{"ticker":"BGLC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":2417314.0,"Share Issued":2417314.0,"Total Debt":216428.0,"Tangible Book Value":8093253.0,"Invested Capital":8093253.0,"Working Capital":4399432.0,"Net Tangible Assets":8093253.0,"Capital Lease Obligations":216428.0,"Common Stock Equity":8093253.0,"Total Capitalization":8093253.0,"Total Equity Gross Minority Interest":8093253.0,"Stockholders Equity":8093253.0,"Gains Losses Not Affecting Retained Earnings":-98849.0,"Other Equity Adjustments":-98849.0,"Retained Earnings":-6970802.0,"Additional Paid In Capital":-5011891.0,"Capital Stock":20174795.0,"Common Stock":20174795.0,"Total Liabilities Net Minority Interest":946877.0,"Total Non Current Liabilities Net Minority Interest":150407.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":150407.0,"Long Term Capital Lease Obligation":150407.0,"Current Liabilities":796470.0,"Current Deferred Liabilities":8416.0,"Current Deferred Revenue":8416.0,"Current Debt And Capital Lease Obligation":66021.0,"Current Capital Lease Obligation":66021.0,"Payables And Accrued Expenses":722033.0,"Current Accrued Expenses":108552.0,"Payables":613481.0,"Other Payable":247816.0,"Dueto Related Parties Current":363528.0,"Accounts Payable":2137.0,"Total Assets":9040130.0,"Total Non Current Assets":3844228.0,"Investments And Advances":2028453.0,"Other Investments":null,"Investmentin Financial Assets":2028453.0,"Available For Sale Securities":2028453.0,"Net PPE":1815775.0,"Accumulated Depreciation":-937315.0,"Gross PPE":2753090.0,"Construction In Progress":null,"Other Properties":725497.0,"Machinery Furniture Equipment":520624.0,"Properties":1506969.0,"Current Assets":5195902.0,"Other Current Assets":333332.0,"Inventory":667154.0,"Finished Goods":null,"Receivables":230454.0,"Other Receivables":88983.0,"Taxes Receivable":61611.0,"Accounts Receivable":79860.0,"Allowance For Doubtful Accounts Receivable":-878903.0,"Gross Accounts Receivable":958763.0,"Cash Cash Equivalents And Short Term Investments":3964962.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":3964962.0,"Cash Equivalents":2627408.0,"Cash Financial":1337554.0},"2025-12-31":{"Ordinary Shares Number":2417314.0,"Share Issued":2417314.0,"Total Debt":176046.0,"Tangible Book Value":8614928.0,"Invested Capital":8614928.0,"Working Capital":4927781.0,"Net Tangible Assets":8614928.0,"Capital Lease Obligations":176046.0,"Common Stock Equity":8614928.0,"Total Capitalization":8614928.0,"Total Equity Gross Minority Interest":8614928.0,"Stockholders Equity":8614928.0,"Gains Losses Not Affecting Retained Earnings":-120749.0,"Other Equity Adjustments":-120749.0,"Retained Earnings":-6427227.0,"Additional Paid In Capital":-5011891.0,"Capital Stock":20174795.0,"Common Stock":20174795.0,"Total Liabilities Net Minority Interest":637856.0,"Total Non Current Liabilities Net Minority Interest":116899.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":116899.0,"Long Term Capital Lease Obligation":116899.0,"Current Liabilities":520957.0,"Current Deferred Liabilities":8385.0,"Current Deferred Revenue":8385.0,"Current Debt And Capital Lease Obligation":59147.0,"Current Capital Lease Obligation":59147.0,"Payables And Accrued Expenses":453425.0,"Current Accrued Expenses":null,"Payables":453425.0,"Other Payable":401611.0,"Dueto Related Parties Current":49479.0,"Accounts Payable":2335.0,"Total Assets":9252784.0,"Total Non Current Assets":3804046.0,"Investments And Advances":2027540.0,"Other Investments":2027540.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":1776506.0,"Accumulated Depreciation":-909022.0,"Gross PPE":2685528.0,"Construction In Progress":null,"Other Properties":658260.0,"Machinery Furniture Equipment":520299.0,"Properties":1506969.0,"Current Assets":5448738.0,"Other Current Assets":83333.0,"Inventory":676703.0,"Finished Goods":676703.0,"Receivables":648997.0,"Other Receivables":81728.0,"Taxes Receivable":61384.0,"Accounts Receivable":505885.0,"Allowance For Doubtful Accounts Receivable":-703995.0,"Gross Accounts Receivable":1209880.0,"Cash Cash Equivalents And Short Term Investments":4039705.