{"ticker":"BH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":3139020.0,"Share Issued":3139020.0,"Net Debt":170107000.0,"Total Debt":358448000.0,"Tangible Book Value":467774000.0,"Invested Capital":782289000.0,"Working Capital":227045000.0,"Net Tangible Assets":467774000.0,"Capital Lease Obligations":119947000.0,"Common Stock Equity":543788000.0,"Total Capitalization":754019000.0,"Total Equity Gross Minority Interest":543788000.0,"Minority Interest":null,"Stockholders Equity":543788000.0,"Gains Losses Not Affecting Retained Earnings":-1638000.0,"Other Equity Adjustments":-1638000.0,"Treasury Stock":471832000.0,"Retained Earnings":615606000.0,"Additional Paid In Capital":400505000.0,"Capital Stock":1147000.0,"Common Stock":1147000.0,"Total Liabilities Net Minority Interest":514796000.0,"Total Non Current Liabilities Net Minority Interest":357919000.0,"Other Non Current Liabilities":772000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":23202000.0,"Non Current Deferred Taxes Liabilities":23202000.0,"Long Term Debt And Capital Lease Obligation":318042000.0,"Long Term Capital Lease Obligation":107811000.0,"Long Term Debt":210231000.0,"Long Term Provisions":15903000.0,"Current Liabilities":156877000.0,"Other Current Liabilities":20318000.0,"Current Deferred Liabilities":28025000.0,"Current Deferred Revenue":28025000.0,"Current Debt And Capital Lease Obligation":40406000.0,"Current Capital Lease Obligation":12136000.0,"Current Debt":28270000.0,"Other Current Borrowings":28270000.0,"Pensionand Other Post Retirement Benefit Plans Current":6493000.0,"Payables And Accrued Expenses":61635000.0,"Current Accrued Expenses":9722000.0,"Payables":51913000.0,"Other Payable":6534000.0,"Total Tax Payable":15015000.0,"Accounts Payable":30364000.0,"Total Assets":1058584000.0,"Total Non Current Assets":674662000.0,"Other Non Current Assets":10238000.0,"Investments And Advances":178700000.0,"Long Term Equity Investment":178700000.0,"Investments In Other Ventures Under Equity Method":178700000.0,"Goodwill And Other Intangible Assets":76014000.0,"Other Intangible Assets":23464000.0,"Goodwill":52550000.0,"Net PPE":409710000.0,"Accumulated Depreciation":-480782000.0,"Gross PPE":890492000.0,"Construction In Progress":2134000.0,"Other Properties":255140000.0,"Buildings And Improvements":177502000.0,"Land And Improvements":296414000.0,"Properties":159302000.0,"Current Assets":383922000.0,"Other Current Assets":12329000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":3884000.0,"Receivables":24994000.0,"Accounts Receivable":24994000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":342715000.0,"Other Short Term Investments":274321000.0,"Cash And Cash Equivalents":68394000.0},"2026-03-31":{"Ordinary Shares Number":3139020.0,"Share Issued":3139020.0,"Net Debt":39863000.0,"Total Debt":357712000.0,"Tangible Book Value":443080000.0,"Invested Capital":759098000.0,"Working Capital":211892000.0,"Net Tangible Assets":443080000.0,"Capital Lease Obligations":117774000.0,"Common Stock Equity":519160000.0,"Total Capitalization":730836000.0,"Total Equity Gross Minority Interest":519160000.0,"Minority Interest":null,"Stockholders Equity":519160000.0,"Gains Losses Not Affecting Retained Earnings":-1570000.0,"Other Equity Adjustments":-1570000.0,"Treasury Stock":456602000.0,"Retained Earnings":575680000.0,"Additional Paid In Capital":400505000.0,"Capital Stock":1147000.0,"Common Stock":1147000.0,"Total Liabilities Net Minority Interest":499137000.0,"Total Non Current Liabilities Net Minority Interest":354819000.0,"Other Non Current Liabilities":769000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":21509000.0,"Non Current Deferred Taxes Liabilities":21509000.0,"Long Term Debt And Capital Lease Obligation":316841000.0,"Long