{"ticker":"BIRK","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":183906056.0,"Share Issued":183906056.0,"Net Debt":947201000.0,"Total Debt":1372842000.0,"Tangible Book Value":-214259000.0,"Invested Capital":1148668000.0,"Working Capital":933896000.0,"Net Tangible Assets":-214259000.0,"Capital Lease Obligations":224174000.0,"Common Stock Equity":2893187000.0,"Total Capitalization":4024945000.0,"Total Equity Gross Minority Interest":2893187000.0,"Stockholders Equity":2893187000.0,"Gains Losses Not Affecting Retained Earnings":2566000.0,"Other Equity Adjustments":2566000.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":898319000.0,"Additional Paid In Capital":1992302000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":2271276000.0,"Total Non Current Liabilities Net Minority Interest":1791323000.0,"Other Non Current Liabilities":301074000.0,"Derivative Product Liabilities":28637000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":179605000.0,"Non Current Deferred Revenue":9611000.0,"Non Current Deferred Taxes Liabilities":169994000.0,"Long Term Debt And Capital Lease Obligation":1305859000.0,"Long Term Capital Lease Obligation":174101000.0,"Long Term Debt":1131758000.0,"Long Term Provisions":4785000.0,"Current Liabilities":479953000.0,"Other Current Liabilities":102616000.0,"Current Deferred Liabilities":9654000.0,"Current Deferred Revenue":9654000.0,"Current Debt And Capital Lease Obligation":66983000.0,"Current Capital Lease Obligation":50073000.0,"Current Debt":16910000.0,"Other Current Borrowings":16910000.0,"Current Notes Payable":null,"Current Provisions":25575000.0,"Payables And Accrued Expenses":275125000.0,"Current Accrued Expenses":34150000.0,"Payables":240975000.0,"Other Payable":null,"Total Tax Payable":98853000.0,"Accounts Payable":142122000.0,"Total Assets":5164463000.0,"Total Non Current Assets":3750614000.0,"Other Non Current Assets":24786000.0,"Non Current Deferred Assets":18726000.0,"Non Current Deferred Taxes Assets":18726000.0,"Financial Assets":null,"Goodwill And Other Intangible Assets":3107446000.0,"Other Intangible Assets":1580713000.0,"Goodwill":1526733000.0,"Net PPE":599656000.0,"Accumulated Depreciation":null,"Gross PPE":599656000.0,"Construction In Progress":null,"Other Properties":599656000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1413849000.0,"Other Current Assets":64858000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":844706000.0,"Finished Goods":685822000.0,"Work In Process":83386000.0,"Raw Materials":75498000.0,"Receivables":302818000.0,"Other Receivables":null,"Taxes Receivable":3859000.0,"Accounts Receivable":298959000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":201467000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":201467000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":183906056.0,"Share Issued":183906056.0,"Net Debt":910981000.0,"Total Debt":1346686000.0,"Tangible Book Value":-308186000.0,"Invested Capital":1140208000.0,"Working Capital":847639000.0,"Net Tangible Assets":-308186000.0,"Capital Lease Obligations":206478000.0,"Common Stock Equity":2771971000.0,"Total Capitalization":3900790000.0,"Total Equity Gross Minority Interest":2771971000.0,"Stockholders Equity":2771971000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":2177709000.0,"Total Non Current Liabilities Net Minority Interest":1780032000.0,"Other Non Current Liabilities":312922000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":174844000.0,"Non Current Deferred Revenue":9742000.0,"Non Current Deferred Taxes Liabilities":165102000.0,"Long Term Debt And Capital Lease Obligation":1287729000.0,"Long Term Capital Lease Obligation":158910000.0,"Long Term Debt":1128819000.0,"Long Term Provisions":4537000.0,"Current Liabilities":397677000.0,"Other Current Liabilities":90835000.0,"Current Deferred Liabilities":11279000.0,"Current Deferred Revenue":11279000.0,"Current Debt And Capital Lease Obligation":58957000.0,"Current Capital Lease Obligation":47568000.0,"Current Debt":11389000.0,"Other Current Borrowings":11389000.0,"Current Notes Payable":null,"Current Provisions":18698000.0,"Payables And Accrued Expenses":217908000.0,"Current Accrued