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":4039705.0,"Cash Equivalents":1656336.0,"Cash Financial":2383369.0},"2025-09-30":{"Ordinary Shares Number":1796597.0,"Share Issued":1796597.0,"Total Debt":183746.0,"Tangible Book Value":6816262.0,"Invested Capital":6816262.0,"Working Capital":4948779.0,"Net Tangible Assets":6816262.0,"Capital Lease Obligations":183746.0,"Common Stock Equity":6816262.0,"Total Capitalization":6816262.0,"Total Equity Gross Minority Interest":6816262.0,"Stockholders Equity":6816262.0,"Gains Losses Not Affecting Retained Earnings":-112547.0,"Other Equity Adjustments":-112547.0,"Retained Earnings":-5391110.0,"Additional Paid In Capital":-5011891.0,"Capital Stock":17331810.0,"Common Stock":17331810.0,"Total Liabilities Net Minority Interest":804966.0,"Total Non Current Liabilities Net Minority Interest":126943.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":126943.0,"Long Term Capital Lease Obligation":126943.0,"Current Liabilities":678023.0,"Current Deferred Liabilities":11264.0,"Current Deferred Revenue":11264.0,"Current Debt And Capital Lease Obligation":56803.0,"Current Capital Lease Obligation":56803.0,"Payables And Accrued Expenses":609956.0,"Current Accrued Expenses":null,"Payables":609956.0,"Other Payable":375380.0,"Dueto Related Parties Current":49976.0,"Accounts Payable":184600.0,"Total Assets":7621228.0,"Total Non Current Assets":1994426.0,"Investments And Advances":237760.0,"Other Investments":null,"Investmentin Financial Assets":237760.0,"Available For Sale Securities":237760.0,"Net PPE":1756666.0,"Accumulated Depreciation":-880592.0,"Gross PPE":2637258.0,"Construction In Progress":null,"Other Properties":611372.0,"Machinery Furniture Equipment":518917.0,"Properties":1506969.0,"Current Assets":5626802.0,"Other Current Assets":null,"Inventory":1007448.0,"Finished Goods":null,"Receivables":1724701.0,"Other Receivables":98903.0,"Taxes Receivable":103640.0,"Accounts Receivable":1522158.0,"Allowance For Doubtful Accounts Receivable":-671777.0,"Gross Accounts Receivable":2193935.0,"Cash Cash Equivalents And Short Term Investments":2894653.0,"Other Short Term Investments":1741532.0,"Cash And Cash Equivalents":1153121.0,"Cash Equivalents":null,"Cash Financial":1153121.0},"2025-06-30":{"Ordinary Shares Number":1796597.0,"Share Issued":1796597.0,"Total Debt":197156.0,"Tangible Book Value":7522037.0,"Invested Capital":7522037.0,"Working Capital":4621505.0,"Net Tangible Assets":7522037.0,"Capital Lease Obligations":197156.0,"Common Stock Equity":7522037.0,"Total Capitalization":7522037.0,"Total Equity Gross Minority Interest":7522037.0,"Stockholders Equity":7522037.0,"Gains Losses Not Affecting Retained Earnings":-115763.0,"Other Equity Adjustments":-115763.0,"Retained Earnings":-4682119.0,"Additional Paid In Capital":-5011891.0,"Capital Stock":17331810.0,"Common Stock":17331810.0,"Total Liabilities Net Minority Interest":1899168.0,"Total Non Current Liabilities Net Minority Interest":141347.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":141347.0,"Long Term Capital Lease Obligation":141347.0,"Current Liabilities":1757821.0,"Current Deferred Liabilities":11348.0,"Current Deferred Revenue":11348.0,"Current Debt And Capital Lease Obligation":55809.0,"Current Capital Lease Obligation":55809.0,"Payables And Accrued Expenses":1690664.0,"Current Accrued Expenses":null,"Payables":1690664.0,"Other Payable":307340.0,"Dueto Related Parties Current":15789.0,"Accounts Payable":1367535.0,"Total Assets":9421205.0,"Total Non Current Assets":3041879.0,"Investments And Advances":1248688.0,"Other Investments":null,"Investmentin Financial Assets":1248688.0,"Available For Sale Securities":1248688.0,"Net PPE":1793191.0,"Accumulated Depreciation":-851591.0,"Gross PPE":2644782.0,"Construction In Progress":null,"Other