Term Capital Lease Obligation":105165000.0,"Long Term Debt":211676000.0,"Long Term Provisions":15700000.0,"Current Liabilities":144318000.0,"Other Current Liabilities":18755000.0,"Current Deferred Liabilities":29354000.0,"Current Deferred Revenue":29354000.0,"Current Debt And Capital Lease Obligation":40871000.0,"Current Capital Lease Obligation":12609000.0,"Current Debt":28262000.0,"Other Current Borrowings":28262000.0,"Pensionand Other Post Retirement Benefit Plans Current":5039000.0,"Payables And Accrued Expenses":50299000.0,"Current Accrued Expenses":6610000.0,"Payables":43689000.0,"Other Payable":6395000.0,"Total Tax Payable":5264000.0,"Accounts Payable":32030000.0,"Total Assets":1018297000.0,"Total Non Current Assets":662087000.0,"Other Non Current Assets":10278000.0,"Investments And Advances":165493000.0,"Long Term Equity Investment":165493000.0,"Investments In Other Ventures Under Equity Method":165493000.0,"Goodwill And Other Intangible Assets":76080000.0,"Other Intangible Assets":23525000.0,"Goodwill":52555000.0,"Net PPE":410236000.0,"Accumulated Depreciation":-474928000.0,"Gross PPE":885164000.0,"Construction In Progress":2064000.0,"Other Properties":256626000.0,"Buildings And Improvements":173940000.0,"Land And Improvements":293848000.0,"Properties":158686000.0,"Current Assets":356210000.0,"Other Current Assets":13486000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":3520000.0,"Receivables":24942000.0,"Accounts Receivable":24942000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":314262000.0,"Other Short Term Investments":114187000.0,"Cash And Cash Equivalents":200075000.0},"2025-12-31":{"Ordinary Shares Number":3102960.0,"Share Issued":3102960.0,"Net Debt":null,"Total Debt":358637000.0,"Tangible Book Value":447187000.0,"Invested Capital":770419000.0,"Working Capital":222531000.0,"Net Tangible Assets":447187000.0,"Capital Lease Obligations":111647000.0,"Common Stock Equity":523429000.0,"Total Capitalization":737349000.0,"Total Equity Gross Minority Interest":523429000.0,"Minority Interest":0.0,"Stockholders Equity":523429000.0,"Gains Losses Not Affecting Retained Earnings":-1350000.0,"Other Equity Adjustments":-1350000.0,"Treasury Stock":452164000.0,"Retained Earnings":590211000.0,"Additional Paid In Capital":385594000.0,"Capital Stock":1138000.0,"Common Stock":1138000.0,"Total Liabilities Net Minority Interest":501954000.0,"Total Non Current Liabilities Net Minority Interest":345959000.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":767000.0,"Non Current Deferred Liabilities":18029000.0,"Non Current Deferred Taxes Liabilities":18029000.0,"Long Term Debt And Capital Lease Obligation":311621000.0,"Long Term Capital Lease Obligation":97701000.0,"Long Term Debt":213920000.0,"Long Term Provisions":15542000.0,"Current Liabilities":155995000.0,"Other Current Liabilities":18220000.0,"Current Deferred Liabilities":27195000.0,"Current Deferred Revenue":27195000.0,"Current Debt And Capital Lease Obligation":47016000.0,"Current Capital Lease Obligation":13946000.0,"Current Debt":33070000.0,"Other Current Borrowings":33070000.0,"Pensionand Other Post Retirement Benefit Plans Current":5975000.0,"Payables And Accrued Expenses":57589000.0,"Current Accrued Expenses":7736000.0,"Payables":49853000.0,"Other Payable":5596000.0,"Total Tax Payable":10084000.0,"Accounts Payable":34173000.0,"Total Assets":1025383000.0,"Total Non Current Assets":646857000.0,"Other Non Current Assets":9681000.0,"Investments And Advances":154275000.0,"Long Term Equity Investment":154275000.0,"Investments In Other Ventures Under Equity Method":154275000.0,"Goodwill And Other Intangible Assets":76242000.0,"Other Intangible Assets":23674000.0,"Goodwill":52568000.0,"Net PPE":406659000.0,"Accumulated