{"ticker":"BGS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":81167001.0,"Share Issued":81167001.0,"Net Debt":1940772000.0,"Total Debt":2058327000.0,"Tangible Book Value":-1420324000.0,"Invested Capital":2408718000.0,"Working Capital":448422000.0,"Net Tangible Assets":-1420324000.0,"Capital Lease Obligations":53013000.0,"Common Stock Equity":403404000.0,"Total Capitalization":2404218000.0,"Total Equity Gross Minority Interest":403404000.0,"Stockholders Equity":403404000.0,"Gains Losses Not Affecting Retained Earnings":13349000.0,"Other Equity Adjustments":13349000.0,"Retained Earnings":389243000.0,"Additional Paid In Capital":0.0,"Capital Stock":812000.0,"Common Stock":812000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2432945000.0,"Total Non Current Liabilities Net Minority Interest":2207754000.0,"Other Non Current Liabilities":10643000.0,"Non Current Deferred Liabilities":158901000.0,"Non Current Deferred Taxes Liabilities":158901000.0,"Long Term Debt And Capital Lease Obligation":2038210000.0,"Long Term Capital Lease Obligation":37396000.0,"Long Term Debt":2000814000.0,"Current Liabilities":225191000.0,"Current Debt And Capital Lease Obligation":20117000.0,"Current Capital Lease Obligation":15617000.0,"Current Debt":4500000.0,"Other Current Borrowings":4500000.0,"Payables And Accrued Expenses":205074000.0,"Current Accrued Expenses":65922000.0,"Payables":139152000.0,"Dividends Payable":15424000.0,"Total Tax Payable":715000.0,"Income Tax Payable":715000.0,"Accounts Payable":123013000.0,"Total Assets":2836349000.0,"Total Non Current Assets":2162736000.0,"Other Non Current Assets":46159000.0,"Non Current Deferred Assets":9901000.0,"Non Current Deferred Taxes Assets":9901000.0,"Goodwill And Other Intangible Assets":1823728000.0,"Other Intangible Assets":1274240000.0,"Goodwill":549488000.0,"Net PPE":282948000.0,"Accumulated Depreciation":-461778000.0,"Gross PPE":744726000.0,"Construction In Progress":null,"Other Properties":744726000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":673613000.0,"Other Current Assets":42734000.0,"Assets Held For Sale Current":37484000.0,"Inventory":354495000.0,"Finished Goods":252065000.0,"Work In Process":20720000.0,"Raw Materials":81710000.0,"Receivables":174358000.0,"Taxes Receivable":21421000.0,"Accounts Receivable":152937000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":64542000.0,"Cash And Cash Equivalents":64542000.0},"2025-12-31":{"Ordinary Shares Number":79977050.0,"Share Issued":79977050.0,"Net Debt":1893783000.0,"Total Debt":2001409000.0,"Tangible Book Value":-1281861000.0,"Invested Capital":2403001000.0,"Working Capital":516977000.0,"Net Tangible Assets":-1281861000.0,"Capital Lease Obligations":51333000.0,"Common Stock Equity":452925000.0,"Total Capitalization":2398501000.0,"Total Equity Gross Minority Interest":452925000.0,"Stockholders Equity":452925000.0,"Gains Losses Not Affecting Retained Earnings":15045000.0,"Other Equity Adjustments":15045000.0,"Retained Earnings":437080000.0,"Additional Paid In Capital":0.0,"Capital Stock":800000.0,"Common Stock":800000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2381870000.0,"Total Non Current Liabilities Net Minority Interest":2159029000.0,"Other Non Current Liabilities":10866000.0,"Non Current Deferred Liabilities":167951000.0,"Non Current Deferred Taxes Liabilities":167951000.0,"Long Term Debt And Capital Lease Obligation":1980212000.0,"Long Term Capital Lease Obligation":34636000.0,"Long Term Debt":1945576000.0,"Current Liabilities":222841000.0,"Current Debt And Capital Lease Obligation":21197000.0,"Current Capital Lease Obligation":16697000.0,"Current Debt":4500000.0,"Other Current Borrowings":4500000.0,"Payables And Accrued Expenses":201644000.0,"Current Accrued Expenses":78436000.0,"Payables":123208000.0,"Dividends Payable":15196000.0,"Total Tax Payable":343000.0,"Income Tax