Properties":618896.0,"Machinery Furniture Equipment":518917.0,"Properties":1506969.0,"Current Assets":6379326.0,"Other Current Assets":null,"Inventory":1215623.0,"Finished Goods":null,"Receivables":2104825.0,"Other Receivables":151269.0,"Taxes Receivable":101471.0,"Accounts Receivable":1852085.0,"Allowance For Doubtful Accounts Receivable":-494668.0,"Gross Accounts Receivable":2346753.0,"Cash Cash Equivalents And Short Term Investments":3058878.0,"Other Short Term Investments":2244699.0,"Cash And Cash Equivalents":814179.0,"Cash Equivalents":null,"Cash Financial":814179.0},"2025-03-31":{"Ordinary Shares Number":1796766.0,"Share Issued":1796766.0,"Total Debt":200113.0,"Tangible Book Value":7771636.0,"Invested Capital":7771636.0,"Working Capital":4982026.0,"Net Tangible Assets":7771636.0,"Capital Lease Obligations":200113.0,"Common Stock Equity":7771636.0,"Total Capitalization":7771636.0,"Total Equity Gross Minority Interest":7771636.0,"Stockholders Equity":7771636.0,"Gains Losses Not Affecting Retained Earnings":-482841.0,"Other Equity Adjustments":-482841.0,"Retained Earnings":-4065947.0,"Additional Paid In Capital":-5011891.0,"Capital Stock":17332315.0,"Common Stock":17332315.0,"Total Liabilities Net Minority Interest":1708303.0,"Total Non Current Liabilities Net Minority Interest":147940.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":147940.0,"Long Term Capital Lease Obligation":147940.0,"Current Liabilities":1560363.0,"Current Deferred Liabilities":21964.0,"Current Deferred Revenue":21964.0,"Current Debt And Capital Lease Obligation":52173.0,"Current Capital Lease Obligation":52173.0,"Payables And Accrued Expenses":1486226.0,"Current Accrued Expenses":null,"Payables":1486226.0,"Other Payable":287189.0,"Dueto Related Parties Current":16314.0,"Accounts Payable":1182723.0,"Total Assets":9479939.0,"Total Non Current Assets":2937550.0,"Investments And Advances":1213348.0,"Other Investments":null,"Investmentin Financial Assets":1213348.0,"Available For Sale Securities":1213348.0,"Net PPE":1724202.0,"Accumulated Depreciation":-823791.0,"Gross PPE":2547993.0,"Construction In Progress":null,"Other Properties":543421.0,"Machinery Furniture Equipment":497603.0,"Properties":1506969.0,"Current Assets":6542389.0,"Other Current Assets":null,"Inventory":1179144.0,"Finished Goods":null,"Receivables":1767818.0,"Other Receivables":235727.0,"Taxes Receivable":89937.0,"Accounts Receivable":1442154.0,"Allowance For Doubtful Accounts Receivable":-537991.0,"Gross Accounts Receivable":1980145.0,"Cash Cash Equivalents And Short Term Investments":3595427.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":3595427.0,"Cash Equivalents":2504226.0,"Cash Financial":1091201.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Investments And Advances":null,"Other Investments":1265166.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":1388624.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":2793948.0,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-502225.0,"Total Unusual Items":5617.0,"Total Unusual Items Excluding Goodwill":5617.0,"Net Income From Continuing Operation Net Minority Interest":-543575.0,"Reconciled Depreciation":43882.0,"Reconciled Cost Of Revenue":23632.0,"EBITDA":-496608.0,"EBIT":-540490.0,"Net Interest Income":14094.0,"Interest Expense":3085.0,"Interest Income":17179.0,"Normalized Income":-549192.0,"Net Income From Continuing And Discontinued Operation":-543575.0,"Total Expenses":594275.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-540490.0,"Diluted Average Shares":2417314.0,"Basic Average Shares":2417314.0,"Diluted EPS":-0.225,"Basic EPS":-0.225,"Diluted NI Availto Com Stockholders":-543575.0,"Net Income Common Stockholders":-543575.0,"Net Income":-543575.0,"Net Income Including Noncontrolling Interests":-543575.0,"Net Income Continuous Operations":-543575.0,"Tax Provision":null,"Pretax Income":-543575.0,"Other Income Expense":13764.0,"Other Non Operating Income Expenses":8147.