{"ticker":"BGMS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Preferred Shares Number":335273.0,"Ordinary Shares Number":5519456.0,"Share Issued":5519456.0,"Total Debt":0.0,"Tangible Book Value":5190000.0,"Invested Capital":6760000.0,"Working Capital":4826000.0,"Net Tangible Assets":5190000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":6760000.0,"Preferred Stock Equity":null,"Total Capitalization":6760000.0,"Total Equity Gross Minority Interest":6760000.0,"Stockholders Equity":6760000.0,"Gains Losses Not Affecting Retained Earnings":-30000.0,"Other Equity Adjustments":-30000.0,"Retained Earnings":-454608000.0,"Additional Paid In Capital":461393000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":804000.0,"Total Non Current Liabilities Net Minority Interest":8000.0,"Other Non Current Liabilities":8000.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":796000.0,"Other Current Liabilities":94000.0,"Payables And Accrued Expenses":702000.0,"Current Accrued Expenses":446000.0,"Payables":256000.0,"Accounts Payable":256000.0,"Total Assets":7564000.0,"Total Non Current Assets":1942000.0,"Non Current Prepaid Assets":224000.0,"Goodwill And Other Intangible Assets":1570000.0,"Goodwill":1570000.0,"Net PPE":148000.0,"Accumulated Depreciation":null,"Gross PPE":148000.0,"Leases":null,"Other Properties":148000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":5622000.0,"Other Current Assets":94000.0,"Prepaid Assets":54000.0,"Inventory":947000.0,"Finished Goods":709000.0,"Work In Process":0.0,"Raw Materials":238000.0,"Receivables":1188000.0,"Taxes Receivable":null,"Accounts Receivable":1188000.0,"Allowance For Doubtful Accounts Receivable":-286000.0,"Gross Accounts Receivable":1474000.0,"Cash Cash Equivalents And Short Term Investments":3339000.0,"Cash And Cash Equivalents":3339000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Preferred Shares Number":335273.0,"Ordinary Shares Number":5400320.0,"Share Issued":5400320.0,"Total Debt":2000.0,"Tangible Book Value":5272000.0,"Invested Capital":6842000.0,"Working Capital":4924000.0,"Net Tangible Assets":5272000.0,"Capital Lease Obligations":2000.0,"Common Stock Equity":6842000.0,"Preferred Stock Equity":null,"Total Capitalization":6842000.0,"Total Equity Gross Minority Interest":6842000.0,"Stockholders Equity":6842000.0,"Gains Losses Not Affecting Retained Earnings":-39000.0,"Other Equity Adjustments":-39000.0,"Retained Earnings":-454411000.0,"Additional Paid In Capital":461287000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1343000.0,"Total Non Current Liabilities Net Minority Interest":11000.0,"Other Non Current Liabilities":9000.0,"Long Term Debt And Capital Lease Obligation":2000.0,"Long Term Capital Lease Obligation":2000.0,"Current Liabilities":1332000.0,"Other Current Liabilities":215000.0,"Payables And Accrued Expenses":1117000.0,"Current Accrued Expenses":500000.0,"Payables":617000.0,"Accounts Payable":617000.0,"Total Assets":8185000.0,"Total Non Current Assets":1929000.0,"Non Current Prepaid Assets":210000.0,"Goodwill And Other Intangible Assets":1570000.0,"Goodwill":1570000.0,"Net PPE":149000.0,"Accumulated Depreciation":-284000.0,"Gross PPE":433000.0,"Leases":138000.0,"Other Properties":12000.0,"Machinery Furniture Equipment":283000.0,"Properties":0.0,"Current Assets":6256000.0,"Other Current Assets":104000.0,"Prepaid Assets":6000.0,"Inventory":1384000.0,"Finished Goods":1008000.0,"Work In Process":134000.0,"Raw Materials":242000.0,"Receivables":1257000.0,"Taxes Receivable":null,"Accounts Receivable":1257000.0,"Allowance For Doubtful Accounts Receivable":-539441.0,"Gross Accounts Receivable":1796441.0,"Cash Cash Equivalents And Short Term Investments":3505000.0,"Cash And Cash Equivalents":3505000.0,"Cash Equivalents":0.0,"Cash Financial":3505000.0},"2025-09-30":{"Preferred Shares Number":335273.0,"Ordinary Shares Number":3497537.0,"Share Issued":3497537.0,"Total Debt":5000.0,"Tangible Book Value":5526000.0,"Invested Capital":7096000.0,"Working Capital":5442000.0,"Net Tangible Assets":5526000.0,"Capital Lease Obligations":5000.0,"Common Stock Equity":7096000.0,"Preferred Stock Equity":null,"Total Capitalization":7096000.0,"Total Equity Gross Minority Interest":7096000.0,"Stockholders Equity":7096000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-444261000.0,"Additional Paid In Capital":451354000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1062000.0,"Total Non Current Liabilities Net Minority Interest":60000.0,"Other Non Current Liabilities":55000.0,"Long