Payable":343000.0,"Accounts Payable":107669000.0,"Total Assets":2834795000.0,"Total Non Current Assets":2094977000.0,"Other Non Current Assets":45890000.0,"Non Current Deferred Assets":9885000.0,"Non Current Deferred Taxes Assets":9885000.0,"Goodwill And Other Intangible Assets":1734786000.0,"Other Intangible Assets":1190974000.0,"Goodwill":543812000.0,"Net PPE":304416000.0,"Accumulated Depreciation":-484809000.0,"Gross PPE":789225000.0,"Construction In Progress":18011000.0,"Other Properties":50983000.0,"Machinery Furniture Equipment":527604000.0,"Buildings And Improvements":166038000.0,"Land And Improvements":26589000.0,"Properties":0.0,"Current Assets":739818000.0,"Other Current Assets":53380000.0,"Assets Held For Sale Current":51343000.0,"Inventory":420766000.0,"Finished Goods":268988000.0,"Work In Process":68351000.0,"Raw Materials":83427000.0,"Receivables":158036000.0,"Taxes Receivable":17337000.0,"Accounts Receivable":140699000.0,"Allowance For Doubtful Accounts Receivable":-2034000.0,"Gross Accounts Receivable":142733000.0,"Cash Cash Equivalents And Short Term Investments":56293000.0,"Cash And Cash Equivalents":56293000.0},"2025-09-30":{"Ordinary Shares Number":79977050.0,"Share Issued":79977050.0,"Net Debt":1965084000.0,"Total Debt":2072401000.0,"Tangible Book Value":-1303470000.0,"Invested Capital":2496730000.0,"Working Capital":561981000.0,"Net Tangible Assets":-1303470000.0,"Capital Lease Obligations":46412000.0,"Common Stock Equity":470741000.0,"Total Capitalization":2491105000.0,"Total Equity Gross Minority Interest":470741000.0,"Stockholders Equity":470741000.0,"Gains Losses Not Affecting Retained Earnings":4970000.0,"Other Equity Adjustments":4970000.0,"Retained Earnings":464971000.0,"Additional Paid In Capital":0.0,"Capital Stock":800000.0,"Common Stock":800000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2471815000.0,"Total Non Current Liabilities Net Minority Interest":2216935000.0,"Other Non Current Liabilities":11013000.0,"Non Current Deferred Liabilities":153100000.0,"Non Current Deferred Taxes Liabilities":153100000.0,"Long Term Debt And Capital Lease Obligation":2052822000.0,"Long Term Capital Lease Obligation":32458000.0,"Long Term Debt":2020364000.0,"Current Liabilities":254880000.0,"Current Debt And Capital Lease Obligation":19579000.0,"Current Capital Lease Obligation":13954000.0,"Current Debt":5625000.0,"Other Current Borrowings":5625000.0,"Payables And Accrued Expenses":235301000.0,"Current Accrued Expenses":54850000.0,"Payables":180451000.0,"Dividends Payable":15196000.0,"Total Tax Payable":240000.0,"Income Tax Payable":240000.0,"Accounts Payable":165015000.0,"Total Assets":2942556000.0,"Total Non Current Assets":2125695000.0,"Other Non Current Assets":38215000.0,"Non Current Deferred Assets":9160000.0,"Non Current Deferred Taxes Assets":9160000.0,"Goodwill And Other Intangible Assets":1774211000.0,"Other Intangible Assets":1230505000.0,"Goodwill":543706000.0,"Net PPE":304109000.0,"Accumulated Depreciation":-476666000.0,"Gross PPE":780775000.0,"Construction In Progress":null,"Other Properties":780775000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":816861000.0,"Other Current Assets":43633000.0,"Assets Held For Sale Current":57251000.0,"Inventory":485982000.0,"Finished Goods":315333000.0,"Work In Process":71792000.0,"Raw Materials":98857000.0,"Receivables":169090000.0,"Taxes Receivable":11264000.0,"Accounts Receivable":157826000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":60905000.0,"Cash And Cash Equivalents":60905000.0},"2025-06-30":{"Ordinary Shares Number":80015325.0,"Share Issued":80015325.0,"Net Debt":1936397000.0,"Total Debt":2037775000.0,"Tangible Book Value":-1318147000.0,"Invested Capital":2491911000.0,"Working Capital":502758000.0,"Net Tangible Assets":-1318147000.0,"Capital Lease Obligations":47294000.0,"Common Stock Equity":501430000.0,"Total