{"ticker":"BHE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":35877036.0,"Share Issued":35877036.0,"Total Debt":277313000.0,"Tangible Book Value":924167000.0,"Invested Capital":1297267000.0,"Working Capital":789658000.0,"Net Tangible Assets":924167000.0,"Capital Lease Obligations":96329000.0,"Common Stock Equity":1116283000.0,"Total Capitalization":1293517000.0,"Total Equity Gross Minority Interest":1116283000.0,"Stockholders Equity":1116283000.0,"Gains Losses Not Affecting Retained Earnings":-10689000.0,"Other Equity Adjustments":-10689000.0,"Retained Earnings":584274000.0,"Additional Paid In Capital":539106000.0,"Capital Stock":3592000.0,"Common Stock":3592000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1098088000.0,"Total Non Current Liabilities Net Minority Interest":302769000.0,"Other Non Current Liabilities":21556000.0,"Non Current Deferred Liabilities":7650000.0,"Non Current Deferred Taxes Liabilities":7650000.0,"Long Term Debt And Capital Lease Obligation":273563000.0,"Long Term Capital Lease Obligation":96329000.0,"Long Term Debt":177234000.0,"Current Liabilities":795319000.0,"Current Deferred Liabilities":124320000.0,"Current Deferred Revenue":124320000.0,"Current Debt And Capital Lease Obligation":3750000.0,"Current Debt":3750000.0,"Other Current Borrowings":3750000.0,"Payables And Accrued Expenses":667249000.0,"Current Accrued Expenses":110446000.0,"Payables":556803000.0,"Total Tax Payable":4132000.0,"Income Tax Payable":4132000.0,"Accounts Payable":552671000.0,"Total Assets":2214371000.0,"Total Non Current Assets":629394000.0,"Other Non Current Assets":67408000.0,"Non Current Deferred Assets":35616000.0,"Non Current Deferred Taxes Assets":35616000.0,"Goodwill And Other Intangible Assets":192116000.0,"Goodwill":192116000.0,"Net PPE":334254000.0,"Accumulated Depreciation":null,"Gross PPE":334254000.0,"Leases":null,"Construction In Progress":null,"Other Properties":334254000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1584977000.0,"Other Current Assets":77471000.0,"Restricted Cash":377000.0,"Inventory":544261000.0,"Finished Goods":2083000.0,"Work In Process":21800000.0,"Raw Materials":520378000.0,"Receivables":648032000.0,"Other Receivables":196420000.0,"Accounts Receivable":451612000.0,"Allowance For Doubtful Accounts Receivable":-123000.0,"Gross Accounts Receivable":451735000.0,"Cash Cash Equivalents And Short Term Investments":314836000.0,"Cash And Cash Equivalents":314836000.0},"2026-03-31":{"Ordinary Shares Number":35879000.0,"Share Issued":35879000.0,"Total Debt":304326000.0,"Tangible Book Value":904385000.0,"Invested Capital":1301281000.0,"Working Capital":790764000.0,"Net Tangible Assets":904385000.0,"Capital Lease Obligations":99546000.0,"Common Stock Equity":1096501000.0,"Total Capitalization":1297531000.0,"Total Equity Gross Minority Interest":1096501000.0,"Stockholders Equity":1096501000.0,"Gains Losses Not Affecting Retained Earnings":-10700000.0,"Other Equity Adjustments":-10700000.0,"Retained Earnings":570499000.0,"Additional Paid In Capital":533114000.0,"Capital Stock":3588000.0,"Common Stock":3588000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":999692000.0,"Total Non Current Liabilities Net Minority Interest":330471000.0,"Other Non Current Liabilities":22308000.0,"Non Current Deferred Liabilities":7587000.0,"Non Current Deferred Taxes Liabilities":7587000.0,"Long Term Debt And Capital Lease Obligation":300576000.0,"Long Term Capital Lease Obligation":99546000.0,"Long Term Debt":201030000.0,"Current Liabilities":669221000.0,"Current Deferred Liabilities":110966000.0,"Current Deferred Revenue":110966000.0,"Current Debt And Capital Lease Obligation":3750000.0,"Current Debt":3750000.0,"Other Current Borrowings":3750000.0,"Payables And Accrued Expenses":554505000.0,"Current Accrued Expenses":97282000.0,"Payables":457223000.0,"Total Tax Payable":6077000.0,"Income Tax Payable":6077000.0,"Accounts Payable":451146000.0,"Total Assets":2096193000.0,"Total Non Current Assets":636208000.0,"Other Non