Expenses":24753000.0,"Payables":193155000.0,"Other Payable":null,"Total Tax Payable":77405000.0,"Accounts Payable":115750000.0,"Total Assets":4949680000.0,"Total Non Current Assets":3704364000.0,"Other Non Current Assets":39346000.0,"Non Current Deferred Assets":15130000.0,"Non Current Deferred Taxes Assets":15130000.0,"Financial Assets":null,"Goodwill And Other Intangible Assets":3080157000.0,"Other Intangible Assets":1570199000.0,"Goodwill":1509958000.0,"Net PPE":569731000.0,"Accumulated Depreciation":null,"Gross PPE":569731000.0,"Construction In Progress":null,"Other Properties":569731000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1245316000.0,"Other Current Assets":61731000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":831921000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":122437000.0,"Other Receivables":null,"Taxes Receivable":4518000.0,"Accounts Receivable":117919000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":229227000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":229227000.0},"2025-09-30":{"Treasury Shares Number":343645.0,"Ordinary Shares Number":183906056.0,"Share Issued":184249701.0,"Net Debt":787438000.0,"Total Debt":1309424000.0,"Tangible Book Value":-366792000.0,"Invested Capital":3839231000.0,"Working Capital":821693000.0,"Net Tangible Assets":-366792000.0,"Capital Lease Obligations":192919000.0,"Common Stock Equity":2722726000.0,"Total Capitalization":3822098000.0,"Total Equity Gross Minority Interest":2722726000.0,"Stockholders Equity":2722726000.0,"Gains Losses Not Affecting Retained Earnings":-35481000.0,"Other Equity Adjustments":68920000.0,"Foreign Currency Translation Adjustments":-104401000.0,"Treasury Stock":null,"Retained Earnings":765905000.0,"Additional Paid In Capital":1992302000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":2219394000.0,"Total Non Current Liabilities Net Minority Interest":1765724000.0,"Other Non Current Liabilities":306877000.0,"Derivative Product Liabilities":28638000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":177086000.0,"Non Current Deferred Revenue":13657000.0,"Non Current Deferred Taxes Liabilities":163429000.0,"Long Term Debt And Capital Lease Obligation":1248710000.0,"Long Term Capital Lease Obligation":149338000.0,"Long Term Debt":1099372000.0,"Long Term Provisions":4413000.0,"Current Liabilities":453670000.0,"Other Current Liabilities":60020000.0,"Current Deferred Liabilities":6195000.0,"Current Deferred Revenue":6195000.0,"Current Debt And Capital Lease Obligation":60714000.0,"Current Capital Lease Obligation":43581000.0,"Current Debt":17133000.0,"Other Current Borrowings":17133000.0,"Current Notes Payable":9373000.0,"Current Provisions":36338000.0,"Payables And Accrued Expenses":290403000.0,"Current Accrued Expenses":32222000.0,"Payables":258181000.0,"Other Payable":63883000.0,"Total Tax Payable":122178000.0,"Accounts Payable":72120000.0,"Total Assets":4942120000.0,"Total Non Current Assets":3666757000.0,"Other Non Current Assets":28425000.0,"Non Current Deferred Assets":11556000.0,"Non Current Deferred Taxes Assets":11556000.0,"Financial Assets":null,"Goodwill And Other Intangible Assets":3089518000.0,"Other Intangible Assets":1577248000.0,"Goodwill":1512270000.0,"Net PPE":537258000.0,"Accumulated Depreciation":-223649000.0,"Gross PPE":760907000.0,"Construction In Progress":57538000.0,"Other Properties":12793000.0,"Machinery Furniture Equipment":216760000.0,"Buildings And Improvements":278543000.0,"Land And Improvements":195273000.0,"Properties":0.0,"Current Assets":1275363000.0,"Other Current Assets":2572000.0,"Hedging Assets Current":16851000.0,"Prepaid Assets":21323000.0,"Inventory":704417000.0,"Finished Goods":567941000.0,"Work In Process":64525000.0,"Raw Materials":71951000.0,"Receivables":189376000.0,"Other Receivables":7369000.0,"Taxes Receivable":29131000.0,"Accounts Receivable":152876000.0,"Allowance For Doubtful Accounts Receivable":-3574000.0,"Gross Accounts Receivable":156450000.0,"Cash Cash Equivalents And Short Term Investments":340824000.0,"Other Short Term Investments":11757000.0,"Cash And Cash Equivalents":329067000.0},"2025-06-30":{"Treasury Shares Number":343645.0,"Ordinary Shares Number":183906056.0,"Share Issued":184249701.0,"Net Debt":891188000.0,"Total Debt":1337789000.0,"Tangible Book Value":-467747000.0,"Invested Capital":3785419000.0,"Working Capital":805260000.0,"Net Tangible Assets":-467747000.0,"Capital Lease Obligations":184767000.0,"Common Stock Equity":2632397000.0,"Total Capitalization":3769847000.0,"Total Equity Gross Minority Interest":2632397000.0,"Stockholders Equity":2632397000.0,"Gains Losses Not Affecting Retained Earnings":-31943000.0,"Other Equity Adjustments":-31943000.