{"ticker":"BGSF","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":10680174.0,"Share Issued":10680174.0,"Net Debt":null,"Total Debt":608000.0,"Tangible Book Value":42262000.0,"Invested Capital":46153000.0,"Working Capital":27338000.0,"Net Tangible Assets":42262000.0,"Capital Lease Obligations":506000.0,"Common Stock Equity":46051000.0,"Total Capitalization":46051000.0,"Total Equity Gross Minority Interest":46051000.0,"Stockholders Equity":46051000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":2744000.0,"Retained Earnings":-23179000.0,"Additional Paid In Capital":71861000.0,"Capital Stock":113000.0,"Common Stock":113000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6882000.0,"Total Non Current Liabilities Net Minority Interest":232000.0,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":232000.0,"Long Term Capital Lease Obligation":232000.0,"Long Term Debt":null,"Current Liabilities":6650000.0,"Other Current Liabilities":275000.0,"Current Debt And Capital Lease Obligation":376000.0,"Current Capital Lease Obligation":274000.0,"Current Debt":102000.0,"Other Current Borrowings":null,"Current Notes Payable":102000.0,"Pensionand Other Post Retirement Benefit Plans Current":531000.0,"Payables And Accrued Expenses":5468000.0,"Current Accrued Expenses":3728000.0,"Interest Payable":null,"Payables":1740000.0,"Other Payable":1298000.0,"Dividends Payable":null,"Total Tax Payable":184000.0,"Income Tax Payable":3000.0,"Accounts Payable":258000.0,"Total Assets":52933000.0,"Total Non Current Assets":18945000.0,"Other Non Current Assets":2721000.0,"Non Current Prepaid Assets":1915000.0,"Non Current Deferred Assets":9807000.0,"Non Current Deferred Taxes Assets":9807000.0,"Goodwill And Other Intangible Assets":3789000.0,"Other Intangible Assets":2715000.0,"Goodwill":1074000.0,"Net PPE":713000.0,"Accumulated Depreciation":null,"Gross PPE":713000.0,"Leases":null,"Other Properties":713000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":33988000.0,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":1267000.0,"Receivables":14494000.0,"Other Receivables":1450000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":1100000.0,"Accounts Receivable":11944000.0,"Allowance For Doubtful Accounts Receivable":-1078000.0,"Gross Accounts Receivable":13022000.0,"Cash Cash Equivalents And Short Term Investments":18227000.0,"Other Short Term Investments":8509000.0,"Cash And Cash Equivalents":9718000.0},"2026-03-31":{"Treasury Shares Number":525992.0,"Ordinary Shares Number":10717975.0,"Share Issued":11243967.0,"Net Debt":null,"Total Debt":858000.0,"Tangible Book Value":43046000.0,"Invested Capital":47242000.0,"Working Capital":28161000.0,"Net Tangible Assets":43046000.0,"Capital Lease Obligations":607000.0,"Common Stock Equity":46991000.0,"Total Capitalization":46991000.0,"Total Equity Gross Minority Interest":46991000.0,"Stockholders Equity":46991000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":2451000.0,"Retained Earnings":-22345000.0,"Additional Paid In Capital":71675000.0,"Capital Stock":112000.0,"Common Stock":112000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6385000.0,"Total Non Current Liabilities Net Minority Interest":249000.0,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":249000.0,"Long Term Capital Lease Obligation":249000.0,"Long Term Debt":null,"Current Liabilities":6136000.0,"Other Current Liabilities":550000.0,"Current Debt And Capital Lease Obligation":609000.0,"Current Capital Lease Obligation":358000.0,"Current Debt":251000.0,"Other Current Borrowings":null,"Current Notes Payable":251000.0,"Pensionand Other Post Retirement Benefit Plans Current":440000.0,"Payables And Accrued Expenses":4537000.0,"Current Accrued Expenses":3430000.0,"Interest Payable":null,"Payables":1107000.0,"Other Payable":391000.0,"Dividends Payable":null,"Total Tax Payable":205000.0,"Income Tax Payable":5000.0,"Accounts Payable":511000.0,"Total Assets":53376000.0,"Total Non Current Assets":19079000.0,"Other Non Current Assets":2862000.0,"Non Current Prepaid Assets":1920000.0,"Non Current Deferred Assets":9591000.0,"Non Current Deferred Taxes Assets":9591000.0,"Goodwill And Other Intangible Assets":3945000.0,"Other Intangible Assets":2871000.0,"Goodwill":1074000.0,"Net