{"ticker":"BJRI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":21179000.0,"Share Issued":21179000.0,"Net Debt":29573000.0,"Total Debt":434664000.0,"Tangible Book Value":391168000.0,"Invested Capital":441398000.0,"Working Capital":-132426000.0,"Net Tangible Assets":391168000.0,"Capital Lease Obligations":390664000.0,"Common Stock Equity":397398000.0,"Total Capitalization":441398000.0,"Total Equity Gross Minority Interest":397398000.0,"Stockholders Equity":397398000.0,"Retained Earnings":325133000.0,"Additional Paid In Capital":72265000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":594390000.0,"Total Non Current Liabilities Net Minority Interest":408107000.0,"Other Non Current Liabilities":16327000.0,"Long Term Debt And Capital Lease Obligation":391780000.0,"Long Term Capital Lease Obligation":347780000.0,"Long Term Debt":44000000.0,"Current Liabilities":186283000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":42884000.0,"Current Capital Lease Obligation":42884000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":143399000.0,"Current Accrued Expenses":98573000.0,"Payables":44826000.0,"Total Tax Payable":null,"Accounts Payable":44826000.0,"Total Assets":991788000.0,"Total Non Current Assets":937931000.0,"Other Non Current Assets":46486000.0,"Non Current Deferred Assets":69582000.0,"Non Current Deferred Taxes Assets":69582000.0,"Investments And Advances":3968000.0,"Long Term Equity Investment":3968000.0,"Goodwill And Other Intangible Assets":6230000.0,"Other Intangible Assets":1557000.0,"Goodwill":4673000.0,"Net PPE":811665000.0,"Accumulated Depreciation":null,"Gross PPE":811665000.0,"Leases":null,"Construction In Progress":null,"Other Properties":811665000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":53857000.0,"Other Current Assets":9573000.0,"Inventory":13163000.0,"Receivables":16694000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":16694000.0,"Cash Cash Equivalents And Short Term Investments":14427000.0,"Cash And Cash Equivalents":14427000.0},"2026-03-31":{"Ordinary Shares Number":21050000.0,"Share Issued":21050000.0,"Net Debt":39329000.0,"Total Debt":462652000.0,"Tangible Book Value":367857000.0,"Invested Capital":434530000.0,"Working Capital":-133088000.0,"Net Tangible Assets":367857000.0,"Capital Lease Obligations":400652000.0,"Common Stock Equity":372530000.0,"Total Capitalization":434530000.0,"Total Equity Gross Minority Interest":372530000.0,"Stockholders Equity":372530000.0,"Retained Earnings":299204000.0,"Additional Paid In Capital":73326000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":626537000.0,"Total Non Current Liabilities Net Minority Interest":433062000.0,"Other Non Current Liabilities":14702000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":356360000.0,"Long Term Debt":62000000.0,"Current Liabilities":193475000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":44292000.0,"Current Capital Lease Obligation":44292000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":149183000.0,"Current Accrued Expenses":104250000.0,"Payables":44933000.0,"Total Tax Payable":null,"Accounts Payable":44933000.0,"Total Assets":999067000.0,"Total Non Current Assets":938680000.0,"Other Non Current Assets":44724000.0,"Non Current Deferred Assets":68167000.0,"Non Current Deferred Taxes Assets":68167000.0,"Investments And Advances":4029000.0,"Long Term Equity Investment":4029000.0,"Goodwill And Other Intangible Assets":4673000.0,"Other Intangible Assets":null,"Goodwill":4673000.0,"Net PPE":817087000.0,"Accumulated Depreciation":null,"Gross PPE":817087000.0,"Leases":null,"Construction In Progress":null,"Other Properties":817087000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":60387000.0,"Other Current Assets":10268000.0,"Inventory":12824000.0,"Receivables":14624000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":14624000.0,"Cash Cash Equivalents And Short Term Investments":22671000.0,"Cash And Cash Equivalents":22671000.0},"2025-12-31":{"Ordinary Shares Number":21114000.0,"Share Issued":21114000.0,"Net Debt":61219000.0,"Total Debt":490758000.0,"Tangible Book Value":361520000.0,"Invested Capital":451193000.0,"Working