{"ticker":"BILI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":8410463.0,"Ordinary Shares Number":416623647.0,"Share Issued":425034110.0,"Net Debt":2971223000.0,"Total Debt":9566476000.0,"Tangible Book Value":9763023000.0,"Invested Capital":25207959000.0,"Working Capital":7117637000.0,"Net Tangible Assets":9763023000.0,"Capital Lease Obligations":null,"Common Stock Equity":15641483000.0,"Total Capitalization":20347114000.0,"Total Equity Gross Minority Interest":15608980000.0,"Minority Interest":-32503000.0,"Stockholders Equity":15641483000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":25815122000.0,"Total Non Current Liabilities Net Minority Interest":5243972000.0,"Other Non Current Liabilities":538341000.0,"Long Term Debt And Capital Lease Obligation":4705631000.0,"Long Term Debt":4705631000.0,"Current Liabilities":20571150000.0,"Current Deferred Liabilities":4568529000.0,"Current Deferred Revenue":4568529000.0,"Current Debt And Capital Lease Obligation":4860845000.0,"Current Capital Lease Obligation":null,"Current Debt":4860845000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":11141776000.0,"Current Accrued Expenses":3548839000.0,"Interest Payable":null,"Payables":7592937000.0,"Other Payable":1276317000.0,"Dueto Related Parties Current":null,"Total Tax Payable":365882000.0,"Income Tax Payable":null,"Accounts Payable":5950738000.0,"Total Assets":41424102000.0,"Total Non Current Assets":13735315000.0,"Other Non Current Assets":2107317000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":4586159000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":5878460000.0,"Other Intangible Assets":3060335000.0,"Goodwill":2818125000.0,"Net PPE":1163379000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":27688787000.0,"Other Current Assets":2172463000.0,"Restricted Cash":800000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":1321452000.0,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":null,"Loans Receivable":null,"Accounts Receivable":1321452000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":24194072000.0,"Other Short Term Investments":17598819000.0,"Cash And Cash Equivalents":6595253000.0},"2025-12-31":{"Treasury Shares Number":6115998.0,"Ordinary Shares Number":414718112.0,"Share Issued":420834110.0,"Net Debt":null,"Total Debt":9786021000.0,"Tangible Book Value":9645554000.0,"Invested Capital":25209999000.0,"Working Capital":7223068000.0,"Net Tangible Assets":9645554000.0,"Capital Lease Obligations":149304000.0,"Common Stock Equity":15573282000.0,"Total Capitalization":20349153000.0,"Total Equity Gross Minority Interest":15548563000.0,"Minority Interest":-24719000.0,"Stockholders Equity":15573282000.0,"Gains Losses Not Affecting Retained Earnings":238891000.0,"Other Equity Adjustments":238891000.0,"Retained Earnings":-26474391000.0,"Additional Paid In Capital":41808515000.0,"Capital Stock":267000.0,"Common Stock":267000.0,"Total Liabilities Net Minority Interest":25619200000.0,"Total Non Current Liabilities Net Minority Interest":5292188000.0,"Other Non Current Liabilities":516317000.0,"Long Term Debt And Capital Lease Obligation":4775871000.0,"Long Term Debt":4775871000.0,"Current Liabilities":20327012000.0,"Current Deferred Liabilities":4661863000.0,"Current Deferred Revenue":4661863000.0,"Current Debt And Capital Lease Obligation":5010150000.0,"Current Capital Lease Obligation":149304000.0,"Current Debt":4860846000.0,"Other Current Borrowings":3262316000.0,"Line Of Credit":1598530000.0,"Pensionand Other Post Retirement Benefit Plans Current":5909000.0,"Payables And Accrued Expenses":10649090000.0,"Current Accrued Expenses":1746240000.0,"Interest Payable":921000.0,"Payables":8902850000.0,"Other Payable":2720804000.0,"Dueto Related Parties Current":16113000.0,"Total Tax Payable":405887000.0,"Income Tax Payable":182126000.0,"Accounts Payable":5760046000.0,"Total Assets":41167763000.0,"Total Non Current Assets":13617683000.0,"Other Non Current Assets":2067065000.0,"Non Current Deferred Assets":166132000.0,"Non Current Deferred Taxes Assets":166132000.0,"Investments And Advances":4761653000.0,"Other