{"ticker":"BHST","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":22667842.0,"Share Issued":22667842.0,"Net Debt":null,"Total Debt":14040000.0,"Tangible Book Value":23023000.0,"Invested Capital":25541000.0,"Working Capital":18742000.0,"Net Tangible Assets":23023000.0,"Capital Lease Obligations":11522000.0,"Common Stock Equity":23023000.0,"Total Capitalization":23809000.0,"Total Equity Gross Minority Interest":23023000.0,"Stockholders Equity":23023000.0,"Retained Earnings":-110194000.0,"Capital Stock":133217000.0,"Common Stock":133217000.0,"Total Liabilities Net Minority Interest":22535000.0,"Total Non Current Liabilities Net Minority Interest":12957000.0,"Other Non Current Liabilities":1920000.0,"Long Term Debt And Capital Lease Obligation":11037000.0,"Long Term Capital Lease Obligation":10251000.0,"Long Term Debt":786000.0,"Current Liabilities":9578000.0,"Other Current Liabilities":457000.0,"Current Deferred Liabilities":474000.0,"Current Deferred Revenue":474000.0,"Current Debt And Capital Lease Obligation":3003000.0,"Current Capital Lease Obligation":1271000.0,"Current Debt":1732000.0,"Other Current Borrowings":1732000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":5644000.0,"Current Accrued Expenses":331000.0,"Payables":5313000.0,"Other Payable":2631000.0,"Accounts Payable":2682000.0,"Total Assets":45558000.0,"Total Non Current Assets":17238000.0,"Other Non Current Assets":436000.0,"Net PPE":16802000.0,"Accumulated Depreciation":null,"Gross PPE":16802000.0,"Leases":null,"Other Properties":16802000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":28320000.0,"Prepaid Assets":null,"Inventory":4971000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":3181000.0,"Other Receivables":1061000.0,"Accounts Receivable":2120000.0,"Cash Cash Equivalents And Short Term Investments":20168000.0,"Other Short Term Investments":1001000.0,"Cash And Cash Equivalents":19167000.0},"2025-12-31":{"Ordinary Shares Number":22666842.0,"Share Issued":22666842.0,"Net Debt":null,"Total Debt":14104000.0,"Tangible Book Value":25448000.0,"Invested Capital":28017000.0,"Working Capital":22816000.0,"Net Tangible Assets":25448000.0,"Capital Lease Obligations":11535000.0,"Common Stock Equity":25448000.0,"Total Capitalization":27868000.0,"Total Equity Gross Minority Interest":25448000.0,"Stockholders Equity":25448000.0,"Retained Earnings":-107553000.0,"Capital Stock":133001000.0,"Common Stock":133001000.0,"Total Liabilities Net Minority Interest":22217000.0,"Total Non Current Liabilities Net Minority Interest":14533000.0,"Other Non Current Liabilities":1983000.0,"Long Term Debt And Capital Lease Obligation":12550000.0,"Long Term Capital Lease Obligation":10130000.0,"Long Term Debt":2420000.0,"Current Liabilities":7684000.0,"Other Current Liabilities":452000.0,"Current Deferred Liabilities":492000.0,"Current Deferred Revenue":492000.0,"Current Debt And Capital Lease Obligation":1554000.0,"Current Capital Lease Obligation":1405000.0,"Current Debt":149000.0,"Other Current Borrowings":149000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":1528000.0,"Current Provisions":105000.0,"Payables And Accrued Expenses":3553000.0,"Current Accrued Expenses":386000.0,"Payables":3167000.0,"Other Payable":540000.0,"Accounts Payable":2627000.0,"Total Assets":47665000.0,"Total Non Current Assets":17165000.0,"Other Non Current Assets":433000.0,"Net PPE":16732000.0,"Accumulated Depreciation":-2180000.0,"Gross PPE":18912000.0,"Leases":243000.0,"Other Properties":830000.0,"Machinery Furniture Equipment":213000.0,"Buildings And Improvements":17626000.0,"Properties":0.0,"Current Assets":30500000.0,"Prepaid Assets":673000.0,"Inventory":4559000.0,"Finished Goods":1209000.0,"Work In Process":2511000.0,"Raw Materials":839000.0,"Receivables":2243000.0,"Other Receivables":262000.0,"Accounts Receivable":1981000.0,"Cash Cash Equivalents And Short Term Investments":23025000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":23025000.0},"2025-09-30":{"Ordinary Shares Number":19616380.0,"Share Issued":19616380.0,"Net