Depreciation":-465583000.0,"Gross PPE":872242000.0,"Construction In Progress":2195000.0,"Other Properties":253447000.0,"Buildings And Improvements":169307000.0,"Land And Improvements":289333000.0,"Properties":157960000.0,"Current Assets":378526000.0,"Other Current Assets":null,"Assets Held For Sale Current":1134000.0,"Current Deferred Assets":3874000.0,"Prepaid Assets":8634000.0,"Inventory":3769000.0,"Receivables":23283000.0,"Accounts Receivable":23283000.0,"Allowance For Doubtful Accounts Receivable":-2346000.0,"Gross Accounts Receivable":25629000.0,"Cash Cash Equivalents And Short Term Investments":337832000.0,"Other Short Term Investments":69050000.0,"Cash And Cash Equivalents":268782000.0},"2025-09-30":{"Ordinary Shares Number":3102960.0,"Share Issued":3102960.0,"Net Debt":null,"Total Debt":347168000.0,"Tangible Book Value":504040000.0,"Invested Capital":816109000.0,"Working Capital":261185000.0,"Net Tangible Assets":504040000.0,"Capital Lease Obligations":111338000.0,"Common Stock Equity":580279000.0,"Total Capitalization":795193000.0,"Total Equity Gross Minority Interest":580279000.0,"Minority Interest":null,"Stockholders Equity":580279000.0,"Gains Losses Not Affecting Retained Earnings":-1372000.0,"Other Equity Adjustments":-1372000.0,"Treasury Stock":445145000.0,"Retained Earnings":640064000.0,"Additional Paid In Capital":385594000.0,"Capital Stock":1138000.0,"Common Stock":1138000.0,"Total Liabilities Net Minority Interest":499219000.0,"Total Non Current Liabilities Net Minority Interest":356259000.0,"Other Non Current Liabilities":506000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":28096000.0,"Non Current Deferred Taxes Liabilities":28096000.0,"Long Term Debt And Capital Lease Obligation":311921000.0,"Long Term Capital Lease Obligation":97007000.0,"Long Term Debt":214914000.0,"Long Term Provisions":15736000.0,"Current Liabilities":142960000.0,"Other Current Liabilities":18502000.0,"Current Deferred Liabilities":26067000.0,"Current Deferred Revenue":26067000.0,"Current Debt And Capital Lease Obligation":35247000.0,"Current Capital Lease Obligation":14331000.0,"Current Debt":20916000.0,"Other Current Borrowings":20916000.0,"Pensionand Other Post Retirement Benefit Plans Current":6383000.0,"Payables And Accrued Expenses":56761000.0,"Current Accrued Expenses":8278000.0,"Payables":48483000.0,"Other Payable":6726000.0,"Total Tax Payable":13946000.0,"Accounts Payable":27811000.0,"Total Assets":1079498000.0,"Total Non Current Assets":675353000.0,"Other Non Current Assets":12224000.0,"Investments And Advances":179160000.0,"Long Term Equity Investment":179160000.0,"Investments In Other Ventures Under Equity Method":179160000.0,"Goodwill And Other Intangible Assets":76239000.0,"Other Intangible Assets":23671000.0,"Goodwill":52568000.0,"Net PPE":407730000.0,"Accumulated Depreciation":-458183000.0,"Gross PPE":865913000.0,"Construction In Progress":2452000.0,"Other Properties":252338000.0,"Buildings And Improvements":166340000.0,"Land And Improvements":287060000.0,"Properties":157723000.0,"Current Assets":404145000.0,"Other Current Assets":9803000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":3934000.0,"Receivables":21239000.0,"Accounts Receivable":21239000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":369169000.0,"Other Short Term Investments":96684000.0,"Cash And Cash Equivalents":272485000.0},"2025-06-30":{"Ordinary Shares Number":3102960.0,"Share Issued":3102960.0,"Net Debt":null,"Total Debt":125438000.0,"Tangible Book Value":513042000.0,"Invested Capital":608286000.0,"Working Capital":48194000.0,"Net Tangible Assets":513042000.0,"Capital Lease Obligations":106438000.0,"Common Stock Equity":589286000.0,"Total Capitalization":589286000.0,"Total Equity Gross Minority Interest":589286000.0,"Minority