interests":40635000.0,"Net Income Continuous Operations":40635000.0,"Tax Provision":25159000.0,"Pretax Income":65794000.0,"Net Non Operating Interest Income Expense":-14023000.0,"Interest Expense Non Operating":14023000.0,"Operating Income":79817000.0,"Operating Expense":109146000.0,"Depreciation Amortization Depletion Income Statement":1144000.0,"Depreciation And Amortization In Income Statement":1144000.0,"Amortization":1144000.0,"Amortization Of Intangibles Income Statement":1144000.0,"Selling General And Administration":108002000.0,"Gross Profit":188963000.0,"Cost Of Revenue":590215000.0,"Total Revenue":779178000.0,"Operating Revenue":779178000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.356,"Normalized EBITDA":88182000.0,"Net Income From Continuing Operation Net Minority Interest":34108000.0,"Reconciled Depreciation":23233000.0,"Reconciled Cost Of Revenue":526687000.0,"EBITDA":88182000.0,"EBIT":64949000.0,"Net Interest Income":-12022000.0,"Interest Expense":12022000.0,"Normalized Income":34108000.0,"Net Income From Continuing And Discontinued Operation":34108000.0,"Total Expenses":647273000.0,"Total Operating Income As Reported":64949000.0,"Diluted Average Shares":54704178.0,"Basic Average Shares":54337976.0,"Diluted EPS":0.62,"Basic EPS":0.63,"Diluted NI Availto Com Stockholders":34108000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":34108000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":34108000.0,"Net Income Including Noncontrolling Interests":34108000.0,"Net Income Continuous Operations":34108000.0,"Tax Provision":18819000.0,"Pretax Income":52927000.0,"Net Non Operating Interest Income Expense":-12022000.0,"Interest Expense Non Operating":12022000.0,"Operating Income":64949000.0,"Operating Expense":98541000.0,"Depreciation Amortization Depletion Income Statement":1188000.0,"Depreciation And Amortization In Income Statement":1188000.0,"Amortization":1188000.0,"Amortization Of Intangibles Income Statement":1188000.0,"Selling General And Administration":97353000.0,"Gross Profit":163490000.0,"Cost Of Revenue":548732000.0,"Total Revenue":712222000.0,"Operating Revenue":712222000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.35785,"Normalized EBITDA":70242000.0,"Net Income From Continuing Operation Net Minority Interest":21740000.0,"Reconciled Depreciation":24747000.0,"Reconciled Cost Of Revenue":568494000.0,"EBITDA":70242000.0,"EBIT":45495000.0,"Net Interest Income":-11640000.0,"Interest Expense":11640000.0,"Normalized Income":21740000.0,"Net Income From Continuing And Discontinued Operation":21740000.0,"Total Expenses":688203000.0,"Total Operating Income As Reported":45495000.0,"Diluted Average Shares":56648372.0,"Basic Average Shares":56216156.0,"Diluted EPS":0.38,"Basic EPS":0.39,"Diluted NI Availto Com Stockholders":21740000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":21740000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":21740000.0,"Net Income Including Noncontrolling Interests":21740000.0,"Net Income Continuous Operations":21740000.0,"Tax Provision":12115000.0,"Pretax Income":33855000.0,"Net Non Operating Interest Income Expense":-11640000.0,"Interest Expense Non Operating":11640000.0,"Operating Income":45495000.0,"Operating Expense":96356000.0,"Depreciation Amortization Depletion Income Statement":1394000.0,"Depreciation And Amortization In Income Statement":1394000.0,"Amortization":1394000.0,"Amortization Of Intangibles Income Statement":1394000.0,"Selling General And Administration":94962000.0,"Gross Profit":141851000.0,"Cost Of Revenue":591847000.0,"Total Revenue":733698000.0,"Operating Revenue":733698000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.277,"Normalized EBITDA":144892000.0,"Net Income From Continuing Operation Net Minority Interest":78552000.0,"Reconciled Depreciation":24046000.0,"Reconciled Cost Of Revenue":563194000.0,"EBITDA":144892000.0,"EBIT":120846000.0,"Net Interest Income":-12212000.0,"Interest Expense":12212000.0,"Normalized Income":78552000.0,"Net Income From Continuing And Discontinued Operation":78552000.0,"Total Expenses":681966000.0,"Total Operating Income As Reported":120846000.0,"Diluted Average Shares":57377773.0,"Basic Average Shares":56927187.0,"Diluted