Capitalization":2486286000.0,"Total Equity Gross Minority Interest":501430000.0,"Stockholders Equity":501430000.0,"Gains Losses Not Affecting Retained Earnings":4985000.0,"Other Equity Adjustments":4985000.0,"Retained Earnings":495645000.0,"Additional Paid In Capital":0.0,"Capital Stock":800000.0,"Common Stock":800000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2435510000.0,"Total Non Current Liabilities Net Minority Interest":2175679000.0,"Other Non Current Liabilities":11159000.0,"Non Current Deferred Liabilities":148451000.0,"Non Current Deferred Taxes Liabilities":148451000.0,"Long Term Debt And Capital Lease Obligation":2016069000.0,"Long Term Capital Lease Obligation":31213000.0,"Long Term Debt":1984856000.0,"Current Liabilities":259831000.0,"Current Debt And Capital Lease Obligation":21706000.0,"Current Capital Lease Obligation":16081000.0,"Current Debt":5625000.0,"Other Current Borrowings":5625000.0,"Payables And Accrued Expenses":238125000.0,"Current Accrued Expenses":72416000.0,"Payables":165709000.0,"Dividends Payable":15203000.0,"Total Tax Payable":1820000.0,"Income Tax Payable":1820000.0,"Accounts Payable":148686000.0,"Total Assets":2936940000.0,"Total Non Current Assets":2174351000.0,"Other Non Current Assets":37141000.0,"Non Current Deferred Assets":8930000.0,"Non Current Deferred Taxes Assets":8930000.0,"Goodwill And Other Intangible Assets":1819577000.0,"Other Intangible Assets":1275739000.0,"Goodwill":543838000.0,"Net PPE":308703000.0,"Accumulated Depreciation":-466377000.0,"Gross PPE":775080000.0,"Construction In Progress":null,"Other Properties":775080000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":762589000.0,"Other Current Assets":35334000.0,"Assets Held For Sale Current":null,"Inventory":531637000.0,"Finished Goods":347860000.0,"Work In Process":78092000.0,"Raw Materials":105685000.0,"Receivables":141534000.0,"Taxes Receivable":1137000.0,"Accounts Receivable":140397000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":54084000.0,"Cash And Cash Equivalents":54084000.0},"2025-03-31":{"Ordinary Shares Number":79797888.0,"Share Issued":79797888.0,"Net Debt":1944412000.0,"Total Debt":2057576000.0,"Tangible Book Value":-1316134000.0,"Invested Capital":2518741000.0,"Working Capital":529610000.0,"Net Tangible Assets":-1316134000.0,"Capital Lease Obligations":51929000.0,"Common Stock Equity":513094000.0,"Total Capitalization":2513116000.0,"Total Equity Gross Minority Interest":513094000.0,"Stockholders Equity":513094000.0,"Gains Losses Not Affecting Retained Earnings":-4285000.0,"Other Equity Adjustments":-4285000.0,"Retained Earnings":516581000.0,"Additional Paid In Capital":0.0,"Capital Stock":798000.0,"Common Stock":798000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2440716000.0,"Total Non Current Liabilities Net Minority Interest":2212067000.0,"Other Non Current Liabilities":11696000.0,"Non Current Deferred Liabilities":166179000.0,"Non Current Deferred Taxes Liabilities":166179000.0,"Long Term Debt And Capital Lease Obligation":2034192000.0,"Long Term Capital Lease Obligation":34170000.0,"Long Term Debt":2000022000.0,"Current Liabilities":228649000.0,"Current Debt And Capital Lease Obligation":23384000.0,"Current Capital Lease Obligation":17759000.0,"Current Debt":5625000.0,"Other Current Borrowings":5625000.0,"Payables And Accrued Expenses":205265000.0,"Current Accrued Expenses":48500000.0,"Payables":156765000.0,"Dividends Payable":15161000.0,"Total Tax Payable":327000.0,"Income Tax Payable":327000.0,"Accounts Payable":141277000.0,"Total Assets":2953810000.0,"Total Non Current Assets":2195551000.0,"Other Non Current Assets":35554000.0,"Non Current Deferred Assets":9301000.0,"Non Current Deferred Taxes Assets":9301000.0,"Goodwill And Other Intangible Assets":1829228000.0,"Other Intangible Assets":1280951000.0,"Goodwill":548277000.0,"Net PPE":321468000.0,"Accumulated