Current Assets":68773000.0,"Non Current Deferred Assets":35508000.0,"Non Current Deferred Taxes Assets":35508000.0,"Goodwill And Other Intangible Assets":192116000.0,"Goodwill":192116000.0,"Net PPE":339811000.0,"Accumulated Depreciation":null,"Gross PPE":339811000.0,"Leases":null,"Construction In Progress":null,"Other Properties":339811000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1459985000.0,"Other Current Assets":60461000.0,"Restricted Cash":333000.0,"Inventory":507447000.0,"Finished Goods":2727000.0,"Work In Process":18942000.0,"Raw Materials":485778000.0,"Receivables":566836000.0,"Other Receivables":190934000.0,"Accounts Receivable":375902000.0,"Allowance For Doubtful Accounts Receivable":-438000.0,"Gross Accounts Receivable":376340000.0,"Cash Cash Equivalents And Short Term Investments":324908000.0,"Cash And Cash Equivalents":324908000.0},"2025-12-31":{"Ordinary Shares Number":35669000.0,"Share Issued":35669000.0,"Total Debt":309265000.0,"Tangible Book Value":907687000.0,"Invested Capital":1310379000.0,"Working Capital":812564000.0,"Net Tangible Assets":907687000.0,"Capital Lease Obligations":98689000.0,"Common Stock Equity":1099803000.0,"Total Capitalization":1306629000.0,"Total Equity Gross Minority Interest":1099803000.0,"Stockholders Equity":1099803000.0,"Gains Losses Not Affecting Retained Earnings":-8975000.0,"Other Equity Adjustments":-8975000.0,"Retained Earnings":568163000.0,"Additional Paid In Capital":537048000.0,"Capital Stock":3567000.0,"Common Stock":3567000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":971912000.0,"Total Non Current Liabilities Net Minority Interest":336335000.0,"Other Non Current Liabilities":23307000.0,"Non Current Deferred Liabilities":7513000.0,"Non Current Deferred Taxes Liabilities":7513000.0,"Long Term Debt And Capital Lease Obligation":305515000.0,"Long Term Capital Lease Obligation":98689000.0,"Long Term Debt":206826000.0,"Current Liabilities":635577000.0,"Current Deferred Liabilities":115545000.0,"Current Deferred Revenue":115545000.0,"Current Debt And Capital Lease Obligation":3750000.0,"Current Debt":3750000.0,"Other Current Borrowings":3750000.0,"Payables And Accrued Expenses":516282000.0,"Current Accrued Expenses":105375000.0,"Payables":410907000.0,"Total Tax Payable":7685000.0,"Income Tax Payable":7685000.0,"Accounts Payable":403222000.0,"Total Assets":2071715000.0,"Total Non Current Assets":623574000.0,"Other Non Current Assets":70074000.0,"Non Current Deferred Assets":34936000.0,"Non Current Deferred Taxes Assets":34936000.0,"Goodwill And Other Intangible Assets":192116000.0,"Goodwill":192116000.0,"Net PPE":326448000.0,"Accumulated Depreciation":-524210000.0,"Gross PPE":850658000.0,"Leases":61871000.0,"Construction In Progress":16127000.0,"Other Properties":102664000.0,"Machinery Furniture Equipment":562960000.0,"Buildings And Improvements":101169000.0,"Land And Improvements":5867000.0,"Properties":0.0,"Current Assets":1448141000.0,"Other Current Assets":69226000.0,"Restricted Cash":336000.0,"Inventory":482544000.0,"Finished Goods":4217000.0,"Work In Process":17193000.0,"Raw Materials":461134000.0,"Receivables":573971000.0,"Other Receivables":182870000.0,"Accounts Receivable":391101000.0,"Allowance For Doubtful Accounts Receivable":-438000.0,"Gross Accounts Receivable":391539000.0,"Cash Cash Equivalents And Short Term Investments":322064000.0,"Cash And Cash Equivalents":322064000.0},"2025-09-30":{"Ordinary Shares Number":35682000.0,"Share Issued":35682000.0,"Total Debt":318205000.0,"Tangible Book Value":917144000.0,"Invested Capital":1325664000.0,"Working Capital":816481000.0,"Net Tangible Assets":917144000.0,"Capital Lease Obligations":101801000.0,"Common Stock Equity":1109260000.0,"Total Capitalization":1321882000.0,"Total Equity Gross Minority Interest":1109260000.0,"Stockholders Equity":1109260000.0,"Gains Losses Not Affecting Retained Earnings":-7180000.0,"Other Equity Adjustments":-7180000.0,"Retained Earnings":577629000.0,"Additional Paid In Capital":535243000.0,"Capital