PPE":761000.0,"Accumulated Depreciation":null,"Gross PPE":761000.0,"Leases":null,"Other Properties":761000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":34297000.0,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":1002000.0,"Receivables":14400000.0,"Other Receivables":1648000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":1115000.0,"Accounts Receivable":11637000.0,"Allowance For Doubtful Accounts Receivable":-1156000.0,"Gross Accounts Receivable":12793000.0,"Cash Cash Equivalents And Short Term Investments":18895000.0,"Other Short Term Investments":4997000.0,"Cash And Cash Equivalents":13898000.0},"2025-12-31":{"Treasury Shares Number":355150.0,"Ordinary Shares Number":11227197.0,"Share Issued":11582347.0,"Net Debt":null,"Total Debt":1156000.0,"Tangible Book Value":44028000.0,"Invested Capital":48554000.0,"Working Capital":29116000.0,"Net Tangible Assets":44028000.0,"Capital Lease Obligations":707000.0,"Common Stock Equity":48105000.0,"Total Capitalization":48105000.0,"Total Equity Gross Minority Interest":48105000.0,"Stockholders Equity":48105000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":1578000.0,"Retained Earnings":-21874000.0,"Additional Paid In Capital":71445000.0,"Capital Stock":112000.0,"Common Stock":112000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9732000.0,"Total Non Current Liabilities Net Minority Interest":398000.0,"Liabilities Heldfor Sale Non Current":0.0,"Tradeand Other Payables Non Current":100000.0,"Long Term Debt And Capital Lease Obligation":298000.0,"Long Term Capital Lease Obligation":298000.0,"Long Term Debt":null,"Current Liabilities":9334000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":858000.0,"Current Capital Lease Obligation":409000.0,"Current Debt":449000.0,"Other Current Borrowings":null,"Current Notes Payable":449000.0,"Pensionand Other Post Retirement Benefit Plans Current":664000.0,"Payables And Accrued Expenses":7812000.0,"Current Accrued Expenses":3777000.0,"Interest Payable":0.0,"Payables":4035000.0,"Other Payable":3456000.0,"Dividends Payable":null,"Total Tax Payable":76000.0,"Income Tax Payable":76000.0,"Accounts Payable":503000.0,"Total Assets":57837000.0,"Total Non Current Assets":19387000.0,"Other Non Current Assets":3002000.0,"Non Current Prepaid Assets":1938000.0,"Non Current Deferred Assets":9496000.0,"Non Current Deferred Taxes Assets":9496000.0,"Goodwill And Other Intangible Assets":4077000.0,"Other Intangible Assets":3003000.0,"Goodwill":1074000.0,"Net PPE":874000.0,"Accumulated Depreciation":-1328000.0,"Gross PPE":2202000.0,"Leases":351000.0,"Other Properties":630000.0,"Machinery Furniture Equipment":1221000.0,"Properties":0.0,"Current Assets":38450000.0,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":1126000.0,"Receivables":18306000.0,"Other Receivables":5230000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":1178000.0,"Accounts Receivable":11898000.0,"Allowance For Doubtful Accounts Receivable":-1156000.0,"Gross Accounts Receivable":13054000.0,"Cash Cash Equivalents And Short Term Investments":19018000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":19018000.0},"2025-09-30":{"Treasury Shares Number":3930.0,"Ordinary Shares Number":11199787.0,"Share Issued":11203717.0,"Net Debt":null,"Total Debt":1375000.0,"Tangible Book Value":43354000.0,"Invested Capital":51225000.0,"Working Capital":31503000.0,"Net Tangible Assets":43354000.0,"Capital Lease Obligations":836000.0,"Common Stock Equity":50686000.0,"Total Capitalization":50686000.0,"Total Equity Gross Minority Interest":50686000.0,"Stockholders Equity":50686000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Retained Earnings":-20714000.0,"Additional Paid In Capital":71345000.0,"Capital Stock":55000.0,"Common Stock":55000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":32887000.0,"Total Non Current Liabilities Net Minority Interest":403000.0,"Liabilities Heldfor Sale Non Current":0.