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":672038000.0,"Additional Paid In Capital":1992302000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":2274679000.0,"Total Non Current Liabilities Net Minority Interest":1822183000.0,"Other Non Current Liabilities":335471000.0,"Derivative Product Liabilities":28638000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":170856000.0,"Non Current Deferred Revenue":13637000.0,"Non Current Deferred Taxes Liabilities":157219000.0,"Long Term Debt And Capital Lease Obligation":1281443000.0,"Long Term Capital Lease Obligation":143993000.0,"Long Term Debt":1137450000.0,"Long Term Provisions":5775000.0,"Current Liabilities":452496000.0,"Other Current Liabilities":68286000.0,"Current Deferred Liabilities":9880000.0,"Current Deferred Revenue":9880000.0,"Current Debt And Capital Lease Obligation":56346000.0,"Current Capital Lease Obligation":40774000.0,"Current Debt":15572000.0,"Other Current Borrowings":15572000.0,"Current Notes Payable":null,"Current Provisions":27773000.0,"Payables And Accrued Expenses":290211000.0,"Current Accrued Expenses":32272000.0,"Payables":257939000.0,"Other Payable":null,"Total Tax Payable":100206000.0,"Accounts Payable":157733000.0,"Total Assets":4907076000.0,"Total Non Current Assets":3649320000.0,"Other Non Current Assets":5344000.0,"Non Current Deferred Assets":980000.0,"Non Current Deferred Taxes Assets":980000.0,"Financial Assets":25539000.0,"Goodwill And Other Intangible Assets":3100144000.0,"Other Intangible Assets":1585049000.0,"Goodwill":1515095000.0,"Net PPE":517313000.0,"Accumulated Depreciation":null,"Gross PPE":517313000.0,"Construction In Progress":null,"Other Properties":517313000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1257756000.0,"Other Current Assets":74702000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":672453000.0,"Finished Goods":531783000.0,"Work In Process":67670000.0,"Raw Materials":73000000.0,"Receivables":248767000.0,"Other Receivables":null,"Taxes Receivable":6753000.0,"Accounts Receivable":242014000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":261834000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":261834000.0},"2025-03-31":{"Treasury Shares Number":343645.0,"Ordinary Shares Number":187829202.0,"Share Issued":188172847.0,"Net Debt":965196000.0,"Total Debt":1390703000.0,"Tangible Book Value":-442431000.0,"Invested Capital":1200595000.0,"Working Capital":840700000.0,"Net Tangible Assets":-442431000.0,"Capital Lease Obligations":190108000.0,"Common Stock Equity":2792922000.0,"Total Capitalization":3963796000.0,"Total Equity Gross Minority Interest":2792922000.0,"Stockholders Equity":2792922000.0,"Gains Losses Not Affecting Retained Earnings":81617000.0,"Other Equity Adjustments":81617000.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":542810000.0,"Additional Paid In Capital":2168495000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":2232586000.0,"Total Non Current Liabilities Net Minority Interest":1824100000.0,"Other Non Current Liabilities":343027000.0,"Derivative Product Liabilities":28638000.0,"Tradeand Other Payables Non Current":338140000.0,"Non Current Deferred Liabilities":156003000.0,"Non Current Deferred Revenue":13941000.0,"Non Current Deferred Taxes Liabilities":142062000.0,"Long Term Debt And Capital Lease Obligation":1319172000.0,"Long Term Capital Lease Obligation":148298000.0,"Long Term Debt":1170874000.0,"Long Term Provisions":5898000.0,"Current Liabilities":408486000.0,"Other Current Liabilities":66167000.0,"Current Deferred Liabilities":4912000.0,"Current Deferred Revenue":4912000.0,"Current Debt And Capital Lease Obligation":71531000.0,"Current