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":5617.0,"Net Non Operating Interest Income Expense":14094.0,"Interest Expense Non Operating":3085.0,"Interest Income Non Operating":17179.0,"Operating Income":-571433.0,"Operating Expense":570643.0,"Provision For Doubtful Accounts":175754.0,"Research And Development":14487.0,"Selling General And Administration":380402.0,"Selling And Marketing Expense":52733.0,"General And Administrative Expense":327669.0,"Other Gand A":327669.0,"Rent And Landing Fees":null,"Gross Profit":-790.0,"Cost Of Revenue":23632.0,"Total Revenue":22842.0,"Operating Revenue":22842.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1066774.0,"Total Unusual Items":77127.0,"Total Unusual Items Excluding Goodwill":77127.0,"Net Income From Continuing Operation Net Minority Interest":-1036117.0,"Reconciled Depreciation":43198.0,"Reconciled Cost Of Revenue":487743.0,"EBITDA":-989647.0,"EBIT":-1032845.0,"Net Interest Income":6502.0,"Interest Expense":3272.0,"Interest Income":9774.0,"Normalized Income":-1113244.0,"Net Income From Continuing And Discontinued Operation":-1036117.0,"Total Expenses":1515760.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-1032845.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1036117.0,"Net Income Common Stockholders":-1036117.0,"Net Income":-1036117.0,"Net Income Including Noncontrolling Interests":-1036117.0,"Net Income Continuous Operations":-1036117.0,"Tax Provision":0.0,"Pretax Income":-1036117.0,"Other Income Expense":-10619.0,"Other Non Operating Income Expenses":-87746.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":77127.0,"Net Non Operating Interest Income Expense":6502.0,"Interest Expense Non Operating":3272.0,"Interest Income Non Operating":9774.0,"Operating Income":-1032000.0,"Operating Expense":1028017.0,"Provision For Doubtful Accounts":5414.0,"Research And Development":11098.0,"Selling General And Administration":1011505.0,"Selling And Marketing Expense":35640.0,"General And Administrative Expense":975865.0,"Other Gand A":184251.0,"Rent And Landing Fees":null,"Gross Profit":-3983.0,"Cost Of Revenue":487743.0,"Total Revenue":483760.0,"Operating Revenue":483760.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-705722.0,"Total Unusual Items":46568.0,"Total Unusual Items Excluding Goodwill":46568.0,"Net Income From Continuing Operation Net Minority Interest":-708991.0,"Reconciled Depreciation":43355.0,"Reconciled Cost Of Revenue":2166138.0,"EBITDA":-659154.0,"EBIT":-702509.0,"Net Interest Income":14296.0,"Interest Expense":6482.0,"Interest Income":20778.0,"Normalized Income":-755559.0,"Net Income From Continuing And Discontinued Operation":-708991.0,"Total Expenses":3354092.0,"Rent Expense Supplemental":1065.0,"Total Operating Income As Reported":-702509.0,"Diluted Average Shares":1796597.0,"Basic Average Shares":1796597.0,"Diluted EPS":-0.395,"Basic EPS":-0.395,"Diluted NI Availto Com Stockholders":-708991.0,"Net Income Common Stockholders":-708991.0,"Net Income":-708991.0,"Net Income Including Noncontrolling Interests":-708991.0,"Net Income Continuous Operations":-708991.0,"Tax Provision":0.0,"Pretax Income":-708991.0,"Other Income Expense":86982.0,"Other Non Operating Income Expenses":40414.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":46568.0,"Net Non Operating Interest Income Expense":14296.0,"Interest Expense Non Operating":6482.0,"Interest Income Non Operating":20778.0,"Operating Income":-810269.0,"Operating Expense":1187954.0,"Provision For Doubtful Accounts":175818.0,"Research And Development":14876.0,"Selling General And Administration":997260.0,"Selling And Marketing Expense":551569.0,"General And Administrative Expense":445691.0,"Other Gand A":444626.0,"Rent And Landing Fees":1065.0,"Gross Profit":377685.0,"Cost Of Revenue":2166138.0,"Total Revenue":2543823.0,"Operating Revenue":2543823.