Stock":3568000.0,"Common Stock":3568000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":958089000.0,"Total Non Current Liabilities Net Minority Interest":339156000.0,"Other Non Current Liabilities":21839000.0,"Non Current Deferred Liabilities":2894000.0,"Non Current Deferred Taxes Liabilities":2894000.0,"Long Term Debt And Capital Lease Obligation":314423000.0,"Long Term Capital Lease Obligation":101801000.0,"Long Term Debt":212622000.0,"Current Liabilities":618933000.0,"Current Deferred Liabilities":124164000.0,"Current Deferred Revenue":124164000.0,"Current Debt And Capital Lease Obligation":3782000.0,"Current Debt":3782000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":490987000.0,"Current Accrued Expenses":105900000.0,"Payables":385087000.0,"Total Tax Payable":2427000.0,"Income Tax Payable":2427000.0,"Accounts Payable":382660000.0,"Total Assets":2067349000.0,"Total Non Current Assets":631935000.0,"Other Non Current Assets":70218000.0,"Non Current Deferred Assets":36931000.0,"Non Current Deferred Taxes Assets":36931000.0,"Goodwill And Other Intangible Assets":192116000.0,"Goodwill":192116000.0,"Net PPE":332670000.0,"Accumulated Depreciation":null,"Gross PPE":332670000.0,"Leases":null,"Construction In Progress":null,"Other Properties":332670000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1435414000.0,"Other Current Assets":63363000.0,"Restricted Cash":642000.0,"Inventory":509005000.0,"Finished Goods":3350000.0,"Work In Process":16888000.0,"Raw Materials":488767000.0,"Receivables":576985000.0,"Other Receivables":199007000.0,"Accounts Receivable":377978000.0,"Allowance For Doubtful Accounts Receivable":-140000.0,"Gross Accounts Receivable":378118000.0,"Cash Cash Equivalents And Short Term Investments":285419000.0,"Cash And Cash Equivalents":285419000.0},"2025-06-30":{"Ordinary Shares Number":35912000.0,"Share Issued":35912000.0,"Total Debt":312144000.0,"Tangible Book Value":914754000.0,"Invested Capital":1314118000.0,"Working Capital":804840000.0,"Net Tangible Assets":914754000.0,"Capital Lease Obligations":104896000.0,"Common Stock Equity":1106870000.0,"Total Capitalization":1310288000.0,"Total Equity Gross Minority Interest":1106870000.0,"Stockholders Equity":1106870000.0,"Gains Losses Not Affecting Retained Earnings":-7061000.0,"Other Equity Adjustments":-7061000.0,"Retained Earnings":577185000.0,"Additional Paid In Capital":533155000.0,"Capital Stock":3591000.0,"Common Stock":3591000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":923975000.0,"Total Non Current Liabilities Net Minority Interest":331825000.0,"Other Non Current Liabilities":20617000.0,"Non Current Deferred Liabilities":2894000.0,"Non Current Deferred Taxes Liabilities":2894000.0,"Long Term Debt And Capital Lease Obligation":308314000.0,"Long Term Capital Lease Obligation":104896000.0,"Long Term Debt":203418000.0,"Current Liabilities":592150000.0,"Current Deferred Liabilities":126463000.0,"Current Deferred Revenue":126463000.0,"Current Debt And Capital Lease Obligation":3830000.0,"Current Debt":3830000.0,"Other Current Borrowings":3830000.0,"Payables And Accrued Expenses":461857000.0,"Current Accrued Expenses":100985000.0,"Payables":360872000.0,"Total Tax Payable":6157000.0,"Income Tax Payable":6157000.0,"Accounts Payable":354715000.0,"Total Assets":2030845000.0,"Total Non Current Assets":633855000.0,"Other Non Current Assets":69734000.0,"Non Current Deferred Assets":37425000.0,"Non Current Deferred Taxes Assets":37425000.0,"Goodwill And Other Intangible Assets":192116000.0,"Goodwill":192116000.0,"Net PPE":334580000.0,"Accumulated Depreciation":null,"Gross PPE":334580000.0,"Leases":null,"Construction In Progress":null,"Other Properties":334580000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1396990000.0,"Other Current Assets":56010000.0,"Restricted Cash":0.0,"Inventory":531986000.0,"Finished Goods":3721000.0,"Work In Process":19107000.0,"Raw Materials":509158000.0,"Receivables":544347000.0,"Other Receivables":175101000.0,"Accounts