{"ticker":"BIAF","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":4498675.0,"Share Issued":4498675.0,"Total Debt":1382591.0,"Tangible Book Value":1554677.0,"Invested Capital":3761441.0,"Working Capital":1156441.0,"Net Tangible Assets":1554678.0,"Capital Lease Obligations":1282535.0,"Common Stock Equity":3661385.0,"Preferred Stock Equity":1.0,"Total Capitalization":3700301.0,"Total Equity Gross Minority Interest":3661386.0,"Stockholders Equity":3661386.0,"Retained Earnings":-72184674.0,"Additional Paid In Capital":75814595.0,"Capital Stock":31465.0,"Common Stock":31464.0,"Preferred Stock":1.0,"Total Liabilities Net Minority Interest":4283866.0,"Total Non Current Liabilities Net Minority Interest":1098906.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":1098906.0,"Long Term Capital Lease Obligation":1059991.0,"Long Term Debt":38915.0,"Current Liabilities":3184960.0,"Current Deferred Liabilities":31140.0,"Current Deferred Revenue":31140.0,"Current Debt And Capital Lease Obligation":283685.0,"Current Capital Lease Obligation":222544.0,"Current Debt":61141.0,"Other Current Borrowings":61141.0,"Pensionand Other Post Retirement Benefit Plans Current":1719677.0,"Payables And Accrued Expenses":1150458.0,"Current Accrued Expenses":314247.0,"Payables":836211.0,"Accounts Payable":836211.0,"Total Assets":7945252.0,"Total Non Current Assets":3603851.0,"Other Non Current Assets":12816.0,"Goodwill And Other Intangible Assets":2106708.0,"Other Intangible Assets":702222.0,"Goodwill":1404486.0,"Net PPE":1484327.0,"Accumulated Depreciation":-1304532.0,"Gross PPE":2788859.0,"Leases":32781.0,"Other Properties":2544055.0,"Machinery Furniture Equipment":212023.0,"Properties":0.0,"Current Assets":4341401.0,"Other Current Assets":304737.0,"Prepaid Assets":175176.0,"Inventory":77887.0,"Receivables":685235.0,"Other Receivables":32497.0,"Accounts Receivable":652738.0,"Cash Cash Equivalents And Short Term Investments":3098366.0,"Cash And Cash Equivalents":3098366.0},"2025-12-31":{"Ordinary Shares Number":4498675.0,"Share Issued":4498675.0,"Total Debt":1160821.0,"Tangible Book Value":5156363.0,"Invested Capital":7424129.0,"Working Capital":4659042.0,"Net Tangible Assets":5156364.0,"Capital Lease Obligations":1014347.0,"Common Stock Equity":7277655.0,"Preferred Stock Equity":1.0,"Total Capitalization":7318969.0,"Total Equity Gross Minority Interest":7277656.0,"Stockholders Equity":7277656.0,"Retained Earnings":-68554064.0,"Additional Paid In Capital":75800258.0,"Capital Stock":31462.0,"Common Stock":31461.0,"Preferred Stock":1.0,"Total Liabilities Net Minority Interest":3683116.0,"Total Non Current Liabilities Net Minority Interest":776950.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":776950.0,"Long Term Capital Lease Obligation":735637.0,"Long Term Debt":41313.0,"Current Liabilities":2906166.0,"Current Deferred Liabilities":42405.0,"Current Deferred Revenue":42405.0,"Current Debt And Capital Lease Obligation":383871.0,"Current Capital Lease Obligation":278710.0,"Current Debt":105161.0,"Other Current Borrowings":105161.0,"Pensionand Other Post Retirement Benefit Plans Current":1309738.0,"Payables And Accrued Expenses":1170152.0,"Current Accrued Expenses":408251.0,"Payables":761901.0,"Accounts Payable":761901.0,"Total Assets":10960772.0,"Total Non Current Assets":3395564.0,"Other Non Current Assets":12815.0,"Goodwill And Other Intangible Assets":2121292.0,"Other Intangible Assets":716806.0,"Goodwill":1404486.0,"Net PPE":1261457.0,"Accumulated Depreciation":-704246.0,"Gross PPE":1965703.0,"Leases":32781.0,"Other Properties":1675859.0,"Machinery Furniture