Debt":null,"Total Debt":17362000.0,"Tangible Book Value":7735000.0,"Invested Capital":13777000.0,"Working Capital":4649000.0,"Net Tangible Assets":7735000.0,"Capital Lease Obligations":11320000.0,"Common Stock Equity":7735000.0,"Total Capitalization":10078000.0,"Total Equity Gross Minority Interest":7735000.0,"Stockholders Equity":7735000.0,"Retained Earnings":-105349000.0,"Capital Stock":113084000.0,"Common Stock":113084000.0,"Total Liabilities Net Minority Interest":27453000.0,"Total Non Current Liabilities Net Minority Interest":14263000.0,"Other Non Current Liabilities":2045000.0,"Long Term Debt And Capital Lease Obligation":12218000.0,"Long Term Capital Lease Obligation":9875000.0,"Long Term Debt":2343000.0,"Current Liabilities":13190000.0,"Other Current Liabilities":437000.0,"Current Deferred Liabilities":438000.0,"Current Deferred Revenue":438000.0,"Current Debt And Capital Lease Obligation":5144000.0,"Current Capital Lease Obligation":1445000.0,"Current Debt":3699000.0,"Other Current Borrowings":3699000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":7171000.0,"Current Accrued Expenses":946000.0,"Payables":6225000.0,"Other Payable":2740000.0,"Accounts Payable":3485000.0,"Total Assets":35188000.0,"Total Non Current Assets":17349000.0,"Other Non Current Assets":405000.0,"Net PPE":16944000.0,"Accumulated Depreciation":null,"Gross PPE":16944000.0,"Leases":null,"Other Properties":16944000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":17839000.0,"Prepaid Assets":null,"Inventory":4434000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":2439000.0,"Other Receivables":1062000.0,"Accounts Receivable":1377000.0,"Cash Cash Equivalents And Short Term Investments":10966000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":10966000.0},"2025-06-30":{"Ordinary Shares Number":17333430.0,"Share Issued":17333430.0,"Net Debt":6257000.0,"Total Debt":21092000.0,"Tangible Book Value":-4223000.0,"Invested Capital":5761000.0,"Working Capital":-6779000.0,"Net Tangible Assets":-4223000.0,"Capital Lease Obligations":11108000.0,"Common Stock Equity":-4223000.0,"Total Capitalization":1039000.0,"Total Equity Gross Minority Interest":-4223000.0,"Stockholders Equity":-4223000.0,"Retained Earnings":-102836000.0,"Capital Stock":98613000.0,"Common Stock":98613000.0,"Total Liabilities Net Minority Interest":32021000.0,"Total Non Current Liabilities Net Minority Interest":14916000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":14916000.0,"Long Term Capital Lease Obligation":9654000.0,"Long Term Debt":5262000.0,"Current Liabilities":17105000.0,"Other Current Liabilities":1552000.0,"Current Deferred Liabilities":990000.0,"Current Deferred Revenue":990000.0,"Current Debt And Capital Lease Obligation":6176000.0,"Current Capital Lease Obligation":1454000.0,"Current Debt":4722000.0,"Other Current Borrowings":4722000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":8387000.0,"Current Accrued Expenses":463000.0,"Payables":7924000.0,"Other Payable":4503000.0,"Accounts Payable":3421000.0,"Total Assets":27798000.0,"Total Non Current Assets":17472000.0,"Other Non Current Assets":397000.0,"Net PPE":17075000.0,"Accumulated Depreciation":null,"Gross PPE":17075000.0,"Leases":null,"Other Properties":17075000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":10326000.0,"Prepaid Assets":null,"Inventory":4127000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":2472000.0,"Other Receivables":858000.0,"Accounts Receivable":1614000.0,"Cash Cash Equivalents And Short Term Investments":3727000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":3727000.0},"2025-03-31":{"Ordinary Shares Number":17327716.0,"Share Issued":17327716.0,"Net Debt":4096000.0,"Total Debt":17088000.0,"Tangible Book Value":-876000.0,"Invested Capital":6621000.0,"Working Capital":-9290000.0,"Net Tangible Assets":-876000.0,"Capital Lease Obligations":9591000.0,"Common Stock Equity":-876000.0,"Total Capitalization":-876000.0,"Total Equity Gross Minority Interest":-876000.0,"Stockholders Equity":-876000.0,"Retained