Receivable":369246000.0,"Allowance For Doubtful Accounts Receivable":-150000.0,"Gross Accounts Receivable":369396000.0,"Cash Cash Equivalents And Short Term Investments":264647000.0,"Cash And Cash Equivalents":264647000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":6690000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-514555000.0,"Gross PPE":null,"Leases":68817000.0,"Construction In Progress":10180000.0,"Other Properties":null,"Machinery Furniture Equipment":562417000.0,"Buildings And Improvements":92371000.0,"Land And Improvements":5867000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-249471.112659,"Tax Rate For Calcs":0.307609,"Normalized EBITDA":45260000.0,"Total Unusual Items":-811000.0,"Total Unusual Items Excluding Goodwill":-811000.0,"Net Income From Continuing Operation Net Minority Interest":19882000.0,"Reconciled Depreciation":11983000.0,"Reconciled Cost Of Revenue":666801000.0,"EBITDA":44449000.0,"EBIT":32466000.0,"Net Interest Income":-1761000.0,"Interest Expense":3751000.0,"Interest Income":1990000.0,"Normalized Income":20443528.887341,"Net Income From Continuing And Discontinued Operation":19882000.0,"Total Expenses":724916000.0,"Total Operating Income As Reported":30253000.0,"Diluted Average Shares":36397000.0,"Basic Average Shares":35898000.0,"Diluted EPS":0.55,"Basic EPS":0.55,"Diluted NI Availto Com Stockholders":19882000.0,"Net Income Common Stockholders":19882000.0,"Net Income":19882000.0,"Net Income Including Noncontrolling Interests":19882000.0,"Net Income Continuous Operations":19882000.0,"Tax Provision":8833000.0,"Pretax Income":28715000.0,"Other Income Expense":-588000.0,"Other Non Operating Income Expenses":223000.0,"Special Income Charges":-811000.0,"Restructuring And Mergern Acquisition":811000.0,"Net Non Operating Interest Income Expense":-1761000.0,"Interest Expense Non Operating":3751000.0,"Interest Income Non Operating":1990000.0,"Operating Income":31064000.0,"Operating Expense":47336000.0,"Depreciation Amortization Depletion Income Statement":1204000.0,"Depreciation And Amortization In Income Statement":1204000.0,"Amortization":1204000.0,"Amortization Of Intangibles Income Statement":1204000.0,"Selling General And Administration":46132000.0,"Gross Profit":78400000.0,"Cost Of Revenue":677580000.0,"Total Revenue":755980000.0,"Operating Revenue":755980000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1097871.0,"Tax Rate For Calcs":0.293,"Normalized EBITDA":37720000.0,"Total Unusual Items":-3747000.0,"Total Unusual Items Excluding Goodwill":-3747000.0,"Net Income From Continuing Operation Net Minority Interest":13023000.0,"Reconciled Depreciation":11902000.0,"Reconciled Cost Of Revenue":597348000.0,"EBITDA":33973000.0,"EBIT":22071000.0,"Net Interest Income":-1749000.0,"Interest Expense":3649000.0,"Interest Income":1900000.0,"Normalized Income":15672129.0,"Net Income From Continuing And Discontinued Operation":13023000.0,"Total Expenses":651659000.0,"Total Operating Income As Reported":21874000.0,"Diluted Average Shares":36276000.0,"Basic Average Shares":35766000.0,"Diluted EPS":0.36,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":13023000.0,"Net Income Common Stockholders":13023000.0,"Net Income":13023000.0,"Net Income Including Noncontrolling Interests":13023000.0,"Net Income Continuous Operations":13023000.0,"Tax Provision":5399000.0,"Pretax Income":18422000.0,"Other Income Expense":-5450000.0,"Other Non Operating Income Expenses":-1703000.0,"Special Income Charges":-3747000.0,"Restructuring And Mergern Acquisition":3747000.0,"Net Non Operating Interest Income Expense":-1749000.0,"Interest Expense Non Operating":3649000.0,"Interest Income Non Operating":1900000.0,"Operating Income":25621000.0,"Operating Expense":43613000.0,"Depreciation Amortization Depletion Income Statement":1204000.0,"Depreciation And Amortization In Income Statement":1204000.0,"Amortization":1204000.0,"Amortization Of Intangibles Income Statement":1204000.0,"Selling General And Administration":42409000.0,"Gross Profit":69234000.0,"Cost Of Revenue":608046000.0,"Total Revenue":677280000.0,"Operating Revenue":677280000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2951130.