Depreciation":-458590000.0,"Gross PPE":780058000.0,"Construction In Progress":null,"Other Properties":780058000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":758259000.0,"Other Current Assets":34830000.0,"Assets Held For Sale Current":null,"Inventory":514235000.0,"Finished Goods":335325000.0,"Work In Process":91148000.0,"Raw Materials":87762000.0,"Receivables":147959000.0,"Taxes Receivable":9568000.0,"Accounts Receivable":138391000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":61235000.0,"Cash And Cash Equivalents":61235000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":14517000.0,"Other Properties":null,"Machinery Furniture Equipment":537556000.0,"Buildings And Improvements":163855000.0,"Land And Improvements":26344000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-3529000.0,"Gross Accounts Receivable":175789000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-10195242.0,"Tax Rate For Calcs":0.281,"Normalized EBITDA":47285000.0,"Total Unusual Items":-36282000.0,"Total Unusual Items Excluding Goodwill":-36282000.0,"Net Income From Continuing Operation Net Minority Interest":-32544000.0,"Reconciled Depreciation":20456000.0,"Reconciled Cost Of Revenue":312967000.0,"EBITDA":11003000.0,"EBIT":-9453000.0,"Net Interest Income":-35822000.0,"Interest Expense":35822000.0,"Normalized Income":-6457242.0,"Net Income From Continuing And Discontinued Operation":-32544000.0,"Total Expenses":383613000.0,"Total Operating Income As Reported":-10959000.0,"Diluted Average Shares":80203000.0,"Basic Average Shares":80203000.0,"Diluted EPS":-0.41,"Basic EPS":-0.41,"Diluted NI Availto Com Stockholders":-32544000.0,"Net Income Common Stockholders":-32544000.0,"Net Income":-32544000.0,"Net Income Including Noncontrolling Interests":-32544000.0,"Net Income Continuous Operations":-32544000.0,"Tax Provision":-12731000.0,"Pretax Income":-45275000.0,"Other Income Expense":-34776000.0,"Other Non Operating Income Expenses":1506000.0,"Special Income Charges":-36282000.0,"Gain On Sale Of Ppe":-36282000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-35822000.0,"Interest Expense Non Operating":35822000.0,"Operating Income":25323000.0,"Operating Expense":54566000.0,"Depreciation Amortization Depletion Income Statement":4376000.0,"Depreciation And Amortization In Income Statement":4376000.0,"Amortization":4376000.0,"Amortization Of Intangibles Income Statement":4376000.0,"Selling General And Administration":50190000.0,"Gross Profit":79889000.0,"Cost Of Revenue":329047000.0,"Total Revenue":408936000.0,"Operating Revenue":408936000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-14199200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":86190000.0,"Total Unusual Items":-35498000.0,"Total Unusual Items Excluding Goodwill":-35498000.0,"Net Income From Continuing Operation Net Minority Interest":-15178000.0,"Reconciled Depreciation":21247000.0,"Reconciled Cost Of Revenue":400565000.0,"EBITDA":50692000.0,"EBIT":29445000.0,"Net Interest Income":-38796000.0,"Interest Expense":38796000.0,"Normalized Income":6120800.0,"Net Income From Continuing And Discontinued Operation":-15178000.0,"Total Expenses":475814000.0,"Total Operating Income As Reported":28244000.0,"Diluted Average Shares":80881000.0,"Basic Average Shares":79977000.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-15178000.0,"Net Income Common Stockholders":-15178000.0,"Net Income":-15178000.0,"Net Income Including Noncontrolling Interests":-15178000.0,"Net Income Continuous Operations":-15178000.0,"Tax Provision":5827000.0,"Pretax Income":-9351000.0,"Other Income Expense":-34297000.0,"Other Non Operating Income Expenses":1201000.0,"Special Income Charges":-35498000.0,"Gain On Sale Of Ppe":0.0,"Write Off":700000.0,"Impairment Of Capital Assets":34798000.0,"Net Non Operating Interest Income Expense":-38796000.0,"Interest Expense Non