Earnings":-98756000.0,"Capital Stock":97880000.0,"Common Stock":97880000.0,"Total Liabilities Net Minority Interest":27467000.0,"Total Non Current Liabilities Net Minority Interest":8534000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":8534000.0,"Long Term Capital Lease Obligation":8534000.0,"Long Term Debt":null,"Current Liabilities":18933000.0,"Other Current Liabilities":1482000.0,"Current Deferred Liabilities":1129000.0,"Current Deferred Revenue":1129000.0,"Current Debt And Capital Lease Obligation":8554000.0,"Current Capital Lease Obligation":1057000.0,"Current Debt":7497000.0,"Other Current Borrowings":5684000.0,"Line Of Credit":1813000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":7768000.0,"Current Accrued Expenses":217000.0,"Payables":7551000.0,"Other Payable":3817000.0,"Accounts Payable":3734000.0,"Total Assets":26591000.0,"Total Non Current Assets":16948000.0,"Other Non Current Assets":361000.0,"Net PPE":16587000.0,"Accumulated Depreciation":null,"Gross PPE":16587000.0,"Leases":null,"Other Properties":16587000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":9643000.0,"Prepaid Assets":null,"Inventory":4012000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":2230000.0,"Other Receivables":754000.0,"Accounts Receivable":1476000.0,"Cash Cash Equivalents And Short Term Investments":3401000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":3401000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":1515000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":272000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":1234000.0,"Current Provisions":1284000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":-2147000.0,"Gross PPE":null,"Leases":400000.0,"Other Properties":null,"Machinery Furniture Equipment":393000.0,"Buildings And Improvements":17238000.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":469000.0,"Inventory":null,"Finished Goods":811000.0,"Work In Process":2287000.0,"Raw Materials":557000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-1292000.0,"Net Income From Continuing Operation Net Minority Interest":-2641000.0,"Reconciled Depreciation":428000.0,"Reconciled Cost Of Revenue":3470000.0,"EBITDA":-1292000.0,"EBIT":-1720000.0,"Net Interest Income":-761000.0,"Interest Expense":875000.0,"Interest Income":114000.0,"Normalized Income":-2641000.0,"Net Income From Continuing And Discontinued Operation":-2641000.0,"Total Expenses":10341000.0,"Total Operating Income As Reported":-1834000.0,"Diluted Average Shares":22667365.0,"Basic Average Shares":22667365.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-2641000.0,"Net Income Common Stockholders":-2641000.0,"Net Income":-2641000.0,"Net Income Including Noncontrolling Interests":-2641000.0,"Net Income Continuous Operations":-2641000.0,"Tax Provision":46000.0,"Pretax Income":-2595000.0,"Net Non Operating Interest Income Expense":-761000.0,"Interest Expense Non Operating":875000.0,"Interest Income Non Operating":114000.0,"Operating Income":-1834000.0,"Operating Expense":6871000.0,"Research And Development":1394000.0,"Selling General And Administration":5477000.0,"Selling And Marketing Expense":4126000.0,"General And Administrative Expense":1351000.0,"Other Gand A":1351000.0,"Gross Profit":5037000.0,"Cost Of Revenue":3470000.0,"Total Revenue":8507000.0,"Operating Revenue":8507000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.028219,"Normalized EBITDA":-3449000.0,"Net Income From Continuing Operation Net Minority Interest":-2204000.0,"Reconciled Depreciation":433000.0,"Reconciled Cost Of Revenue":3841000.0,"EBITDA":-3449000.0,"EBIT":-3882000.0,"Net Interest Income":683000.0,"Interest Expense":-1614000.0,"Interest Income":null,"Normalized Income":-2204000.0,"Net Income From Continuing And Discontinued Operation":-2204000.0,"Total Expenses":10187000.0,"Total Operating Income As Reported":-1121000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2204000.0,"Net Income Common Stockholders":-2204000.0,"Net Income":-2204000.0,"Net Income Including Noncontrolling