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":403000.0,"Long Term Capital Lease Obligation":403000.0,"Long Term Debt":null,"Current Liabilities":32484000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":972000.0,"Current Capital Lease Obligation":433000.0,"Current Debt":539000.0,"Other Current Borrowings":null,"Current Notes Payable":539000.0,"Pensionand Other Post Retirement Benefit Plans Current":819000.0,"Payables And Accrued Expenses":30693000.0,"Current Accrued Expenses":4529000.0,"Interest Payable":0.0,"Payables":26164000.0,"Other Payable":1474000.0,"Dividends Payable":22400000.0,"Total Tax Payable":332000.0,"Income Tax Payable":332000.0,"Accounts Payable":1958000.0,"Total Assets":83573000.0,"Total Non Current Assets":19586000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":1938000.0,"Non Current Deferred Assets":9299000.0,"Non Current Deferred Taxes Assets":9299000.0,"Goodwill And Other Intangible Assets":7332000.0,"Other Intangible Assets":6258000.0,"Goodwill":1074000.0,"Net PPE":1017000.0,"Accumulated Depreciation":-1300000.0,"Gross PPE":2317000.0,"Leases":null,"Other Properties":2317000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":63987000.0,"Other Current Assets":845000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":1121000.0,"Receivables":20851000.0,"Other Receivables":5415000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":310000.0,"Accounts Receivable":15126000.0,"Allowance For Doubtful Accounts Receivable":-1156000.0,"Gross Accounts Receivable":16282000.0,"Cash Cash Equivalents And Short Term Investments":41170000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":41170000.0},"2025-06-30":{"Treasury Shares Number":3930.0,"Ordinary Shares Number":11158828.0,"Share Issued":11158828.0,"Net Debt":43806000.0,"Total Debt":47563000.0,"Tangible Book Value":69650000.0,"Invested Capital":124869000.0,"Working Capital":18602000.0,"Net Tangible Assets":69650000.0,"Capital Lease Obligations":980000.0,"Common Stock Equity":78286000.0,"Total Capitalization":116694000.0,"Total Equity Gross Minority Interest":78286000.0,"Stockholders Equity":78286000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Retained Earnings":7498000.0,"Additional Paid In Capital":70733000.0,"Capital Stock":55000.0,"Common Stock":55000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":71406000.0,"Total Non Current Liabilities Net Minority Interest":42405000.0,"Liabilities Heldfor Sale Non Current":3491000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":38914000.0,"Long Term Capital Lease Obligation":506000.0,"Long Term Debt":38408000.0,"Current Liabilities":29001000.0,"Other Current Liabilities":11093000.0,"Current Debt And Capital Lease Obligation":8649000.0,"Current Capital Lease Obligation":474000.0,"Current Debt":8175000.0,"Other Current Borrowings":8175000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":484000.0,"Payables And Accrued Expenses":8775000.0,"Current Accrued Expenses":7112000.0,"Interest Payable":510000.0,"Payables":1663000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":295000.0,"Income Tax Payable":295000.0,"Accounts Payable":1368000.0,"Total Assets":149692000.0,"Total Non Current Assets":102089000.0,"Other Non Current Assets":81075000.0,"Non Current Prepaid Assets":1996000.0,"Non Current Deferred Assets":9227000.0,"Non Current Deferred Taxes Assets":9227000.0,"Goodwill And Other Intangible Assets":8636000.0,"Other Intangible Assets":7562000.0,"Goodwill":1074000.0,"Net PPE":1155000.0,"Accumulated Depreciation":null,"Gross PPE":1155000.0,"Leases":null,"Other Properties":1155000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":47603000.0,"Other Current Assets":432000.0,"Assets Held For Sale Current":27473000.0,"Prepaid Assets":1687000.0,"Receivables":15234000.0,"Other Receivables":616000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":981000.0,"Accounts Receivable":13637000.0,"Allowance For Doubtful Accounts Receivable":-1156000.0,"Gross Accounts Receivable":14793000.0,"Cash Cash Equivalents And Short Term Investments":2777000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":2777000.0},"2025-03-31":{"Treasury Shares Number":3930.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":44965000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":38899000.0,"Current Liabilities":null,"Other Current Liabilities":2706000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":8116000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":286000.0,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":4269000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":335000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":46289000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Treasury Stock":57000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":3072000.