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-550926.0,"Total Unusual Items":-18634.0,"Total Unusual Items Excluding Goodwill":-18634.0,"Net Income From Continuing Operation Net Minority Interest":-616172.0,"Reconciled Depreciation":41733.0,"Reconciled Cost Of Revenue":1892231.0,"EBITDA":-569560.0,"EBIT":-611293.0,"Net Interest Income":24889.0,"Interest Expense":4879.0,"Interest Income":29768.0,"Normalized Income":-597538.0,"Net Income From Continuing And Discontinued Operation":-616172.0,"Total Expenses":2960246.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-611293.0,"Diluted Average Shares":1796597.0,"Basic Average Shares":1796597.0,"Diluted EPS":-0.343,"Basic EPS":-0.343,"Diluted NI Availto Com Stockholders":-616172.0,"Net Income Common Stockholders":-616172.0,"Net Income":-616172.0,"Net Income Including Noncontrolling Interests":-616172.0,"Net Income Continuous Operations":-616172.0,"Tax Provision":0.0,"Pretax Income":-616172.0,"Other Income Expense":58932.0,"Other Non Operating Income Expenses":77566.0,"Earnings From Equity Interest":-51002.0,"Gain On Sale Of Security":-18634.0,"Net Non Operating Interest Income Expense":24889.0,"Interest Expense Non Operating":4879.0,"Interest Income Non Operating":29768.0,"Operating Income":-699993.0,"Operating Expense":1068015.0,"Provision For Doubtful Accounts":-69759.0,"Research And Development":12557.0,"Selling General And Administration":1125217.0,"Selling And Marketing Expense":608427.0,"General And Administrative Expense":516790.0,"Other Gand A":516790.0,"Rent And Landing Fees":null,"Gross Profit":368022.0,"Cost Of Revenue":1892231.0,"Total Revenue":2260253.0,"Operating Revenue":2260253.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-523348.0,"Total Unusual Items":-55049.0,"Total Unusual Items Excluding Goodwill":-55049.0,"Net Income From Continuing Operation Net Minority Interest":-623327.0,"Reconciled Depreciation":40021.0,"Reconciled Cost Of Revenue":1793582.0,"EBITDA":-578397.0,"EBIT":-618418.0,"Net Interest Income":18659.0,"Interest Expense":4909.0,"Interest Income":23568.0,"Normalized Income":-568278.0,"Net Income From Continuing And Discontinued Operation":-623327.0,"Total Expenses":2753263.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-618418.0,"Diluted Average Shares":1796766.0,"Basic Average Shares":1796766.0,"Diluted EPS":-0.347,"Basic EPS":-0.347,"Diluted NI Availto Com Stockholders":-623327.0,"Net Income Common Stockholders":-623327.0,"Net Income":-623327.0,"Net Income Including Noncontrolling Interests":-623327.0,"Net Income Continuous Operations":-623327.0,"Tax Provision":0.0,"Pretax Income":-623327.0,"Other Income Expense":-25798.0,"Other Non Operating Income Expenses":29251.0,"Earnings From Equity Interest":-68497.0,"Gain On Sale Of Security":-55049.0,"Net Non Operating Interest Income Expense":18659.0,"Interest Expense Non Operating":4909.0,"Interest Income Non Operating":23568.0,"Operating Income":-616188.0,"Operating Expense":959681.0,"Provision For Doubtful Accounts":14971.0,"Research And Development":12139.0,"Selling General And Administration":932571.0,"Selling And Marketing Expense":540695.0,"General And Administrative Expense":391876.0,"Other Gand A":391876.0,"Rent And Landing Fees":null,"Gross Profit":343493.0,"Cost Of Revenue":1793582.0,"Total Revenue":2137075.0,"Operating Revenue":2137075.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":-73713.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-147996.0,"Repayment Of Debt":-21008.0,"Capital Expenditure":-325.0,"Interest Paid Supplemental Data":269.