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":46094000.0,"Total Unusual Items":-14053000.0,"Total Unusual Items Excluding Goodwill":-14053000.0,"Net Income From Continuing Operation Net Minority Interest":5973000.0,"Reconciled Depreciation":12001000.0,"Reconciled Cost Of Revenue":619365000.0,"EBITDA":32041000.0,"EBIT":20040000.0,"Net Interest Income":-2367000.0,"Interest Expense":4097000.0,"Interest Income":1730000.0,"Normalized Income":17074870.0,"Net Income From Continuing And Discontinued Operation":5973000.0,"Total Expenses":670135000.0,"Total Operating Income As Reported":20143000.0,"Diluted Average Shares":36193000.0,"Basic Average Shares":35677000.0,"Diluted EPS":0.17,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":5973000.0,"Net Income Common Stockholders":5973000.0,"Net Income":5973000.0,"Net Income Including Noncontrolling Interests":5973000.0,"Net Income Continuous Operations":5973000.0,"Tax Provision":9970000.0,"Pretax Income":15943000.0,"Other Income Expense":-15886000.0,"Other Non Operating Income Expenses":-1833000.0,"Special Income Charges":-14053000.0,"Restructuring And Mergern Acquisition":14053000.0,"Net Non Operating Interest Income Expense":-2367000.0,"Interest Expense Non Operating":4097000.0,"Interest Income Non Operating":1730000.0,"Operating Income":34196000.0,"Operating Expense":39973000.0,"Depreciation Amortization Depletion Income Statement":1204000.0,"Depreciation And Amortization In Income Statement":1204000.0,"Amortization":1204000.0,"Amortization Of Intangibles Income Statement":1204000.0,"Selling General And Administration":38769000.0,"Gross Profit":74169000.0,"Cost Of Revenue":630162000.0,"Total Revenue":704331000.0,"Operating Revenue":704331000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-477999.0,"Tax Rate For Calcs":0.307,"Normalized EBITDA":38409000.0,"Total Unusual Items":-1557000.0,"Total Unusual Items Excluding Goodwill":-1557000.0,"Net Income From Continuing Operation Net Minority Interest":14263000.0,"Reconciled Depreciation":11844000.0,"Reconciled Cost Of Revenue":602096000.0,"EBITDA":36852000.0,"EBIT":25008000.0,"Net Interest Income":-2463000.0,"Interest Expense":4418000.0,"Interest Income":1955000.0,"Normalized Income":15342001.0,"Net Income From Continuing And Discontinued Operation":14263000.0,"Total Expenses":655460000.0,"Total Operating Income As Reported":23661000.0,"Diluted Average Shares":36182000.0,"Basic Average Shares":35802000.0,"Diluted EPS":0.39,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":14263000.0,"Net Income Common Stockholders":14263000.0,"Net Income":14263000.0,"Net Income Including Noncontrolling Interests":14263000.0,"Net Income Continuous Operations":14263000.0,"Tax Provision":6327000.0,"Pretax Income":20590000.0,"Other Income Expense":-2165000.0,"Other Non Operating Income Expenses":-608000.0,"Special Income Charges":-1557000.0,"Restructuring And Mergern Acquisition":1557000.0,"Net Non Operating Interest Income Expense":-2463000.0,"Interest Expense Non Operating":4418000.0,"Interest Income Non Operating":1955000.0,"Operating Income":25218000.0,"Operating Expense":42725000.0,"Depreciation Amortization Depletion Income Statement":1205000.0,"Depreciation And Amortization In Income Statement":1205000.0,"Amortization":1205000.0,"Amortization Of Intangibles Income Statement":1205000.0,"Selling General And Administration":41520000.0,"Gross Profit":67943000.0,"Cost Of Revenue":612735000.0,"Total Revenue":680678000.0,"Operating Revenue":680678000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-527730.