Interests":-2204000.0,"Net Income Continuous Operations":-2204000.0,"Tax Provision":-64000.0,"Pretax Income":-2268000.0,"Net Non Operating Interest Income Expense":683000.0,"Interest Expense Non Operating":-1614000.0,"Interest Income Non Operating":null,"Operating Income":-1121000.0,"Operating Expense":6346000.0,"Research And Development":1298000.0,"Selling General And Administration":3451000.0,"Selling And Marketing Expense":1420000.0,"General And Administrative Expense":2031000.0,"Other Gand A":-2926000.0,"Gross Profit":5225000.0,"Cost Of Revenue":3841000.0,"Total Revenue":9066000.0,"Operating Revenue":9066000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-535000.0,"Net Income From Continuing Operation Net Minority Interest":-2513000.0,"Reconciled Depreciation":385000.0,"Reconciled Cost Of Revenue":3497000.0,"EBITDA":-535000.0,"EBIT":-920000.0,"Net Interest Income":-1530000.0,"Interest Expense":1530000.0,"Interest Income":null,"Normalized Income":-2513000.0,"Net Income From Continuing And Discontinued Operation":-2513000.0,"Total Expenses":9987000.0,"Total Operating Income As Reported":-920000.0,"Diluted Average Shares":17424564.0,"Basic Average Shares":17424564.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-2513000.0,"Net Income Common Stockholders":-2513000.0,"Net Income":-2513000.0,"Net Income Including Noncontrolling Interests":-2513000.0,"Net Income Continuous Operations":-2513000.0,"Tax Provision":63000.0,"Pretax Income":-2450000.0,"Net Non Operating Interest Income Expense":-1530000.0,"Interest Expense Non Operating":1530000.0,"Interest Income Non Operating":null,"Operating Income":-920000.0,"Operating Expense":6490000.0,"Research And Development":1432000.0,"Selling General And Administration":5058000.0,"Selling And Marketing Expense":4122000.0,"General And Administrative Expense":936000.0,"Other Gand A":936000.0,"Gross Profit":5570000.0,"Cost Of Revenue":3497000.0,"Total Revenue":9067000.0,"Operating Revenue":9067000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1408000.0,"Net Income From Continuing Operation Net Minority Interest":-4080000.0,"Reconciled Depreciation":407000.0,"Reconciled Cost Of Revenue":3429000.0,"EBITDA":-1408000.0,"EBIT":-1815000.0,"Net Interest Income":-2226000.0,"Interest Expense":2226000.0,"Interest Income":0.0,"Normalized Income":-4080000.0,"Net Income From Continuing And Discontinued Operation":-4080000.0,"Total Expenses":10330000.0,"Total Operating Income As Reported":-1815000.0,"Diluted Average Shares":17328348.0,"Basic Average Shares":17328348.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-4080000.0,"Net Income Common Stockholders":-4080000.0,"Net Income":-4080000.0,"Net Income Including Noncontrolling Interests":-4080000.0,"Net Income Continuous Operations":-4080000.0,"Tax Provision":39000.0,"Pretax Income":-4041000.0,"Net Non Operating Interest Income Expense":-2226000.0,"Interest Expense Non Operating":2226000.0,"Interest Income Non Operating":0.0,"Operating Income":-1815000.0,"Operating Expense":6901000.0,"Research And Development":1337000.0,"Selling General And Administration":5564000.0,"Selling And Marketing Expense":3987000.0,"General And Administrative Expense":1577000.0,"Other Gand A":1577000.0,"Gross Profit":5086000.0,"Cost Of Revenue":3429000.0,"Total Revenue":8515000.0,"Operating Revenue":8515000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1320000.0,"Net Income From Continuing Operation Net Minority Interest":-2338000.0,"Reconciled Depreciation":399000.0,"Reconciled Cost Of Revenue":3265000.0,"EBITDA":-1320000.0,"EBIT":-1719000.0,"Net Interest Income":-581000.0,"Interest Expense":581000.0,"Interest Income":0.0,"Normalized Income":-2338000.0,"Net Income From Continuing And Discontinued Operation":-2338000.0,"Total Expenses":9579000.0,"Total Operating Income As Reported":-1719000.0,"Diluted Average Shares":17327716.0,"Basic Average Shares":17327716.