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2397977.0,"Beginning Cash Position":2486383.0,"Effect Of Exchange Rate Changes":13544.0,"Changes In Cash":-101950.0,"Financing Cash Flow":59709.0,"Cash Flow From Continuing Financing Activities":59709.0,"Net Other Financing Charges":80717.0,"Net Issuance Payments Of Debt":-21008.0,"Net Long Term Debt Issuance":-21008.0,"Long Term Debt Payments":-21008.0,"Investing Cash Flow":-13988.0,"Cash Flow From Continuing Investing Activities":-13988.0,"Net Other Investing Changes":null,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":-13663.0,"Sale Of Investment":null,"Purchase Of Investment":-13663.0,"Net PPE Purchase And Sale":-325.0,"Purchase Of PPE":-325.0,"Operating Cash Flow":-147671.0,"Cash Flow From Continuing Operating Activities":-147671.0,"Change In Working Capital":176268.0,"Change In Other Working Capital":31.0,"Change In Other Current Liabilities":-13993.0,"Change In Other Current Assets":-249999.0,"Change In Payables And Accrued Expense":187664.0,"Change In Payable":187664.0,"Change In Account Payable":187891.0,"Change In Tax Payable":-227.0,"Change In Income Tax Payable":-227.0,"Change In Inventory":9549.0,"Change In Receivables":243016.0,"Changes In Account Receivables":243016.0,"Other Non Cash Items":null,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":175754.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":43882.0,"Depreciation And Amortization":43882.0,"Depreciation":43882.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-543575.0},"2025-12-31":{"Free Cash Flow":960085.0,"Repayment Of Debt":null,"Capital Expenditure":-977.0,"Interest Paid Supplemental Data":315.0,"Income Tax Paid Supplemental Data":154.0,"End Cash Position":2486383.0,"Beginning Cash Position":1357092.0,"Effect Of Exchange Rate Changes":-92598.0,"Changes In Cash":1221889.0,"Financing Cash Flow":266544.0,"Cash Flow From Continuing Financing Activities":266544.0,"Net Other Financing Charges":-767.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-5717.0,"Cash Flow From Continuing Investing Activities":-5717.0,"Net Other Investing Changes":null,"Dividends Received Cfi":360.0,"Net Investment Purchase And Sale":-5100.0,"Sale Of Investment":10756.0,"Purchase Of Investment":-15856.0,"Net PPE Purchase And Sale":-977.0,"Purchase Of PPE":-977.0,"Operating Cash Flow":961062.0,"Cash Flow From Continuing Operating Activities":961062.0,"Change In Working Capital":1151089.0,"Change In Other Working Capital":39377.0,"Change In Other Current Liabilities":-7700.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-156034.0,"Change In Payable":-156034.0,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":330745.0,"Change In Receivables":944701.0,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Unrealized Gain Loss On Investment Securities":2722.0,"Provisionand Write Offof Assets":5414.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":43198.0,"Depreciation And Amortization":43198.0,"Depreciation":43198.0,"Operating Gains Losses":-14.0,"Gain Loss On Investment Securities":-14.0,"Net Income From Continuing Operations":-1036117.0},"2025-09-30":{"Free Cash Flow":-1242948.0,"Repayment Of Debt":null,"Capital Expenditure":-5483.0,"Interest Paid Supplemental Data":3382.0,"Income Tax Paid Supplemental Data":2155.0,"End Cash Position":1357092.0,"Beginning Cash Position":1537189.0,"Effect Of Exchange Rate Changes":28535.0,"Changes In Cash":-208632.0,"Financing Cash Flow":34187.0,"Cash Flow From Continuing Financing Activities":34187.0,"Net Other Financing Charges":34187.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":994646.0,"Cash Flow From Continuing Investing Activities":994646.0,"Net Other Investing Changes":null,"Dividends Received Cfi":4192.0,"Net Investment Purchase And Sale":995937.0,"Sale Of Investment":1020873.0,"Purchase Of Investment":-24936.0,"Net PPE Purchase And Sale":-5483.0,"Purchase Of PPE":-5483.0,"Operating Cash Flow":-1237465.0,"Cash Flow From Continuing Operating Activities":-1237465.0,"Change In Working Capital":-715908.0,"Change In Other Working Capital":-2253.0,"Change In Other Current Liabilities":-13410.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-1114895.0,"Change In Payable":-1114895.0,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":208175.0,"Change In Receivables":206475.0,"Changes In Account Receivables":206475.0,"Other Non Cash Items":null,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":175818.