EPS":1.37,"Basic EPS":1.38,"Diluted NI Availto Com Stockholders":78552000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":78552000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":78552000.0,"Net Income Including Noncontrolling Interests":78552000.0,"Net Income Continuous Operations":78552000.0,"Tax Provision":30082000.0,"Pretax Income":108634000.0,"Net Non Operating Interest Income Expense":-12212000.0,"Interest Expense Non Operating":12212000.0,"Operating Income":120846000.0,"Operating Expense":96203000.0,"Depreciation Amortization Depletion Income Statement":1477000.0,"Depreciation And Amortization In Income Statement":1477000.0,"Amortization":1477000.0,"Amortization Of Intangibles Income Statement":1477000.0,"Selling General And Administration":94726000.0,"Gross Profit":217049000.0,"Cost Of Revenue":585763000.0,"Total Revenue":802812000.0,"Operating Revenue":802812000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.274474,"Normalized EBITDA":108786000.0,"Net Income From Continuing Operation Net Minority Interest":54775000.0,"Reconciled Depreciation":22734000.0,"Reconciled Cost Of Revenue":527950000.0,"EBITDA":108786000.0,"EBIT":86052000.0,"Net Interest Income":-10555000.0,"Interest Expense":10555000.0,"Normalized Income":54775000.0,"Net Income From Continuing And Discontinued Operation":54775000.0,"Total Expenses":645518000.0,"Total Operating Income As Reported":86052000.0,"Diluted Average Shares":57713111.0,"Basic Average Shares":57255841.0,"Diluted EPS":0.95,"Basic EPS":0.96,"Diluted NI Availto Com Stockholders":54775000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":54775000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":54775000.0,"Net Income Including Noncontrolling Interests":54775000.0,"Net Income Continuous Operations":54775000.0,"Tax Provision":20722000.0,"Pretax Income":75497000.0,"Net Non Operating Interest Income Expense":-10555000.0,"Interest Expense Non Operating":10555000.0,"Operating Income":86052000.0,"Operating Expense":96498000.0,"Depreciation Amortization Depletion Income Statement":1664000.0,"Depreciation And Amortization In Income Statement":1664000.0,"Amortization":1664000.0,"Amortization Of Intangibles Income Statement":1664000.0,"Selling General And Administration":94834000.0,"Gross Profit":182550000.0,"Cost Of Revenue":549020000.0,"Total Revenue":731570000.0,"Operating Revenue":731570000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":76111000.0,"Repurchase Of Capital Stock":-246735000.0,"Repayment Of Debt":-1159298000.0,"Issuance Of Debt":1363571000.0,"Capital Expenditure":-18960000.0,"Interest Paid Supplemental Data":15040000.0,"Income Tax Paid Supplemental Data":38872000.0,"End Cash Position":167797000.0,"Beginning Cash Position":136732000.0,"Effect Of Exchange Rate Changes":-427000.0,"Changes In Cash":31492000.0,"Financing Cash Flow":-43687000.0,"Cash Flow From Continuing Financing Activities":-43687000.0,"Net Other Financing Charges":-1225000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-246735000.0,"Common Stock Payments":-246735000.0,"Net Issuance Payments Of Debt":204273000.0,"Net Short Term Debt Issuance":-169475000.0,"Short Term Debt Payments":-1159298000.0,"Short Term Debt Issuance":989823000.0,"Net Long Term Debt Issuance":373748000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-19892000.0,"Cash Flow From Continuing Investing Activities":-19892000.0,"Net Investment Purchase And Sale":-932000.0,"Sale Of Investment":3811000.0,"Purchase Of Investment":-4743000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-18960000.0,"Purchase Of PPE":-18960000.0,"Operating Cash Flow":95071000.0,"Cash Flow From Continuing Operating Activities":95071000.0,"Change In Working Capital":28000.0,"Change In Other Working Capital":-53686000.0,"Change In Other Current Liabilities":5561000.0,"Change In Other Current Assets":-2274000.0,"Change In Payables And Accrued Expense":43885000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-375000.0,"Change In Receivables":6917000.0,"Changes In Account Receivables":6917000.0,"Other Non Cash Items":20579000.0,"Stock Based Compensation":7032000.0,"Deferred Tax":2228000.0,"Deferred Income Tax":2228000.0,"Depreciation Amortization