Capital Lease Obligation":41810000.0,"Current Debt":29721000.0,"Other Current Borrowings":29721000.0,"Current Notes Payable":null,"Current Provisions":22105000.0,"Payables And Accrued Expenses":243771000.0,"Current Accrued Expenses":29511000.0,"Payables":214260000.0,"Other Payable":null,"Total Tax Payable":85628000.0,"Accounts Payable":128632000.0,"Total Assets":5025508000.0,"Total Non Current Assets":3776322000.0,"Other Non Current Assets":29113000.0,"Non Current Deferred Assets":1267000.0,"Non Current Deferred Taxes Assets":1267000.0,"Financial Assets":23782000.0,"Goodwill And Other Intangible Assets":3235353000.0,"Other Intangible Assets":1658872000.0,"Goodwill":1576481000.0,"Net PPE":510589000.0,"Accumulated Depreciation":null,"Gross PPE":510589000.0,"Construction In Progress":null,"Other Properties":510589000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1249186000.0,"Other Current Assets":53816000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":699824000.0,"Finished Goods":566496000.0,"Work In Process":61225000.0,"Raw Materials":72103000.0,"Receivables":260147000.0,"Other Receivables":null,"Taxes Receivable":11488000.0,"Accounts Receivable":248659000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":235399000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":235399000.0},"2024-12-31":{"Treasury Shares Number":343645.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":142480000.0,"Other Equity Adjustments":142480000.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":355775000.0,"Retained Earnings":437697000.0,"Additional Paid In Capital":2524270000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":28638000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":591481000.0,"Work In Process":56257000.0,"Raw Materials":71836000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-2273631.0,"Tax Rate For Calcs":0.327,"Normalized EBITDA":194212000.0,"Total Unusual Items":-6953000.0,"Total Unusual Items Excluding Goodwill":-6953000.0,"Net Income From Continuing Operation Net Minority Interest":81883000.0,"Reconciled Depreciation":31809000.0,"Reconciled Cost Of Revenue":284780000.0,"EBITDA":187259000.0,"EBIT":155450000.0,"Net Interest Income":-33805000.0,"Interest Expense":33805000.0,"Normalized Income":86562369.0,"Net Income From Continuing And Discontinued Operation":81883000.0,"Total Expenses":455930000.0,"Total Operating Income As Reported":155450000.0,"Diluted Average Shares":183906056.0,"Basic Average Shares":183906056.0,"Diluted EPS":0.45,"Basic EPS":0.45,"Diluted NI Availto Com Stockholders":81883000.0,"Net Income Common Stockholders":81883000.0,"Net Income":81883000.0,"Net Income Including Noncontrolling Interests":81883000.0,"Net Income Continuous Operations":81883000.0,"Tax Provision":39762000.0,"Pretax Income":121645000.0,"Other Income Expense":-6953000.0,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":-6953000.0,"Net Non Operating Interest Income Expense":-33805000.0,"Interest Expense Non Operating":33805000.0,"Operating Income":162403000.0,"Operating Expense":171150000.0,"Other Operating Expenses":-135000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":171285000.0,"Selling And Marketing Expense":138311000.0,"General And Administrative Expense":32974000.0,"Other Gand A":32974000.0,"Salaries And Wages":null,"Gross Profit":333553000.0,"Cost Of Revenue":284780000.0,"Total Revenue":618333000.0,"Operating Revenue":618333000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-871794.432239,"Tax Rate For Calcs":0.269239,"Normalized EBITDA":111729000.0,"Total Unusual Items":-3238000.0,"Total Unusual Items Excluding Goodwill":-3238000.0,"Net Income From Continuing Operation Net Minority Interest":50557000.0,"Reconciled Depreciation":30158000.0,"Reconciled Cost Of Revenue":177956000.0,"EBITDA":108491000.0,"EBIT":78333000.0,"Net Interest Income":-9149000.0,"Interest Expense":9149000.0,"Normalized Income":52923205.567761,"Net Income From Continuing And Discontinued Operation":50557000.0,"Total Expenses":320330000.0,"Total Operating Income As Reported":78333000.0,"Diluted Average Shares":183906056.0,"Basic Average Shares":183906056.0,"Diluted