Operating":38796000.0,"Operating Income":63742000.0,"Operating Expense":58993000.0,"Depreciation Amortization Depletion Income Statement":4991000.0,"Depreciation And Amortization In Income Statement":4991000.0,"Amortization":4991000.0,"Amortization Of Intangibles Income Statement":4991000.0,"Selling General And Administration":54002000.0,"Gross Profit":122735000.0,"Cost Of Revenue":416821000.0,"Total Revenue":539556000.0,"Operating Revenue":539556000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-9035732.0,"Tax Rate For Calcs":0.236,"Normalized EBITDA":72153000.0,"Total Unusual Items":-38287000.0,"Total Unusual Items Excluding Goodwill":-38287000.0,"Net Income From Continuing Operation Net Minority Interest":-19142000.0,"Reconciled Depreciation":21637000.0,"Reconciled Cost Of Revenue":323737000.0,"EBITDA":33866000.0,"EBIT":12229000.0,"Net Interest Income":-37297000.0,"Interest Expense":37297000.0,"Normalized Income":10109268.0,"Net Income From Continuing And Discontinued Operation":-19142000.0,"Total Expenses":389989000.0,"Total Operating Income As Reported":11028000.0,"Diluted Average Shares":79994000.0,"Basic Average Shares":79994000.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-19142000.0,"Net Income Common Stockholders":-19142000.0,"Net Income":-19142000.0,"Net Income Including Noncontrolling Interests":-19142000.0,"Net Income Continuous Operations":-19142000.0,"Tax Provision":-5926000.0,"Pretax Income":-25068000.0,"Other Income Expense":-37086000.0,"Other Non Operating Income Expenses":1201000.0,"Special Income Charges":-38287000.0,"Gain On Sale Of Ppe":15513000.0,"Write Off":27800000.0,"Impairment Of Capital Assets":26000000.0,"Net Non Operating Interest Income Expense":-37297000.0,"Interest Expense Non Operating":37297000.0,"Operating Income":49315000.0,"Operating Expense":49698000.0,"Depreciation Amortization Depletion Income Statement":5083000.0,"Depreciation And Amortization In Income Statement":5083000.0,"Amortization":5083000.0,"Amortization Of Intangibles Income Statement":5083000.0,"Selling General And Administration":44615000.0,"Gross Profit":99013000.0,"Cost Of Revenue":340291000.0,"Total Revenue":439304000.0,"Operating Revenue":439304000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-2799250.039841,"Tax Rate For Calcs":0.221355,"Normalized EBITDA":57580000.0,"Total Unusual Items":-12646000.0,"Total Unusual Items Excluding Goodwill":-12646000.0,"Net Income From Continuing Operation Net Minority Interest":-9772000.0,"Reconciled Depreciation":21704000.0,"Reconciled Cost Of Revenue":320848000.0,"EBITDA":44934000.0,"EBIT":23230000.0,"Net Interest Income":-35780000.0,"Interest Expense":35780000.0,"Normalized Income":74749.960159,"Net Income From Continuing And Discontinued Operation":-9772000.0,"Total Expenses":389750000.0,"Total Operating Income As Reported":22029000.0,"Diluted Average Shares":79858000.0,"Basic Average Shares":79858000.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-9772000.0,"Net Income Common Stockholders":-9772000.0,"Net Income":-9772000.0,"Net Income Including Noncontrolling Interests":-9772000.0,"Net Income Continuous Operations":-9772000.0,"Tax Provision":-2778000.0,"Pretax Income":-12550000.0,"Other Income Expense":-11445000.0,"Other Non Operating Income Expenses":1201000.0,"Special Income Charges":-12646000.0,"Gain On Sale Of Ppe":-12646000.