Investments":1388250000.0,"Investmentin Financial Assets":1573436000.0,"Available For Sale Securities":1573436000.0,"Long Term Equity Investment":1799967000.0,"Goodwill And Other Intangible Assets":5927728000.0,"Other Intangible Assets":3109603000.0,"Goodwill":2818125000.0,"Net PPE":695105000.0,"Accumulated Depreciation":-3426436000.0,"Gross PPE":4121541000.0,"Leases":218490000.0,"Other Properties":53916000.0,"Machinery Furniture Equipment":3849135000.0,"Properties":0.0,"Current Assets":27550080000.0,"Other Current Assets":41859000.0,"Restricted Cash":50800000.0,"Prepaid Assets":846267000.0,"Inventory":212480000.0,"Receivables":2245612000.0,"Duefrom Related Parties Current":874962000.0,"Accrued Interest Receivable":102365000.0,"Loans Receivable":66000.0,"Accounts Receivable":1268219000.0,"Allowance For Doubtful Accounts Receivable":-216913000.0,"Gross Accounts Receivable":1485132000.0,"Cash Cash Equivalents And Short Term Investments":24153062000.0,"Other Short Term Investments":11969524000.0,"Cash And Cash Equivalents":12183538000.0},"2025-09-30":{"Treasury Shares Number":7161095.0,"Ordinary Shares Number":413673015.0,"Share Issued":420834110.0,"Net Debt":null,"Total Debt":9692407000.0,"Tangible Book Value":9234648000.0,"Invested Capital":24591703000.0,"Working Capital":10523948000.0,"Net Tangible Assets":9234648000.0,"Capital Lease Obligations":null,"Common Stock Equity":14899296000.0,"Total Capitalization":22955625000.0,"Total Equity Gross Minority Interest":14891649000.0,"Minority Interest":-7647000.0,"Stockholders Equity":14899296000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":25041457000.0,"Total Non Current Liabilities Net Minority Interest":8564126000.0,"Other Non Current Liabilities":507797000.0,"Long Term Debt And Capital Lease Obligation":8056329000.0,"Long Term Debt":8056329000.0,"Current Liabilities":16477331000.0,"Current Deferred Liabilities":4428786000.0,"Current Deferred Revenue":4428786000.0,"Current Debt And Capital Lease Obligation":1636078000.0,"Current Capital Lease Obligation":null,"Current Debt":1636078000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":10412467000.0,"Current Accrued Expenses":3169792000.0,"Interest Payable":null,"Payables":7242675000.0,"Other Payable":1526485000.0,"Dueto Related Parties Current":null,"Total Tax Payable":419005000.0,"Income Tax Payable":null,"Accounts Payable":5297185000.0,"Total Assets":39933106000.0,"Total Non Current Assets":12931827000.0,"Other Non Current Assets":2277044000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":4353581000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":5664648000.0,"Other Intangible Assets":2939518000.0,"Goodwill":2725130000.0,"Net PPE":636554000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":27001279000.0,"Other Current Assets":2326997000.0,"Restricted Cash":50800000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":1135917000.0,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":null,"Loans Receivable":null,"Accounts Receivable":1135917000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":23487565000.0,"Other Short Term Investments":11386393000.0,"Cash And Cash Equivalents":12101172000.0},"2025-06-30":{"Treasury Shares Number":8053744.0,"Ordinary Shares Number":412780366.0,"Share Issued":420834110.0,"Net Debt":null,"Total Debt":10042281000.0,"Tangible Book Value":8418098000.0,"Invested Capital":23986422000.0,"Working Capital":9556500000.0,"Net Tangible Assets":8418098000.0,"Capital Lease Obligations":218435000.0,"Common Stock Equity":14162576000.0,"Total Capitalization":22251434000.0,"Total Equity Gross Minority Interest":14155758000.0,"Minority Interest":-6818000.0,"Stockholders Equity":14162576000.0,"Gains Losses Not Affecting Retained Earnings":300265000.0,"Other Equity Adjustments":300265000.0,"Retained Earnings":-27451559000.0,"Additional Paid In Capital":41313604000.0,"Capital Stock":266000.0,"Common Stock":266000.0,"Total Liabilities Net Minority Interest":24638025000.0,"Total Non Current Liabilities Net Minority Interest":8623707000.0,"Other Non Current Liabilities":534849000.0,"Long