Equipment":257063.0,"Properties":0.0,"Current Assets":7565208.0,"Other Current Assets":291966.0,"Prepaid Assets":227950.0,"Inventory":53548.0,"Receivables":541962.0,"Other Receivables":26295.0,"Accounts Receivable":515667.0,"Cash Cash Equivalents And Short Term Investments":6449782.0,"Cash And Cash Equivalents":6449782.0},"2025-09-30":{"Ordinary Shares Number":3466260.0,"Share Issued":3466260.0,"Total Debt":680948.0,"Tangible Book Value":6766322.0,"Invested Capital":9082251.0,"Working Capital":6254033.0,"Net Tangible Assets":6766323.0,"Capital Lease Obligations":500894.0,"Common Stock Equity":8902197.0,"Preferred Stock Equity":1.0,"Total Capitalization":8945856.0,"Total Equity Gross Minority Interest":8902198.0,"Stockholders Equity":8902198.0,"Retained Earnings":-65416598.0,"Additional Paid In Capital":74294531.0,"Capital Stock":24265.0,"Common Stock":24264.0,"Preferred Stock":1.0,"Total Liabilities Net Minority Interest":2644171.0,"Total Non Current Liabilities Net Minority Interest":284598.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":284598.0,"Long Term Capital Lease Obligation":240940.0,"Long Term Debt":43658.0,"Current Liabilities":2359573.0,"Current Deferred Liabilities":37915.0,"Current Deferred Revenue":37915.0,"Current Debt And Capital Lease Obligation":396350.0,"Current Capital Lease Obligation":259954.0,"Current Debt":136396.0,"Other Current Borrowings":136396.0,"Pensionand Other Post Retirement Benefit Plans Current":717762.0,"Payables And Accrued Expenses":1207546.0,"Current Accrued Expenses":266785.0,"Payables":940761.0,"Accounts Payable":940761.0,"Total Assets":11546369.0,"Total Non Current Assets":2932763.0,"Other Non Current Assets":12815.0,"Goodwill And Other Intangible Assets":2135875.0,"Other Intangible Assets":731389.0,"Goodwill":1404486.0,"Net PPE":784073.0,"Accumulated Depreciation":-1118194.0,"Gross PPE":1902267.0,"Leases":32781.0,"Other Properties":1612423.0,"Machinery Furniture Equipment":257063.0,"Properties":0.0,"Current Assets":8613606.0,"Other Current Assets":235976.0,"Prepaid Assets":224211.0,"Inventory":35234.0,"Receivables":448990.0,"Other Receivables":27143.0,"Accounts Receivable":421847.0,"Cash Cash Equivalents And Short Term Investments":7669195.0,"Cash And Cash Equivalents":7669195.0},"2025-06-30":{"Ordinary Shares Number":948651.0,"Share Issued":948651.0,"Total Debt":669997.0,"Tangible Book Value":-4286566.0,"Invested Capital":-2057210.0,"Working Capital":-919478.0,"Net Tangible Assets":-4286566.0,"Capital Lease Obligations":591099.0,"Common Stock Equity":-2136108.0,"Preferred Stock Equity":null,"Total Capitalization":-2090156.0,"Total Equity Gross Minority Interest":-2136108.0,"Stockholders Equity":-2136108.0,"Retained Earnings":-60365514.0,"Additional Paid In Capital":58032170.0,"Capital Stock":197236.0,"Common Stock":197236.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6887183.0,"Total Non Current Liabilities Net Minority Interest":4298879.0,"Derivative Product Liabilities":3974911.0,"Long Term Debt And Capital Lease Obligation":323968.0,"Long Term Capital Lease Obligation":278016.0,"Long Term Debt":45952.0,"Current Liabilities":2588304.0,"Current Deferred Liabilities":24404.0,"Current Deferred Revenue":24404.0,"Current Debt And Capital Lease Obligation":346029.0,"Current Capital Lease Obligation":313083.0,"Current Debt":32946.0,"Other Current Borrowings":32946.0,"Pensionand Other Post Retirement Benefit Plans Current":776065.0,"Payables And Accrued Expenses":1441806.0,"Current Accrued Expenses":271969.0,"Payables":1169837.0,"Accounts Payable":1169837.0,"Total Assets":4751075.0,"Total Non Current Assets":3082249.0,"Other