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":38152000.0,"Current Liabilities":null,"Other Current Liabilities":11824000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":8169000.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":223000.0,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1307000.0,"Gross PPE":null,"Leases":349000.0,"Other Properties":null,"Machinery Furniture Equipment":1566000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":39000.0,"Assets Held For Sale Current":24354000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":0.0,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.12395,"Normalized EBITDA":-1010000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-834000.0,"Reconciled Depreciation":180000.0,"Reconciled Cost Of Revenue":14395000.0,"EBITDA":-1010000.0,"EBIT":-1190000.0,"Net Interest Income":238000.0,"Interest Expense":null,"Interest Income":238000.0,"Normalized Income":-834000.0,"Net Income From Continuing And Discontinued Operation":-834000.0,"Total Expenses":23503000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-1190000.0,"Diluted Average Shares":10586000.0,"Basic Average Shares":10586000.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-834000.0,"Net Income Common Stockholders":-834000.0,"Net Income":-834000.0,"Net Income Including Noncontrolling Interests":-834000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-834000.0,"Tax Provision":-118000.0,"Pretax Income":-952000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Write Off":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":238000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":238000.0,"Operating Income":-1190000.0,"Operating Expense":9108000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":180000.0,"Depreciation And Amortization In Income Statement":180000.0,"Selling General And Administration":8928000.0,"Selling And Marketing Expense":5485000.0,"General And Administrative Expense":3443000.0,"Other Gand A":1554000.0,"Insurance And Claims":239000.0,"Rent And Landing Fees":null,"Salaries And Wages":1650000.0,"Gross Profit":7918000.0,"Cost Of Revenue":14395000.0,"Total Revenue":22313000.0,"Operating Revenue":22313000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.108,"Normalized EBITDA":-1395000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1389000.0,"Reconciled Depreciation":158000.0,"Reconciled Cost Of Revenue":13471000.0,"EBITDA":-1395000.0,"EBIT":-1553000.0,"Net Interest Income":-4000.0,"Interest Expense":4000.0,"Interest Income":null,"Normalized Income":-1389000.0,"Net Income From Continuing And Discontinued Operation":-471000.0,"Total Expenses":22434000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-1553000.0,"Diluted Average Shares":10684000.0,"Basic Average Shares":10684000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-471000.0,"Net Income Common Stockholders":-471000.0,"Net Income":-471000.0,"Net Income Including Noncontrolling Interests":-471000.0,"Net Income Discontinuous Operations":918000.0,"Net Income Continuous Operations":-1389000.0,"Tax Provision":-168000.0,"Pretax Income":-1557000.0,"Other Income Expense":null,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-4000.0,"Interest Expense Non Operating":4000.0,"Interest Income Non Operating":null,"Operating Income":-1553000.0,"Operating Expense":8963000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":158000.0,"Depreciation And Amortization In Income Statement":158000.0,"Selling General And Administration":8805000.0,"Selling And Marketing Expense":5517000.0,"General And Administrative Expense":3288000.0,"Other Gand A":1203000.0,"Insurance And Claims":285000.0,"Rent And Landing Fees":null,"Salaries And Wages":1800000.0,"Gross Profit":7410000.0,"Cost Of Revenue":13471000.0,"Total Revenue":20881000.0,"Operating Revenue":20881000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.249406,"Normalized EBITDA":-1629000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1264000.0,"Reconciled Depreciation":139000.0,"Reconciled Cost Of Revenue":14323000.0,"EBITDA":-1629000.0,"EBIT":-1768000.0,"Net Interest Income":84000.0,"Interest Expense":-84000.0,"Interest Income":null,"Normalized Income":-1264000.0,"Net Income From Continuing And Discontinued Operation":-1160000.0,"Total Expenses":23793000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-1768000.0,"Diluted Average Shares":11087000.0,"Basic Average Shares":11087000.