Term Debt And Capital Lease Obligation":8088858000.0,"Long Term Debt":8088858000.0,"Current Liabilities":16014318000.0,"Current Deferred Liabilities":4239833000.0,"Current Deferred Revenue":4239833000.0,"Current Debt And Capital Lease Obligation":1953423000.0,"Current Capital Lease Obligation":218435000.0,"Current Debt":1734988000.0,"Other Current Borrowings":86000.0,"Line Of Credit":1734902000.0,"Pensionand Other Post Retirement Benefit Plans Current":6136000.0,"Payables And Accrued Expenses":9814926000.0,"Current Accrued Expenses":1850520000.0,"Interest Payable":11869000.0,"Payables":7964406000.0,"Other Payable":2108895000.0,"Dueto Related Parties Current":13233000.0,"Total Tax Payable":415028000.0,"Income Tax Payable":190892000.0,"Accounts Payable":5427250000.0,"Total Assets":38793783000.0,"Total Non Current Assets":13222965000.0,"Other Non Current Assets":2160211000.0,"Non Current Deferred Assets":144399000.0,"Non Current Deferred Taxes Assets":144399000.0,"Investments And Advances":4565609000.0,"Other Investments":883128000.0,"Investmentin Financial Assets":1818952000.0,"Available For Sale Securities":1818952000.0,"Long Term Equity Investment":1863529000.0,"Goodwill And Other Intangible Assets":5744478000.0,"Other Intangible Assets":3019348000.0,"Goodwill":2725130000.0,"Net PPE":608268000.0,"Accumulated Depreciation":-3215595000.0,"Gross PPE":3823863000.0,"Leases":219957000.0,"Other Properties":64773000.0,"Machinery Furniture Equipment":3539133000.0,"Properties":0.0,"Current Assets":25570818000.0,"Other Current Assets":46067000.0,"Restricted Cash":50800000.0,"Prepaid Assets":732639000.0,"Inventory":209114000.0,"Receivables":2241393000.0,"Duefrom Related Parties Current":1096245000.0,"Accrued Interest Receivable":51938000.0,"Loans Receivable":9666000.0,"Accounts Receivable":1083544000.0,"Allowance For Doubtful Accounts Receivable":-199962000.0,"Gross Accounts Receivable":1283506000.0,"Cash Cash Equivalents And Short Term Investments":22290805000.0,"Other Short Term Investments":11615190000.0,"Cash And Cash Equivalents":10675615000.0},"2025-03-31":{"Treasury Shares Number":3274916.0,"Ordinary Shares Number":417986501.0,"Share Issued":421261417.0,"Net Debt":null,"Total Debt":5298034000.0,"Tangible Book Value":8461732000.0,"Invested Capital":19468620000.0,"Working Capital":5474615000.0,"Net Tangible Assets":8461732000.0,"Capital Lease Obligations":215821000.0,"Common Stock Equity":14386407000.0,"Total Capitalization":17650496000.0,"Total Equity Gross Minority Interest":14380348000.0,"Minority Interest":-6059000.0,"Stockholders Equity":14386407000.0,"Gains Losses Not Affecting Retained Earnings":309547000.0,"Other Equity Adjustments":309547000.0,"Retained Earnings":-27670561000.0,"Additional Paid In Capital":41747152000.0,"Capital Stock":269000.0,"Common Stock":269000.0,"Total Liabilities Net Minority Interest":18900142000.0,"Total Non Current Liabilities Net Minority Interest":3795365000.0,"Other Non Current Liabilities":531276000.0,"Long Term Debt And Capital Lease Obligation":3264089000.0,"Long Term Debt":3264089000.0,"Current Liabilities":15104777000.0,"Current Deferred Liabilities":3848682000.0,"Current Deferred Revenue":3848682000.0,"Current Debt And Capital Lease Obligation":2033945000.0,"Current Capital Lease Obligation":215821000.0,"Current Debt":1818124000.0,"Other Current Borrowings":1818124000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":6932000.0,"Payables And Accrued Expenses":9215218000.0,"Current Accrued Expenses":1684569000.0,"Interest Payable":7346000.0,"Payables":7530649000.0,"Other Payable":1909733000.0,"Dueto Related Parties Current":32164000.0,"Total Tax Payable":376961000.0,"Income Tax Payable":179695000.0,"Accounts Payable":5211791000.0,"Total Assets":33280490000.0,"Total Non Current Assets":12701098000.0,"Other Non Current Assets":2192583000.0,"Non Current Deferred Assets":142237000.0,"Non Current Deferred Taxes Assets":142237000.0,"Investments And Advances":3919494000.0,"Other Investments":161768000.0,"Investmentin Financial Assets":1891676000.0,"Available For Sale Securities":1891676000.0,"Long