Interest":null,"Stockholders Equity":589286000.0,"Gains Losses Not Affecting Retained Earnings":-1392000.0,"Other Equity Adjustments":-1392000.0,"Treasury Stock":441409000.0,"Retained Earnings":645355000.0,"Additional Paid In Capital":385594000.0,"Capital Stock":1138000.0,"Common Stock":1138000.0,"Total Liabilities Net Minority Interest":274293000.0,"Total Non Current Liabilities Net Minority Interest":148206000.0,"Other Non Current Liabilities":505000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":40768000.0,"Non Current Deferred Taxes Liabilities":40768000.0,"Long Term Debt And Capital Lease Obligation":91384000.0,"Long Term Capital Lease Obligation":91384000.0,"Long Term Debt":null,"Long Term Provisions":15549000.0,"Current Liabilities":126087000.0,"Other Current Liabilities":17203000.0,"Current Deferred Liabilities":28172000.0,"Current Deferred Revenue":28172000.0,"Current Debt And Capital Lease Obligation":34054000.0,"Current Capital Lease Obligation":15054000.0,"Current Debt":19000000.0,"Other Current Borrowings":19000000.0,"Pensionand Other Post Retirement Benefit Plans Current":5198000.0,"Payables And Accrued Expenses":41460000.0,"Current Accrued Expenses":5413000.0,"Payables":36047000.0,"Other Payable":6318000.0,"Total Tax Payable":4191000.0,"Accounts Payable":25538000.0,"Total Assets":863579000.0,"Total Non Current Assets":689298000.0,"Other Non Current Assets":9393000.0,"Investments And Advances":202893000.0,"Long Term Equity Investment":202893000.0,"Investments In Other Ventures Under Equity Method":202893000.0,"Goodwill And Other Intangible Assets":76244000.0,"Other Intangible Assets":23676000.0,"Goodwill":52568000.0,"Net PPE":400768000.0,"Accumulated Depreciation":-451439000.0,"Gross PPE":852207000.0,"Construction In Progress":1251000.0,"Other Properties":247024000.0,"Buildings And Improvements":161857000.0,"Land And Improvements":284414000.0,"Properties":157661000.0,"Current Assets":174281000.0,"Other Current Assets":11521000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":4371000.0,"Receivables":21082000.0,"Accounts Receivable":21082000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":137307000.0,"Other Short Term Investments":104541000.0,"Cash And Cash Equivalents":32766000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":19736000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":505000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":13400000.0,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":9462000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":14291000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":506000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":1081000.0,"Current Deferred Assets":1530000.0,"Prepaid Assets":5105000.0,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-2578000.0,"Gross Accounts Receivable":27762000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":3287105.968732,"Tax Rate For Calcs":0.226525,"Normalized EBITDA":54189000.0,"Total Unusual Items":14511000.0,"Total Unusual Items Excluding Goodwill":14511000.0,"Net Income From Continuing Operation Net Minority Interest":39926000.0,"Reconciled Depreciation":10149000.0,"Reconciled Cost Of Revenue":63742000.0,"EBITDA":68700000.0,"EBIT":58551000.0,"Net Interest Income":-6932000.0,"Interest Expense":6932000.0,"Normalized Income":28702105.968732,"Net Income From Continuing And Discontinued Operation":39926000.0,"Total Expenses":100121000.0,"Diluted Average Shares":3139020.0,"Basic Average Shares":3139020.0,"Diluted EPS":31.63,"Basic EPS":31.63,"Diluted NI Availto Com Stockholders":39926000.0,"Net Income Common Stockholders":39926000.0,"Net Income":39926000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":39926000.0,"Net Income Continuous Operations":39926000.0,"Tax Provision":11693000.0,"Pretax Income":51619000.0,"Other Income Expense":50148000.0,"Special Income Charges":4803000.0,"Gain On Sale Of Ppe":4803000.