EPS":0.27,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":50557000.0,"Net Income Common Stockholders":50557000.0,"Net Income":50557000.0,"Net Income Including Noncontrolling Interests":50557000.0,"Net Income Continuous Operations":50557000.0,"Tax Provision":18627000.0,"Pretax Income":69184000.0,"Other Income Expense":-3238000.0,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":-3238000.0,"Net Non Operating Interest Income Expense":-9149000.0,"Interest Expense Non Operating":9149000.0,"Operating Income":81571000.0,"Operating Expense":142374000.0,"Other Operating Expenses":-12472000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":154846000.0,"Selling And Marketing Expense":125580000.0,"General And Administrative Expense":29266000.0,"Other Gand A":29266000.0,"Salaries And Wages":null,"Gross Profit":223945000.0,"Cost Of Revenue":177956000.0,"Total Revenue":401901000.0,"Operating Revenue":401901000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-899796.275829,"Tax Rate For Calcs":0.073724,"Normalized EBITDA":152206000.0,"Total Unusual Items":-12205000.0,"Total Unusual Items Excluding Goodwill":-12205000.0,"Net Income From Continuing Operation Net Minority Interest":93867000.0,"Reconciled Depreciation":31785000.0,"Reconciled Cost Of Revenue":209260000.0,"EBITDA":140001000.0,"EBIT":108216000.0,"Net Interest Income":-1059000.0,"Interest Expense":6878000.0,"Normalized Income":105172203.724171,"Net Income From Continuing And Discontinued Operation":93867000.0,"Total Expenses":411736000.0,"Total Operating Income As Reported":112210000.0,"Diluted Average Shares":183906056.0,"Basic Average Shares":183906056.0,"Diluted EPS":0.51,"Basic EPS":0.51,"Diluted NI Availto Com Stockholders":93867000.0,"Net Income Common Stockholders":93867000.0,"Net Income":93867000.0,"Net Income Including Noncontrolling Interests":93867000.0,"Net Income Continuous Operations":93867000.0,"Tax Provision":7471000.0,"Pretax Income":101338000.0,"Other Income Expense":-12205000.0,"Special Income Charges":-233000.0,"Write Off":233000.0,"Gain On Sale Of Security":-11972000.0,"Net Non Operating Interest Income Expense":-1059000.0,"Interest Expense Non Operating":6878000.0,"Operating Income":114602000.0,"Operating Expense":191418000.0,"Other Operating Expenses":-236000.0,"Depreciation Amortization Depletion Income Statement":20727000.0,"Depreciation And Amortization In Income Statement":20727000.0,"Amortization":7117000.0,"Amortization Of Intangibles Income Statement":7117000.0,"Depreciation Income Statement":13610000.0,"Selling General And Administration":170927000.0,"Selling And Marketing Expense":108069000.0,"General And Administrative Expense":62858000.0,"Other Gand A":17387000.0,"Salaries And Wages":45471000.0,"Gross Profit":306020000.0,"Cost Of Revenue":220318000.0,"Total Revenue":526338000.0,"Operating Revenue":521639000.0},"2025-06-30":{"Tax Effect Of Unusual Items":2669414.105154,"Tax Rate For Calcs":0.280784,"Normalized EBITDA":216724000.0,"Total Unusual Items":9507000.0,"Total Unusual Items Excluding Goodwill":9507000.0,"Net Income From Continuing Operation Net Minority Interest":129228000.0,"Reconciled Depreciation":28250000.0,"Reconciled Cost Of Revenue":243397000.0,"EBITDA":226231000.0,"EBIT":197981000.0,"Net Interest Income":-18302000.0,"Interest Expense":18302000.0,"Normalized Income":122390414.105154,"Net Income From Continuing And Discontinued Operation":129228000.0,"Total Expenses":446568000.0,"Total Operating Income As Reported":197981000.0,"Diluted Average Shares":186479342.0,"Basic Average Shares":186479342.0,"Diluted EPS":0.69,"Basic EPS":0.69,"Diluted NI Availto Com Stockholders":129228000.0,"Net Income Common Stockholders":129228000.0,"Net Income":129228000.0,"Net Income Including Noncontrolling Interests":129228000.0,"Net Income Continuous Operations":129228000.0,"Tax Provision":50451000.0,"Pretax Income":179679000.0,"Other Income Expense":9507000.0,"Special Income Charges":0.0,"Write Off":0.0,"Gain On Sale Of Security":9507000.0,"Net Non Operating Interest Income Expense":-18302000.0,"Interest Expense Non Operating":18302000.0,"Operating Income":188474000.0,"Operating Expense":195604000.0,"Other Operating Expenses":-127000.0,"Depreciation