Term Equity Investment":1866050000.0,"Goodwill And Other Intangible Assets":5924675000.0,"Other Intangible Assets":3199545000.0,"Goodwill":2725130000.0,"Net PPE":522109000.0,"Accumulated Depreciation":-3122213000.0,"Gross PPE":3644322000.0,"Leases":219958000.0,"Other Properties":64718000.0,"Machinery Furniture Equipment":3359646000.0,"Properties":0.0,"Current Assets":20579392000.0,"Other Current Assets":50287000.0,"Restricted Cash":50950000.0,"Prepaid Assets":723533000.0,"Inventory":233741000.0,"Receivables":2124225000.0,"Duefrom Related Parties Current":1071470000.0,"Accrued Interest Receivable":39342000.0,"Loans Receivable":5898000.0,"Accounts Receivable":1007515000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":17396656000.0,"Other Short Term Investments":7794756000.0,"Cash And Cash Equivalents":9601900000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":214624000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":315458000.0,"Other Equity Adjustments":315458000.0,"Retained Earnings":-27661459000.0,"Additional Paid In Capital":41454130000.0,"Capital Stock":268000.0,"Common Stock":268000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":214624000.0,"Current Debt":null,"Other Current Borrowings":657000.0,"Line Of Credit":1571179000.0,"Pensionand Other Post Retirement Benefit Plans Current":5480000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":4188000.0,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":4549000.0,"Total Tax Payable":null,"Income Tax Payable":175930000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":135131000.0,"Non Current Deferred Taxes Assets":135131000.0,"Investments And Advances":null,"Other Investments":159995000.0,"Investmentin Financial Assets":1917527000.0,"Available For Sale Securities":1917527000.0,"Long Term Equity Investment":1834070000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-3105412000.0,"Gross PPE":3694639000.0,"Leases":222925000.0,"Other Properties":64799000.0,"Machinery Furniture Equipment":3406915000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":743098000.0,"Inventory":255185000.0,"Receivables":null,"Duefrom Related Parties Current":786677000.0,"Accrued Interest Receivable":78343000.0,"Loans Receivable":21465000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-283993000.0,"Gross Accounts Receivable":1510868000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-871992.660982,"Tax Rate For Calcs":0.087164,"Normalized EBITDA":270624000.0,"Total Unusual Items":-10004000.0,"Total Unusual Items Excluding Goodwill":-10004000.0,"Net Income From Continuing Operation Net Minority Interest":209779000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":4698795000.0,"EBITDA":260620000.0,"EBIT":260620000.0,"Net Interest Income":68495000.0,"Interest Expense":39337000.0,"Interest Income":107832000.0,"Normalized Income":218911007.339018,"Net Income From Continuing And Discontinued Operation":209779000.0,"Total Expenses":7305280000.0,"Total Operating Income As Reported":166755000.0,"Diluted Average Shares":459453791.0,"Basic Average Shares":419457332.0,"Diluted EPS":0.48,"Basic EPS":0.5,"Diluted NI Availto Com Stockholders":209779000.0,"Net Income Common Stockholders":209779000.0,"Net Income":209779000.0,"Minority Interests":7784000.0,"Net Income Including Noncontrolling Interests":201995000.0,"Net Income Continuous Operations":201995000.0,"Tax Provision":19288000.0,"Pretax Income":221283000.0,"Other Income Expense":-13967000.0,"Other Non Operating Income Expenses":-3963000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-10004000.0,"Net Non Operating Interest Income Expense":68495000.0,"Interest Expense Non Operating":39337000.0,"Interest Income Non Operating":107832000.0,"Operating Income":166755000.0,"Operating Expense":2606485000.0,"Research And Development":921107000.0,"Selling General And Administration":1685378000.0,"Selling And Marketing Expense":1152711000.0,"General And Administrative Expense":532667000.0,"Other Gand A":532667000.0,"Gross Profit":2773240000.0,"Cost Of Revenue":4698795000.0,"Total Revenue":7472035000.0,"Operating Revenue":7472035000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-21998500.