Non Current Assets":12814.0,"Goodwill And Other Intangible Assets":2150458.0,"Other Intangible Assets":745972.0,"Goodwill":1404486.0,"Net PPE":918977.0,"Accumulated Depreciation":-1021781.0,"Gross PPE":1940758.0,"Leases":32781.0,"Other Properties":1644904.0,"Machinery Furniture Equipment":263073.0,"Properties":0.0,"Current Assets":1668826.0,"Other Current Assets":258968.0,"Prepaid Assets":141183.0,"Inventory":43971.0,"Receivables":421869.0,"Other Receivables":19516.0,"Accounts Receivable":402353.0,"Cash Cash Equivalents And Short Term Investments":802835.0,"Cash And Cash Equivalents":802835.0},"2025-03-31":{"Ordinary Shares Number":608527.0,"Share Issued":608527.0,"Total Debt":1331162.0,"Tangible Book Value":-725638.0,"Invested Capital":1592326.0,"Working Capital":-1551627.0,"Net Tangible Assets":-725638.0,"Capital Lease Obligations":1178240.0,"Common Stock Equity":1439404.0,"Preferred Stock Equity":null,"Total Capitalization":1487560.0,"Total Equity Gross Minority Interest":1439404.0,"Stockholders Equity":1439404.0,"Retained Earnings":-56304727.0,"Additional Paid In Capital":57619354.0,"Capital Stock":124777.0,"Common Stock":124777.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4107879.0,"Total Non Current Liabilities Net Minority Interest":692470.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":692470.0,"Long Term Capital Lease Obligation":644314.0,"Long Term Debt":48156.0,"Current Liabilities":3415409.0,"Current Deferred Liabilities":24404.0,"Current Deferred Revenue":24404.0,"Current Debt And Capital Lease Obligation":638692.0,"Current Capital Lease Obligation":533926.0,"Current Debt":104766.0,"Other Current Borrowings":104766.0,"Pensionand Other Post Retirement Benefit Plans Current":932208.0,"Payables And Accrued Expenses":1820105.0,"Current Accrued Expenses":438527.0,"Payables":1381578.0,"Accounts Payable":1381578.0,"Total Assets":5547283.0,"Total Non Current Assets":3683501.0,"Other Non Current Assets":19675.0,"Goodwill And Other Intangible Assets":2165042.0,"Other Intangible Assets":760556.0,"Goodwill":1404486.0,"Net PPE":1498784.0,"Accumulated Depreciation":-1189551.0,"Gross PPE":2688335.0,"Leases":19353.0,"Other Properties":2405909.0,"Machinery Furniture Equipment":263073.0,"Properties":0.0,"Current Assets":1863782.0,"Other Current Assets":255794.0,"Prepaid Assets":160756.0,"Inventory":38782.0,"Receivables":963744.0,"Other Receivables":17381.0,"Accounts Receivable":946363.0,"Cash Cash Equivalents And Short Term Investments":444706.0,"Cash And Cash Equivalents":444706.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":5226753.0,"Basic Average Shares":5226753.0,"Diluted EPS":-0.64,"Basic EPS":-0.64,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3501370.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3630610.0,"Reconciled Depreciation":114518.0,"Reconciled Cost Of Revenue":928636.0,"EBITDA":-3501370.0,"EBIT":-3615888.0,"Net Interest Income":-4696.0,"Interest Expense":14722.0,"Interest Income":10026.0,"Normalized Income":-3630610.0,"Net Income From Continuing And Discontinued Operation":-3630610.0,"Total Expenses":4968503.0,"Total Operating Income As Reported":-3616976.0,"Diluted Average Shares":4494752.0,"Basic Average Shares":4494752.0,"Diluted EPS":-0.81,"Basic EPS":-0.81,"Diluted NI Availto Com Stockholders":-3630610.0,"Net Income Common Stockholders":-3630610.0,"Net Income":-3630610.0,"Net Income Including Noncontrolling Interests":-3630610.0,"Net Income Continuous Operations":-3630610.0,"Tax Provision":0.0,"Pretax Income":-3630610.0,"Other Income Expense":-8938.0,"Other Non Operating Income Expenses":-8938.