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-1160000.0,"Net Income Common Stockholders":-1160000.0,"Net Income":-1160000.0,"Net Income Including Noncontrolling Interests":-1160000.0,"Net Income Discontinuous Operations":104000.0,"Net Income Continuous Operations":-1264000.0,"Tax Provision":-420000.0,"Pretax Income":-1684000.0,"Other Income Expense":0.0,"Special Income Charges":0.0,"Write Off":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":84000.0,"Interest Expense Non Operating":-84000.0,"Interest Income Non Operating":null,"Operating Income":-1767000.0,"Operating Expense":9470000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":139000.0,"Depreciation And Amortization In Income Statement":139000.0,"Selling General And Administration":9331000.0,"Selling And Marketing Expense":5466000.0,"General And Administrative Expense":3865000.0,"Other Gand A":1456000.0,"Insurance And Claims":281000.0,"Rent And Landing Fees":null,"Salaries And Wages":2128000.0,"Gross Profit":7703000.0,"Cost Of Revenue":14323000.0,"Total Revenue":22026000.0,"Operating Revenue":22026000.0},"2025-09-30":{"Tax Effect Of Unusual Items":94500.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-563000.0,"Total Unusual Items":450000.0,"Total Unusual Items Excluding Goodwill":450000.0,"Net Income From Continuing Operation Net Minority Interest":-3078000.0,"Reconciled Depreciation":823000.0,"Reconciled Cost Of Revenue":17236000.0,"EBITDA":-113000.0,"EBIT":-937000.0,"Net Interest Income":-1570000.0,"Interest Expense":1570000.0,"Interest Income":null,"Normalized Income":-3433500.0,"Net Income From Continuing And Discontinued Operation":-5812000.0,"Total Expenses":28282000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-937000.0,"Diluted Average Shares":11079000.0,"Basic Average Shares":11079000.0,"Diluted EPS":-0.52,"Basic EPS":-0.52,"Diluted NI Availto Com Stockholders":-5812000.0,"Net Income Common Stockholders":-5812000.0,"Net Income":-5812000.0,"Net Income Including Noncontrolling Interests":-5812000.0,"Net Income Discontinuous Operations":-2734000.0,"Net Income Continuous Operations":-3078000.0,"Tax Provision":571000.0,"Pretax Income":-2507000.0,"Other Income Expense":450000.0,"Special Income Charges":450000.0,"Write Off":null,"Restructuring And Mergern Acquisition":-450000.0,"Net Non Operating Interest Income Expense":-1570000.0,"Interest Expense Non Operating":1570000.0,"Interest Income Non Operating":null,"Operating Income":-1387000.0,"Operating Expense":11047000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":824000.0,"Depreciation And Amortization In Income Statement":824000.0,"Selling General And Administration":10223000.0,"Selling And Marketing Expense":5672000.0,"General And Administrative Expense":4551000.0,"Other Gand A":1600000.0,"Insurance And Claims":333000.0,"Rent And Landing Fees":null,"Salaries And Wages":2618000.0,"Gross Profit":9660000.0,"Cost Of Revenue":17235000.0,"Total Revenue":26895000.0,"Operating Revenue":26895000.0},"2025-06-30":{"Tax Effect Of Unusual Items":104869.297796,"Tax Rate For Calcs":0.233043,"Normalized EBITDA":-4167000.0,"Total Unusual Items":450000.0,"Total Unusual Items Excluding Goodwill":450000.0,"Net Income From Continuing Operation Net Minority Interest":-4489000.0,"Reconciled Depreciation":259000.0,"Reconciled Cost Of Revenue":15096000.0,"EBITDA":-3717000.0,"EBIT":-3976000.0,"Net Interest Income":-1877000.0,"Interest Expense":1877000.0,"Interest Income":null,"Normalized Income":-4834130.702204,"Net Income From Continuing And Discontinued Operation":-3736000.0,"Total Expenses":27931000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-3976000.0,"Diluted Average Shares":11019000.0,"Basic Average Shares":11019000.0,"Diluted EPS":-0.34,"Basic EPS":-0.34,"Diluted NI Availto Com Stockholders":-3736000.0,"Net Income Common