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":636248000.0,"Total Unusual Items":-87994000.0,"Total Unusual Items Excluding Goodwill":-87994000.0,"Net Income From Continuing Operation Net Minority Interest":513401000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":5240127000.0,"EBITDA":548254000.0,"EBIT":548254000.0,"Net Interest Income":73149000.0,"Interest Expense":40360000.0,"Interest Income":113509000.0,"Normalized Income":579396500.0,"Net Income From Continuing And Discontinued Operation":513401000.0,"Total Expenses":7817484000.0,"Total Operating Income As Reported":503883000.0,"Diluted Average Shares":457602895.0,"Basic Average Shares":418687963.0,"Diluted EPS":1.14,"Basic EPS":1.23,"Diluted NI Availto Com Stockholders":513401000.0,"Net Income Common Stockholders":513401000.0,"Net Income":513401000.0,"Minority Interests":-533000.0,"Net Income Including Noncontrolling Interests":513934000.0,"Net Income Continuous Operations":513934000.0,"Tax Provision":-6040000.0,"Pretax Income":507894000.0,"Other Income Expense":-69138000.0,"Other Non Operating Income Expenses":18856000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Gain On Sale Of Security":-87994000.0,"Net Non Operating Interest Income Expense":73149000.0,"Interest Expense Non Operating":40360000.0,"Interest Income Non Operating":113509000.0,"Operating Income":503883000.0,"Operating Expense":2577357000.0,"Research And Development":921060000.0,"Selling General And Administration":1656297000.0,"Selling And Marketing Expense":1128169000.0,"General And Administrative Expense":528128000.0,"Other Gand A":528128000.0,"Gross Profit":3081240000.0,"Cost Of Revenue":5240127000.0,"Total Revenue":8321367000.0,"Operating Revenue":8321367000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-23004750.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":588795000.0,"Total Unusual Items":-92019000.0,"Total Unusual Items Excluding Goodwill":-92019000.0,"Net Income From Continuing Operation Net Minority Interest":470230000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":4867533000.0,"EBITDA":496776000.0,"EBIT":496776000.0,"Net Interest Income":80391000.0,"Interest Expense":42135000.0,"Interest Income":122526000.0,"Normalized Income":539244250.0,"Net Income From Continuing And Discontinued Operation":470230000.0,"Total Expenses":7331513000.0,"Total Operating Income As Reported":353948000.0,"Diluted Average Shares":454956127.0,"Basic Average Shares":417467814.0,"Diluted EPS":1.05,"Basic EPS":1.13,"Diluted NI Availto Com Stockholders":470230000.0,"Net Income Common Stockholders":470230000.0,"Net Income":470230000.0,"Minority Interests":829000.0,"Net Income Including Noncontrolling Interests":469401000.0,"Net Income Continuous Operations":469401000.0,"Tax Provision":-14760000.0,"Pretax Income":454641000.0,"Other Income Expense":20302000.0,"Other Non Operating Income Expenses":112321000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-92019000.0,"Net Non Operating Interest Income Expense":80391000.0,"Interest Expense Non Operating":42135000.0,"Interest Income Non Operating":122526000.0,"Operating Income":353948000.0,"Operating Expense":2463980000.0,"Research And Development":904537000.0,"Selling General And Administration":1559443000.0,"Selling And Marketing Expense":1050774000.0,"General And Administrative Expense":508669000.0,"Other Gand A":508669000.0,"Gross Profit":2817928000.0,"Cost Of Revenue":4867533000.0,"Total Revenue":7685461000.0,"Operating Revenue":7685461000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-7389419.387672,"Tax Rate For Calcs":0.107738,"Normalized EBITDA":880762000.0,"Total Unusual Items":-68587000.0,"Total Unusual Items Excluding Goodwill":-68587000.0,"Net Income From Continuing Operation Net Minority Interest":219002000.0,"Reconciled Depreciation":532029000.0,"Reconciled Cost Of Revenue":4661844000.0,"EBITDA":812175000.0,"EBIT":280146000.0,"Net Interest Income":66133000.0,"Interest Expense":35506000.0,"Interest Income":101639000.0,"Normalized