Amortization Depletion Income Statement":20683000.0,"Depreciation And Amortization In Income Statement":20683000.0,"Amortization":7125000.0,"Amortization Of Intangibles Income Statement":7125000.0,"Depreciation Income Statement":13558000.0,"Selling General And Administration":175048000.0,"Selling And Marketing Expense":115769000.0,"General And Administrative Expense":59279000.0,"Other Gand A":15874000.0,"Salaries And Wages":43405000.0,"Gross Profit":384078000.0,"Cost Of Revenue":250964000.0,"Total Revenue":635042000.0,"Operating Revenue":635042000.0},"2025-03-31":{"Tax Effect Of Unusual Items":765860.0,"Tax Rate For Calcs":0.298,"Normalized EBITDA":200065000.0,"Total Unusual Items":2570000.0,"Total Unusual Items Excluding Goodwill":2570000.0,"Net Income From Continuing Operation Net Minority Interest":105113000.0,"Reconciled Depreciation":27312000.0,"Reconciled Cost Of Revenue":242756000.0,"EBITDA":202635000.0,"EBIT":175323000.0,"Net Interest Income":-25612000.0,"Interest Expense":25612000.0,"Normalized Income":103308860.0,"Net Income From Continuing And Discontinued Operation":105113000.0,"Total Expenses":401577000.0,"Total Operating Income As Reported":175323000.0,"Diluted Average Shares":187829202.0,"Basic Average Shares":187829202.0,"Diluted EPS":0.56,"Basic EPS":0.56,"Diluted NI Availto Com Stockholders":105113000.0,"Net Income Common Stockholders":105113000.0,"Net Income":105113000.0,"Net Income Including Noncontrolling Interests":105113000.0,"Net Income Continuous Operations":105113000.0,"Tax Provision":44598000.0,"Pretax Income":149711000.0,"Other Income Expense":2570000.0,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":2570000.0,"Net Non Operating Interest Income Expense":-25612000.0,"Interest Expense Non Operating":25612000.0,"Operating Income":172753000.0,"Operating Expense":158821000.0,"Other Operating Expenses":-127000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":158948000.0,"Selling And Marketing Expense":126501000.0,"General And Administrative Expense":32447000.0,"Other Gand A":32447000.0,"Salaries And Wages":null,"Gross Profit":331574000.0,"Cost Of Revenue":242756000.0,"Total Revenue":574330000.0,"Operating Revenue":574330000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":-99000.0,"Write Off":99000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":19493000.0,"Depreciation And Amortization In Income Statement":19493000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":39069000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":7097000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-14112000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-21470000.0,"End Cash Position":201467000.0,"Beginning Cash Position":229227000.0,"Effect Of Exchange Rate Changes":1516000.0,"Changes In Cash":-29276000.0,"Financing Cash Flow":-36323000.0,"Cash Flow From Continuing Financing Activities":-36323000.0,"Net Other Financing Charges":-14627000.0,"Interest Paid Cff":-7584000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-14112000.0,"Net Long Term Debt Issuance":-14112000.0,"Long Term Debt Payments":-14112000.0,"Investing Cash Flow":-21520000.0,"Cash Flow From Continuing Investing Activities":-21520000.0,"Net Other Investing Changes":-432000.0,"Interest Received Cfi":644000.0,"Net Business Purchase And Sale":-285000.0,"Purchase Of Business":-285000.0,"Net Intangibles Purchase And Sale":-173000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-173000.0,"Net PPE Purchase And Sale":-21274000.0,"Sale Of PPE":23000.0,"Purchase Of PPE":-21297000.0,"Operating Cash Flow":28567000.0,"Cash Flow From Continuing Operating Activities":28567000.0,"Taxes Refund Paid":-17010000.0,"Change In Working Capital":-152356000.0,"Change In Other Working Capital":-5188000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":33200000.0,"Change In Accrued Expense":null,"Change In Payable":33200000.0,"Change In Prepaid Assets":null,"Change In Inventory":-1861000.0,"Change In Receivables":-178507000.0,"Other Non Cash Items":33941000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":39762000.0,"Deferred Income Tax":39762000.0,"Depreciation Amortization Depletion":31809000.0,"Depreciation And