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":35637000.0,"Gain On Sale Of Security":9708000.0,"Net Non Operating Interest Income Expense":-6932000.0,"Interest Expense Non Operating":6932000.0,"Operating Income":8403000.0,"Operating Expense":36379000.0,"Depreciation Amortization Depletion Income Statement":10149000.0,"Selling General And Administration":26230000.0,"Gross Profit":44782000.0,"Cost Of Revenue":63742000.0,"Total Revenue":108524000.0,"Operating Revenue":108524000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-296564.823642,"Tax Rate For Calcs":0.230431,"Normalized EBITDA":70000.0,"Total Unusual Items":-1287000.0,"Total Unusual Items Excluding Goodwill":-1287000.0,"Net Income From Continuing Operation Net Minority Interest":-14531000.0,"Reconciled Depreciation":10657000.0,"Reconciled Cost Of Revenue":59085000.0,"EBITDA":-1217000.0,"EBIT":-11874000.0,"Net Interest Income":-7008000.0,"Interest Expense":7008000.0,"Normalized Income":-13540564.823642,"Net Income From Continuing And Discontinued Operation":-14531000.0,"Total Expenses":94614000.0,"Diluted Average Shares":1301930.0,"Basic Average Shares":1301930.0,"Diluted EPS":-11.16,"Basic EPS":-11.16,"Diluted NI Availto Com Stockholders":-14531000.0,"Net Income Common Stockholders":-14531000.0,"Net Income":-14531000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-14531000.0,"Net Income Continuous Operations":-14531000.0,"Tax Provision":-4351000.0,"Pretax Income":-18882000.0,"Other Income Expense":-14741000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":-13454000.0,"Gain On Sale Of Security":-1287000.0,"Net Non Operating Interest Income Expense":-7008000.0,"Interest Expense Non Operating":7008000.0,"Operating Income":2867000.0,"Operating Expense":35529000.0,"Depreciation Amortization Depletion Income Statement":10657000.0,"Selling General And Administration":24872000.0,"Gross Profit":38396000.0,"Cost Of Revenue":59085000.0,"Total Revenue":97481000.0,"Operating Revenue":97481000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-141477.879422,"Tax Rate For Calcs":0.221752,"Normalized EBITDA":-45735000.0,"Total Unusual Items":-638000.0,"Total Unusual Items Excluding Goodwill":-638000.0,"Net Income From Continuing Operation Net Minority Interest":-49853000.0,"Reconciled Depreciation":10705000.0,"Reconciled Cost Of Revenue":63393000.0,"EBITDA":-46373000.0,"EBIT":-57078000.0,"Net Interest Income":-6980000.0,"Interest Expense":6980000.0,"Normalized Income":-49356477.879422,"Net Income From Continuing And Discontinued Operation":-49853000.0,"Total Expenses":96293000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-49853000.0,"Net Income Common Stockholders":-49853000.0,"Net Income":-49853000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-49853000.0,"Net Income Continuous Operations":-49853000.0,"Tax Provision":-14205000.0,"Pretax Income":-64058000.0,"Other Income Expense":-60654000.0,"Special Income Charges":1665000.0,"Gain On Sale Of Ppe":1665000.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-60016000.0,"Gain On Sale Of Security":-2303000.0,"Net Non Operating Interest Income Expense":-6980000.0,"Interest Expense Non Operating":6980000.0,"Operating Income":3576000.0,"Operating Expense":32900000.0,"Depreciation Amortization Depletion Income Statement":10705000.0,"Selling General And Administration":22195000.0,"Gross Profit":36476000.0,"Cost Of Revenue":63393000.0,"Total Revenue":99869000.0,"Operating Revenue":99869000.0},"2025-09-30":{"Tax Effect Of Unusual Items":474833.951271,"Tax Rate For Calcs":0.299391,"Normalized EBITDA":2744000.0,"Total