Depletion":24569000.0,"Depreciation And Amortization":24569000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":40635000.0},"2026-03-31":{"Free Cash Flow":87600000.0,"Repurchase Of Capital Stock":-224796000.0,"Repayment Of Debt":-113236000.0,"Issuance Of Debt":251640000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":13157000.0,"Income Tax Paid Supplemental Data":11451000.0,"End Cash Position":136732000.0,"Beginning Cash Position":143158000.0,"Effect Of Exchange Rate Changes":-1317000.0,"Changes In Cash":-5109000.0,"Financing Cash Flow":-93318000.0,"Cash Flow From Continuing Financing Activities":-93318000.0,"Net Other Financing Charges":-6926000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-224796000.0,"Common Stock Payments":-224796000.0,"Net Issuance Payments Of Debt":138404000.0,"Net Short Term Debt Issuance":138404000.0,"Short Term Debt Payments":-113236000.0,"Short Term Debt Issuance":251640000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-19512000.0,"Cash Flow From Continuing Investing Activities":-19512000.0,"Net Investment Purchase And Sale":609000.0,"Sale Of Investment":5085000.0,"Purchase Of Investment":-4476000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-20121000.0,"Purchase Of PPE":-20121000.0,"Operating Cash Flow":107721000.0,"Cash Flow From Continuing Operating Activities":107721000.0,"Change In Working Capital":34746000.0,"Change In Other Working Capital":-15508000.0,"Change In Other Current Liabilities":10217000.0,"Change In Other Current Assets":-1172000.0,"Change In Payables And Accrued Expense":-33366000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-3446000.0,"Change In Receivables":78021000.0,"Changes In Account Receivables":78021000.0,"Other Non Cash Items":2355000.0,"Stock Based Compensation":7424000.0,"Deferred Tax":5855000.0,"Deferred Income Tax":5855000.0,"Depreciation Amortization Depletion":23233000.0,"Depreciation And Amortization":23233000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":34108000.0},"2025-12-31":{"Free Cash Flow":114664000.0,"Repurchase Of Capital Stock":-120740000.0,"Repayment Of Debt":-412502000.0,"Issuance Of Debt":442666000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":143158000.0,"Beginning Cash Position":125969000.0,"Effect Of Exchange Rate Changes":153000.0,"Changes In Cash":17036000.0,"Financing Cash Flow":-90590000.0,"Cash Flow From Continuing Financing Activities":-90590000.0,"Net Other Financing Charges":-245000.0,"Proceeds From Stock Option Exercised":231000.0,"Net Common Stock Issuance":-120740000.0,"Common Stock Payments":-120740000.0,"Net Issuance Payments Of Debt":30164000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":499446000.0,"Long Term Debt Payments":-480322000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-40308000.0,"Cash Flow From Continuing Investing Activities":-40308000.0,"Net Investment Purchase And Sale":-6229000.0,"Sale Of Investment":3748000.0,"Purchase Of Investment":-9977000.0,"Net Business Purchase And Sale":-1669000.0,"Purchase Of Business":-1669000.0,"Net PPE Purchase And Sale":-32410000.0,"Purchase Of PPE":-33270000.0,"Operating Cash Flow":147934000.0,"Cash Flow From Continuing Operating Activities":147934000.0,"Change In Working Capital":58634000.0,"Change In Other Working Capital":90970000.0,"Change In Other Current Liabilities":-5391000.0,"Change In Other Current Assets":-3360000.0,"Change In Payables And Accrued Expense":16424000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":7358000.0,"Change In Receivables":-47367000.0,"Changes In Account Receivables":-47367000.0,"Other Non Cash Items":null,"Stock Based Compensation":8102000.0,"Deferred Tax":-10772000.0,"Deferred Income Tax":-10772000.0,"Depreciation Amortization Depletion":24747000.0,"Depreciation And Amortization":24747000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":21740000.0},"2025-09-30":{"Free Cash Flow":-42446000.0,"Repurchase Of Capital Stock":-44341000.0,"Repayment Of Debt":-114320000.0,"Issuance Of Debt":132102000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":125969000.0,"Beginning Cash Position":197079000.0,"Effect Of Exchange Rate Changes":-1259000.0,"Changes In Cash":-69851000.0,"Financing Cash Flow":-26751000.0,"Cash Flow