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-35780000.0,"Interest Expense Non Operating":35780000.0,"Operating Income":34675000.0,"Operating Expense":52307000.0,"Depreciation Amortization Depletion Income Statement":5109000.0,"Depreciation And Amortization In Income Statement":5109000.0,"Amortization":5109000.0,"Amortization Of Intangibles Income Statement":5109000.0,"Selling General And Administration":47198000.0,"Gross Profit":86982000.0,"Cost Of Revenue":337443000.0,"Total Revenue":424425000.0,"Operating Revenue":424425000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":58780000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":835000.0,"Reconciled Depreciation":21787000.0,"Reconciled Cost Of Revenue":318637000.0,"EBITDA":58780000.0,"EBIT":36993000.0,"Net Interest Income":-37758000.0,"Interest Expense":37758000.0,"Normalized Income":835000.0,"Net Income From Continuing And Discontinued Operation":835000.0,"Total Expenses":389556000.0,"Total Operating Income As Reported":35846000.0,"Diluted Average Shares":79670000.0,"Basic Average Shares":79169000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":835000.0,"Net Income Common Stockholders":835000.0,"Net Income":835000.0,"Net Income Including Noncontrolling Interests":835000.0,"Net Income Continuous Operations":835000.0,"Tax Provision":-1600000.0,"Pretax Income":-765000.0,"Other Income Expense":1147000.0,"Other Non Operating Income Expenses":1147000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-37758000.0,"Interest Expense Non Operating":37758000.0,"Operating Income":35846000.0,"Operating Expense":54241000.0,"Depreciation Amortization Depletion Income Statement":5109000.0,"Depreciation And Amortization In Income Statement":5109000.0,"Amortization":5109000.0,"Amortization Of Intangibles Income Statement":5109000.0,"Selling General And Administration":49132000.0,"Gross Profit":90087000.0,"Cost Of Revenue":335315000.0,"Total Revenue":425402000.0,"Operating Revenue":425402000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":0.0,"Impairment Of Capital Assets":320000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":18716000.0,"Repayment Of Debt":-26125000.0,"Issuance Of Debt":80000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-4871000.0,"Interest Paid Supplemental Data":56526000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":64542000.0,"Beginning Cash Position":56293000.0,"Effect Of Exchange Rate Changes":-167000.0,"Changes In Cash":8416000.0,"Financing Cash Flow":36215000.0,"Cash Flow From Continuing Financing Activities":36215000.0,"Net Other Financing Charges":-2464000.0,"Cash Dividends Paid":-15196000.0,"Common Stock Dividend Paid":-15196000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":53875000.0,"Net Short Term Debt Issuance":55000000.0,"Short Term Debt Payments":-25000000.0,"Short Term Debt Issuance":80000000.0,"Net Long Term Debt Issuance":-1125000.0,"Long Term Debt Payments":-1125000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-51386000.0,"Cash Flow From Continuing Investing Activities":-51386000.0,"Net Other Investing Changes":63140000.0,"Net Business Purchase And Sale":-109655000.0,"Purchase Of Business":-109655000.0,"Capital Expenditure Reported":-4871000.0,"Operating Cash Flow":23587000.0,"Cash Flow From Continuing Operating Activities":23587000.0,"Change In Working Capital":-1789000.0,"Change In Other Working Capital":-3728000.0,"Change In Other Current Liabilities":-531000.0,"Change In Other Current Assets":-366000.0,"Change In Payables And Accrued Expense":-4000000.0,"Change In Accrued Expense":-19515000.0,"Change In Payable":15515000.0,"Change In Account Payable":15515000.0,"Change In Inventory":10049000.0,"Change In Receivables":-12526000.0,"Changes In Account Receivables":-12526000.0,"Other Non Cash Items":1509000.0,"Stock Based Compensation":2837000.0,"Asset Impairment Charge":172000.0,"Deferred Tax":-8948000.0,"Deferred Income Tax":-8948000.0,"Depreciation Amortization Depletion":20456000.0,"Depreciation And Amortization":20456000.0,"Depreciation":20456000.0,"Operating Gains Losses":41894000.0,"Gain Loss On Sale Of PPE":5612000.0,"Net Income From Continuing Operations":-32544000.0},"2025-12-31":{"Free Cash Flow":87659000.0,"Repayment Of Debt":-107250000.0,"Issuance Of Debt":30000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-7787000.0,"Interest Paid Supplemental Data":16871000.0,"Income Tax