Capital":-112850000.0,"Net Tangible Assets":361520000.0,"Capital Lease Obligations":405758000.0,"Common Stock Equity":366193000.0,"Total Capitalization":451193000.0,"Total Equity Gross Minority Interest":366193000.0,"Stockholders Equity":366193000.0,"Retained Earnings":291173000.0,"Additional Paid In Capital":75020000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":649262000.0,"Total Non Current Liabilities Net Minority Interest":461487000.0,"Other Non Current Liabilities":14815000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":361672000.0,"Long Term Debt":85000000.0,"Current Liabilities":187775000.0,"Current Deferred Liabilities":19083000.0,"Current Deferred Revenue":19083000.0,"Current Debt And Capital Lease Obligation":44086000.0,"Current Capital Lease Obligation":44086000.0,"Pensionand Other Post Retirement Benefit Plans Current":23442000.0,"Payables And Accrued Expenses":101164000.0,"Current Accrued Expenses":47909000.0,"Payables":53255000.0,"Total Tax Payable":14902000.0,"Accounts Payable":38353000.0,"Total Assets":1015455000.0,"Total Non Current Assets":940530000.0,"Other Non Current Assets":48188000.0,"Non Current Deferred Assets":67300000.0,"Non Current Deferred Taxes Assets":67300000.0,"Investments And Advances":4083000.0,"Long Term Equity Investment":4083000.0,"Goodwill And Other Intangible Assets":4673000.0,"Other Intangible Assets":null,"Goodwill":4673000.0,"Net PPE":816286000.0,"Accumulated Depreciation":-929712000.0,"Gross PPE":1745998000.0,"Leases":360152000.0,"Construction In Progress":3262000.0,"Other Properties":768767000.0,"Machinery Furniture Equipment":176831000.0,"Buildings And Improvements":433514000.0,"Land And Improvements":3472000.0,"Properties":0.0,"Current Assets":74925000.0,"Other Current Assets":19647000.0,"Inventory":13106000.0,"Receivables":18391000.0,"Other Receivables":3928000.0,"Taxes Receivable":2144000.0,"Accounts Receivable":12319000.0,"Cash Cash Equivalents And Short Term Investments":23781000.0,"Cash And Cash Equivalents":23781000.0},"2025-09-30":{"Ordinary Shares Number":21232000.0,"Share Issued":21232000.0,"Net Debt":64069000.0,"Total Debt":500850000.0,"Tangible Book Value":351525000.0,"Invested Capital":445698000.0,"Working Capital":-123104000.0,"Net Tangible Assets":351525000.0,"Capital Lease Obligations":411350000.0,"Common Stock Equity":356198000.0,"Total Capitalization":445698000.0,"Total Equity Gross Minority Interest":356198000.0,"Stockholders Equity":356198000.0,"Retained Earnings":281907000.0,"Additional Paid In Capital":74291000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":665847000.0,"Total Non Current Liabilities Net Minority Interest":472113000.0,"Other Non Current Liabilities":14805000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":367808000.0,"Long Term Debt":89500000.0,"Current Liabilities":193734000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":43542000.0,"Current Capital Lease Obligation":43542000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":150192000.0,"Current Accrued Expenses":105168000.0,"Payables":45024000.0,"Total Tax Payable":null,"Accounts Payable":45024000.0,"Total Assets":1022045000.0,"Total Non Current Assets":951415000.0,"Other Non Current Assets":45373000.0,"Non Current Deferred Assets":65211000.0,"Non Current Deferred Taxes Assets":65211000.0,"Investments And Advances":4193000.0,"Long Term Equity Investment":4193000.0,"Goodwill And Other Intangible Assets":4673000.0,"Other Intangible Assets":null,"Goodwill":4673000.0,"Net PPE":831965000.0,"Accumulated Depreciation":null,"Gross PPE":831965000.0,"Leases":null,"Construction In Progress":null,"Other Properties":831965000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":70630000.0,"Other Current Assets":16623000.0,"Inventory":12506000.0,"Receivables":16070000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":16070000.0,"Cash Cash Equivalents And Short Term Investments":25431000.0,"Cash And Cash Equivalents":25431000.0},"2025-06-30":{"Ordinary Shares Number":22181000.0,"Share Issued":22181000.0,"Net Debt":34536000.0,"Total Debt":477659000.0,"Tangible Book Value":381891000.0,"Invested Capital":447064000.0,"Working