Term Debt And Capital Lease Obligation":5000.0,"Long Term Capital Lease Obligation":5000.0,"Current Liabilities":1002000.0,"Other Current Liabilities":59000.0,"Payables And Accrued Expenses":943000.0,"Current Accrued Expenses":475000.0,"Payables":468000.0,"Accounts Payable":468000.0,"Total Assets":8158000.0,"Total Non Current Assets":1714000.0,"Non Current Prepaid Assets":0.0,"Goodwill And Other Intangible Assets":1570000.0,"Goodwill":1570000.0,"Net PPE":144000.0,"Accumulated Depreciation":null,"Gross PPE":144000.0,"Leases":null,"Other Properties":144000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":6444000.0,"Other Current Assets":460000.0,"Prepaid Assets":53000.0,"Inventory":1368000.0,"Finished Goods":1049000.0,"Work In Process":129000.0,"Raw Materials":190000.0,"Receivables":725000.0,"Taxes Receivable":null,"Accounts Receivable":725000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3838000.0,"Cash And Cash Equivalents":3838000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Preferred Shares Number":null,"Ordinary Shares Number":1583965.0,"Share Issued":1583965.0,"Total Debt":10000.0,"Tangible Book Value":3628000.0,"Invested Capital":3628000.0,"Working Capital":3623000.0,"Net Tangible Assets":3631000.0,"Capital Lease Obligations":10000.0,"Common Stock Equity":3628000.0,"Preferred Stock Equity":3000.0,"Total Capitalization":3631000.0,"Total Equity Gross Minority Interest":3631000.0,"Stockholders Equity":3631000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-441779000.0,"Additional Paid In Capital":445405000.0,"Capital Stock":5000.0,"Common Stock":2000.0,"Preferred Stock":3000.0,"Total Liabilities Net Minority Interest":770000.0,"Total Non Current Liabilities Net Minority Interest":10000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":10000.0,"Long Term Capital Lease Obligation":10000.0,"Current Liabilities":760000.0,"Other Current Liabilities":38000.0,"Payables And Accrued Expenses":722000.0,"Current Accrued Expenses":501000.0,"Payables":221000.0,"Accounts Payable":221000.0,"Total Assets":4401000.0,"Total Non Current Assets":18000.0,"Non Current Prepaid Assets":0.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":18000.0,"Accumulated Depreciation":null,"Gross PPE":18000.0,"Leases":null,"Other Properties":18000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":4383000.0,"Other Current Assets":58000.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":50000.0,"Taxes Receivable":50000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4275000.0,"Cash And Cash Equivalents":4275000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Preferred Shares Number":1213142.0,"Ordinary Shares Number":863901.0,"Share Issued":863901.0,"Total Debt":9000.0,"Tangible Book Value":3061000.0,"Invested Capital":3061000.0,"Working Capital":3051000.0,"Net Tangible Assets":3062000.0,"Capital Lease Obligations":9000.0,"Common Stock Equity":3061000.0,"Preferred Stock Equity":1000.0,"Total Capitalization":3062000.0,"Total Equity Gross Minority Interest":3062000.0,"Stockholders Equity":3062000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-440461000.0,"Additional Paid In Capital":443318000.0,"Capital Stock":205000.0,"Common Stock":204000.0,"Preferred Stock":1000.0,"Total Liabilities Net Minority Interest":672000.0,"Total Non Current Liabilities Net Minority Interest":9000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":9000.0,"Long Term Capital Lease Obligation":9000.0,"Current Liabilities":663000.0,"Other Current Liabilities":17000.0,"Payables And Accrued Expenses":646000.0,"Current Accrued Expenses":532000.0,"Payables":114000.0,"Accounts Payable":114000.0,"Total Assets":3734000.0,"Total Non Current Assets":20000.0,"Non Current Prepaid Assets":0.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":20000.0,"Accumulated Depreciation":null,"Gross PPE":20000.0,"Leases":null,"Other Properties":20000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":3714000.0,"Other Current Assets":194000.0,"Prepaid Assets":70000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3450000.0,"Cash And Cash Equivalents":3450000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Preferred Shares Number":335273.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":-891000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":0.0,"Goodwill":0.0,"Net PPE":null,"Accumulated Depreciation":-424000.0,"Gross PPE":null,"Leases":6000.0,"Other Properties":null,"Machinery Furniture Equipment":420000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":212000.0,"Inventory":0.0,"Finished Goods":0.0,"Work In Process":0.0,"Raw Materials":0.0,"Receivables":0.0,"Taxes Receivable":237000.0,"Accounts Receivable":0.