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-2338000.0,"Net Income Common Stockholders":-2338000.0,"Net Income":-2338000.0,"Net Income Including Noncontrolling Interests":-2338000.0,"Net Income Continuous Operations":-2338000.0,"Tax Provision":38000.0,"Pretax Income":-2300000.0,"Net Non Operating Interest Income Expense":-581000.0,"Interest Expense Non Operating":581000.0,"Interest Income Non Operating":0.0,"Operating Income":-1719000.0,"Operating Expense":6314000.0,"Research And Development":1245000.0,"Selling General And Administration":5069000.0,"Selling And Marketing Expense":3681000.0,"General And Administrative Expense":1388000.0,"Other Gand A":1388000.0,"Gross Profit":4595000.0,"Cost Of Revenue":3265000.0,"Total Revenue":7860000.0,"Operating Revenue":7860000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1972000.0,"Repayment Of Debt":-705000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-593000.0,"End Cash Position":19167000.0,"Beginning Cash Position":23025000.0,"Effect Of Exchange Rate Changes":-46000.0,"Changes In Cash":-3812000.0,"Financing Cash Flow":-840000.0,"Cash Flow From Continuing Financing Activities":-840000.0,"Net Other Financing Charges":-135000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-705000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-705000.0,"Long Term Debt Payments":-705000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1593000.0,"Cash Flow From Continuing Investing Activities":-1593000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1000000.0,"Purchase Of Investment":-1000000.0,"Net PPE Purchase And Sale":-593000.0,"Purchase Of PPE":-593000.0,"Operating Cash Flow":-1379000.0,"Cash Flow From Continuing Operating Activities":-1379000.0,"Interest Paid Cfo":null,"Change In Working Capital":9000.0,"Change In Other Working Capital":-17000.0,"Change In Payables And Accrued Expense":712000.0,"Change In Inventory":-412000.0,"Change In Receivables":-274000.0,"Changes In Account Receivables":-139000.0,"Other Non Cash Items":609000.0,"Stock Based Compensation":216000.0,"Depreciation Amortization Depletion":428000.0,"Depreciation And Amortization":428000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2641000.0},"2025-12-31":{"Free Cash Flow":-2906000.0,"Repayment Of Debt":-6253000.0,"Issuance Of Debt":2096000.0,"Issuance Of Capital Stock":18262000.0,"Capital Expenditure":-654000.0,"End Cash Position":23025000.0,"Beginning Cash Position":10966000.0,"Effect Of Exchange Rate Changes":36000.0,"Changes In Cash":12023000.0,"Financing Cash Flow":14943000.0,"Cash Flow From Continuing Financing Activities":14943000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":997000.0,"Net Common Stock Issuance":18262000.0,"Common Stock Issuance":18262000.0,"Net Issuance Payments Of Debt":-4157000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-4157000.0,"Long Term Debt Payments":-6253000.0,"Long Term Debt Issuance":2096000.0,"Investing Cash Flow":-668000.0,"Cash Flow From Continuing Investing Activities":-668000.0,"Net Other Investing Changes":-14000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-654000.0,"Purchase Of PPE":-654000.0,"Operating Cash Flow":-2252000.0,"Cash Flow From Continuing Operating Activities":-2252000.0,"Interest Paid Cfo":null,"Change In Working Capital":-1528000.0,"Change In Other Working Capital":53000.0,"Change In Payables And Accrued Expense":-979000.0,"Change In Inventory":-125000.0,"Change In Receivables":-477000.0,"Changes In Account Receivables":-604000.0,"Other Non Cash Items":899000.0,"Stock Based Compensation":148000.0,"Depreciation Amortization Depletion":433000.0,"Depreciation And Amortization":433000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2204000.0},"2025-09-30":{"Free Cash Flow":-2516000.0,"Repayment Of Debt":-424000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-425000.0,"End Cash Position":10966000.0,"Beginning Cash Position":3727000.0,"Effect Of Exchange Rate Changes":19000.0,"Changes In Cash":7220000.0,"Financing Cash Flow":9736000.0,"Cash Flow From Continuing Financing Activities":9736000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":5839000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":3897000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":3897000.0,"Long