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-4696.0,"Interest Expense Non Operating":14722.0,"Interest Income Non Operating":10026.0,"Operating Income":-3616976.0,"Operating Expense":4039867.0,"Depreciation Amortization Depletion Income Statement":114518.0,"Depreciation And Amortization In Income Statement":114518.0,"Research And Development":683747.0,"Selling General And Administration":3241602.0,"Gross Profit":422891.0,"Cost Of Revenue":928636.0,"Total Revenue":1351527.0,"Operating Revenue":1351318.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2997557.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3137466.0,"Reconciled Depreciation":123659.0,"Reconciled Cost Of Revenue":900126.0,"EBITDA":-2997557.0,"EBIT":-3121216.0,"Net Interest Income":6661.0,"Interest Expense":13069.0,"Interest Income":19730.0,"Normalized Income":-3137466.0,"Net Income From Continuing And Discontinued Operation":-3137466.0,"Total Expenses":4729776.0,"Total Operating Income As Reported":-3136963.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3137466.0,"Net Income Common Stockholders":-3137466.0,"Net Income":-3137466.0,"Net Income Including Noncontrolling Interests":-3137466.0,"Net Income Continuous Operations":-3137466.0,"Tax Provision":3181.0,"Pretax Income":-3134285.0,"Other Income Expense":-3983.0,"Other Non Operating Income Expenses":-3983.0,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":6661.0,"Interest Expense Non Operating":13069.0,"Interest Income Non Operating":19730.0,"Operating Income":-3190963.0,"Operating Expense":3829650.0,"Depreciation Amortization Depletion Income Statement":123659.0,"Depreciation And Amortization In Income Statement":123659.0,"Research And Development":668813.0,"Selling General And Administration":3037178.0,"Gross Profit":638687.0,"Cost Of Revenue":900126.0,"Total Revenue":1538813.0,"Operating Revenue":1538587.0},"2025-09-30":{"Tax Effect Of Unusual Items":-576966.6,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2181724.0,"Total Unusual Items":-2747460.0,"Total Unusual Items Excluding Goodwill":-2747460.0,"Net Income From Continuing Operation Net Minority Interest":-5051084.0,"Reconciled Depreciation":113360.0,"Reconciled Cost Of Revenue":942211.0,"EBITDA":-4929184.0,"EBIT":-5042544.0,"Net Interest Income":-4270.0,"Interest Expense":5358.0,"Interest Income":1088.0,"Normalized Income":-2880590.6,"Net Income From Continuing And Discontinued Operation":-5051084.0,"Total Expenses":3738912.0,"Total Operating Income As Reported":-2292846.0,"Diluted Average Shares":1066350.0,"Basic Average Shares":1066350.0,"Diluted EPS":-4.74,"Basic EPS":-4.74,"Diluted NI Availto Com Stockholders":-5051084.0,"Net Income Common Stockholders":-5051084.0,"Net Income":-5051084.0,"Net Income Including Noncontrolling Interests":-5051084.0,"Net Income Continuous Operations":-5051084.0,"Tax Provision":3182.0,"Pretax Income":-5047902.0,"Other Income Expense":-2750786.0,"Other Non Operating Income Expenses":-3326.0,"Gain On Sale Of Security":-2747460.0,"Net Non Operating Interest Income Expense":-4270.0,"Interest Expense Non Operating":5358.0,"Interest Income Non Operating":1088.0,"Operating Income":-2292846.0,"Operating Expense":2796701.0,"Depreciation Amortization Depletion Income Statement":113360.0,"Depreciation And Amortization In Income Statement":113360.0,"Research And Development":473900.0,"Selling General And Administration":2209441.0,"Gross Profit":503855.0,"Cost Of Revenue":942211.0,"Total Revenue":1446066.0,"Operating Revenue":1445808.0},"2025-06-30":{"Tax Effect Of Unusual Items":-223191.78,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2845296.0,"Total