Capital":-117392000.0,"Net Tangible Assets":381891000.0,"Capital Lease Obligations":417159000.0,"Common Stock Equity":386564000.0,"Total Capitalization":447064000.0,"Total Equity Gross Minority Interest":386564000.0,"Stockholders Equity":386564000.0,"Retained Earnings":313371000.0,"Additional Paid In Capital":73193000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":638673000.0,"Total Non Current Liabilities Net Minority Interest":448715000.0,"Other Non Current Liabilities":13667000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":374548000.0,"Long Term Debt":60500000.0,"Current Liabilities":189958000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":42611000.0,"Current Capital Lease Obligation":42611000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":147347000.0,"Current Accrued Expenses":97377000.0,"Payables":49970000.0,"Total Tax Payable":null,"Accounts Payable":49970000.0,"Total Assets":1025237000.0,"Total Non Current Assets":952671000.0,"Other Non Current Assets":43603000.0,"Non Current Deferred Assets":64425000.0,"Non Current Deferred Taxes Assets":64425000.0,"Investments And Advances":4041000.0,"Long Term Equity Investment":4041000.0,"Goodwill And Other Intangible Assets":4673000.0,"Other Intangible Assets":null,"Goodwill":4673000.0,"Net PPE":835929000.0,"Accumulated Depreciation":null,"Gross PPE":835929000.0,"Leases":null,"Construction In Progress":null,"Other Properties":835929000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":72566000.0,"Other Current Assets":16214000.0,"Inventory":12466000.0,"Receivables":17922000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":17922000.0,"Cash Cash Equivalents And Short Term Investments":25964000.0,"Cash And Cash Equivalents":25964000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":18578000.0,"Current Deferred Revenue":18578000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":22216000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":15948000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-877136000.0,"Gross PPE":null,"Leases":345916000.0,"Construction In Progress":13269000.0,"Other Properties":null,"Machinery Furniture Equipment":172804000.0,"Buildings And Improvements":428366000.0,"Land And Improvements":2523000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":7028000.0,"Taxes Receivable":864000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-12854.056043,"Tax Rate For Calcs":0.012565,"Normalized EBITDA":42003000.0,"Total Unusual Items":-1023000.0,"Total Unusual Items Excluding Goodwill":-1023000.0,"Net Income From Continuing Operation Net Minority Interest":18782000.0,"Reconciled Depreciation":21149000.0,"Reconciled Cost Of Revenue":321849000.0,"EBITDA":40980000.0,"EBIT":19831000.0,"Net Interest Income":-810000.0,"Interest Expense":810000.0,"Normalized Income":19792145.943957,"Net Income From Continuing And Discontinued Operation":18782000.0,"Total Expenses":369422000.0,"Rent Expense Supplemental":88607000.0,"Total Operating Income As Reported":18443000.0,"Diluted Average Shares":21889000.0,"Basic Average Shares":21042000.0,"Diluted EPS":0.86,"Basic EPS":0.89,"Diluted NI Availto Com Stockholders":18782000.0,"Net Income Common Stockholders":18782000.0,"Net Income":18782000.0,"Net Income Including Noncontrolling Interests":18782000.0,"Net Income Continuous Operations":18782000.0,"Tax Provision":239000.0,"Pretax Income":19021000.0,"Other Income Expense":365000.0,"Other Non Operating Income Expenses":1388000.0,"Special Income Charges":-1023000.0,"Gain On Sale Of Ppe":-1023000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-810000.0,"Interest Expense Non Operating":810000.0,"Operating Income":19466000.0,"Operating Expense":47380000.0,"Other Operating Expenses":87000.0,"Depreciation Amortization Depletion Income Statement":20956000.0,"Depreciation And Amortization In Income Statement":20956000.0,"Selling General And Administration":26337000.0,"General And Administrative Expense":26337000.0,"Other Gand A":26337000.0,"Gross Profit":66846000.0,"Cost Of Revenue":322042000.0,"Total Revenue":388888000.0,"Operating Revenue":388888000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-10476.0,"Tax