Amortization":31809000.0,"Operating Gains Losses":10564000.0,"Net Foreign Currency Exchange Gain Loss":10503000.0,"Gain Loss On Sale Of PPE":61000.0,"Net Income From Continuing Operations":81857000.0},"2025-12-31":{"Free Cash Flow":-66456000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-13592000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-38189000.0,"End Cash Position":229227000.0,"Beginning Cash Position":329067000.0,"Effect Of Exchange Rate Changes":-158000.0,"Changes In Cash":-99682000.0,"Financing Cash Flow":-32776000.0,"Cash Flow From Continuing Financing Activities":-32776000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-19184000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-13592000.0,"Net Long Term Debt Issuance":-13592000.0,"Long Term Debt Payments":-13592000.0,"Investing Cash Flow":-38639000.0,"Cash Flow From Continuing Investing Activities":-38639000.0,"Net Other Investing Changes":423000.0,"Interest Received Cfi":1051000.0,"Net Business Purchase And Sale":-1928000.0,"Purchase Of Business":-1928000.0,"Net Intangibles Purchase And Sale":-1054000.0,"Sale Of Intangibles":2000.0,"Purchase Of Intangibles":-1056000.0,"Net PPE Purchase And Sale":-37131000.0,"Sale Of PPE":2000.0,"Purchase Of PPE":-37133000.0,"Operating Cash Flow":-28267000.0,"Cash Flow From Continuing Operating Activities":-28267000.0,"Taxes Refund Paid":-48435000.0,"Change In Working Capital":-89135000.0,"Change In Other Working Capital":-5324000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-21367000.0,"Change In Accrued Expense":null,"Change In Payable":-21367000.0,"Change In Prepaid Assets":null,"Change In Inventory":-88505000.0,"Change In Receivables":26061000.0,"Other Non Cash Items":-3058000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":18627000.0,"Deferred Income Tax":18627000.0,"Depreciation Amortization Depletion":30158000.0,"Depreciation And Amortization":30158000.0,"Operating Gains Losses":13019000.0,"Net Foreign Currency Exchange Gain Loss":12857000.0,"Gain Loss On Sale Of PPE":162000.0,"Net Income From Continuing Operations":50557000.0},"2025-09-30":{"Free Cash Flow":130521000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-55267000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-23064000.0,"End Cash Position":329067000.0,"Beginning Cash Position":261834000.0,"Effect Of Exchange Rate Changes":-432000.0,"Changes In Cash":67665000.0,"Financing Cash Flow":-64040000.0,"Cash Flow From Continuing Financing Activities":-64040000.0,"Net Other Financing Charges":0.0,"Interest Paid Cff":-8773000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-55267000.0,"Net Long Term Debt Issuance":-55267000.0,"Long Term Debt Payments":-55267000.0,"Investing Cash Flow":-21880000.0,"Cash Flow From Continuing Investing Activities":-21880000.0,"Net Other Investing Changes":0.0,"Interest Received Cfi":1128000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-429000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-429000.0,"Net PPE Purchase And Sale":-22579000.0,"Sale Of PPE":56000.0,"Purchase Of PPE":-22635000.0,"Operating Cash Flow":153585000.0,"Cash Flow From Continuing Operating Activities":153585000.0,"Taxes Refund Paid":-9093000.0,"Change In Working Capital":11194000.0,"Change In Other Working Capital":-15611000.0,"Change In Other Current Liabilities":142000.0,"Change In Other Current Assets":575000.0,"Change In Payables And Accrued Expense":-25072000.0,"Change In Accrued Expense":-26000.0,"Change In Payable":-25046000.0,"Change In Prepaid Assets":-2467000.0,"Change In Inventory":-27453000.0,"Change In Receivables":81080000.0,"Other Non Cash Items":10872000.0,"Provisionand Write Offof Assets":-61000.0,"Deferred Tax":7471000.0,"Deferred Income Tax":7471000.0,"Depreciation Amortization Depletion":31785000.0,"Depreciation And Amortization":31785000.0,"Operating Gains Losses":7550000.0,"Net Foreign Currency Exchange Gain Loss":7227000.0,"Gain Loss On Sale Of PPE":323000.0,"Net Income From Continuing Operations":93867000.0},"2025-06-30":{"Free Cash Flow":238392000.0,"Repurchase Of Capital Stock":-176382000.0,"Repayment Of Debt":-12785000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-22256000.0,"End