Stockholders":-3736000.0,"Net Income":-3736000.0,"Net Income Including Noncontrolling Interests":-3736000.0,"Net Income Discontinuous Operations":753000.0,"Net Income Continuous Operations":-4489000.0,"Tax Provision":-1364000.0,"Pretax Income":-5853000.0,"Other Income Expense":450000.0,"Special Income Charges":450000.0,"Write Off":null,"Restructuring And Mergern Acquisition":-450000.0,"Net Non Operating Interest Income Expense":-1877000.0,"Interest Expense Non Operating":1877000.0,"Interest Income Non Operating":null,"Operating Income":-4425000.0,"Operating Expense":12835000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":259000.0,"Depreciation And Amortization In Income Statement":259000.0,"Selling General And Administration":12576000.0,"Selling And Marketing Expense":6744000.0,"General And Administrative Expense":5832000.0,"Other Gand A":3206000.0,"Insurance And Claims":305000.0,"Rent And Landing Fees":null,"Salaries And Wages":2321000.0,"Gross Profit":8410000.0,"Cost Of Revenue":15096000.0,"Total Revenue":23506000.0,"Operating Revenue":23506000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":1146000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":729000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":1146000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":260000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Rent And Landing Fees":729000.0,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-844000.0,"Total Unusual Items Excluding Goodwill":-844000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":758000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":-844000.0,"Write Off":2066000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Rent And Landing Fees":758000.0,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-229000.0,"Repurchase Of Capital Stock":-293000.0,"Repayment Of Debt":-150000.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":7000.0,"Income Tax Paid Supplemental Data":68000.0,"End Cash Position":9718000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":13898000.0,"Changes In Cash":-4180000.0,"Financing Cash Flow":-443000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-443000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-293000.0,"Common Stock Payments":-293000.0,"Net Issuance Payments Of Debt":-150000.0,"Net Short Term Debt Issuance":-150000.0,"Short Term Debt Payments":-150000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3573000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-3573000.0,"Net Investment Purchase And Sale":-3508000.0,"Purchase Of Investment":-12405000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":-164000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-164000.0,"Change In Working Capital":265000.0,"Change In Other Working Capital":-23000.0,"Change In Other Current Liabilities":12000.0,"Change In Other Current Assets":11000.0,"Change In Payables And Accrued Expense":1008000.0,"Change In Accrued Expense":95000.0,"Change In Interest Payable":0.0,"Change In Payable":913000.0,"Change In Account Payable":-253000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-260000.0,"Change In Receivables":-483000.0,"Changes In Account Receivables":-422000.0,"Other Non Cash Items":136000.0,"Stock Based Compensation":187000.0,"Provisionand Write Offof Assets":118000.0,"Asset Impairment Charge":null,"Deferred Tax":-216000.0,"Deferred Income Tax":-216000.0,"Depreciation Amortization Depletion":180000.0,"Depreciation And Amortization":180000.0,"Amortization Cash Flow":155000.0,"Amortization Of Intangibles":155000.0,"Depreciation":25000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-834000.0},"2026-03-31":{"Free Cash Flow":4000.0,"Repurchase Of Capital Stock":-873000.0,"Repayment Of Debt":-197000.