Term Debt Payments":-424000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-425000.0,"Cash Flow From Continuing Investing Activities":-425000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-425000.0,"Purchase Of PPE":-425000.0,"Operating Cash Flow":-2091000.0,"Cash Flow From Continuing Operating Activities":-2091000.0,"Interest Paid Cfo":null,"Change In Working Capital":-768000.0,"Change In Other Working Capital":-553000.0,"Change In Payables And Accrued Expense":59000.0,"Change In Inventory":-307000.0,"Change In Receivables":33000.0,"Changes In Account Receivables":237000.0,"Other Non Cash Items":672000.0,"Stock Based Compensation":133000.0,"Depreciation Amortization Depletion":385000.0,"Depreciation And Amortization":385000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2513000.0},"2025-06-30":{"Free Cash Flow":-2048000.0,"Repayment Of Debt":-256000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-592000.0,"End Cash Position":3727000.0,"Beginning Cash Position":3401000.0,"Effect Of Exchange Rate Changes":-12000.0,"Changes In Cash":338000.0,"Financing Cash Flow":2386000.0,"Cash Flow From Continuing Financing Activities":2386000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":2386000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":5729000.0,"Long Term Debt Payments":-256000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-592000.0,"Cash Flow From Continuing Investing Activities":-592000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-592000.0,"Purchase Of PPE":-592000.0,"Operating Cash Flow":-1456000.0,"Cash Flow From Continuing Operating Activities":-1456000.0,"Interest Paid Cfo":0.0,"Change In Working Capital":343000.0,"Change In Other Working Capital":-139000.0,"Change In Payables And Accrued Expense":839000.0,"Change In Inventory":-115000.0,"Change In Receivables":-242000.0,"Changes In Account Receivables":-138000.0,"Other Non Cash Items":1690000.0,"Stock Based Compensation":184000.0,"Depreciation Amortization Depletion":407000.0,"Depreciation And Amortization":407000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-4080000.0},"2025-03-31":{"Free Cash Flow":-2111000.0,"Repayment Of Debt":-221000.0,"Issuance Of Debt":3343000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-684000.0,"End Cash Position":3401000.0,"Beginning Cash Position":2390000.0,"Effect Of Exchange Rate Changes":-4000.0,"Changes In Cash":1015000.0,"Financing Cash Flow":3122000.0,"Cash Flow From Continuing Financing Activities":3122000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":3122000.0,"Net Short Term Debt Issuance":3343000.0,"Short Term Debt Issuance":3343000.0,"Net Long Term Debt Issuance":-221000.0,"Long Term Debt Payments":-221000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-680000.0,"Cash Flow From Continuing Investing Activities":-680000.0,"Net Other Investing Changes":4000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-684000.0,"Purchase Of PPE":-684000.0,"Operating Cash Flow":-1427000.0,"Cash Flow From Continuing Operating Activities":-1427000.0,"Interest Paid Cfo":0.0,"Change In Working Capital":11000.0,"Change In Other Working Capital":224000.0,"Change In Payables And Accrued Expense":563000.0,"Change In Inventory":-357000.0,"Change In Receivables":-419000.0,"Changes In Account Receivables":-360000.0,"Other Non Cash Items":369000.0,"Stock Based Compensation":132000.0,"Depreciation Amortization Depletion":399000.0,"Depreciation And Amortization":399000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2338000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":3314000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":3314000.0,"Short Term Debt Issuance":3314000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-7000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Interest Paid Cfo":0.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":21000.0,"Gain Loss On Investment Securities":21000.0,"Net Income From Continuing Operations":null}}}