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":37485000.0,"Total Unusual Items":-2513000.0,"Total Unusual Items Excluding Goodwill":-2513000.0,"Net Income From Continuing Operation Net Minority Interest":972000.0,"Reconciled Depreciation":12017000.0,"Reconciled Cost Of Revenue":566750000.0,"EBITDA":34972000.0,"EBIT":22955000.0,"Net Interest Income":-3213000.0,"Interest Expense":6348000.0,"Interest Income":3135000.0,"Normalized Income":2957270.0,"Net Income From Continuing And Discontinued Operation":972000.0,"Total Expenses":619336000.0,"Total Operating Income As Reported":20486000.0,"Diluted Average Shares":36258000.0,"Basic Average Shares":35991000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":972000.0,"Net Income Common Stockholders":972000.0,"Net Income":972000.0,"Net Income Including Noncontrolling Interests":972000.0,"Net Income Continuous Operations":972000.0,"Tax Provision":15635000.0,"Pretax Income":16607000.0,"Other Income Expense":-3179000.0,"Other Non Operating Income Expenses":-666000.0,"Special Income Charges":-2513000.0,"Restructuring And Mergern Acquisition":2513000.0,"Net Non Operating Interest Income Expense":-3213000.0,"Interest Expense Non Operating":6348000.0,"Interest Income Non Operating":3135000.0,"Operating Income":22999000.0,"Operating Expense":41773000.0,"Depreciation Amortization Depletion Income Statement":1204000.0,"Depreciation And Amortization In Income Statement":1204000.0,"Amortization":1204000.0,"Amortization Of Intangibles Income Statement":1204000.0,"Selling General And Administration":40569000.0,"Gross Profit":64772000.0,"Cost Of Revenue":577563000.0,"Total Revenue":642335000.0,"Operating Revenue":642335000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":21753000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-181937000.0,"Issuance Of Debt":158000000.0,"Capital Expenditure":-12922000.0,"Interest Paid Supplemental Data":3558000.0,"Income Tax Paid Supplemental Data":8899000.0,"End Cash Position":315213000.0,"Beginning Cash Position":325241000.0,"Effect Of Exchange Rate Changes":-1465000.0,"Changes In Cash":-8563000.0,"Financing Cash Flow":-30252000.0,"Cash Flow From Continuing Financing Activities":-30252000.0,"Net Other Financing Charges":-214000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-6101000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-23937000.0,"Net Long Term Debt Issuance":-23937000.0,"Long Term Debt Payments":-181937000.0,"Long Term Debt Issuance":158000000.0,"Investing Cash Flow":-12986000.0,"Cash Flow From Continuing Investing Activities":-12986000.0,"Net Other Investing Changes":-85000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-12743000.0,"Sale Of PPE":21000.0,"Purchase Of PPE":-12764000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":34675000.0,"Cash Flow From Continuing Operating Activities":34675000.0,"Change In Working Capital":-3353000.0,"Change In Other Working Capital":13309000.0,"Change In Other Current Liabilities":-697000.0,"Change In Payables And Accrued Expense":122985000.0,"Change In Accrued Expense":14837000.0,"Change In Payable":108148000.0,"Change In Account Payable":108148000.0,"Change In Prepaid Assets":-20275000.0,"Change In Inventory":-37128000.0,"Change In Receivables":-81547000.0,"Changes In Account Receivables":-76061000.0,"Stock Based Compensation":6210000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-134000.0,"Deferred Income Tax":-134000.0,"Depreciation Amortization Depletion":11983000.0,"Depreciation And Amortization":11983000.0,"Amortization Cash Flow":2532000.0,"Amortization Of Intangibles":2532000.0,"Depreciation":9451000.0,"Operating Gains Losses":-21000.0,"Gain Loss On Sale Of PPE":-21000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":19882000.0},"2026-03-31":{"Free Cash Flow":28758000.0,"Repurchase Of Capital Stock":-5799000.0,"Repayment Of Debt":-118938000.0,"Issuance Of Debt":113000000.0,"Capital Expenditure":-18270000.0,"Interest Paid Supplemental Data":3494000.0,"Income Tax Paid Supplemental Data":4478000.0,"End Cash Position":325241000.0,"Beginning Cash Position":322400000.0,"Effect Of Exchange Rate Changes":-2189000.0,"Changes In Cash":5030000.0,"Financing Cash Flow":-25900000.0,"Cash Flow From Continuing Financing Activities":-25900000.0,"Net Other Financing