Unusual Items":-1062818.0,"Total Unusual Items Excluding Goodwill":-1062818.0,"Net Income From Continuing Operation Net Minority Interest":-4060787.0,"Reconciled Depreciation":113229.0,"Reconciled Cost Of Revenue":1016602.0,"EBITDA":-3908114.0,"EBIT":-4021343.0,"Net Interest Income":-8435.0,"Interest Expense":10460.0,"Interest Income":2025.0,"Normalized Income":-3221160.78,"Net Income From Continuing And Discontinued Operation":-4060787.0,"Total Expenses":3785043.0,"Total Operating Income As Reported":-2515560.0,"Diluted Average Shares":800718.0,"Basic Average Shares":800718.0,"Diluted EPS":-5.1,"Basic EPS":-5.1,"Diluted NI Availto Com Stockholders":-4060787.0,"Net Income Common Stockholders":-4060787.0,"Net Income":-4060787.0,"Net Income Including Noncontrolling Interests":-4060787.0,"Net Income Continuous Operations":-4060787.0,"Tax Provision":28984.0,"Pretax Income":-4031803.0,"Other Income Expense":-1507808.0,"Other Non Operating Income Expenses":-444990.0,"Gain On Sale Of Security":-1062818.0,"Net Non Operating Interest Income Expense":-8435.0,"Interest Expense Non Operating":10460.0,"Interest Income Non Operating":2025.0,"Operating Income":-2515560.0,"Operating Expense":2768441.0,"Depreciation Amortization Depletion Income Statement":113229.0,"Depreciation And Amortization In Income Statement":113229.0,"Research And Development":440651.0,"Selling General And Administration":2214561.0,"Gross Profit":252881.0,"Cost Of Revenue":1016602.0,"Total Revenue":1269483.0,"Operating Revenue":1267980.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2481649.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2660417.0,"Reconciled Depreciation":154588.0,"Reconciled Cost Of Revenue":1367860.0,"EBITDA":-2481649.0,"EBIT":-2636237.0,"Net Interest Income":-14943.0,"Interest Expense":15485.0,"Interest Income":542.0,"Normalized Income":-2660417.0,"Net Income From Continuing And Discontinued Operation":-2660417.0,"Total Expenses":4480736.0,"Total Operating Income As Reported":-2627139.0,"Diluted Average Shares":541915.0,"Basic Average Shares":541915.0,"Diluted EPS":-4.8,"Basic EPS":-4.8,"Diluted NI Availto Com Stockholders":-2660417.0,"Net Income Common Stockholders":-2660417.0,"Net Income":-2660417.0,"Net Income Including Noncontrolling Interests":-2660417.0,"Net Income Continuous Operations":-2660417.0,"Tax Provision":8695.0,"Pretax Income":-2651722.0,"Other Income Expense":-9640.0,"Other Non Operating Income Expenses":-9640.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-14943.0,"Interest Expense Non Operating":15485.0,"Interest Income Non Operating":542.0,"Operating Income":-2627139.0,"Operating Expense":3112876.0,"Depreciation Amortization Depletion Income Statement":154588.0,"Depreciation And Amortization In Income Statement":154588.0,"Research And Development":505739.0,"Selling General And Administration":2452549.0,"Gross Profit":485737.0,"Cost Of Revenue":1367860.0,"Total Revenue":1853597.0,"Operating Revenue":1850724.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3232903.0,"Repayment Of Debt":-118513.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-5663.0,"Interest Paid Supplemental Data":10026.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3098366.0,"Beginning Cash Position":6449782.0,"Changes In Cash":-3351416.0,"Financing Cash Flow":-118513.0,"Cash Flow From Continuing Financing Activities":-118513.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-118513.0,"Net Long Term Debt Issuance":-118513.0,"Long Term Debt Payments":-118513.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-5663.0,"Cash Flow From Continuing Investing Activities":-5663.