Paid Supplemental Data":-293000.0,"End Cash Position":56293000.0,"Beginning Cash Position":60905000.0,"Effect Of Exchange Rate Changes":151000.0,"Changes In Cash":-4763000.0,"Financing Cash Flow":-92446000.0,"Cash Flow From Continuing Financing Activities":-92446000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-15196000.0,"Common Stock Dividend Paid":-15196000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-77250000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-77250000.0,"Long Term Debt Payments":-107250000.0,"Long Term Debt Issuance":30000000.0,"Investing Cash Flow":-7763000.0,"Cash Flow From Continuing Investing Activities":-7763000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-7787000.0,"Operating Cash Flow":95446000.0,"Cash Flow From Continuing Operating Activities":95446000.0,"Change In Working Capital":37593000.0,"Change In Other Working Capital":-5866000.0,"Change In Other Current Liabilities":9283000.0,"Change In Other Current Assets":-7542000.0,"Change In Payables And Accrued Expense":-38033000.0,"Change In Accrued Expense":18300000.0,"Change In Payable":-56333000.0,"Change In Account Payable":-56333000.0,"Change In Inventory":72213000.0,"Change In Receivables":17304000.0,"Changes In Account Receivables":17304000.0,"Other Non Cash Items":1483000.0,"Stock Based Compensation":2713000.0,"Asset Impairment Charge":35498000.0,"Deferred Tax":11985000.0,"Deferred Income Tax":11985000.0,"Depreciation Amortization Depletion":21247000.0,"Depreciation And Amortization":21247000.0,"Depreciation":21247000.0,"Operating Gains Losses":105000.0,"Gain Loss On Sale Of PPE":105000.0,"Net Income From Continuing Operations":-15178000.0},"2025-09-30":{"Free Cash Flow":-70722000.0,"Repayment Of Debt":-65325000.0,"Issuance Of Debt":100000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-6104000.0,"Interest Paid Supplemental Data":59191000.0,"Income Tax Paid Supplemental Data":1008000.0,"End Cash Position":60905000.0,"Beginning Cash Position":54084000.0,"Effect Of Exchange Rate Changes":-19000.0,"Changes In Cash":6840000.0,"Financing Cash Flow":18434000.0,"Cash Flow From Continuing Financing Activities":18434000.0,"Net Other Financing Charges":-1038000.0,"Cash Dividends Paid":-15203000.0,"Common Stock Dividend Paid":-15203000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":34675000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":24675000.0,"Long Term Debt Payments":-140325000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":53024000.0,"Cash Flow From Continuing Investing Activities":53024000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-6104000.0,"Operating Cash Flow":-64618000.0,"Cash Flow From Continuing Operating Activities":-64618000.0,"Change In Working Capital":-115379000.0,"Change In Other Working Capital":-11635000.0,"Change In Other Current Liabilities":-261000.0,"Change In Other Current Assets":-131000.0,"Change In Payables And Accrued Expense":-7830000.0,"Change In Accrued Expense":-23399000.0,"Change In Payable":15569000.0,"Change In Account Payable":15569000.0,"Change In Inventory":-69540000.0,"Change In Receivables":-17624000.0,"Changes In Account Receivables":-17624000.0,"Other Non Cash Items":1782000.0,"Stock Based Compensation":4050000.0,"Asset Impairment Charge":53800000.0,"Deferred Tax":4702000.0,"Deferred Income Tax":4702000.0,"Depreciation Amortization Depletion":21637000.0,"Depreciation And Amortization":21637000.0,"Depreciation":21637000.0,"Operating Gains Losses":-16068000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-19142000.0},"2025-06-30":{"Free Cash Flow":11454000.0,"Repayment Of Debt":-39742000.0,"Issuance Of Debt":25000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-6369000.0,"Interest Paid Supplemental Data":13328000.0,"Income Tax Paid Supplemental Data":4296000.0,"End Cash Position":54084000.0,"Beginning Cash Position":61235000.0,"Effect