Rate For Calcs":0.006,"Normalized EBITDA":34918000.0,"Total Unusual Items":-1746000.0,"Total Unusual Items Excluding Goodwill":-1746000.0,"Net Income From Continuing Operation Net Minority Interest":9034000.0,"Reconciled Depreciation":22995000.0,"Reconciled Cost Of Revenue":300773000.0,"EBITDA":33172000.0,"EBIT":10177000.0,"Net Interest Income":-1088000.0,"Interest Expense":1088000.0,"Normalized Income":10769524.0,"Net Income From Continuing And Discontinued Operation":9034000.0,"Total Expenses":345749000.0,"Rent Expense Supplemental":81166000.0,"Total Operating Income As Reported":10623000.0,"Diluted Average Shares":21892000.0,"Basic Average Shares":21157000.0,"Diluted EPS":0.41,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":9034000.0,"Net Income Common Stockholders":9034000.0,"Net Income":9034000.0,"Net Income Including Noncontrolling Interests":9034000.0,"Net Income Continuous Operations":9034000.0,"Tax Provision":55000.0,"Pretax Income":9089000.0,"Other Income Expense":-2192000.0,"Other Non Operating Income Expenses":-446000.0,"Special Income Charges":-1746000.0,"Gain On Sale Of Ppe":-1746000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-1088000.0,"Interest Expense Non Operating":1088000.0,"Operating Income":12369000.0,"Operating Expense":44793000.0,"Other Operating Expenses":15000.0,"Depreciation Amortization Depletion Income Statement":22812000.0,"Depreciation And Amortization In Income Statement":22812000.0,"Selling General And Administration":21966000.0,"General And Administrative Expense":21966000.0,"Other Gand A":21966000.0,"Gross Profit":57162000.0,"Cost Of Revenue":300956000.0,"Total Revenue":358118000.0,"Operating Revenue":358118000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-156240.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":33593000.0,"Total Unusual Items":-744000.0,"Total Unusual Items Excluding Goodwill":-744000.0,"Net Income From Continuing Operation Net Minority Interest":12643000.0,"Reconciled Depreciation":20919000.0,"Reconciled Cost Of Revenue":297522000.0,"EBITDA":32849000.0,"EBIT":11930000.0,"Net Interest Income":-1060000.0,"Interest Expense":1060000.0,"Normalized Income":13230760.0,"Net Income From Continuing And Discontinued Operation":12643000.0,"Total Expenses":343512000.0,"Rent Expense Supplemental":80260000.0,"Total Operating Income As Reported":11143000.0,"Diluted Average Shares":21728000.0,"Basic Average Shares":21126000.0,"Diluted EPS":0.58,"Basic EPS":0.6,"Diluted NI Availto Com Stockholders":12643000.0,"Net Income Common Stockholders":12643000.0,"Net Income":12643000.0,"Net Income Including Noncontrolling Interests":12643000.0,"Net Income Continuous Operations":12643000.0,"Tax Provision":-1773000.0,"Pretax Income":10870000.0,"Other Income Expense":43000.0,"Other Non Operating Income Expenses":914000.0,"Special Income Charges":-744000.0,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":-127000.0,"Net Non Operating Interest Income Expense":-1060000.0,"Interest Expense Non Operating":1060000.0,"Operating Income":11887000.0,"Operating Expense":45318000.0,"Other Operating Expenses":0.0,"Depreciation Amortization Depletion Income Statement":20247000.0,"Depreciation And Amortization In Income Statement":20247000.0,"Selling General And Administration":25071000.0,"General And Administrative Expense":25071000.0,"Other Gand A":25071000.0,"Gross Profit":57205000.0,"Cost Of Revenue":298194000.0,"Total Revenue":355399000.0,"Operating Revenue":355399000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-120750.