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":43355.0,"Depreciation And Amortization":43355.0,"Depreciation":43355.0,"Operating Gains Losses":-31739.0,"Gain Loss On Investment Securities":-31739.0,"Net Income From Continuing Operations":-708991.0},"2025-06-30":{"Free Cash Flow":-759366.0,"Repayment Of Debt":null,"Capital Expenditure":-21459.0,"Interest Paid Supplemental Data":1623.0,"Income Tax Paid Supplemental Data":7590.0,"End Cash Position":1537189.0,"Beginning Cash Position":2089438.0,"Effect Of Exchange Rate Changes":215220.0,"Changes In Cash":-767469.0,"Financing Cash Flow":-1030.0,"Cash Flow From Continuing Financing Activities":-1030.0,"Net Other Financing Charges":-1030.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-28532.0,"Cash Flow From Continuing Investing Activities":-28532.0,"Net Other Investing Changes":null,"Dividends Received Cfi":8626.0,"Net Investment Purchase And Sale":-15699.0,"Sale Of Investment":0.0,"Purchase Of Investment":-15699.0,"Net PPE Purchase And Sale":-21459.0,"Purchase Of PPE":-21459.0,"Operating Cash Flow":-737907.0,"Cash Flow From Continuing Operating Activities":-737907.0,"Change In Working Capital":-112343.0,"Change In Other Working Capital":-27920.0,"Change In Other Current Liabilities":-2957.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":210733.0,"Change In Payable":210733.0,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":-36479.0,"Change In Receivables":-255720.0,"Changes In Account Receivables":-255720.0,"Other Non Cash Items":null,"Unrealized Gain Loss On Investment Securities":27260.0,"Provisionand Write Offof Assets":-69759.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":41733.0,"Depreciation And Amortization":41733.0,"Depreciation":41733.0,"Operating Gains Losses":-8626.0,"Gain Loss On Investment Securities":-8626.0,"Net Income From Continuing Operations":-616172.0},"2025-03-31":{"Free Cash Flow":-833124.0,"Repayment Of Debt":0.0,"Capital Expenditure":-9052.0,"Interest Paid Supplemental Data":1545.0,"Income Tax Paid Supplemental Data":4924.0,"End Cash Position":2089438.0,"Beginning Cash Position":2886966.0,"Effect Of Exchange Rate Changes":43050.0,"Changes In Cash":-840578.0,"Financing Cash Flow":-860.0,"Cash Flow From Continuing Financing Activities":-860.0,"Net Other Financing Charges":-860.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-15646.0,"Cash Flow From Continuing Investing Activities":-15646.0,"Net Other Investing Changes":null,"Dividends Received Cfi":8934.0,"Net Investment Purchase And Sale":-15528.0,"Sale Of Investment":0.0,"Purchase Of Investment":-15528.0,"Net PPE Purchase And Sale":-9052.0,"Purchase Of PPE":-9052.0,"Operating Cash Flow":-824072.0,"Cash Flow From Continuing Operating Activities":-824072.0,"Change In Working Capital":-310786.0,"Change In Other Working Capital":-73915.0,"Change In Other Current Liabilities":-10444.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-323292.0,"Change In Payable":-323292.0,"Change In Account Payable":-317522.0,"Change In Tax Payable":-5770.0,"Change In Income Tax Payable":-5770.0,"Change In Inventory":209480.0,"Change In Receivables":-112615.0,"Changes In Account Receivables":-112615.0,"Other Non Cash Items":null,"Unrealized Gain Loss On Investment Securities":63983.0,"Provisionand Write Offof Assets":14971.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":40021.0,"Depreciation And Amortization":40021.0,"Depreciation":40021.0,"Operating Gains Losses":-8934.0,"Gain Loss On Investment Securities":-8934.0,"Net Income From Continuing Operations":-623327.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":1064.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":574036.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-4618.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":46517.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-11788.0,"Gain Loss On Investment Securities":-11788.0,"Net Income From Continuing Operations":null}}}