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":43000.0,"Income Tax Paid Supplemental Data":13000.0,"End Cash Position":13898000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":19018000.0,"Changes In Cash":-5120000.0,"Financing Cash Flow":-1070000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-1070000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-873000.0,"Common Stock Payments":-873000.0,"Net Issuance Payments Of Debt":-197000.0,"Net Short Term Debt Issuance":-197000.0,"Short Term Debt Payments":-197000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-4054000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-4054000.0,"Net Investment Purchase And Sale":-4972000.0,"Purchase Of Investment":-4972000.0,"Net Business Purchase And Sale":918000.0,"Sale Of Business":918000.0,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":4000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":4000.0,"Change In Working Capital":888000.0,"Change In Other Working Capital":3500000.0,"Change In Other Current Liabilities":-12000.0,"Change In Other Current Assets":334000.0,"Change In Payables And Accrued Expense":-3238000.0,"Change In Accrued Expense":179000.0,"Change In Interest Payable":0.0,"Change In Payable":-3417000.0,"Change In Account Payable":8000.0,"Change In Tax Payable":-62000.0,"Change In Income Tax Payable":-62000.0,"Change In Prepaid Assets":141000.0,"Change In Receivables":163000.0,"Changes In Account Receivables":163000.0,"Other Non Cash Items":116000.0,"Stock Based Compensation":230000.0,"Provisionand Write Offof Assets":96000.0,"Asset Impairment Charge":null,"Deferred Tax":-95000.0,"Deferred Income Tax":-95000.0,"Depreciation Amortization Depletion":158000.0,"Depreciation And Amortization":158000.0,"Amortization Cash Flow":133000.0,"Amortization Of Intangibles":133000.0,"Depreciation":25000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1389000.0},"2025-12-31":{"Free Cash Flow":1670000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1392000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-16000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":19018000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":41170000.0,"Changes In Cash":-22320000.0,"Financing Cash Flow":-24024000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-24024000.0,"Net Other Financing Charges":1289000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-22400000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1392000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":4368000.0,"Long Term Debt Payments":4368000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-16000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-16000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Capital Expenditure Reported":-16000.0,"Operating Cash Flow":1686000.0,"Cash From Discontinued Operating Activities":-202000.0,"Cash Flow From Continuing Operating Activities":1888000.0,"Change In Working Capital":2843000.0,"Change In Other Working Capital":-67000.0,"Change In Other Current Liabilities":-852000.0,"Change In Other Current Assets":170000.0,"Change In Payables And Accrued Expense":-1968000.0,"Change In Accrued Expense":-2024000.0,"Change In Interest Payable":0.0,"Change In Payable":56000.0,"Change In Account Payable":-1454000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":254000.0,"Change In Receivables":5306000.0,"Changes In Account Receivables":5629000.0,"Other Non Cash Items":-2971000.0,"Stock Based Compensation":156000.0,"Provisionand Write Offof Assets":35000.0,"Asset Impairment Charge":null,"Deferred Tax":-197000.0,"Deferred Income Tax":-197000.0,"Depreciation Amortization Depletion":139000.0,"Depreciation And Amortization":139000.0,"Amortization Cash Flow":112000.0,"Amortization Of Intangibles":112000.0,"Depreciation":27000.0,"Operating Gains Losses":153000.0,"Gain Loss On Sale Of PPE":153000.0,"Net Income From Continuing Operations":1730000.0},"2025-09-30":{"Free Cash Flow":-4868000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-45400000.0,"Issuance Of Debt":-1604000.0,"Capital Expenditure":-109000.0,"Interest Paid Supplemental Data":1350000.0,"Income Tax Paid Supplemental Data":181000.0,"End Cash Position":41170000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":2777000.0,"Changes In Cash":38203000.0,"Financing Cash Flow":-48293000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-48293000.0,"Net Other Financing Charges":-1289000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-47004000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-47004000.0,"Long Term Debt Payments":-45400000.0,"Long Term Debt Issuance":-1604000.0,"Investing Cash Flow":91289000.0,"Cash From Discontinued Investing