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-5663.0,"Purchase Of PPE":-5663.0,"Operating Cash Flow":-3227240.0,"Cash Flow From Continuing Operating Activities":-3227240.0,"Change In Working Capital":274512.0,"Change In Other Working Capital":16956.0,"Change In Payables And Accrued Expense":385167.0,"Change In Accrued Expense":310857.0,"Change In Payable":74310.0,"Change In Account Payable":74310.0,"Change In Prepaid Assets":40002.0,"Change In Inventory":-24339.0,"Change In Receivables":-143274.0,"Stock Based Compensation":14340.0,"Depreciation Amortization Depletion":114518.0,"Depreciation And Amortization":114518.0,"Amortization Cash Flow":14583.0,"Amortization Of Intangibles":14583.0,"Depreciation":99935.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-3630610.0},"2025-12-31":{"Free Cash Flow":-2559564.0,"Repayment Of Debt":-106654.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":1800000.0,"Capital Expenditure":-1.0,"Interest Paid Supplemental Data":19730.0,"Income Tax Paid Supplemental Data":3181.0,"End Cash Position":6449782.0,"Beginning Cash Position":7669195.0,"Changes In Cash":-1219413.0,"Financing Cash Flow":1340151.0,"Cash Flow From Continuing Financing Activities":1340151.0,"Net Other Financing Charges":-353480.0,"Proceeds From Stock Option Exercised":285.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":1800000.0,"Common Stock Issuance":1800000.0,"Net Issuance Payments Of Debt":-106654.0,"Net Long Term Debt Issuance":-106654.0,"Long Term Debt Payments":-106654.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1.0,"Cash Flow From Continuing Investing Activities":-1.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1.0,"Purchase Of PPE":-1.0,"Operating Cash Flow":-2559563.0,"Cash Flow From Continuing Operating Activities":-2559563.0,"Change In Working Capital":388125.0,"Change In Other Working Capital":4558.0,"Change In Payables And Accrued Expense":554582.0,"Change In Accrued Expense":733442.0,"Change In Payable":-178860.0,"Change In Account Payable":-178860.0,"Change In Prepaid Assets":-59729.0,"Change In Inventory":-18314.0,"Change In Receivables":-92972.0,"Stock Based Compensation":66119.0,"Depreciation Amortization Depletion":123659.0,"Depreciation And Amortization":123659.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-3137466.0},"2025-09-30":{"Free Cash Flow":-2476652.0,"Repayment Of Debt":43125.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":7463180.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":1088.0,"Income Tax Paid Supplemental Data":3182.0,"End Cash Position":7669195.0,"Beginning Cash Position":802835.0,"Changes In Cash":6866360.0,"Financing Cash Flow":9343012.0,"Cash Flow From Continuing Financing Activities":9343012.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":3255166.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":6473180.0,"Common Stock Issuance":6473180.0,"Net Issuance Payments Of Debt":43125.0,"Net Long Term Debt Issuance":43125.0,"Long Term Debt Payments":43125.0,"Long Term Debt Issuance":null,"Investing Cash Flow":3646.0,"Cash Flow From Continuing Investing Activities":3646.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":3646.0,"Purchase Of PPE":3646.0,"Operating Cash Flow":-2480298.0,"Cash Flow From Continuing Operating Activities":-2480298.0,"Change In Working Capital":-357166.0,"Change In Other Working Capital":13818.0,"Change In Payables And Accrued Expense":-292563.0,"Change In Accrued Expense":-63487.0,"Change In Payable":-229076.0,"Change In Account Payable":-229076.0,"Change In Prepaid Assets":-60037.0,"Change In Inventory":8737.0,"Change In Receivables":-27121.0,"Stock Based Compensation":67132.0,"Depreciation Amortization Depletion":113360.0,"Depreciation And Amortization":113360.