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":3044000.0,"Cash Financial":93000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":15600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-284000.0,"Total Unusual Items":39000.0,"Total Unusual Items Excluding Goodwill":39000.0,"Net Income From Continuing Operation Net Minority Interest":-197000.0,"Reconciled Depreciation":1000.0,"Reconciled Cost Of Revenue":635000.0,"EBITDA":-245000.0,"EBIT":-246000.0,"Net Interest Income":9000.0,"Interest Income":9000.0,"Normalized Income":-220400.0,"Net Income From Continuing And Discontinued Operation":-197000.0,"Total Expenses":1024000.0,"Total Operating Income As Reported":-246000.0,"Diluted Average Shares":5458564.0,"Basic Average Shares":5458564.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-217000.0,"Net Income Common Stockholders":-217000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":20000.0,"Net Income":-197000.0,"Net Income Including Noncontrolling Interests":-197000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-197000.0,"Tax Provision":30000.0,"Pretax Income":-167000.0,"Other Income Expense":70000.0,"Other Non Operating Income Expenses":31000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":39000.0,"Net Non Operating Interest Income Expense":9000.0,"Interest Income Non Operating":9000.0,"Operating Income":-246000.0,"Operating Expense":389000.0,"Research And Development":null,"Selling General And Administration":389000.0,"General And Administrative Expense":389000.0,"Other Gand A":389000.0,"Gross Profit":143000.0,"Cost Of Revenue":635000.0,"Total Revenue":778000.0,"Operating Revenue":778000.0},"2025-12-31":{"Tax Effect Of Unusual Items":23520.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":-1176000.0,"Total Unusual Items":98000.0,"Total Unusual Items Excluding Goodwill":98000.0,"Net Income From Continuing Operation Net Minority Interest":-611000.0,"Reconciled Depreciation":4000.0,"Reconciled Cost Of Revenue":545000.0,"EBITDA":-1078000.0,"EBIT":-1082000.0,"Net Interest Income":45000.0,"Interest Income":45000.0,"Normalized Income":-685480.0,"Net Income From Continuing And Discontinued Operation":-611000.0,"Total Expenses":1748000.0,"Total Operating Income As Reported":-1082000.0,"Diluted Average Shares":4606822.0,"Basic Average Shares":4606822.0,"Diluted EPS":-2.21,"Basic EPS":-2.21,"Diluted NI Availto Com Stockholders":-10170000.0,"Net Income Common Stockholders":-10170000.0,"Otherunder Preferred Stock Dividend":9539000.0,"Preferred Stock Dividends":20000.0,"Net Income":-611000.0,"Net Income Including Noncontrolling Interests":-611000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-611000.0,"Tax Provision":5000.0,"Pretax Income":-606000.0,"Other Income Expense":431000.0,"Other Non Operating Income Expenses":333000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Gain On Sale Of Security":98000.0,"Net Non Operating Interest Income Expense":45000.0,"Interest Income Non Operating":45000.0,"Operating Income":-1082000.0,"Operating Expense":1203000.0,"Research And Development":-47000.0,"Selling General And Administration":1250000.0,"General And Administrative Expense":1250000.0,"Other Gand A":1250000.0,"Gross Profit":121000.0,"Cost Of Revenue":545000.0,"Total Revenue":666000.0,"Operating Revenue":666000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-978000.0,"Total Unusual Items":-14000.0,"Total Unusual Items Excluding Goodwill":-14000.0,"Net Income From Continuing Operation Net Minority Interest":-988000.0,"Reconciled Depreciation":0.0,"Reconciled Cost Of Revenue":64000.0,"EBITDA":-992000.0,"EBIT":-992000.0,"Net Interest Income":9000.0,"Interest Income":9000.0,"Normalized Income":-974000.0,"Net Income From Continuing And Discontinued Operation":-988000.0,"Total Expenses":1073000.0,"Total Operating Income As Reported":-992000.0,"Diluted Average Shares":1912495.0,"Basic Average Shares":1912495.0,"Diluted EPS":-1.31,"Basic EPS":-1.31,"Diluted NI Availto Com Stockholders":-2503000.0,"Net Income Common Stockholders":-2503000.0,"Otherunder Preferred Stock Dividend":1494000.0,"Preferred Stock Dividends":21000.0,"Net Income":-988000.0,"Net Income Including Noncontrolling Interests":-988000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-988000.0,"Tax Provision":0.0,"Pretax Income":-988000.0,"Other Income Expense":-5000.0,"Other Non Operating Income Expenses":9000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Gain On Sale Of Security":-14000.0,"Net Non Operating Interest Income Expense":9000.0,"Interest Income Non Operating":9000.0,"Operating Income":-992000.0,"Operating Expense":1009000.0,"Research And Development":5000.0,"Selling General And Administration":1004000.0,"General And Administrative Expense":1004000.0,"Other Gand A":1004000.0,"Gross Profit":17000.0,"Cost Of Revenue":64000.0,"Total Revenue":81000.0,"Operating Revenue":81000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-720.