Unusual Items":1586000.0,"Total Unusual Items Excluding Goodwill":1586000.0,"Net Income From Continuing Operation Net Minority Interest":-5291000.0,"Reconciled Depreciation":9545000.0,"Reconciled Cost Of Revenue":60674000.0,"EBITDA":4330000.0,"EBIT":-5215000.0,"Net Interest Income":-2337000.0,"Interest Expense":2337000.0,"Normalized Income":-6402166.048729,"Net Income From Continuing And Discontinued Operation":-5291000.0,"Total Expenses":90642000.0,"Diluted Average Shares":1298220.0,"Basic Average Shares":1298220.0,"Diluted EPS":-4.08,"Basic EPS":-4.08,"Diluted NI Availto Com Stockholders":-5291000.0,"Net Income Common Stockholders":-5291000.0,"Net Income":-5291000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-5291000.0,"Net Income Continuous Operations":-5291000.0,"Tax Provision":-2261000.0,"Pretax Income":-7552000.0,"Other Income Expense":-14311000.0,"Special Income Charges":95000.0,"Gain On Sale Of Ppe":95000.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-15897000.0,"Gain On Sale Of Security":1491000.0,"Net Non Operating Interest Income Expense":-2337000.0,"Interest Expense Non Operating":2337000.0,"Operating Income":9096000.0,"Operating Expense":29968000.0,"Depreciation Amortization Depletion Income Statement":9545000.0,"Selling General And Administration":20423000.0,"Gross Profit":39064000.0,"Cost Of Revenue":60674000.0,"Total Revenue":99738000.0,"Operating Revenue":99738000.0},"2025-06-30":{"Tax Effect Of Unusual Items":537218.948727,"Tax Rate For Calcs":0.217674,"Normalized EBITDA":74998000.0,"Total Unusual Items":2468000.0,"Total Unusual Items Excluding Goodwill":2468000.0,"Net Income From Continuing Operation Net Minority Interest":50931000.0,"Reconciled Depreciation":10272000.0,"Reconciled Cost Of Revenue":61272000.0,"EBITDA":77466000.0,"EBIT":67194000.0,"Net Interest Income":-2092000.0,"Interest Expense":2092000.0,"Normalized Income":49000218.948727,"Net Income From Continuing And Discontinued Operation":50931000.0,"Total Expenses":94397000.0,"Diluted Average Shares":1308800.0,"Basic Average Shares":1308800.0,"Diluted EPS":38.91,"Basic EPS":38.91,"Diluted NI Availto Com Stockholders":50931000.0,"Net Income Common Stockholders":50931000.0,"Net Income":50931000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":50931000.0,"Net Income Continuous Operations":50931000.0,"Tax Provision":14171000.0,"Pretax Income":65102000.0,"Other Income Expense":60972000.0,"Special Income Charges":-457000.0,"Gain On Sale Of Ppe":794000.0,"Impairment Of Capital Assets":1251000.0,"Earnings From Equity Interest":58504000.0,"Gain On Sale Of Security":2925000.0,"Net Non Operating Interest Income Expense":-2092000.0,"Interest Expense Non Operating":2092000.0,"Operating Income":6222000.0,"Operating Expense":33125000.0,"Depreciation Amortization Depletion Income Statement":10272000.0,"Selling General And Administration":22853000.0,"Gross Profit":39347000.0,"Cost Of Revenue":61272000.0,"Total Revenue":100619000.0,"Operating Revenue":100619000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":1316285.0,"Basic Average Shares":1316285.0,"Diluted EPS":-25.28,"Basic EPS":-25.28,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":8283000.0,"Repayment Of Debt":-3020000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-6665000.0,"End Cash Position":69105000.0,"Beginning Cash Position":200786000.0,"Effect Of Exchange Rate Changes":-65000.0,"Changes In Cash":-131616000.0,"Financing Cash Flow":-3341000.0,"Cash Flow From Continuing Financing Activities":-3341000.0,"Net Other Financing Charges":-321000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-3020000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":1730000.0,"Long Term Debt Payments":2980000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-143223000.0,"Cash