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":2747460.0,"Gain Loss On Investment Securities":2747460.0,"Net Income From Continuing Operations":-5051084.0},"2025-06-30":{"Free Cash Flow":-2660633.0,"Repayment Of Debt":-166999.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":2798354.0,"Capital Expenditure":-13427.0,"Interest Paid Supplemental Data":2025.0,"Income Tax Paid Supplemental Data":28984.0,"End Cash Position":802835.0,"Beginning Cash Position":444706.0,"Changes In Cash":358129.0,"Financing Cash Flow":3018762.0,"Cash Flow From Continuing Financing Activities":3018762.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":387407.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":2798354.0,"Common Stock Issuance":2798354.0,"Net Issuance Payments Of Debt":-166999.0,"Net Long Term Debt Issuance":-166999.0,"Long Term Debt Payments":-166999.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-13427.0,"Cash Flow From Continuing Investing Activities":-13427.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-13427.0,"Purchase Of PPE":-13427.0,"Operating Cash Flow":-2647206.0,"Cash Flow From Continuing Operating Activities":-2647206.0,"Change In Working Capital":25927.0,"Change In Other Working Capital":423.0,"Change In Payables And Accrued Expense":-534442.0,"Change In Accrued Expense":-322701.0,"Change In Payable":-211741.0,"Change In Account Payable":-211741.0,"Change In Prepaid Assets":23260.0,"Change In Inventory":-5189.0,"Change In Receivables":541875.0,"Stock Based Compensation":211607.0,"Depreciation Amortization Depletion":113229.0,"Depreciation And Amortization":113229.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-4060787.0},"2025-03-31":{"Free Cash Flow":-1692561.0,"Repayment Of Debt":-139193.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-50786.0,"Interest Paid Supplemental Data":542.0,"Income Tax Paid Supplemental Data":8695.0,"End Cash Position":444706.0,"Beginning Cash Position":1105291.0,"Changes In Cash":-660585.0,"Financing Cash Flow":1031976.0,"Cash Flow From Continuing Financing Activities":1031976.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1171169.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-139193.0,"Net Long Term Debt Issuance":-139193.0,"Long Term Debt Payments":-139193.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-50786.0,"Cash Flow From Continuing Investing Activities":-50786.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-50786.0,"Purchase Of PPE":-50786.0,"Operating Cash Flow":-1641775.0,"Cash Flow From Continuing Operating Activities":-1641775.0,"Change In Working Capital":537438.0,"Change In Other Working Capital":426.0,"Change In Payables And Accrued Expense":366280.0,"Change In Accrued Expense":-27987.0,"Change In Payable":394267.0,"Change In Account Payable":394267.0,"Change In Prepaid Assets":6446.0,"Change In Inventory":-11174.0,"Change In Receivables":175460.0,"Stock Based Compensation":326616.0,"Depreciation Amortization Depletion":154588.0,"Depreciation And Amortization":154588.0,"Amortization Cash Flow":14583.0,"Amortization Of Intangibles":14583.0,"Depreciation":140006.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2660417.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":-96911.0,"Issuance Of Capital Stock":2186052.0,"Capital Expenditure":-1.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":2186052.0,"Common Stock Issuance":2186052.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}