Activities":-130000.0,"Cash Flow From Continuing Investing Activities":91419000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":91528000.0,"Sale Of Business":91528000.0,"Purchase Of Business":null,"Capital Expenditure Reported":-109000.0,"Operating Cash Flow":-4759000.0,"Cash From Discontinued Operating Activities":-26000.0,"Cash Flow From Continuing Operating Activities":-4733000.0,"Change In Working Capital":-3841000.0,"Change In Other Working Capital":-4932000.0,"Change In Other Current Liabilities":3208000.0,"Change In Other Current Assets":-123000.0,"Change In Payables And Accrued Expense":932000.0,"Change In Accrued Expense":-1131000.0,"Change In Interest Payable":-510000.0,"Change In Payable":2063000.0,"Change In Account Payable":589000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":454000.0,"Change In Receivables":-3380000.0,"Changes In Account Receivables":-4087000.0,"Other Non Cash Items":3983000.0,"Stock Based Compensation":545000.0,"Provisionand Write Offof Assets":166000.0,"Asset Impairment Charge":null,"Deferred Tax":-72000.0,"Deferred Income Tax":-72000.0,"Depreciation Amortization Depletion":823000.0,"Depreciation And Amortization":823000.0,"Amortization Cash Flow":795000.0,"Amortization Of Intangibles":795000.0,"Depreciation":28000.0,"Operating Gains Losses":5000.0,"Gain Loss On Sale Of PPE":5000.0,"Net Income From Continuing Operations":-6342000.0},"2025-06-30":{"Free Cash Flow":2138000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-957000.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":1136000.0,"Income Tax Paid Supplemental Data":348000.0,"End Cash Position":2777000.0,"Other Cash Adjustment Outside Changein Cash":-172000.0,"Beginning Cash Position":1711000.0,"Changes In Cash":1238000.0,"Financing Cash Flow":-860000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-860000.0,"Net Other Financing Charges":50000.0,"Proceeds From Stock Option Exercised":47000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-957000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-957000.0,"Long Term Debt Payments":-957000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-53000.0,"Cash From Discontinued Investing Activities":-40000.0,"Cash Flow From Continuing Investing Activities":-13000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Capital Expenditure Reported":10000.0,"Operating Cash Flow":2151000.0,"Cash From Discontinued Operating Activities":212000.0,"Cash Flow From Continuing Operating Activities":1939000.0,"Change In Working Capital":4114000.0,"Change In Other Working Capital":-145000.0,"Change In Other Current Liabilities":2756000.0,"Change In Other Current Assets":-204000.0,"Change In Payables And Accrued Expense":3099000.0,"Change In Accrued Expense":3390000.0,"Change In Interest Payable":224000.0,"Change In Payable":-291000.0,"Change In Account Payable":-237000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-285000.0,"Change In Receivables":-1219000.0,"Changes In Account Receivables":-835000.0,"Other Non Cash Items":401000.0,"Stock Based Compensation":137000.0,"Provisionand Write Offof Assets":1458000.0,"Asset Impairment Charge":null,"Deferred Tax":59000.0,"Deferred Income Tax":59000.0,"Depreciation Amortization Depletion":259000.0,"Depreciation And Amortization":259000.0,"Amortization Cash Flow":231000.0,"Amortization Of Intangibles":231000.0,"Depreciation":28000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-4489000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-23000.0,"Interest Paid Supplemental Data":912000.0,"Income Tax Paid Supplemental Data":6000.0,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":-18000.0,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-79000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":-23000.0,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":54000.0,"Change In Income Tax Payable":54000.0,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":6000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-270000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-735000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Capital Expenditure Reported":-270000.0,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":2000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}