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":20070000.0,"Total Unusual Items":-575000.0,"Total Unusual Items Excluding Goodwill":-575000.0,"Net Income From Continuing Operation Net Minority Interest":465000.0,"Reconciled Depreciation":19311000.0,"Reconciled Cost Of Revenue":288836000.0,"EBITDA":19495000.0,"EBIT":184000.0,"Net Interest Income":-1183000.0,"Interest Expense":1183000.0,"Normalized Income":919250.0,"Net Income From Continuing And Discontinued Operation":465000.0,"Total Expenses":330579000.0,"Rent Expense Supplemental":81589000.0,"Total Operating Income As Reported":-997000.0,"Diluted Average Shares":22483000.0,"Basic Average Shares":21893000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":465000.0,"Net Income Common Stockholders":465000.0,"Net Income":465000.0,"Net Income Including Noncontrolling Interests":465000.0,"Net Income Continuous Operations":465000.0,"Tax Provision":-1464000.0,"Pretax Income":-999000.0,"Other Income Expense":606000.0,"Other Non Operating Income Expenses":1029000.0,"Special Income Charges":-575000.0,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":152000.0,"Net Non Operating Interest Income Expense":-1183000.0,"Interest Expense Non Operating":1183000.0,"Operating Income":-422000.0,"Operating Expense":41743000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":19311000.0,"Depreciation And Amortization In Income Statement":19311000.0,"Selling General And Administration":22432000.0,"General And Administrative Expense":22432000.0,"Other Gand A":22432000.0,"Gross Profit":41321000.0,"Cost Of Revenue":288836000.0,"Total Revenue":330157000.0,"Operating Revenue":330157000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-12299.076066,"Tax Rate For Calcs":0.063072,"Normalized EBITDA":43906000.0,"Total Unusual Items":-195000.0,"Total Unusual Items Excluding Goodwill":-195000.0,"Net Income From Continuing Operation Net Minority Interest":22208000.0,"Reconciled Depreciation":18736000.0,"Reconciled Cost Of Revenue":303477000.0,"EBITDA":43711000.0,"EBIT":24975000.0,"Net Interest Income":-1272000.0,"Interest Expense":1272000.0,"Normalized Income":22390700.923934,"Net Income From Continuing And Discontinued Operation":22208000.0,"Total Expenses":344188000.0,"Rent Expense Supplemental":83300000.0,"Total Operating Income As Reported":21214000.0,"Diluted Average Shares":22962000.0,"Basic Average Shares":22220000.0,"Diluted EPS":0.97,"Basic EPS":1.0,"Diluted NI Availto Com Stockholders":22208000.0,"Net Income Common Stockholders":22208000.0,"Net Income":22208000.0,"Net Income Including Noncontrolling Interests":22208000.0,"Net Income Continuous Operations":22208000.0,"Tax Provision":1495000.0,"Pretax Income":23703000.0,"Other Income Expense":3566000.0,"Other Non Operating Income Expenses":3761000.0,"Special Income Charges":-195000.0,"Gain On Sale Of Ppe":-195000.0,"Earnings From Equity Interest":66000.0,"Net Non Operating Interest Income Expense":-1272000.0,"Interest Expense Non Operating":1272000.0,"Operating Income":21409000.0,"Operating Expense":40711000.0,"Other Operating Expenses":225000.0,"Depreciation Amortization Depletion Income Statement":18736000.0,"Depreciation And Amortization In Income Statement":18736000.0,"Selling General And Administration":21750000.0,"General And Administrative Expense":21750000.0,"Other Gand A":21750000.0,"Gross Profit":62120000.0,"Cost Of Revenue":303477000.0,"Total Revenue":365597000.0,"Operating Revenue":365597000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":-173000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":438000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":-15373000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":6364000.0,"Repurchase Of Capital Stock":-2374000.0,"Repayment Of Debt":-252471000.0,"Issuance Of Debt":234471000.0,"Capital Expenditure":-24690000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":14427000.0,"Beginning Cash Position":22671000.0,"Changes In Cash":-8244000.0,"Financing Cash Flow":-14610000.0,"Cash Flow From Continuing Financing Activities":-14610000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":5764000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-2374000.0,"Common Stock Payments":-2374000.0,"Net Issuance Payments Of Debt":-18000000.0,"Net Long Term Debt Issuance":-18000000.0,"Long Term Debt Payments":-252471000.0,"Long Term Debt Issuance":234471000.0,"Investing Cash Flow":-24688000.0,"Cash Flow From Continuing Investing Activities":-24688000.0,"Net Other Investing Changes":2000.0,"Net PPE Purchase And Sale":-23307000.0,"Purchase Of PPE":-23307000.0,"Operating Cash Flow":31054000.0,"Cash Flow From Continuing Operating Activities":31054000.0,"Change In Working Capital":-20092000.0,"Change In Other Current