Flow From Continuing Investing Activities":-143223000.0,"Net Investment Purchase And Sale":-149752000.0,"Sale Of Investment":51106000.0,"Purchase Of Investment":-200858000.0,"Net Business Purchase And Sale":7200000.0,"Purchase Of Business":-21400000.0,"Net PPE Purchase And Sale":5994000.0,"Sale Of PPE":5994000.0,"Capital Expenditure Reported":-6665000.0,"Operating Cash Flow":14948000.0,"Cash Flow From Continuing Operating Activities":14948000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":13335000.0,"Change In Payables And Accrued Expense":13068000.0,"Change In Receivables":267000.0,"Asset Impairment Charge":254000.0,"Deferred Tax":1701000.0,"Deferred Income Tax":1701000.0,"Depreciation Amortization Depletion":10149000.0,"Depreciation And Amortization":null,"Operating Gains Losses":-50417000.0,"Gain Loss On Investment Securities":-45345000.0,"Net Income From Continuing Operations":39926000.0},"2026-03-31":{"Free Cash Flow":13365000.0,"Repayment Of Debt":-10059000.0,"Issuance Of Debt":1250000.0,"Issuance Of Capital Stock":14920000.0,"Capital Expenditure":-6967000.0,"End Cash Position":200786000.0,"Beginning Cash Position":269493000.0,"Effect Of Exchange Rate Changes":47000.0,"Changes In Cash":-68754000.0,"Financing Cash Flow":6057000.0,"Cash Flow From Continuing Financing Activities":6057000.0,"Net Other Financing Charges":-54000.0,"Net Common Stock Issuance":14920000.0,"Common Stock Issuance":14920000.0,"Net Issuance Payments Of Debt":-8809000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-8809000.0,"Long Term Debt Payments":-10059000.0,"Long Term Debt Issuance":1250000.0,"Investing Cash Flow":-95143000.0,"Cash Flow From Continuing Investing Activities":-95143000.0,"Net Investment Purchase And Sale":-46184000.0,"Sale Of Investment":7230000.0,"Purchase Of Investment":-53414000.0,"Net Business Purchase And Sale":-42130000.0,"Purchase Of Business":-42130000.0,"Net PPE Purchase And Sale":138000.0,"Sale Of PPE":138000.0,"Capital Expenditure Reported":-6967000.0,"Operating Cash Flow":20332000.0,"Cash Flow From Continuing Operating Activities":20332000.0,"Dividend Received Cfo":13020000.0,"Change In Working Capital":-7524000.0,"Change In Payables And Accrued Expense":-5047000.0,"Change In Receivables":-2477000.0,"Asset Impairment Charge":274000.0,"Deferred Tax":3501000.0,"Deferred Income Tax":3501000.0,"Depreciation Amortization Depletion":10657000.0,"Depreciation And Amortization":10657000.0,"Operating Gains Losses":14935000.0,"Gain Loss On Investment Securities":14741000.0,"Net Income From Continuing Operations":-14531000.0},"2025-12-31":{"Free Cash Flow":6368000.0,"Repayment Of Debt":-2572000.0,"Issuance Of Debt":12250000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-11403000.0,"End Cash Position":269493000.0,"Beginning Cash Position":273196000.0,"Effect Of Exchange Rate Changes":-15000.0,"Changes In Cash":-3688000.0,"Financing Cash Flow":7811000.0,"Cash Flow From Continuing Financing Activities":7811000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":9678000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-20322000.0,"Long Term Debt Payments":-75572000.0,"Long Term Debt Issuance":55250000.0,"Investing Cash Flow":-29270000.0,"Cash Flow From Continuing Investing Activities":-29270000.0,"Net Investment Purchase And Sale":23272000.0,"Sale Of Investment":32740000.0,"Purchase Of Investment":-9468000.0,"Net Business Purchase And Sale":-44150000.0,"Purchase Of Business":-44150000.0,"Net PPE Purchase And Sale":3011000.0,"Sale Of PPE":3011000.0,"Capital Expenditure Reported":-11403000.0,"Operating Cash Flow":17771000.0,"Cash Flow From Continuing Operating Activities":17771000.0,"Dividend Received Cfo":2000000.0,"Change In Working Capital":3993000.0,"Change