Cash Position":261834000.0,"Beginning Cash Position":235399000.0,"Effect Of Exchange Rate Changes":-3002000.0,"Changes In Cash":29437000.0,"Financing Cash Flow":-210128000.0,"Cash Flow From Continuing Financing Activities":-210128000.0,"Net Other Financing Charges":0.0,"Interest Paid Cff":-20961000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-176382000.0,"Common Stock Payments":-176382000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-12785000.0,"Net Long Term Debt Issuance":-12785000.0,"Long Term Debt Payments":-12785000.0,"Investing Cash Flow":-21083000.0,"Cash Flow From Continuing Investing Activities":-21083000.0,"Net Other Investing Changes":0.0,"Interest Received Cfi":1156000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-1705000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-1705000.0,"Net PPE Purchase And Sale":-20534000.0,"Sale Of PPE":17000.0,"Purchase Of PPE":-20551000.0,"Operating Cash Flow":260648000.0,"Cash Flow From Continuing Operating Activities":260648000.0,"Taxes Refund Paid":-10139000.0,"Change In Working Capital":53019000.0,"Change In Other Working Capital":19737000.0,"Change In Other Current Liabilities":142000.0,"Change In Other Current Assets":-653000.0,"Change In Payables And Accrued Expense":32605000.0,"Change In Accrued Expense":3189000.0,"Change In Payable":29441000.0,"Change In Prepaid Assets":-770000.0,"Change In Inventory":7133000.0,"Change In Receivables":-4681000.0,"Other Non Cash Items":18248000.0,"Provisionand Write Offof Assets":1595000.0,"Deferred Tax":50451000.0,"Deferred Income Tax":50451000.0,"Depreciation Amortization Depletion":28250000.0,"Depreciation And Amortization":28250000.0,"Operating Gains Losses":-10190000.0,"Net Foreign Currency Exchange Gain Loss":-10226000.0,"Gain Loss On Sale Of PPE":36000.0,"Net Income From Continuing Operations":129228000.0},"2025-03-31":{"Free Cash Flow":-39135000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-12654000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-20847000.0,"End Cash Position":235399000.0,"Beginning Cash Position":298594000.0,"Effect Of Exchange Rate Changes":-907000.0,"Changes In Cash":-62288000.0,"Financing Cash Flow":-23000000.0,"Cash Flow From Continuing Financing Activities":-23000000.0,"Net Other Financing Charges":0.0,"Interest Paid Cff":-10346000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-12654000.0,"Net Long Term Debt Issuance":-12654000.0,"Long Term Debt Payments":-12654000.0,"Investing Cash Flow":-21000000.0,"Cash Flow From Continuing Investing Activities":-21000000.0,"Net Other Investing Changes":-1430000.0,"Interest Received Cfi":1270000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-1953000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-1953000.0,"Net PPE Purchase And Sale":-18887000.0,"Sale Of PPE":7000.0,"Purchase Of PPE":-18894000.0,"Operating Cash Flow":-18288000.0,"Cash Flow From Continuing Operating Activities":-18288000.0,"Taxes Refund Paid":-63087000.0,"Change In Working Capital":-150239000.0,"Change In Other Working Capital":-133000.0,"Change In Other Current Liabilities":141000.0,"Change In Other Current Assets":643000.0,"Change In Payables And Accrued Expense":18187000.0,"Change In Accrued Expense":5827000.0,"Change In Payable":18187000.0,"Change In Prepaid Assets":3162000.0,"Change In Inventory":5087000.0,"Change In Receivables":-173380000.0,"Other Non Cash Items":25734000.0,"Provisionand Write Offof Assets":87000.0,"Deferred Tax":44598000.0,"Deferred Income Tax":44598000.0,"Depreciation Amortization Depletion":27312000.0,"Depreciation And Amortization":27312000.0,"Operating Gains Losses":-7719000.0,"Net Foreign Currency Exchange Gain Loss":-7756000.0,"Gain Loss On Sale Of PPE":37000.0,"Net Income From Continuing Operations":105113000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-250000.0,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":142000.0,"Change In Other Current Assets":-589000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":-5852000.0,"Change In Payable":null,"Change In Prepaid Assets":-3993000.0,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":99000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}