Charges":-8101000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-6062000.0,"Net Common Stock Issuance":-5799000.0,"Common Stock Payments":-5799000.0,"Net Issuance Payments Of Debt":-5938000.0,"Net Long Term Debt Issuance":-5938000.0,"Long Term Debt Payments":-118938000.0,"Long Term Debt Issuance":113000000.0,"Investing Cash Flow":-16098000.0,"Cash Flow From Continuing Investing Activities":-16098000.0,"Net Other Investing Changes":2141000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-15985000.0,"Sale Of PPE":31000.0,"Purchase Of PPE":-16016000.0,"Capital Expenditure Reported":-2254000.0,"Operating Cash Flow":47028000.0,"Cash Flow From Continuing Operating Activities":47028000.0,"Change In Working Capital":17800000.0,"Change In Other Working Capital":-3021000.0,"Change In Other Current Liabilities":-26000.0,"Change In Payables And Accrued Expense":33924000.0,"Change In Accrued Expense":-8399000.0,"Change In Payable":42323000.0,"Change In Account Payable":42323000.0,"Change In Prepaid Assets":6375000.0,"Change In Inventory":-25558000.0,"Change In Receivables":6106000.0,"Changes In Account Receivables":14170000.0,"Stock Based Compensation":5401000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-668000.0,"Deferred Income Tax":-668000.0,"Depreciation Amortization Depletion":11902000.0,"Depreciation And Amortization":11902000.0,"Amortization Cash Flow":2518000.0,"Amortization Of Intangibles":2518000.0,"Depreciation":9384000.0,"Operating Gains Losses":-430000.0,"Gain Loss On Sale Of PPE":-31000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":13023000.0},"2025-12-31":{"Free Cash Flow":48086000.0,"Repurchase Of Capital Stock":-854000.0,"Repayment Of Debt":-163470000.0,"Issuance Of Debt":157500000.0,"Capital Expenditure":-10590000.0,"Interest Paid Supplemental Data":3961000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":322400000.0,"Beginning Cash Position":286061000.0,"Effect Of Exchange Rate Changes":538000.0,"Changes In Cash":35801000.0,"Financing Cash Flow":-12987000.0,"Cash Flow From Continuing Financing Activities":-12987000.0,"Net Other Financing Charges":-98000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-6065000.0,"Net Common Stock Issuance":-854000.0,"Common Stock Payments":-854000.0,"Net Issuance Payments Of Debt":-5970000.0,"Net Long Term Debt Issuance":-5970000.0,"Long Term Debt Payments":-163470000.0,"Long Term Debt Issuance":157500000.0,"Investing Cash Flow":-9888000.0,"Cash Flow From Continuing Investing Activities":-9888000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-9736000.0,"Sale Of PPE":702000.0,"Purchase Of PPE":-10438000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":58676000.0,"Cash Flow From Continuing Operating Activities":58676000.0,"Change In Working Capital":31788000.0,"Change In Other Working Capital":-2228000.0,"Change In Other Current Liabilities":-11000.0,"Change In Payables And Accrued Expense":11873000.0,"Change In Accrued Expense":-958000.0,"Change In Payable":12831000.0,"Change In Account Payable":12831000.0,"Change In Prepaid Assets":-7526000.0,"Change In Inventory":26620000.0,"Change In Receivables":3060000.0,"Changes In Account Receivables":-13077000.0,"Stock Based Compensation":2121000.0,"Provisionand Write Offof Assets":298000.0,"Asset Impairment Charge":null,"Deferred Tax":-4293000.0,"Deferred Income Tax":-4293000.0,"Depreciation Amortization Depletion":12001000.0,"Depreciation And Amortization":12001000.0,"Amortization Cash Flow":2466000.0,"Amortization Of Intangibles":2466000.0,"Depreciation":9535000.0,"Operating Gains Losses":-314000.0,"Gain Loss On Sale Of PPE":-8000.0,"Gain Loss On Sale Of Business":-306000.0,"Net Income From Continuing Operations":5973000.0},"2025-09-30":{"Free Cash Flow":25114000.0,"Repurchase Of Capital Stock":-9999000.0,"Repayment Of Debt":-325985000.0,"Issuance Of Debt":335000000.0,"Capital Expenditure":-11494000.0,"Interest Paid Supplemental Data":4440000.0,"Income Tax Paid Supplemental Data":9666000.0,"End Cash Position":286061000.0,"Beginning Cash