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":-1313000.0,"Total Unusual Items":-3000.0,"Total Unusual Items Excluding Goodwill":-3000.0,"Net Income From Continuing Operation Net Minority Interest":-1318000.0,"Reconciled Depreciation":1000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-1316000.0,"EBIT":-1317000.0,"Net Interest Income":2000.0,"Interest Income":2000.0,"Normalized Income":-1315720.0,"Net Income From Continuing And Discontinued Operation":-1318000.0,"Total Expenses":1317000.0,"Total Operating Income As Reported":-1317000.0,"Diluted Average Shares":1583965.0,"Basic Average Shares":1583965.0,"Diluted EPS":-14.7,"Basic EPS":-14.7,"Diluted NI Availto Com Stockholders":-1338000.0,"Net Income Common Stockholders":-1338000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":20000.0,"Net Income":-1318000.0,"Net Income Including Noncontrolling Interests":-1318000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-1318000.0,"Tax Provision":2000.0,"Pretax Income":-1316000.0,"Other Income Expense":-1000.0,"Other Non Operating Income Expenses":2000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Gain On Sale Of Security":-3000.0,"Net Non Operating Interest Income Expense":2000.0,"Interest Income Non Operating":2000.0,"Operating Income":-1317000.0,"Operating Expense":1317000.0,"Research And Development":68000.0,"Selling General And Administration":1249000.0,"General And Administrative Expense":1249000.0,"Other Gand A":1249000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4206000.0,"Total Unusual Items":-8000.0,"Total Unusual Items Excluding Goodwill":-8000.0,"Net Income From Continuing Operation Net Minority Interest":-4206000.0,"Reconciled Depreciation":0.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-4214000.0,"EBIT":-4214000.0,"Net Interest Income":6000.0,"Interest Income":6000.0,"Normalized Income":-4198000.0,"Net Income From Continuing And Discontinued Operation":-81000.0,"Total Expenses":4214000.0,"Total Operating Income As Reported":-4214000.0,"Diluted Average Shares":863901.0,"Basic Average Shares":863901.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-81000.0,"Net Income Common Stockholders":-81000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":-81000.0,"Net Income Including Noncontrolling Interests":-81000.0,"Net Income Discontinuous Operations":4125000.0,"Net Income Continuous Operations":-4206000.0,"Tax Provision":0.0,"Pretax Income":-4206000.0,"Other Income Expense":2000.0,"Other Non Operating Income Expenses":10000.0,"Special Income Charges":4947000.0,"Gain On Sale Of Business":4947000.0,"Gain On Sale Of Security":-8000.0,"Net Non Operating Interest Income Expense":6000.0,"Interest Income Non Operating":6000.0,"Operating Income":-4214000.0,"Operating Expense":4214000.0,"Research And Development":822000.0,"Selling General And Administration":4214000.0,"General And Administrative Expense":4214000.0,"Other Gand A":4214000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":880000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-279000.0,"Issuance Of Capital Stock":125000.0,"Capital Expenditure":-1000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":3339000.0,"Beginning Cash Position":3505000.0,"Effect Of Exchange Rate Changes":8000.0,"Changes In Cash":-174000.0,"Financing Cash Flow":105000.0,"Cash Flow From Continuing Financing Activities":105000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-20000.0,"Preferred Stock Dividend Paid":-20000.0,"Net Common Stock Issuance":125000.0,"Common Stock Issuance":125000.0,"Investing Cash Flow":-1000.0,"Cash Flow From Continuing Investing Activities":-1000.0,"Net PPE Purchase And Sale":-1000.0,"Purchase Of PPE":-1000.0,"Operating Cash Flow":-278000.0,"Cash Flow From Continuing Operating Activities":-278000.0,"Change In Working Capital":-81000.0,"Change In Payable":-535000.0,"Change In Account Payable":-535000.0,"Change In Prepaid