Liabilities":-9205000.0,"Change In Other Current Assets":-1958000.0,"Change In Payables And Accrued Expense":-6165000.0,"Change In Accrued Expense":-5829000.0,"Change In Payable":-336000.0,"Change In Account Payable":-336000.0,"Change In Prepaid Assets":695000.0,"Change In Inventory":-339000.0,"Change In Receivables":-3120000.0,"Other Non Cash Items":9039000.0,"Stock Based Compensation":2507000.0,"Deferred Tax":-1415000.0,"Deferred Income Tax":-1415000.0,"Depreciation Amortization Depletion":21149000.0,"Depreciation And Amortization":21149000.0,"Operating Gains Losses":1084000.0,"Earnings Losses From Equity Investments":61000.0,"Net Income From Continuing Operations":18782000.0},"2026-03-31":{"Free Cash Flow":27182000.0,"Repurchase Of Capital Stock":-5302000.0,"Repayment Of Debt":-283529000.0,"Issuance Of Debt":260529000.0,"Capital Expenditure":-15801000.0,"Interest Paid Supplemental Data":856000.0,"Income Tax Paid Supplemental Data":552000.0,"End Cash Position":22671000.0,"Beginning Cash Position":23781000.0,"Changes In Cash":-1110000.0,"Financing Cash Flow":-28349000.0,"Cash Flow From Continuing Financing Activities":-28349000.0,"Net Other Financing Charges":-473000.0,"Proceeds From Stock Option Exercised":426000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-5302000.0,"Common Stock Payments":-5302000.0,"Net Issuance Payments Of Debt":-23000000.0,"Net Long Term Debt Issuance":-23000000.0,"Long Term Debt Payments":-283529000.0,"Long Term Debt Issuance":260529000.0,"Investing Cash Flow":-15744000.0,"Cash Flow From Continuing Investing Activities":-15744000.0,"Net Other Investing Changes":57000.0,"Net PPE Purchase And Sale":-15801000.0,"Purchase Of PPE":-15801000.0,"Operating Cash Flow":42983000.0,"Cash Flow From Continuing Operating Activities":42983000.0,"Change In Working Capital":-1469000.0,"Change In Other Current Liabilities":-11084000.0,"Change In Other Current Assets":-27000.0,"Change In Payables And Accrued Expense":3048000.0,"Change In Accrued Expense":-1086000.0,"Change In Payable":4134000.0,"Change In Account Payable":4134000.0,"Change In Prepaid Assets":1495000.0,"Change In Inventory":282000.0,"Change In Receivables":4817000.0,"Other Non Cash Items":8923000.0,"Stock Based Compensation":2567000.0,"Deferred Tax":-867000.0,"Deferred Income Tax":-867000.0,"Depreciation Amortization Depletion":22995000.0,"Depreciation And Amortization":22995000.0,"Operating Gains Losses":1800000.0,"Earnings Losses From Equity Investments":54000.0,"Net Income From Continuing Operations":9034000.0},"2025-12-31":{"Free Cash Flow":7455000.0,"Repurchase Of Capital Stock":-5369000.0,"Repayment Of Debt":-368637000.0,"Issuance Of Debt":364137000.0,"Capital Expenditure":-11099000.0,"Interest Paid Supplemental Data":1108000.0,"Income Tax Paid Supplemental Data":182000.0,"End Cash Position":23781000.0,"Beginning Cash Position":25431000.0,"Changes In Cash":-1650000.0,"Financing Cash Flow":-9109000.0,"Cash Flow From Continuing Financing Activities":-9109000.0,"Net Other Financing Charges":-34000.0,"Proceeds From Stock Option Exercised":794000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-5369000.0,"Common Stock Payments":-5369000.0,"Net Issuance Payments Of Debt":-4500000.0,"Net Long Term Debt Issuance":-4500000.0,"Long Term Debt Payments":-368637000.0,"Long Term Debt Issuance":364137000.0,"Investing Cash Flow":-11095000.0,"Cash Flow From Continuing Investing Activities":-11095000.0,"Net Other Investing Changes":4000.0,"Net PPE Purchase And Sale":-11099000.0,"Purchase Of PPE":-11099000.0,"Operating Cash Flow":18554000.0,"Cash Flow From Continuing Operating Activities":18554000.0,"Change In Working Capital":-24628000.0,"Change In Other Current Liabilities":-10267000.0,"Change In Other Current Assets":-3366000.0,"Change In Payables And Accrued Expense":-3924000.0,"Change In Accrued Expense":168000.0,"Change In Payable":-4092000.0,"Change In Account Payable":-4092000.0,"Change In Prepaid Assets":-3660000.0,"Change In Inventory":-1090000.0,"Change In Receivables":-2321000.0,"Other Non Cash Items":8830000.0,"Stock Based Compensation":2025000.0,"Deferred Tax":-2089000.0,"Deferred Income