Position":264647000.0,"Effect Of Exchange Rate Changes":-1280000.0,"Changes In Cash":22694000.0,"Financing Cash Flow":-7502000.0,"Cash Flow From Continuing Financing Activities":-7502000.0,"Net Other Financing Charges":-413000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-6105000.0,"Net Common Stock Issuance":-9999000.0,"Common Stock Payments":-9999000.0,"Net Issuance Payments Of Debt":9015000.0,"Net Long Term Debt Issuance":9015000.0,"Long Term Debt Payments":-325985000.0,"Long Term Debt Issuance":335000000.0,"Investing Cash Flow":-6412000.0,"Cash Flow From Continuing Investing Activities":-6412000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-10761000.0,"Sale Of PPE":27000.0,"Purchase Of PPE":-10788000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":36608000.0,"Cash Flow From Continuing Operating Activities":36608000.0,"Change In Working Capital":7151000.0,"Change In Other Working Capital":-6714000.0,"Change In Other Current Liabilities":2000.0,"Change In Payables And Accrued Expense":28664000.0,"Change In Accrued Expense":5371000.0,"Change In Payable":23293000.0,"Change In Account Payable":23293000.0,"Change In Prepaid Assets":-5305000.0,"Change In Inventory":22460000.0,"Change In Receivables":-31956000.0,"Changes In Account Receivables":-8050000.0,"Stock Based Compensation":5345000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Deferred Tax":433000.0,"Deferred Income Tax":433000.0,"Depreciation Amortization Depletion":11844000.0,"Depreciation And Amortization":11844000.0,"Amortization Cash Flow":2470000.0,"Amortization Of Intangibles":2470000.0,"Depreciation":9374000.0,"Operating Gains Losses":-2428000.0,"Gain Loss On Sale Of PPE":-77000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":14263000.0},"2025-06-30":{"Free Cash Flow":-15127000.0,"Repurchase Of Capital Stock":-7999000.0,"Repayment Of Debt":-290047000.0,"Issuance Of Debt":223594000.0,"Capital Expenditure":-12304000.0,"Interest Paid Supplemental Data":5991000.0,"Income Tax Paid Supplemental Data":43628000.0,"End Cash Position":264647000.0,"Beginning Cash Position":355340000.0,"Effect Of Exchange Rate Changes":7368000.0,"Changes In Cash":-98061000.0,"Financing Cash Flow":-82946000.0,"Cash Flow From Continuing Financing Activities":-82946000.0,"Net Other Financing Charges":-2358000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-6136000.0,"Net Common Stock Issuance":-7999000.0,"Common Stock Payments":-7999000.0,"Net Issuance Payments Of Debt":-66453000.0,"Net Long Term Debt Issuance":-66453000.0,"Long Term Debt Payments":-290047000.0,"Long Term Debt Issuance":223594000.0,"Investing Cash Flow":-12292000.0,"Cash Flow From Continuing Investing Activities":-12292000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-10980000.0,"Sale Of PPE":12000.0,"Purchase Of PPE":-10992000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-2823000.0,"Cash Flow From Continuing Operating Activities":-2823000.0,"Change In Working Capital":-20855000.0,"Change In Other Working Capital":-22786000.0,"Change In Other Current Liabilities":1262000.0,"Change In Payables And Accrued Expense":-19403000.0,"Change In Accrued Expense":8518000.0,"Change In Payable":-27921000.0,"Change In Account Payable":-27921000.0,"Change In Prepaid Assets":-15008000.0,"Change In Inventory":31269000.0,"Change In Receivables":3811000.0,"Changes In Account Receivables":6924000.0,"Stock Based Compensation":5335000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Deferred Tax":-281000.0,"Deferred Income Tax":-281000.0,"Depreciation Amortization Depletion":12017000.0,"Depreciation And Amortization":12017000.0,"Amortization Cash Flow":2655000.0,"Amortization Of Intangibles":2655000.0,"Depreciation":9362000.0,"Operating Gains Losses":-11000.0,"Gain Loss On Sale Of PPE":-11000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":972000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":5680000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-761000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}