From Continuing Financing Activities":-26751000.0,"Net Other Financing Charges":-1788000.0,"Proceeds From Stock Option Exercised":1596000.0,"Net Common Stock Issuance":-44341000.0,"Common Stock Payments":-44341000.0,"Net Issuance Payments Of Debt":17782000.0,"Net Short Term Debt Issuance":67782000.0,"Short Term Debt Payments":-64320000.0,"Short Term Debt Issuance":132102000.0,"Net Long Term Debt Issuance":-50000000.0,"Long Term Debt Payments":-50000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-25518000.0,"Cash Flow From Continuing Investing Activities":-25518000.0,"Net Investment Purchase And Sale":-654000.0,"Sale Of Investment":2784000.0,"Purchase Of Investment":-3438000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-24864000.0,"Purchase Of PPE":-24864000.0,"Operating Cash Flow":-17582000.0,"Cash Flow From Continuing Operating Activities":-17582000.0,"Change In Working Capital":-135356000.0,"Change In Other Working Capital":-37281000.0,"Change In Other Current Liabilities":567000.0,"Change In Other Current Assets":-10013000.0,"Change In Payables And Accrued Expense":-31742000.0,"Change In Payable":-31742000.0,"Change In Account Payable":-31742000.0,"Change In Prepaid Assets":-7982000.0,"Change In Receivables":-48905000.0,"Changes In Account Receivables":-48905000.0,"Other Non Cash Items":4334000.0,"Stock Based Compensation":7526000.0,"Deferred Tax":3316000.0,"Deferred Income Tax":3316000.0,"Depreciation Amortization Depletion":24046000.0,"Depreciation And Amortization":24046000.0,"Amortization Cash Flow":1477000.0,"Amortization Of Intangibles":1477000.0,"Depreciation":22569000.0,"Net Income From Continuing Operations":78552000.0},"2025-06-30":{"Free Cash Flow":115384000.0,"Repurchase Of Capital Stock":-40757000.0,"Repayment Of Debt":-405000000.0,"Issuance Of Debt":405000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":13999000.0,"Income Tax Paid Supplemental Data":28288000.0,"End Cash Position":197079000.0,"Beginning Cash Position":123968000.0,"Effect Of Exchange Rate Changes":5019000.0,"Changes In Cash":68092000.0,"Financing Cash Flow":-42678000.0,"Cash Flow From Continuing Financing Activities":-42678000.0,"Net Other Financing Charges":-3900000.0,"Proceeds From Stock Option Exercised":1979000.0,"Net Common Stock Issuance":-40757000.0,"Common Stock Payments":-40757000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":401500000.0,"Short Term Debt Payments":-3500000.0,"Short Term Debt Issuance":405000000.0,"Net Long Term Debt Issuance":-401500000.0,"Long Term Debt Payments":-401500000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-23426000.0,"Cash Flow From Continuing Investing Activities":-23426000.0,"Net Investment Purchase And Sale":492000.0,"Sale Of Investment":2629000.0,"Purchase Of Investment":-2137000.0,"Net Business Purchase And Sale":-5106000.0,"Purchase Of Business":-5106000.0,"Net PPE Purchase And Sale":-18812000.0,"Purchase Of PPE":-18812000.0,"Operating Cash Flow":134196000.0,"Cash Flow From Continuing Operating Activities":134196000.0,"Change In Working Capital":48726000.0,"Change In Other Working Capital":-40586000.0,"Change In Other Current Liabilities":5399000.0,"Change In Other Current Assets":-3342000.0,"Change In Payables And Accrued Expense":46001000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-1377000.0,"Change In Receivables":42631000.0,"Changes In Account Receivables":42631000.0,"Other Non Cash Items":969000.0,"Stock Based Compensation":6829000.0,"Deferred Tax":163000.0,"Deferred Income Tax":163000.0,"Depreciation Amortization Depletion":22734000.0,"Depreciation And Amortization":22734000.0,"Amortization Cash Flow":1664000.0,"Amortization Of Intangibles":1664000.0,"Depreciation":21070000.0,"Net Income From Continuing Operations":54775000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":14509000.0,"Income Tax Paid Supplemental Data":7591000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-113000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":1604000.0,"Amortization Of Intangibles":1604000.0,"Depreciation":20271000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":16746000.0,"Income Tax Paid Supplemental Data":23890000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}