Tax":-2089000.0,"Depreciation Amortization Depletion":20919000.0,"Depreciation And Amortization":20919000.0,"Operating Gains Losses":854000.0,"Earnings Losses From Equity Investments":110000.0,"Net Income From Continuing Operations":12643000.0},"2025-09-30":{"Free Cash Flow":3603000.0,"Repurchase Of Capital Stock":-33175000.0,"Repayment Of Debt":-356187000.0,"Issuance Of Debt":385187000.0,"Capital Expenditure":-21457000.0,"Interest Paid Supplemental Data":1647000.0,"Income Tax Paid Supplemental Data":2907000.0,"End Cash Position":25431000.0,"Beginning Cash Position":25964000.0,"Changes In Cash":-533000.0,"Financing Cash Flow":-4138000.0,"Cash Flow From Continuing Financing Activities":-4138000.0,"Net Other Financing Charges":-102000.0,"Proceeds From Stock Option Exercised":139000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-33175000.0,"Common Stock Payments":-33175000.0,"Net Issuance Payments Of Debt":29000000.0,"Net Long Term Debt Issuance":29000000.0,"Long Term Debt Payments":-356187000.0,"Long Term Debt Issuance":385187000.0,"Investing Cash Flow":-21455000.0,"Cash Flow From Continuing Investing Activities":-21455000.0,"Net Other Investing Changes":2000.0,"Net PPE Purchase And Sale":-21457000.0,"Purchase Of PPE":-21457000.0,"Operating Cash Flow":25060000.0,"Cash Flow From Continuing Operating Activities":25060000.0,"Change In Working Capital":-5361000.0,"Change In Other Current Liabilities":-8959000.0,"Change In Other Current Assets":-2255000.0,"Change In Payables And Accrued Expense":4772000.0,"Change In Accrued Expense":7791000.0,"Change In Payable":-3019000.0,"Change In Account Payable":-3019000.0,"Change In Prepaid Assets":-850000.0,"Change In Inventory":118000.0,"Change In Receivables":1813000.0,"Other Non Cash Items":8775000.0,"Stock Based Compensation":2233000.0,"Deferred Tax":-786000.0,"Deferred Income Tax":-786000.0,"Depreciation Amortization Depletion":19311000.0,"Depreciation And Amortization":19311000.0,"Operating Gains Losses":423000.0,"Earnings Losses From Equity Investments":-152000.0,"Net Income From Continuing Operations":465000.0},"2025-06-30":{"Free Cash Flow":41906000.0,"Repurchase Of Capital Stock":-15131000.0,"Repayment Of Debt":-224500000.0,"Issuance Of Debt":199500000.0,"Capital Expenditure":-20373000.0,"Interest Paid Supplemental Data":334000.0,"Income Tax Paid Supplemental Data":770000.0,"End Cash Position":25964000.0,"Beginning Cash Position":19002000.0,"Changes In Cash":6962000.0,"Financing Cash Flow":-34945000.0,"Cash Flow From Continuing Financing Activities":-34945000.0,"Net Other Financing Charges":-834000.0,"Proceeds From Stock Option Exercised":6020000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-15131000.0,"Common Stock Payments":-15131000.0,"Net Issuance Payments Of Debt":-25000000.0,"Net Long Term Debt Issuance":-25000000.0,"Long Term Debt Payments":-224500000.0,"Long Term Debt Issuance":199500000.0,"Investing Cash Flow":-20372000.0,"Cash Flow From Continuing Investing Activities":-20372000.0,"Net Other Investing Changes":1000.0,"Net PPE Purchase And Sale":-20373000.0,"Purchase Of PPE":-20373000.0,"Operating Cash Flow":62279000.0,"Cash Flow From Continuing Operating Activities":62279000.0,"Change In Working Capital":11202000.0,"Change In Other Current Liabilities":-3390000.0,"Change In Other Current Assets":-1450000.0,"Change In Payables And Accrued Expense":17794000.0,"Change In Accrued Expense":-11009000.0,"Change In Payable":28803000.0,"Change In Account Payable":28803000.0,"Change In Prepaid Assets":-196000.0,"Change In Inventory":46000.0,"Change In Receivables":-1602000.0,"Other Non Cash Items":8654000.0,"Stock Based Compensation":1907000.0,"Deferred Tax":-689000.0,"Deferred Income Tax":-689000.0,"Depreciation Amortization Depletion":18736000.0,"Depreciation And Amortization":18736000.0,"Operating Gains Losses":261000.0,"Earnings Losses From Equity Investments":66000.0,"Net Income From Continuing Operations":22208000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":914000.0,"Income Tax Paid Supplemental Data":1248000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-2000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}