Assets":-52000.0,"Change In Inventory":437000.0,"Change In Receivables":69000.0,"Changes In Account Receivables":69000.0,"Other Non Cash Items":-2000.0,"Stock Based Compensation":1000.0,"Depreciation Amortization Depletion":1000.0,"Depreciation And Amortization":1000.0,"Depreciation":1000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-197000.0},"2025-12-31":{"Free Cash Flow":-33000.0,"Issuance Of Capital Stock":861000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":18000.0,"End Cash Position":3505000.0,"Beginning Cash Position":3838000.0,"Effect Of Exchange Rate Changes":-41000.0,"Changes In Cash":-292000.0,"Financing Cash Flow":-259000.0,"Cash Flow From Continuing Financing Activities":-259000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-20000.0,"Preferred Stock Dividend Paid":-20000.0,"Net Common Stock Issuance":861000.0,"Common Stock Issuance":861000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-33000.0,"Cash Flow From Continuing Operating Activities":-33000.0,"Change In Working Capital":-83000.0,"Change In Payable":-1762000.0,"Change In Account Payable":-1762000.0,"Change In Prepaid Assets":2232000.0,"Change In Inventory":-16000.0,"Change In Receivables":-532000.0,"Changes In Account Receivables":-532000.0,"Other Non Cash Items":null,"Stock Based Compensation":655000.0,"Depreciation Amortization Depletion":4000.0,"Depreciation And Amortization":4000.0,"Depreciation":4000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-611000.0},"2025-09-30":{"Free Cash Flow":-434000.0,"Issuance Of Capital Stock":-3000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3838000.0,"Beginning Cash Position":4275000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-437000.0,"Financing Cash Flow":-3000.0,"Cash Flow From Continuing Financing Activities":-3000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Common Stock Issuance":-3000.0,"Common Stock Issuance":-3000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-434000.0,"Cash Flow From Continuing Operating Activities":-434000.0,"Change In Working Capital":558000.0,"Change In Payable":2335000.0,"Change In Account Payable":2335000.0,"Change In Prepaid Assets":311000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":6000.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Depreciation":0.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-988000.0},"2025-06-30":{"Free Cash Flow":-1056000.0,"Issuance Of Capital Stock":1673000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4275000.0,"Beginning Cash Position":3450000.0,"Effect Of Exchange Rate Changes":1000.0,"Changes In Cash":824000.0,"Financing Cash Flow":1880000.0,"Cash Flow From Continuing Financing Activities":1880000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-41000.0,"Preferred Stock Dividend Paid":-41000.0,"Net Common Stock Issuance":1673000.0,"Common Stock Issuance":1673000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1056000.0,"Cash Flow From Continuing Operating Activities":-1056000.0,"Change In Working Capital":-4694000.0,"Change In Payable":-5580000.0,"Change In Account Payable":-5580000.0,"Change In Prepaid Assets":886000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":1000.0,"Stock Based Compensation":7000.0,"Depreciation Amortization Depletion":1000.0,"Depreciation And Amortization":1000.0,"Depreciation":1000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-1318000.0},"2025-03-31":{"Free Cash Flow":-3247000.0,"Issuance Of Capital Stock":3894000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":4000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3450000.0,"Beginning Cash Position":3137000.0,"Effect Of Exchange Rate Changes":-86000.0,"Changes In Cash":399000.0,"Financing Cash Flow":3646000.0,"Cash Flow From Continuing Financing Activities":3646000.0,"Net Other Financing Charges":-248000.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Common Stock Issuance":3894000.0,"Common Stock Issuance":3894000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3247000.0,"Cash Flow From Continuing Operating Activities":-3247000.0,"Change In Working Capital":-4841000.0,"Change In Payable":-5499000.0,"Change In Account Payable":-5499000.0,"Change In Prepaid Assets":658000.0,"Change In Inventory":0.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":9000.0,"Stock Based Compensation":1666000.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Depreciation":0.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-81000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}