Of Exchange Rate Changes":537000.0,"Changes In Cash":-7688000.0,"Financing Cash Flow":-29903000.0,"Cash Flow From Continuing Financing Activities":-29903000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-15161000.0,"Common Stock Dividend Paid":-15161000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-14742000.0,"Net Short Term Debt Issuance":5000000.0,"Short Term Debt Payments":-20000000.0,"Short Term Debt Issuance":25000000.0,"Net Long Term Debt Issuance":-19742000.0,"Long Term Debt Payments":-19742000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":4392000.0,"Cash Flow From Continuing Investing Activities":4392000.0,"Net Other Investing Changes":10761000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-6369000.0,"Operating Cash Flow":17823000.0,"Cash Flow From Continuing Operating Activities":17823000.0,"Change In Working Capital":6838000.0,"Change In Other Working Capital":9982000.0,"Change In Other Current Liabilities":-652000.0,"Change In Other Current Assets":-745000.0,"Change In Payables And Accrued Expense":22635000.0,"Change In Accrued Expense":16642000.0,"Change In Payable":5993000.0,"Change In Account Payable":5993000.0,"Change In Inventory":-23450000.0,"Change In Receivables":-1508000.0,"Changes In Account Receivables":-1508000.0,"Other Non Cash Items":1739000.0,"Stock Based Compensation":3383000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-16664000.0,"Deferred Income Tax":-16664000.0,"Depreciation Amortization Depletion":21704000.0,"Depreciation And Amortization":21704000.0,"Depreciation":21704000.0,"Operating Gains Losses":10595000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-9772000.0},"2025-03-31":{"Free Cash Flow":42358000.0,"Repayment Of Debt":-56125000.0,"Issuance Of Debt":40000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-10387000.0,"Interest Paid Supplemental Data":59649000.0,"Income Tax Paid Supplemental Data":756000.0,"End Cash Position":61235000.0,"Beginning Cash Position":50583000.0,"Effect Of Exchange Rate Changes":144000.0,"Changes In Cash":10508000.0,"Financing Cash Flow":-31900000.0,"Cash Flow From Continuing Financing Activities":-31900000.0,"Net Other Financing Charges":-737000.0,"Cash Dividends Paid":-15038000.0,"Common Stock Dividend Paid":-15038000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-16125000.0,"Net Short Term Debt Issuance":-15000000.0,"Short Term Debt Payments":-55000000.0,"Short Term Debt Issuance":40000000.0,"Net Long Term Debt Issuance":-1125000.0,"Long Term Debt Payments":-1125000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-10337000.0,"Cash Flow From Continuing Investing Activities":-10337000.0,"Net Other Investing Changes":50000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-10387000.0,"Operating Cash Flow":52745000.0,"Cash Flow From Continuing Operating Activities":52745000.0,"Change In Working Capital":23500000.0,"Change In Other Working Capital":-523000.0,"Change In Other Current Liabilities":-214000.0,"Change In Other Current Assets":-879000.0,"Change In Payables And Accrued Expense":-9417000.0,"Change In Accrued Expense":-41049000.0,"Change In Payable":31632000.0,"Change In Account Payable":31632000.0,"Change In Inventory":-2541000.0,"Change In Receivables":33893000.0,"Changes In Account Receivables":33893000.0,"Other Non Cash Items":1416000.0,"Stock Based Compensation":3171000.0,"Asset Impairment Charge":2994000.0,"Deferred Tax":-1839000.0,"Deferred Income Tax":-1839000.0,"Depreciation Amortization Depletion":21787000.0,"Depreciation And Amortization":21787000.0,"Depreciation":21787000.0,"Operating Gains Losses":881000.0,"Gain Loss On Sale Of PPE":881000.0,"Net Income From Continuing Operations":835000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":11997000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":295000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}