In Payables And Accrued Expense":4776000.0,"Change In Receivables":6031000.0,"Asset Impairment Charge":238000.0,"Deferred Tax":-10066000.0,"Deferred Income Tax":-10066000.0,"Depreciation Amortization Depletion":10705000.0,"Depreciation And Amortization":null,"Operating Gains Losses":60754000.0,"Gain Loss On Investment Securities":-4682000.0,"Net Income From Continuing Operations":-49853000.0},"2025-09-30":{"Free Cash Flow":22300000.0,"Repayment Of Debt":-21500000.0,"Issuance Of Debt":239000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-8946000.0,"End Cash Position":273196000.0,"Beginning Cash Position":33477000.0,"Effect Of Exchange Rate Changes":12000.0,"Changes In Cash":239707000.0,"Financing Cash Flow":217500000.0,"Cash Flow From Continuing Financing Activities":217500000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":217500000.0,"Net Short Term Debt Issuance":-4000000.0,"Short Term Debt Payments":-20000000.0,"Short Term Debt Issuance":16000000.0,"Net Long Term Debt Issuance":221500000.0,"Long Term Debt Payments":-1500000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-9039000.0,"Cash Flow From Continuing Investing Activities":-9039000.0,"Net Investment Purchase And Sale":9316000.0,"Sale Of Investment":26212000.0,"Purchase Of Investment":-16896000.0,"Net Business Purchase And Sale":-14900000.0,"Purchase Of Business":-14900000.0,"Net PPE Purchase And Sale":5491000.0,"Sale Of PPE":5491000.0,"Capital Expenditure Reported":-8946000.0,"Operating Cash Flow":31246000.0,"Cash Flow From Continuing Operating Activities":31246000.0,"Dividend Received Cfo":19000000.0,"Change In Working Capital":9275000.0,"Change In Payables And Accrued Expense":12405000.0,"Change In Receivables":-3130000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-12671000.0,"Deferred Income Tax":-12671000.0,"Depreciation Amortization Depletion":9545000.0,"Depreciation And Amortization":null,"Operating Gains Losses":11388000.0,"Gain Loss On Investment Securities":14406000.0,"Net Income From Continuing Operations":-5291000.0},"2025-06-30":{"Free Cash Flow":39443000.0,"Repayment Of Debt":-44780000.0,"Issuance Of Debt":14000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2704000.0,"End Cash Position":33477000.0,"Beginning Cash Position":29375000.0,"Effect Of Exchange Rate Changes":2000.0,"Changes In Cash":4100000.0,"Financing Cash Flow":-30780000.0,"Cash Flow From Continuing Financing Activities":-30780000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-30780000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-4780000.0,"Long Term Debt Payments":8220000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-7267000.0,"Cash Flow From Continuing Investing Activities":-7267000.0,"Net Investment Purchase And Sale":5264000.0,"Sale Of Investment":18299000.0,"Purchase Of Investment":-13035000.0,"Net Business Purchase And Sale":-12745000.0,"Purchase Of Business":-12745000.0,"Net PPE Purchase And Sale":2918000.0,"Sale Of PPE":2918000.0,"Capital Expenditure Reported":-2704000.0,"Operating Cash Flow":42147000.0,"Cash Flow From Continuing Operating Activities":42147000.0,"Dividend Received Cfo":35000000.0,"Change In Working Capital":-12316000.0,"Change In Payables And Accrued Expense":-11269000.0,"Change In Receivables":-1047000.0,"Asset Impairment Charge":1251000.0,"Deferred Tax":20410000.0,"Deferred Income Tax":20410000.0,"Depreciation Amortization Depletion":10272000.0,"Depreciation And Amortization":null,"Operating Gains Losses":-63401000.0,"Gain Loss On Investment Securities":-61429000.0,"Net Income From Continuing Operations":50931000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":13000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":10257000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}