Income":280199580.612328,"Net Income From Continuing And Discontinued Operation":219002000.0,"Total Expenses":7086078000.0,"Total Operating Income As Reported":251612000.0,"Diluted Average Shares":437370780.0,"Basic Average Shares":419443582.0,"Diluted EPS":0.51,"Basic EPS":0.52,"Diluted NI Availto Com Stockholders":219002000.0,"Net Income Common Stockholders":219002000.0,"Net Income":219002000.0,"Minority Interests":719000.0,"Net Income Including Noncontrolling Interests":218283000.0,"Net Income Continuous Operations":218283000.0,"Tax Provision":26357000.0,"Pretax Income":244640000.0,"Other Income Expense":-73105000.0,"Other Non Operating Income Expenses":-4518000.0,"Special Income Charges":-2000.0,"Other Special Charges":2000.0,"Gain On Sale Of Security":-68585000.0,"Net Non Operating Interest Income Expense":66133000.0,"Interest Expense Non Operating":35506000.0,"Interest Income Non Operating":101639000.0,"Operating Income":251612000.0,"Operating Expense":2424234000.0,"Research And Development":866414000.0,"Selling General And Administration":1557820000.0,"Selling And Marketing Expense":1048189000.0,"General And Administrative Expense":509631000.0,"Other Gand A":509631000.0,"Gross Profit":2675846000.0,"Cost Of Revenue":4661844000.0,"Total Revenue":7337690000.0,"Operating Revenue":7337690000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-18465500.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":641741000.0,"Total Unusual Items":-73862000.0,"Total Unusual Items Excluding Goodwill":-73862000.0,"Net Income From Continuing Operation Net Minority Interest":-9102000.0,"Reconciled Depreciation":534397000.0,"Reconciled Cost Of Revenue":4464150000.0,"EBITDA":567879000.0,"EBIT":33482000.0,"Net Interest Income":61602000.0,"Interest Expense":32571000.0,"Interest Income":94173000.0,"Normalized Income":46294500.0,"Net Income From Continuing And Discontinued Operation":-9102000.0,"Total Expenses":6988240000.0,"Total Operating Income As Reported":15008000.0,"Diluted Average Shares":420086397.0,"Basic Average Shares":420086397.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-9102000.0,"Net Income Common Stockholders":-9102000.0,"Net Income":-9102000.0,"Minority Interests":1575000.0,"Net Income Including Noncontrolling Interests":-10677000.0,"Net Income Continuous Operations":-10677000.0,"Tax Provision":11588000.0,"Pretax Income":911000.0,"Other Income Expense":-75699000.0,"Other Non Operating Income Expenses":-1837000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-73862000.0,"Net Non Operating Interest Income Expense":61602000.0,"Interest Expense Non Operating":32571000.0,"Interest Income Non Operating":94173000.0,"Operating Income":15008000.0,"Operating Expense":2524090000.0,"Research And Development":841477000.0,"Selling General And Administration":1682613000.0,"Selling And Marketing Expense":1166975000.0,"General And Administrative Expense":515638000.0,"Other Gand A":515638000.0,"Gross Profit":2539098000.0,"Cost Of Revenue":4464150000.0,"Total Revenue":7003248000.0,"Operating Revenue":7003248000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-17649000.0,"Other Special Charges":17649000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2025-06-30":{"Free Cash Flow":1603646000.0,"Repayment Of Debt":-315974000.0,"Issuance Of Debt":5086978000.0,"Capital Expenditure":-385619000.0,"Interest Paid Supplemental Data":27543000.0,"Income Tax Paid Supplemental Data":25383000.0,"End Cash Position":10726415000.0,"Beginning Cash Position":9652850000.0,"Effect Of Exchange Rate Changes":14028000.0,"Changes In Cash":1059537000.0,"Financing Cash Flow":4051538000.0,"Cash Flow From Continuing Financing Activities":4051538000.0,"Proceeds From Stock Option Exercised":755000.0,"Net Issuance Payments Of Debt":4771004000.0,"Net Short Term Debt Issuance":-115500000.0,"Short Term Debt Payments":-315500000.0,"Short Term Debt Issuance":200000000.0,"Net Long Term Debt Issuance":4886504000.0,"Long Term Debt Payments":-474000.0,"Investing Cash Flow":-4981266000.0,"Cash Flow From Continuing Investing Activities":-4981266000.0,"Net Other Investing Changes":2000.0,"Net Investment Purchase And Sale":-4595649000.0,"Sale Of Investment":26725368000.0,"Purchase Of Investment":-31321017000.0,"Net Intangibles Purchase And Sale":-241171000.0,"Purchase Of Intangibles":-241171000.0,"Net PPE Purchase And Sale":-144448000.0,"Purchase Of PPE":-144448000.0,"Operating Cash Flow":1989265000.0,"Cash Flow From Continuing Operating Activities":1989265000.0,"Change In Working Capital":858653000.0,"Change In Other Working Capital":391151000.0,"Change In Other Current Liabilities":8424000.0,"Change In Other Current Assets":-25179000.0,"Change In Payables And Accrued Expense":560444000.0,"Change In Accrued Expense":170416000.0,"Change In Payable":390028000.0,"Change In Account Payable":173276000.0,"Change In Tax Payable":38066000.0,"Change In Income Tax Payable":38066000.0,"Change In Prepaid Assets":32127000.0,"Change In Receivables":-108314000.0,"Changes In Account Receivables":-85164000.0,"Other Non Cash Items":1472000.0,"Stock Based Compensation":284847000.0,"Unrealized Gain Loss On Investment Securities":13696000.0,"Provisionand Write Offof Assets":13820000.0,"Asset Impairment Charge":67832000.0,"Deferred Tax":-6298000.0,"Deferred Income Tax":-6298000.0,"Depreciation Amortization Depletion":532029000.0,"Depreciation And Amortization":532029000.0,"Amortization Cash Flow":395525000.0,"Amortization Of Intangibles":395525000.0,"Depreciation":136504000.0,"Operating Gains Losses":4931000.0,"Earnings Losses From Equity Investments":8520000.0,"Net Foreign Currency Exchange Gain Loss":-3630000.0,"Gain Loss On Sale Of PPE":39000.0,"Net Income From Continuing Operations":218283000.0},"2025-03-31":{"Free Cash Flow":914611000.0,"Repayment Of Debt":-651000000.0,"Issuance Of Debt":900000000.0,"Capital Expenditure":-387484000.0,"Interest Paid Supplemental Data":24614000.0,"Income Tax Paid Supplemental Data":24405000.0,"End Cash Position":9652850000.0,"Beginning Cash Position":10299382000.0,"Effect Of Exchange Rate Changes":6632000.0,"Changes In Cash":-653164000.0,"Financing Cash Flow":251258000.0,"Cash Flow From Continuing Financing Activities":251258000.0,"Proceeds From Stock Option Exercised":2258000.0,"Net Issuance Payments Of Debt":249000000.0,"Net Short Term Debt Issuance":249000000.0,"Short Term Debt Payments":-651000000.0,"Short Term Debt Issuance":900000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-2206517000.0,"Cash Flow From Continuing Investing Activities":-2206517000.0,"Net Other Investing Changes":19536000.0,"Net Investment Purchase And Sale":-1838569000.0,"Sale Of Investment":15686784000.0,"Purchase Of Investment":-17525353000.0,"Net Intangibles Purchase And Sale":-351785000.0,"Purchase Of Intangibles":-351785000.0,"Net PPE Purchase And Sale":-35699000.0,"Purchase Of PPE":-35699000.0,"Operating Cash Flow":1302095000.0,"Cash Flow From Continuing Operating Activities":1302095000.0,"Change In Working Capital":411040000.0,"Change In Other Working Capital":46375000.0,"Change In Other Current Liabilities":-32219000.0,"Change In Other Current Assets":-7403000.0,"Change In Payables And Accrued Expense":22437000.0,"Change In Accrued Expense":288292000.0,"Change In Payable":-265855000.0,"Change In Account Payable":181410000.0,"Change In Tax Payable":-51970000.0,"Change In Income Tax Payable":-51970000.0,"Change In Prepaid Assets":182570000.0,"Change In Receivables":199280000.0,"Changes In Account Receivables":215351000.0,"Other Non Cash Items":71000.0,"Stock Based Compensation":290765000.0,"Unrealized Gain Loss On Investment Securities":39520000.0,"Provisionand Write Offof Assets":4548000.0,"Asset Impairment Charge":30750000.0,"Deferred Tax":-11242000.0,"Deferred Income Tax":-11242000.0,"Depreciation Amortization Depletion":534397000.0,"Depreciation And Amortization":534397000.0,"Amortization Cash Flow":388172000.0,"Amortization Of Intangibles":388172000.0,"Depreciation":146225000.0,"Operating Gains Losses":12923000.0,"Earnings Losses From Equity Investments":8021000.0,"Net Foreign Currency Exchange Gain Loss":1777000.0,"Gain Loss On Sale Of PPE":3125000.0,"Net Income From Continuing Operations":-10677000.0}}}